6515
782
TWD-86.00 (-9.91%)
2025.04.08收盤
穎崴-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2018/12/31 | 截至2018/06/30 | 截至2017/12/31 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,123,987 | 14.83% | 608,625 | 8.58% | 1,439,666 | 21.49% | 564,153 | 10.52% | 639,467 | 13.12% | 502,314 | 10.9% | 1,124,261 | 22.06% | 1,478,210 | 27.73% | 1,504,089 | 26.39% | 1,212,632 | 24.08% | 1,424,122 | 31.3% | 1,633,597 | 39.76% | 1,495,650 | 37.97% | 910,495 | 26.14% | 1,178,174 | 31.57% | 1,078,463 | 30.86% | 680,104 | 28.27% | 579,704 | 23.05% | 584,451 | 21.75% | 504,937 | 20.03% | 406,068 | 17.53% | 237,884 | 10.74% | 232,783 | 11.77% | 215,550 | 14.4% | 239,335 | |||
透過損益按公允價值衡量之金融資產-流動 | 157 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 80,187 | 1.64% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 600,532 | 16.09% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,036 | 1.88% | 0 | 0 | 0 | 0 | 0% | 0 | 400,567 | 11.5% | 0 | 600,207 | 17.17% | 0 | 0 | 0 | 0% | 180,114 | 7.14% | 0 | 0% | 0 | 0% | 5,014 | 0.25% | 15,002 | 1% | 40,126 | |||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 1,093,700 | 14.43% | 1,093,700 | 15.42% | 643,700 | 9.61% | 609,700 | 11.37% | 179,700 | 3.69% | 129,700 | 2.81% | 29,700 | 0.58% | 29,700 | 0.56% | 29,700 | 0.52% | 29,700 | 0.59% | 129,700 | 2.85% | 129,700 | 3.16% | 149,000 | 3.78% | 149,000 | 4.28% | 99,000 | 2.65% | 99,000 | 2.83% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||
應收票據淨額 | 44,790 | 0.59% | 2,143 | 0.03% | 979 | 0.01% | 1,843 | 0.03% | 1,496 | 0.03% | 588 | 0.01% | 0 | 0% | 426 | 0.01% | 7,029 | 0.12% | 2,122 | 0.04% | 2,133 | 0.05% | 3,785 | 0.09% | 5,828 | 0.15% | 7,512 | 0.22% | 9,207 | 0.25% | 8,418 | 0.24% | 11,327 | 0.47% | 9,708 | 0.39% | 15,009 | 0.56% | 5,609 | 0.22% | 9,203 | 0.4% | 8,373 | 0.38% | 4,788 | 0.24% | 1,927 | 0.13% | 1,585 | 6,246 | ||
應收帳款淨額 | 1,790,192 | 23.62% | 1,930,811 | 27.22% | 1,373,040 | 20.5% | 1,050,621 | 19.59% | 866,346 | 17.77% | 1,281,116 | 27.79% | 1,210,915 | 23.76% | 989,482 | 18.56% | 1,605,759 | 28.18% | 1,496,485 | 29.72% | 1,103,429 | 24.25% | 760,075 | 18.5% | 867,187 | 22.01% | 708,013 | 20.33% | 596,037 | 15.97% | 503,209 | 14.4% | 530,003 | 22.03% | 754,530 | 29.99% | 891,218 | 33.16% | 663,015 | 26.3% | 829,352 | 35.8% | 959,685 | 43.35% | 780,414 | 39.46% | 468,614 | 31.3% | 398,897 | 306,833 | ||
其他應收款 | 2,159 | 0.03% | 1,355 | 0.02% | 1,970 | 0.03% | 1,324 | 0.02% | 580 | 0.01% | 539 | 0.01% | 459 | 0.01% | 2,186 | 0.04% | 647 | 0.01% | 13,038 | 0.26% | 692 | 0.02% | 6,387 | 0.16% | 953 | 0.02% | 1,808 | 0.05% | 228 | 0.01% | 152 | 0% | 0 | 0% | 52 | 0% | 55 | 0% | 491 | 0.02% | 53 | 0% | 23 | 0% | 122 | 0.01% | 16 | 0% | 20 | |||
本期所得稅資產 | 9,423 | 0.12% | 0 | 0% | 1,365 | 0.02% | 1,369 | 0.03% | 1,343 | 0.03% | 7,031 | 0.15% | 6,819 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 1,811 | 0.04% | 1,838 | 0.04% | 1,772 | 0.04% | 2,932 | 0.08% | 942 | 0.03% | 0 | 0% | 0 | 0% | 2,815 | 0.11% | 3,875 | 0.14% | 2,729 | 0.11% | 3,980 | 0.17% | 0 | 0% | 0 | 0% | 5,558 | 0.37% | 5,558 | |||
存貨 | 757,454 | 9.99% | 650,787 | 9.17% | 684,421 | 10.22% | 606,796 | 11.32% | 577,903 | 11.85% | 515,373 | 11.18% | 598,721 | 11.75% | 698,107 | 13.09% | 769,841 | 13.51% | 625,976 | 12.43% | 464,712 | 10.21% | 358,996 | 8.74% | 350,358 | 8.89% | 312,507 | 8.97% | 342,576 | 9.18% | 340,328 | 9.74% | 417,221 | 17.34% | 461,210 | 18.33% | 476,498 | 17.73% | 436,199 | 17.3% | 340,588 | 14.7% | 315,570 | 14.25% | 323,202 | 16.34% | 279,590 | 18.67% | 200,927 | |||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||||||||||
其他流動資產 | 223,568 | 2.95% | 263,914 | 3.72% | 31,713 | 0.47% | 82,914 | 1.55% | 29,501 | 0.61% | 35,247 | 0.76% | 26,970 | 0.53% | 39,114 | 0.73% | 44,457 | 0.78% | 67,316 | 1.34% | 33,992 | 0.75% | 30,184 | 0.73% | 20,643 | 0.52% | 28,887 | 0.83% | 16,292 | 0.44% | 13,656 | 0.39% | 9,654 | 0.4% | 26,179 | 1.04% | 33,765 | 1.26% | 36,708 | 1.46% | 28,888 | 1.25% | 18,904 | 0.85% | 14,559 | 0.74% | 14,775 | 0.99% | 10,083 | |||
其他流動資產-其他 | 223,568 | 2.95% | 32,101 | 0.6% | 29,501 | 0.61% | 44,457 | 0.78% | 20,643 | 0.52% | 14,559 | 0.74% | 10,083 | |||||||||||||||||||||||||||||||||||||||
流動資產合計 | 5,045,430 | 66.56% | 4,551,335 | 64.16% | 4,176,854 | 62.35% | 2,918,720 | 54.43% | 2,376,523 | 48.74% | 2,471,908 | 53.62% | 2,997,845 | 58.81% | 3,337,261 | 62.6% | 3,961,522 | 69.51% | 3,447,269 | 68.46% | 3,160,591 | 69.46% | 2,924,562 | 71.18% | 2,891,391 | 73.4% | 2,521,721 | 72.41% | 2,842,988 | 76.17% | 2,643,433 | 75.63% | 1,648,309 | 68.51% | 1,834,198 | 72.92% | 2,004,871 | 74.61% | 1,829,802 | 72.57% | 1,618,132 | 69.85% | 1,540,439 | 69.58% | 1,360,882 | 68.82% | 1,001,032 | 66.86% | 896,531 | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,256,431 | 29.77% | 2,205,949 | 31.1% | 2,229,424 | 33.28% | 2,118,392 | 39.51% | 2,108,761 | 43.25% | 1,738,349 | 37.71% | 1,673,900 | 32.84% | 1,577,094 | 29.58% | 1,370,950 | 24.06% | 1,246,879 | 24.76% | 1,080,105 | 23.74% | 869,150 | 21.16% | 765,236 | 19.43% | 667,275 | 19.16% | 597,350 | 16% | 552,844 | 15.82% | 522,122 | 21.7% | 520,628 | 20.7% | 502,698 | 18.71% | 485,328 | 19.25% | 505,066 | 21.8% | 407,709 | 18.42% | 409,654 | 20.72% | 400,394 | 26.74% | 384,968 | |||
使用權資產 | 119,848 | 1.58% | 121,522 | 1.71% | 124,365 | 1.86% | 101,279 | 1.89% | 109,989 | 2.26% | 97,359 | 2.11% | 100,938 | 1.98% | 104,692 | 1.96% | 101,521 | 1.78% | 106,566 | 2.12% | 112,995 | 2.48% | 106,171 | 2.58% | 111,242 | 2.82% | 118,722 | 3.41% | 124,040 | 3.32% | 129,488 | 3.7% | 135,105 | 5.62% | 53,451 | 2.12% | 59,517 | 2.21% | 62,114 | 2.46% | 60,595 | 2.62% | 65,455 | 2.96% | 62,448 | 3.16% | 0 | |||||
無形資產 | 37,528 | 0.5% | 36,981 | 0.52% | 40,024 | 0.6% | 43,755 | 0.82% | 47,490 | 0.97% | 29,910 | 0.65% | 31,421 | 0.62% | 34,412 | 0.65% | 33,091 | 0.58% | 33,906 | 0.67% | 34,634 | 0.76% | 28,993 | 0.71% | 31,435 | 0.8% | 33,479 | 0.96% | 35,659 | 0.96% | 33,470 | 0.96% | 36,483 | 1.52% | 36,664 | 1.46% | 38,975 | 1.45% | 41,717 | 1.65% | 34,321 | 1.48% | 32,891 | 1.49% | 23,805 | 1.2% | 26,828 | 1.79% | 16,663 | |||
遞延所得稅資產 | 75,353 | 0.99% | 77,841 | 1.1% | 68,085 | 1.02% | 70,633 | 1.32% | 72,305 | 1.48% | 69,776 | 1.51% | 62,948 | 1.23% | 55,648 | 1.04% | 68,137 | 1.2% | 62,273 | 1.24% | 60,814 | 1.34% | 52,407 | 1.28% | 45,382 | 1.15% | 46,700 | 1.34% | 44,976 | 1.21% | 43,546 | 1.25% | 39,091 | 1.62% | 41,325 | 1.64% | 40,238 | 1.5% | 41,748 | 1.66% | 50,584 | 2.18% | 49,409 | 2.23% | 43,663 | 2.21% | 36,517 | 2.44% | 38,415 | |||
其他非流動資產 | 45,419 | 0.6% | 95,251 | 1.34% | 56,651 | 0.85% | 109,109 | 2.03% | 160,445 | 3.29% | 202,771 | 4.4% | 230,139 | 4.52% | 222,329 | 4.17% | 163,644 | 2.87% | 138,706 | 2.75% | 101,287 | 2.23% | 127,174 | 3.1% | 94,519 | 2.4% | 94,698 | 2.72% | 87,408 | 2.34% | 92,246 | 2.64% | 24,968 | 1.04% | 29,259 | 1.16% | 40,963 | 1.52% | 60,605 | 2.4% | 47,747 | 2.06% | 111,787 | 5.05% | 70,721 | 3.58% | 26,065 | 1.74% | 30,163 | |||
存出保證金 | 5,012 | 0.07% | 5,048 | 0.07% | 5,145 | 0.08% | 5,297 | 0.1% | 5,257 | 0.11% | 5,363 | 0.12% | 5,192 | 0.1% | 7,548 | 0.14% | 7,476 | 0.13% | 5,493 | 0.11% | 7,481 | 0.16% | 7,487 | 0.18% | 6,724 | 0.17% | 6,006 | 0.17% | 7,546 | 0.2% | 8,052 | 0.23% | 7,652 | 0.32% | 7,537 | 0.3% | 7,526 | 0.28% | 6,915 | 0.27% | 6,968 | 0.3% | 6,851 | 0.31% | 6,513 | 0.33% | 6,624 | 0.44% | 5,733 | 4,075 | ||
其他金融資產-非流動 | 1,533 | 0.02% | 1,527 | 0.02% | 1,527 | 0.02% | 1,522 | 0.03% | 51,752 | 1.06% | 51,747 | 1.12% | 51,747 | 1.02% | 51,743 | 0.97% | 51,644 | 0.91% | 51,642 | 1.03% | 51,642 | 1.13% | 51,642 | 1.26% | 51,511 | 1.31% | 51,511 | 1.48% | 51,511 | 1.38% | 51,511 | 1.47% | 1,511 | 0.06% | 1,511 | 0.06% | 1,511 | 0.06% | 1,510 | 0.06% | 1,510 | 0.07% | 1,510 | 0.07% | 1,509 | 0.08% | 1,509 | 0.1% | 1,509 | |||
其他非流動資產-其他 | 38,874 | 0.51% | 88,676 | 1.25% | 49,979 | 0.75% | 102,290 | 1.91% | 103,436 | 2.12% | 145,661 | 3.16% | 173,200 | 3.4% | 163,038 | 3.06% | 104,524 | 1.83% | 81,571 | 1.62% | 42,164 | 0.93% | 68,045 | 1.66% | 36,284 | 0.92% | 37,181 | 1.07% | 28,351 | 0.76% | 32,683 | 0.94% | 15,805 | 0.66% | 20,211 | 0.8% | 31,926 | 1.19% | 52,180 | 2.07% | 39,269 | 1.7% | 103,426 | 4.67% | 62,699 | 3.17% | 17,932 | 1.2% | 22,921 | 14,013 | ||
非流動資產合計 | 2,534,579 | 33.44% | 2,542,330 | 35.84% | 2,522,149 | 37.65% | 2,443,168 | 45.57% | 2,498,990 | 51.26% | 2,138,165 | 46.38% | 2,099,346 | 41.19% | 1,994,175 | 37.4% | 1,737,343 | 30.49% | 1,588,330 | 31.54% | 1,389,835 | 30.54% | 1,183,895 | 28.82% | 1,047,814 | 26.6% | 960,874 | 27.59% | 889,433 | 23.83% | 851,594 | 24.37% | 757,769 | 31.49% | 681,327 | 27.08% | 682,391 | 25.39% | 691,512 | 27.43% | 698,313 | 30.15% | 673,544 | 30.42% | 616,610 | 31.18% | 496,177 | 33.14% | 476,636 | |||
資產總計 | 7,580,009 | 100% | 7,093,665 | 100% | 6,699,003 | 100% | 5,361,888 | 100% | 4,875,513 | 100% | 4,610,073 | 100% | 5,097,191 | 100% | 5,331,436 | 100% | 5,698,865 | 100% | 5,035,599 | 100% | 4,550,426 | 100% | 4,108,457 | 100% | 3,939,205 | 100% | 3,482,595 | 100% | 3,732,421 | 100% | 3,495,027 | 100% | 2,406,078 | 100% | 2,515,525 | 100% | 2,687,262 | 100% | 2,521,314 | 100% | 2,316,445 | 100% | 2,213,983 | 100% | 1,977,492 | 100% | 1,497,209 | 100% | 1,373,167 | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 108,000 | 4.29% | 0 | 0% | 10,000 | 0.4% | 0 | 20,000 | 0.9% | 120,000 | 6.07% | 0 | 0 | ||||||||||||||||||||
合約負債-流動 | 186,091 | 2.46% | 161,700 | 2.28% | 113,129 | 1.69% | 138,329 | 2.58% | 96,553 | 1.98% | 98,386 | 2.13% | 76,206 | 1.5% | 55,593 | 1.04% | 54,937 | 0.96% | 43,910 | 0.87% | 26,775 | 0.65% | 25,359 | 0.64% | ||||||||||||||||||||||||||||
應付帳款 | 761,551 | 10.05% | 887,565 | 12.51% | 679,557 | 10.14% | 515,107 | 9.61% | 429,878 | 8.82% | 482,240 | 10.46% | 477,760 | 9.37% | 618,060 | 11.59% | 1,026,645 | 18.01% | 909,621 | 18.06% | 636,019 | 13.98% | 500,463 | 12.18% | 488,672 | 12.41% | 377,920 | 10.85% | 326,741 | 8.75% | 207,590 | 5.94% | 213,212 | 8.86% | 400,858 | 15.94% | 482,752 | 17.96% | 410,877 | 16.3% | 335,006 | 14.46% | 385,498 | 17.41% | 379,242 | 19.18% | 256,275 | 17.12% | 247,732 | |||
其他應付款 | 610,465 | 8.05% | 454,066 | 6.4% | 782,849 | 11.69% | 707,069 | 13.19% | 281,387 | 5.77% | 288,285 | 6.25% | 1,162,509 | 22.81% | 1,160,892 | 21.77% | 542,881 | 9.53% | 516,061 | 10.25% | 756,847 | 16.63% | 628,440 | 15.3% | 269,357 | 6.84% | 218,235 | 6.27% | 670,195 | 17.96% | 624,372 | 17.86% | 209,860 | 8.72% | 236,067 | 9.38% | 606,245 | 22.56% | 205,817 | 8.16% | 218,894 | 9.45% | 216,057 | 9.76% | 229,703 | 11.62% | 189,142 | 12.63% | 276,587 | |||
本期所得稅負債 | 189,441 | 2.5% | 132,140 | 1.86% | 92,480 | 1.38% | 138,135 | 2.58% | 95,353 | 1.96% | 101,498 | 2.2% | 61,992 | 1.22% | 318,001 | 5.96% | 296,821 | 5.21% | 188,005 | 3.73% | 95,695 | 2.1% | 151,809 | 3.7% | 114,595 | 2.91% | 69,035 | 1.98% | 35,878 | 0.96% | 52,865 | 1.51% | 39,642 | 1.65% | 42,029 | 1.67% | 62,394 | 2.32% | 144,806 | 5.74% | 123,766 | 5.34% | 87,787 | 3.97% | 70,400 | 3.56% | 49,425 | 3.3% | 17,706 | |||
負債準備-流動 | 17,112 | 0.23% | 22,829 | 0.32% | 15,757 | 0.24% | 12,936 | 0.24% | 6,850 | 0.14% | 10,348 | 0.22% | 9,145 | 0.18% | 7,499 | 0.14% | 15,253 | 0.27% | 13,477 | 0.27% | 9,876 | 0.22% | 7,905 | 0.19% | 8,468 | 0.21% | 6,679 | 0.19% | 5,550 | 0.15% | 4,517 | 0.13% | 5,405 | 0.22% | 7,064 | 0.28% | 6,927 | 0.26% | 3,419 | 0.14% | 5,429 | 0.23% | 5,443 | 0.25% | 5,443 | 0.28% | 2,880 | 0.19% | 2,284 | |||
租賃負債-流動 | 15,873 | 0.21% | 14,765 | 0.21% | 14,134 | 0.21% | 8,508 | 0.16% | 9,699 | 0.2% | 5,938 | 0.13% | 8,304 | 0.16% | 10,782 | 0.2% | 11,222 | 0.2% | 13,797 | 0.27% | 49,638 | 1.09% | 45,647 | 1.11% | 48,568 | 1.23% | 16,725 | 0.48% | 18,649 | 0.5% | 19,797 | 0.57% | 20,123 | 0.84% | 15,576 | 0.62% | 16,508 | 0.61% | 17,175 | 0.68% | 16,835 | 0.73% | 17,595 | 0.79% | 16,537 | 0.84% | 0 | |||||
其他流動負債 | 31,844 | 0.42% | 698 | 0.01% | 695 | 0.01% | 61,895 | 1.15% | 59,580 | 1.22% | 13,495 | 0.29% | 44,854 | 0.99% | 542 | 0.02% | 1,100 | 0.03% | 1,881 | 0.05% | 2,623 | 0.11% | 465 | 0.02% | 4,949 | 0.18% | 5,255 | 0.21% | 5,365 | 0.23% | 2,155 | 0.1% | 703 | 0.04% | 859 | 0.06% | 1,419 | |||||||||||||||
預收款項 | 701 | 0.01% | 698 | 0.01% | 695 | 0.01% | 1,929 | 0.04% | 1,850 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||
遞延收入 | 701 | 0.01% | 698 | 0.01% | 695 | 0.01% | 1,929 | 0.04% | 1,850 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 31,143 | 0.41% | 0 | 0% | 0 | 0% | 59,966 | 1.12% | 57,730 | 1.18% | 13,495 | 0.29% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 208 | 0.01% | 0 | 0 | |||||||||||||||||||
流動負債合計 | 1,812,377 | 23.91% | 1,673,763 | 23.6% | 1,698,603 | 25.36% | 1,581,979 | 29.5% | 979,300 | 20.09% | 1,000,190 | 21.7% | 1,795,916 | 35.23% | 2,170,827 | 40.72% | 1,947,759 | 34.18% | 1,684,871 | 33.46% | 1,592,929 | 35.01% | 1,361,039 | 33.13% | 955,019 | 24.24% | 689,136 | 19.79% | 1,058,113 | 28.35% | 911,022 | 26.07% | 490,865 | 20.4% | 810,559 | 32.22% | 1,179,775 | 43.9% | 797,349 | 31.62% | 705,295 | 30.45% | 734,535 | 33.18% | 824,784 | 41.71% | 501,337 | 33.48% | 545,728 | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 708,619 | 9.99% | 942,836 | 14.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||||||||
長期借款 | 146,971 | 1.94% | 146,798 | 2.07% | 146,625 | 2.19% | 363,481 | 6.78% | 337,437 | 6.92% | 136,505 | 2.96% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 10,000 | 0.29% | 10,000 | 0.27% | 0 | 0% | 40,000 | 1.66% | 40,000 | 1.59% | 0 | 0 | 0% | 0 | 9,792 | 0.44% | 0 | 0 | ||||||||||||
遞延所得稅負債 | 6,898 | 0.09% | 540 | 0.01% | 5,176 | 0.08% | 4,708 | 0.09% | 4,705 | 0.1% | 2,452 | 0.05% | 1,293 | 0.02% | 0 | 0% | 10,515 | 0.21% | 2,825 | 0.06% | 1,722 | 0.04% | 1,193 | 0.03% | 1,745 | 0.05% | 1,223 | 0.03% | 1,494 | 0.04% | 69 | 0% | 0 | 0% | 458 | 0.02% | 1,115 | 0.04% | 0 | 0% | 159 | 0.01% | 3 | 0% | 148 | 0.01% | 505 | |||||
租賃負債-非流動 | 66,634 | 0.88% | 68,876 | 0.97% | 71,793 | 1.07% | 53,767 | 1% | 61,239 | 1.26% | 51,998 | 1.13% | 52,708 | 1.03% | 53,478 | 1% | 49,819 | 0.87% | 51,941 | 1.03% | 54,825 | 1.2% | 51,537 | 1.25% | 53,135 | 1.35% | 91,983 | 2.64% | 95,006 | 2.55% | 98,911 | 2.83% | 103,574 | 4.3% | 38,333 | 1.52% | 43,365 | 1.61% | 45,249 | 1.79% | 44,098 | 1.9% | 48,039 | 2.17% | 45,986 | 2.33% | 0 | |||||
其他非流動負債 | 7,225 | 0.1% | 7,507 | 0.11% | 7,739 | 0.12% | 9,639 | 0.18% | 8,103 | 0.17% | 5,226 | 0.11% | 5,532 | 0.11% | 5,638 | 0.11% | 5,745 | 0.1% | 5,650 | 0.11% | 0 | 0% | ||||||||||||||||||||||||||||||
長期遞延收入 | 7,025 | 0.09% | 7,307 | 0.1% | 7,589 | 0.11% | 9,639 | 0.18% | 8,103 | 0.17% | 5,226 | 0.11% | 5,332 | 0.1% | 5,438 | 0.1% | 5,545 | 0.1% | 5,650 | 0.11% | ||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 200 | 0% | 200 | 0% | 150 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | ||||||||||||||||||||||||||||||||||
非流動負債合計 | 227,728 | 3% | 932,340 | 13.14% | 1,174,169 | 17.53% | 431,595 | 8.05% | 406,779 | 8.34% | 198,434 | 4.3% | 60,692 | 1.19% | 60,409 | 1.13% | 55,564 | 0.98% | 68,106 | 1.35% | 57,650 | 1.27% | 53,259 | 1.3% | 54,328 | 1.38% | 103,728 | 2.98% | 106,229 | 2.85% | 100,405 | 2.87% | 143,643 | 5.97% | 78,333 | 3.11% | 43,823 | 1.63% | 46,364 | 1.84% | 44,098 | 1.9% | 57,990 | 2.62% | 45,989 | 2.33% | 148 | 0.01% | 505 | |||
負債總計 | 2,040,105 | 26.91% | 2,606,103 | 36.74% | 2,872,772 | 42.88% | 2,013,574 | 37.55% | 1,386,079 | 28.43% | 1,198,624 | 26% | 1,856,608 | 36.42% | 2,231,236 | 41.85% | 2,003,323 | 35.15% | 1,752,977 | 34.81% | 1,650,579 | 36.27% | 1,414,298 | 34.42% | 1,009,347 | 25.62% | 792,864 | 22.77% | 1,164,342 | 31.2% | 1,011,427 | 28.94% | 634,508 | 26.37% | 888,892 | 35.34% | 1,223,598 | 45.53% | 843,713 | 33.46% | 749,393 | 32.35% | 792,525 | 35.8% | 870,773 | 44.03% | 501,485 | 33.49% | 546,233 | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 358,238 | 4.73% | 350,153 | 4.94% | 347,691 | 5.19% | 347,691 | 6.48% | 347,726 | 7.13% | 347,796 | 7.54% | 345,340 | 6.78% | 345,380 | 6.48% | 345,380 | 6.06% | 345,440 | 6.86% | 342,480 | 7.53% | 339,180 | 8.26% | 338,910 | 8.6% | 338,820 | 9.73% | 338,410 | 9.07% | 338,390 | 9.68% | 305,710 | 12.71% | 305,530 | 12.15% | 305,470 | 11.37% | 302,980 | 12.02% | 302,980 | 13.08% | 302,980 | 13.68% | 284,980 | 14.41% | 284,980 | 19.03% | 284,980 | 284,980 | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||||||||||
股本合計 | 358,238 | 4.73% | 350,153 | 4.94% | 347,691 | 5.19% | 347,691 | 6.48% | 347,726 | 7.13% | 347,796 | 7.54% | 345,340 | 6.78% | 345,380 | 6.48% | 345,380 | 6.06% | 345,440 | 6.86% | 342,650 | 7.53% | 342,480 | 8.34% | 339,180 | 8.61% | 338,910 | 9.73% | 338,820 | 9.08% | 338,410 | 9.68% | 305,710 | 12.71% | 305,650 | 12.15% | 305,530 | 11.37% | 305,470 | 12.12% | 302,980 | 13.08% | 302,980 | 13.68% | 284,980 | 14.41% | 284,980 | 19.03% | 284,980 | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||||||||||
資本公積合計 | 3,105,988 | 40.98% | 2,439,368 | 34.39% | 2,207,375 | 32.95% | 1,988,038 | 37.08% | 1,989,414 | 40.8% | 1,992,165 | 43.21% | 1,792,913 | 35.17% | 1,794,485 | 33.66% | 1,794,485 | 31.49% | 1,796,843 | 35.68% | 1,697,943 | 37.31% | 1,697,547 | 41.32% | 1,689,858 | 42.9% | 1,688,255 | 48.48% | 1,687,071 | 45.2% | 1,685,069 | 48.21% | 609,440 | 25.33% | 588,527 | 23.4% | 586,115 | 21.81% | 583,851 | 23.16% | 575,513 | 24.84% | 570,488 | 25.77% | 440,086 | 22.25% | 426,313 | 28.47% | 426,313 | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 2,152,597 | 28.4% | 1,794,779 | 25.3% | 1,390,610 | 20.76% | 1,166,488 | 21.76% | 1,344,738 | 27.58% | 1,286,618 | 27.91% | 1,159,891 | 22.76% | 1,024,197 | 19.21% | 1,635,168 | 28.69% | 1,231,440 | 24.45% | 862,595 | 18.96% | 654,160 | 15.92% | 911,136 | 23.13% | 675,083 | 19.38% | 554,544 | 14.86% | 470,018 | 13.45% | 864,414 | 35.93% | 746,265 | 29.67% | 589,751 | 21.95% | 802,295 | 31.82% | 700,013 | 30.22% | 555,641 | 25.1% | 382,412 | 19.34% | 285,465 | 19.07% | 115,178 | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (76,919) | -1.01% | (96,738) | -1.36% | (119,445) | -1.78% | (153,903) | -2.87% | (192,444) | -3.95% | (215,130) | -4.67% | (57,561) | -1.13% | (63,862) | -1.2% | (79,491) | -1.39% | (91,101) | -1.81% | (3,341) | -0.07% | (28) | 0% | (10,316) | -0.26% | (12,517) | -0.36% | (12,356) | -0.33% | (9,897) | -0.28% | (7,994) | -0.33% | (13,809) | -0.55% | (17,732) | -0.66% | (14,015) | -0.56% | (11,454) | -0.49% | (7,651) | -0.35% | (759) | -0.04% | (1,034) | -0.07% | 463 | |||
歸屬於母公司業主之權益合計 | 5,539,904 | 73.09% | 4,487,562 | 63.26% | 3,826,231 | 57.12% | 3,348,314 | 62.45% | 3,489,434 | 71.57% | 3,411,449 | 74% | 3,240,583 | 63.58% | 3,100,200 | 58.15% | 3,695,542 | 64.85% | 3,282,622 | 65.19% | 2,899,847 | 63.73% | 2,694,159 | 65.58% | 2,929,858 | 74.38% | 2,689,731 | 77.23% | 2,568,079 | 68.8% | 2,483,600 | 71.06% | 1,771,570 | 73.63% | 1,626,633 | 64.66% | 1,463,664 | 54.47% | 1,677,601 | 66.54% | 1,567,052 | 67.65% | 1,421,458 | 64.2% | 1,106,719 | 55.97% | 995,724 | 66.51% | 826,934 | |||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||||||||||
權益總額 | 5,539,904 | 73.09% | 4,487,562 | 63.26% | 3,826,231 | 57.12% | 3,348,314 | 62.45% | 3,489,434 | 71.57% | 3,411,449 | 74% | 3,240,583 | 63.58% | 3,100,200 | 58.15% | 3,695,542 | 64.85% | 3,282,622 | 65.19% | 2,899,847 | 63.73% | 2,694,159 | 65.58% | 2,929,858 | 74.38% | 2,689,731 | 77.23% | 2,568,079 | 68.8% | 2,483,600 | 71.06% | 1,771,570 | 73.63% | 1,626,633 | 64.66% | 1,463,664 | 54.47% | 1,677,601 | 66.54% | 1,567,052 | 67.65% | 1,421,458 | 64.2% | 1,106,719 | 55.97% | 995,724 | 66.51% | 826,934 | |||
負債及權益總計 | 7,580,009 | 100% | 7,093,665 | 100% | 6,699,003 | 100% | 5,361,888 | 100% | 4,875,513 | 100% | 4,610,073 | 100% | 5,097,191 | 100% | 5,331,436 | 100% | 5,698,865 | 100% | 5,035,599 | 100% | 4,550,426 | 100% | 4,108,457 | 100% | 3,939,205 | 100% | 3,482,595 | 100% | 3,732,421 | 100% | 3,495,027 | 100% | 2,406,078 | 100% | 2,515,525 | 100% | 2,687,262 | 100% | 2,521,314 | 100% | 2,316,445 | 100% | 2,213,983 | 100% | 1,977,492 | 100% | 1,497,209 | 100% | 1,373,167 | |||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17 | 0% | 330 | 0.01% | 27 | 0% | 9 | 0% | 41 | 0% | 2 | 0% | 0 | 0% | 12 | 0% | 6 | 0% | 249 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
穎崴(6515) 截至2024年第1季「流動資產」總計約為NT$29.19億元,相較上一季增加約NT$5.42億元、相較去年年末增加約NT$5.42億元
穎崴(6515) 2024年第1季財報顯示公司「流動資產」總計約NT$29.19億元、約佔整體資產的54.43%。
對比上一季
上一季流動資產總計約NT$23.77億元、約佔整體資產的48.74%。今年第1季相較上一季增加約NT$5.42億元。
對比去年年末
去年年末流動資產則為NT$23.77億元、約佔整體資產的48.74%。今年第1季相較去年年末增加約NT$5.42億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,918,720 | 54.43% | 2,376,523 | 48.74% | 2,471,908 | 53.62% | 2,997,845 | 58.81% | 3,337,261 | 62.60% | 3,961,522 | 69.51% | 3,447,269 | 68.46% | 3,160,591 | 69.46% | 2,924,562 | 71.18% | 2,891,391 | 73.40% | 2,521,721 | 72.41% | 2,842,988 | 76.17% | 2,643,433 | 75.63% | 1,648,309 | 68.51% | 1,834,198 | 72.92% | 2,004,871 | 74.61% | 1,618,132 | 69.85% | 1,360,882 | 68.82% | 1,001,032 | 66.86% |
非流動資產
穎崴(6515) 截至2023年第2季「非流動資產」總計約為NT$20.99億元,相較上一季增加約NT$1.05億元、相較去年年末增加約NT$3.62億元
穎崴(6515) 2023年第2季財報顯示公司「非流動資產」總計約NT$20.99億元、約佔整體資產的41.19%。
對比上一季
上一季非流動資產總計約NT$19.94億元、約佔整體資產的37.40%。今年第2季相較上一季增加約NT$1.05億元。
對比去年年末
去年年末非流動資產則為NT$17.37億元、約佔整體資產的30.49%。今年第2季相較去年年末增加約NT$3.62億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,099,346 | 41.19% | 1,994,175 | 37.40% | 1,737,343 | 30.49% | 1,588,330 | 31.54% | 1,389,835 | 30.54% | 1,183,895 | 28.82% | 1,047,814 | 26.60% | 960,874 | 27.59% | 889,433 | 23.83% | 851,594 | 24.37% | 757,769 | 31.49% | 681,327 | 27.08% | 682,391 | 25.39% | 698,313 | 30.15% | 616,610 | 31.18% | 496,177 | 33.14% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。