6239
154.5
TWD+2.50 (1.64%)
2025.11.26收盤
力成-損益表
合併綜合損益表
第三季 (最新)
單季
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 19,968,323 | 100% | 18,302,252 | 100% | 18,448,971 | 100% | 21,430,133 | 100% | 22,320,480 | 100% | 18,935,701 | 100% | 17,705,327 | 100% | 18,275,909 | 100% | 16,328,253 | 100% | 12,757,311 | 100% | 10,756,323 | 100% | 10,458,972 | 100% | 9,347,146 | 100% | 10,642,627 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 16,746,558 | 83.87% | 14,378,296 | 78.56% | 15,172,960 | 82.24% | 17,268,553 | 80.58% | 17,001,182 | 76.17% | 15,266,825 | 80.62% | 14,140,121 | 79.86% | 14,359,089 | 78.57% | 12,882,934 | 78.9% | 9,887,427 | 77.5% | 8,689,987 | 80.79% | 8,575,832 | 81.99% | 8,096,645 | 86.62% | 9,062,264 | 85.15% |
| 營業毛利(毛損) | 3,221,765 | 16.13% | 3,923,956 | 21.44% | 3,276,011 | 17.76% | 4,161,580 | 19.42% | 5,319,298 | 23.83% | 3,668,876 | 19.38% | 3,565,206 | 20.14% | 3,916,820 | 21.43% | 3,445,319 | 21.1% | 2,869,884 | 22.5% | 2,066,336 | 19.21% | 1,883,140 | 18.01% | 1,250,501 | 13.38% | 1,580,363 | 14.85% |
| 營業毛利(毛損)淨額 | 3,221,765 | 16.13% | 3,923,956 | 21.44% | 3,276,011 | 17.76% | 4,161,580 | 19.42% | 5,319,298 | 23.83% | 3,668,876 | 19.38% | 3,565,206 | 20.14% | 3,916,820 | 21.43% | 3,445,319 | 21.1% | 2,869,884 | 22.5% | 2,066,336 | 19.21% | 1,883,140 | 18.01% | 1,250,501 | 13.38% | 1,580,363 | 14.85% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 55,711 | 0.28% | 53,628 | 0.29% | 61,097 | 0.33% | 115,606 | 0.54% | 98,159 | 0.44% | 83,488 | 0.44% | 81,933 | 0.46% | 103,466 | 0.57% | 93,415 | 0.57% | 79,477 | 0.62% | 74,055 | 0.69% | 79,203 | 0.76% | 82,674 | 0.88% | (9,414) | -0.09% |
| 管理費用 | 408,449 | 2.05% | 398,606 | 2.18% | 563,996 | 3.06% | 616,760 | 2.88% | 573,025 | 2.57% | 447,262 | 2.36% | 485,859 | 2.74% | 524,442 | 2.87% | 486,867 | 2.98% | 290,672 | 2.28% | 255,330 | 2.37% | 283,045 | 2.71% | 254,435 | 2.72% | 210,999 | 1.98% |
| 研究發展費用 | 705,409 | 3.53% | 704,529 | 3.85% | 633,832 | 3.44% | 592,249 | 2.76% | 547,769 | 2.45% | 510,237 | 2.69% | 487,556 | 2.75% | 474,690 | 2.6% | 450,078 | 2.76% | 350,081 | 2.74% | 296,099 | 2.75% | 319,895 | 3.06% | 315,948 | 3.38% | 362,942 | 3.41% |
| 營業費用合計 | 1,169,569 | 5.86% | 1,156,763 | 6.32% | 1,258,925 | 6.82% | 1,324,615 | 6.18% | 1,218,953 | 5.46% | 1,040,987 | 5.5% | 1,055,348 | 5.96% | 1,102,598 | 6.03% | 1,030,360 | 6.31% | 720,230 | 5.65% | 625,484 | 5.82% | 682,143 | 6.52% | 653,057 | 6.99% | 564,527 | 5.3% |
| 營業利益(損失) | 2,052,196 | 10.28% | 2,767,193 | 15.12% | 2,017,086 | 10.93% | 2,836,965 | 13.24% | 4,100,345 | 18.37% | 2,627,889 | 13.88% | 2,509,858 | 14.18% | 2,814,222 | 15.4% | 2,414,959 | 14.79% | 2,149,654 | 16.85% | 1,440,852 | 13.4% | 1,200,997 | 11.48% | 597,444 | 6.39% | 1,015,836 | 9.54% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 66,708 | 0.33% | 79,045 | 0.43% | 65,149 | 0.35% | 23,833 | 0.11% | 10,252 | 0.05% | 10,658 | 0.06% | 28,500 | 0.16% | 16,322 | 0.09% | 13,434 | 0.08% | 15,066 | 0.12% | 0 | 0% | ||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 5,024 | 0.03% | 4,053 | 0.02% | 3,645 | 0.02% | 17,351 | 0.08% | 20,778 | 0.09% | 21,676 | 0.11% | 60,996 | 0.34% | 52,584 | 0.29% | 108,775 | 0.67% | (27,486) | -0.22% | 339,936 | 3.16% | 229,304 | 2.19% | 20,628 | 0.22% | 31,595 | 0.3% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 外幣兌換利益 | 597,728 | 2.99% | (32,584) | -0.18% | 695,742 | 3.77% | 1,406,755 | 6.56% | 154,711 | 0.69% | 128,150 | 0.68% | 113,102 | 0.64% | 25,677 | 0.14% | 169,448 | 1.04% | 102,751 | 0.81% | 0 | 0% | ||||||
| 什項支出 | (83,778) | -0.42% | (95,470) | -0.52% | (12,276) | -0.07% | (115,737) | -0.54% | (56,946) | -0.26% | (115,266) | -0.61% | 93,168 | 0.53% | 0 | 0% | ||||||||||||
| 外幣兌換損失 | 354,642 | 1.78% | 271,375 | 1.48% | 21,892 | 0.12% | 467,514 | 2.18% | 125,273 | 0.56% | 333,545 | 1.76% | 106,533 | 0.6% | 198,855 | 1.22% | 229,731 | 1.8% | 0 | 0% | ||||||||
| 透過損益按公允價值衡量之金融資產(負債)損失 | 38,252 | 0.19% | (135,298) | -0.74% | 93,593 | 0.51% | 282,607 | 1.32% | 9,081 | 0.04% | 1,141 | 0.01% | 10,620 | 0.06% | 4,787 | 0.03% | 18,647 | 0.11% | 0 | 0% | ||||||||
| 其他利益及損失淨額 | 288,612 | 1.45% | (73,191) | -0.4% | 592,533 | 3.21% | 767,204 | 3.58% | 91,895 | 0.41% | (9,016) | -0.05% | (97,219) | -0.55% | 30,347 | 0.17% | (25,066) | -0.15% | (126,980) | -1% | (131,298) | -1.22% | (39,313) | -0.38% | 53,551 | 0.57% | (9,454) | -0.09% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 60,278 | 0.3% | 58,687 | 0.32% | 87,117 | 0.47% | 69,960 | 0.33% | 54,348 | 0.24% | 64,380 | 0.34% | 90,917 | 0.51% | 85,091 | 0.47% | 70,646 | 0.43% | 28,866 | 0.23% | 56,069 | 0.52% | 45,433 | 0.43% | 47,945 | 0.51% | 60,908 | 0.57% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 17,720 | 0.09% | (13,973) | -0.08% | 0 | 0% | 0 | 0% | 55,072 | 0.43% | 28,163 | 0.26% | 34,366 | 0.33% | 53,131 | 0.57% | (28,611) | -0.27% | ||||||||||
| 營業外收入及支出合計 | 317,786 | 1.59% | (62,753) | -0.34% | 574,210 | 3.11% | 738,428 | 3.45% | 68,577 | 0.31% | (41,062) | -0.22% | (127,140) | -0.72% | (2,160) | -0.01% | 13,063 | 0.08% | (128,260) | -1.01% | 180,732 | 1.68% | 178,924 | 1.71% | 79,365 | 0.85% | (67,378) | -0.63% |
| 繼續營業單位稅前淨利(淨損) | 2,369,982 | 11.87% | 2,704,440 | 14.78% | 2,591,296 | 14.05% | 3,575,393 | 16.68% | 4,168,922 | 18.68% | 2,586,827 | 13.66% | 2,382,718 | 13.46% | 2,812,062 | 15.39% | 2,428,022 | 14.87% | 2,021,394 | 15.84% | 1,621,584 | 15.08% | 1,379,921 | 13.19% | 676,809 | 7.24% | 948,458 | 8.91% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 334,688 | 1.68% | 552,170 | 3.02% | 597,841 | 3.24% | 753,108 | 3.51% | 857,483 | 3.84% | 545,186 | 2.88% | 450,948 | 2.55% | 532,124 | 2.91% | 421,347 | 2.58% | 386,886 | 3.03% | 266,685 | 2.48% | 100,397 | 0.96% | 72,786 | 0.78% | 202,758 | 1.91% |
| 繼續營業單位本期淨利(淨損) | 2,035,294 | 10.19% | 2,152,270 | 11.76% | 1,993,455 | 10.81% | 2,822,285 | 13.17% | 3,311,439 | 14.84% | 2,041,641 | 10.78% | 1,931,770 | 10.91% | 2,279,938 | 12.48% | 2,006,675 | 12.29% | 1,634,508 | 12.81% | 1,354,899 | 12.6% | 1,279,524 | 12.23% | 604,023 | 6.46% | 745,700 | 7.01% |
| 本期淨利(淨損) | 2,035,294 | 10.19% | 2,152,270 | 11.76% | 1,993,455 | 10.81% | 2,822,285 | 13.17% | 3,311,439 | 14.84% | 2,041,641 | 10.78% | 1,931,770 | 10.91% | 2,279,938 | 12.48% | 2,006,675 | 12.29% | 1,634,508 | 12.81% | 1,354,899 | 12.6% | 1,279,524 | 12.23% | 604,023 | 6.46% | 745,700 | 7.01% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 0 | 0% | 0 | 0% | (46) | 0% | (96) | 0% | (335) | 0% | 828 | 0% | 17,117 | 0.1% | (5,849) | -0.03% | ||||||||||||
| 不重分類至損益之項目總額 | 0 | 0% | 0 | 0% | (46) | 0% | (96) | 0% | (335) | 0% | 828 | 0% | 17,117 | 0.1% | (5,849) | -0.03% | ||||||||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 105,174 | 0.53% | 209,137 | 1.14% | 167,980 | 0.91% | 177,897 | 0.83% | (91,737) | -0.41% | 16,651 | 0.09% | (78,709) | -0.44% | (139,571) | -0.76% | 21,686 | 0.13% | (96,005) | -0.75% | 124,972 | 1.16% | 41,830 | 0.4% | (19,607) | -0.21% | (11,066) | -0.1% |
| 後續可能重分類至損益之項目總額 | 105,174 | 0.53% | 209,137 | 1.14% | 167,980 | 0.91% | 177,897 | 0.83% | (91,737) | -0.41% | 16,651 | 0.09% | (78,709) | -0.44% | (139,571) | -0.76% | ||||||||||||
| 其他綜合損益(淨額) | 105,174 | 0.53% | 209,137 | 1.14% | 167,934 | 0.91% | 177,801 | 0.83% | (92,072) | -0.41% | 17,479 | 0.09% | (61,592) | -0.35% | (145,420) | -0.8% | 22,007 | 0.13% | (96,024) | -0.75% | 27,914 | 0.26% | (26,411) | -0.25% | (239,425) | -2.56% | (90,632) | -0.85% |
| 本期綜合損益總額 | 2,140,468 | 10.72% | 2,361,407 | 12.9% | 2,161,389 | 11.72% | 3,000,086 | 14% | 3,219,367 | 14.42% | 2,059,120 | 10.87% | 1,870,178 | 10.56% | 2,134,518 | 11.68% | 2,028,682 | 12.42% | 1,538,484 | 12.06% | 1,382,813 | 12.86% | 1,253,113 | 11.98% | 364,598 | 3.9% | 655,068 | 6.16% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 1,537,612 | 7.7% | 1,700,289 | 9.29% | 1,573,066 | 8.53% | 2,394,683 | 11.17% | 2,470,652 | 11.07% | 1,621,804 | 8.56% | 1,600,010 | 9.04% | 1,903,209 | 10.41% | 1,620,720 | 9.93% | 1,328,352 | 10.41% | 1,095,871 | 10.19% | 958,408 | 9.16% | 389,573 | 4.17% | 570,019 | 5.36% |
| 非控制權益(淨利/損) | 497,682 | 2.49% | 451,981 | 2.47% | 420,389 | 2.28% | 427,602 | 2% | 840,787 | 3.77% | 419,837 | 2.22% | 331,760 | 1.87% | 376,729 | 2.06% | 385,955 | 2.36% | 306,156 | 2.4% | 259,028 | 2.41% | 321,116 | 3.07% | 214,450 | 2.29% | 175,681 | 1.65% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 1,655,460 | 8.29% | 1,761,476 | 9.62% | 1,734,146 | 9.4% | 2,581,442 | 12.05% | 2,445,958 | 10.96% | 1,636,439 | 8.64% | 1,549,396 | 8.75% | 1,808,661 | 9.9% | 1,653,074 | 10.12% | 1,232,328 | 9.66% | 1,123,785 | 10.45% | 931,997 | 8.91% | 150,148 | 1.61% | 479,387 | 4.5% |
| 非控制權益(綜合損益) | 485,008 | 2.43% | 599,931 | 3.28% | 427,243 | 2.32% | 418,644 | 1.95% | 773,409 | 3.47% | 422,681 | 2.23% | 320,782 | 1.81% | 325,857 | 1.78% | 375,608 | 2.3% | 306,156 | 2.4% | 259,028 | 2.41% | 321,116 | 3.07% | 214,450 | 2.29% | 175,681 | 1.65% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 2.08 | 2.28 | 2.1 | 3.2 | 3.2 | 2.1 | 2.06 | 2.45 | 2.08 | 1.7 | 1.42 | 1.25 | 0.51 | 0.73 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 2.08 | 2.27 | 2.1 | 3.18 | 3.19 | 2.08 | 2.05 | 2.44 | 2.07 | 1.7 | 1.41 | 1.25 | 0.51 | 0.73 | ||||||||||||||
今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 53,522,285 | 100% | 56,217,613 | 100% | 51,407,093 | 100% | 65,524,107 | 100% | 61,370,567 | 100% | 57,157,505 | 100% | 47,217,135 | 100% | 51,399,680 | 100% | 42,916,153 | 100% | 34,693,452 | 100% | 30,430,433 | 100% | 30,265,861 | 100% | 28,009,777 | 100% | 31,307,106 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 44,784,405 | 83.67% | 45,361,079 | 80.69% | 42,708,559 | 83.08% | 51,318,037 | 78.32% | 47,330,442 | 77.12% | 45,993,487 | 80.47% | 38,716,290 | 82% | 40,592,646 | 78.97% | 33,807,629 | 78.78% | 27,329,748 | 78.77% | 24,774,663 | 81.41% | 25,192,376 | 83.24% | 23,875,066 | 85.24% | 25,434,730 | 81.24% |
| 營業毛利(毛損) | 8,737,880 | 16.33% | 10,856,534 | 19.31% | 8,698,534 | 16.92% | 14,206,070 | 21.68% | 14,040,125 | 22.88% | 11,164,018 | 19.53% | 8,500,845 | 18% | 10,807,034 | 21.03% | 9,108,524 | 21.22% | 7,363,704 | 21.23% | 5,655,770 | 18.59% | 5,073,485 | 16.76% | 4,134,711 | 14.76% | 5,872,376 | 18.76% |
| 營業毛利(毛損)淨額 | 8,737,880 | 16.33% | 10,856,534 | 19.31% | 8,698,534 | 16.92% | 14,206,070 | 21.68% | 14,040,125 | 22.88% | 11,164,018 | 19.53% | 8,500,845 | 18% | 10,807,034 | 21.03% | 9,108,524 | 21.22% | 7,363,704 | 21.23% | 5,655,770 | 18.59% | 5,073,485 | 16.76% | 4,134,711 | 14.76% | 5,872,376 | 18.76% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 158,551 | 0.3% | 155,612 | 0.28% | 182,901 | 0.36% | 347,514 | 0.53% | 279,725 | 0.46% | 266,038 | 0.47% | 238,742 | 0.51% | 285,989 | 0.56% | 233,237 | 0.54% | 219,859 | 0.63% | 205,643 | 0.68% | 336,769 | 1.11% | 55,962 | 0.2% | 124,001 | 0.4% |
| 管理費用 | 1,147,576 | 2.14% | 1,199,015 | 2.13% | 1,291,063 | 2.51% | 1,636,236 | 2.5% | 1,459,512 | 2.38% | 1,284,864 | 2.25% | 1,230,374 | 2.61% | 1,394,850 | 2.71% | 1,108,800 | 2.58% | 789,230 | 2.27% | 698,390 | 2.3% | 688,413 | 2.27% | 738,059 | 2.64% | 604,566 | 1.93% |
| 研究發展費用 | 1,996,380 | 3.73% | 2,113,040 | 3.76% | 1,655,427 | 3.22% | 1,899,516 | 2.9% | 1,739,886 | 2.84% | 1,653,441 | 2.89% | 1,386,550 | 2.94% | 1,362,886 | 2.65% | 1,250,256 | 2.91% | 957,038 | 2.76% | 803,223 | 2.64% | 825,133 | 2.73% | 951,613 | 3.4% | 1,076,840 | 3.44% |
| 營業費用合計 | 3,302,507 | 6.17% | 3,467,667 | 6.17% | 3,128,863 | 6.09% | 3,883,266 | 5.93% | 3,428,086 | 5.59% | 3,215,065 | 5.62% | 2,877,066 | 6.09% | 3,043,725 | 5.92% | 2,592,293 | 6.04% | 1,966,127 | 5.67% | 1,707,256 | 5.61% | 1,850,315 | 6.11% | 1,745,634 | 6.23% | 1,805,407 | 5.77% |
| 營業利益(損失) | 5,435,373 | 10.16% | 7,388,867 | 13.14% | 5,569,671 | 10.83% | 10,322,804 | 15.75% | 10,612,039 | 17.29% | 7,948,953 | 13.91% | 5,623,779 | 11.91% | 7,763,309 | 15.1% | 6,516,231 | 15.18% | 5,397,577 | 15.56% | 3,948,514 | 12.98% | 3,223,170 | 10.65% | 2,389,077 | 8.53% | 4,066,969 | 12.99% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 250,914 | 0.47% | 264,829 | 0.47% | 199,902 | 0.39% | 49,089 | 0.07% | 34,133 | 0.06% | 54,354 | 0.1% | 83,691 | 0.18% | 52,166 | 0.1% | 43,397 | 0.1% | 53,048 | 0.15% | 0 | 0% | ||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 14,502 | 0.03% | 10,317 | 0.02% | 9,546 | 0.02% | 55,008 | 0.08% | 67,444 | 0.11% | 69,011 | 0.12% | 181,288 | 0.38% | 138,224 | 0.27% | 215,399 | 0.5% | (11,916) | -0.03% | 311,477 | 1.02% | 321,331 | 1.06% | 69,679 | 0.25% | 121,800 | 0.39% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 外幣兌換利益 | 1,394,300 | 2.61% | 852,899 | 1.52% | 1,678,009 | 3.26% | 3,008,643 | 4.59% | 434,061 | 0.71% | 402,043 | 0.7% | 308,377 | 0.65% | 182,912 | 0.36% | 420,520 | 0.98% | 353,183 | 1.02% | 0 | 0% | ||||||
| 什項支出 | (495,674) | -0.93% | (437,135) | -0.78% | (321,281) | -0.62% | (189,853) | -0.29% | (320,889) | -0.52% | (76,327) | -0.13% | (552,838) | -1.17% | 0 | 0% | ||||||||||||
| 外幣兌換損失 | 1,745,789 | 3.26% | 362,351 | 0.64% | 712,836 | 1.39% | 1,076,875 | 1.64% | 658,972 | 1.07% | 662,784 | 1.16% | 174,436 | 0.37% | 769,370 | 1.79% | 612,402 | 1.77% | 0 | 0% | ||||||||
| 透過損益按公允價值衡量之金融資產(負債)損失 | (52,317) | -0.1% | 35,435 | 0.06% | 253,885 | 0.49% | 654,022 | 1% | 64,473 | 0.11% | 21,718 | 0.04% | 38,498 | 0.08% | 81,999 | 0.16% | 7,711 | 0.02% | 0 | 0% | ||||||||
| 其他利益及損失淨額 | 196,502 | 0.37% | 892,248 | 1.59% | 1,032,569 | 2.01% | 1,428,339 | 2.18% | 158,924 | 0.26% | (56,560) | -0.1% | 120,954 | 0.26% | 10,193 | 0.02% | (146,484) | -0.34% | (259,219) | -0.75% | (118,381) | -0.39% | 95,032 | 0.31% | 115,306 | 0.41% | 61,744 | 0.2% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 175,649 | 0.33% | 186,585 | 0.33% | 249,448 | 0.49% | 178,176 | 0.27% | 171,977 | 0.28% | 211,183 | 0.37% | 258,567 | 0.55% | 260,830 | 0.51% | 155,935 | 0.36% | 99,106 | 0.29% | 151,341 | 0.5% | 145,486 | 0.48% | 128,472 | 0.46% | 193,609 | 0.62% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 20,052 | 0.04% | (21,137) | -0.04% | 0 | 0% | 108,792 | 0.25% | 137,114 | 0.4% | 93,185 | 0.31% | 131,894 | 0.44% | 147,560 | 0.53% | 37,722 | 0.12% | ||||||||||
| 營業外收入及支出合計 | 306,321 | 0.57% | 959,672 | 1.71% | 992,569 | 1.93% | 1,354,260 | 2.07% | 88,524 | 0.14% | (144,378) | -0.25% | 43,675 | 0.09% | (112,413) | -0.22% | 21,772 | 0.05% | (233,127) | -0.67% | 134,940 | 0.44% | 402,771 | 1.33% | 204,073 | 0.73% | 27,657 | 0.09% |
| 繼續營業單位稅前淨利(淨損) | 5,741,694 | 10.73% | 8,348,539 | 14.85% | 6,562,240 | 12.77% | 11,677,064 | 17.82% | 10,700,563 | 17.44% | 7,804,575 | 13.65% | 5,667,454 | 12% | 7,650,896 | 14.89% | 6,538,003 | 15.23% | 5,164,450 | 14.89% | 4,083,454 | 13.42% | 3,625,941 | 11.98% | 2,593,150 | 9.26% | 4,094,626 | 13.08% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 852,978 | 1.59% | 1,776,361 | 3.16% | 1,406,037 | 2.74% | 2,511,536 | 3.83% | 2,203,382 | 3.59% | 1,679,882 | 2.94% | 1,162,697 | 2.46% | 1,635,388 | 3.18% | 1,263,917 | 2.95% | 906,401 | 2.61% | 512,698 | 1.68% | 254,970 | 0.84% | 322,333 | 1.15% | 663,617 | 2.12% |
| 繼續營業單位本期淨利(淨損) | 4,888,716 | 9.13% | 6,572,178 | 11.69% | 5,156,203 | 10.03% | 9,165,528 | 13.99% | 8,497,181 | 13.85% | 6,124,693 | 10.72% | 4,504,757 | 9.54% | 6,015,508 | 11.7% | 5,274,086 | 12.29% | 4,258,049 | 12.27% | 3,570,756 | 11.73% | 3,370,971 | 11.14% | 2,270,817 | 8.11% | 3,431,009 | 10.96% |
| 本期淨利(淨損) | 4,888,716 | 9.13% | 6,572,178 | 11.69% | 5,156,203 | 10.03% | 9,165,528 | 13.99% | 8,497,181 | 13.85% | 6,124,693 | 10.72% | 4,504,757 | 9.54% | 6,015,508 | 11.7% | 5,274,086 | 12.29% | 4,258,049 | 12.27% | 3,570,756 | 11.73% | 3,370,971 | 11.14% | 2,270,817 | 8.11% | 3,431,009 | 10.96% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (1,732) | 0% | (8,041) | -0.01% | 13,579 | 0.03% | (6,774) | -0.01% | (287) | 0% | (10,322) | -0.02% | 34,338 | 0.07% | (2,601) | -0.01% | ||||||||||||
| 不重分類至損益之項目總額 | (1,732) | 0% | (8,041) | -0.01% | 13,579 | 0.03% | (6,774) | -0.01% | (287) | 0% | (10,322) | -0.02% | 34,338 | 0.07% | (2,601) | -0.01% | ||||||||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (540,479) | -1.01% | 331,891 | 0.59% | 37,608 | 0.07% | 170,979 | 0.26% | (423,082) | -0.69% | (85,351) | -0.15% | 96,584 | 0.2% | 71,245 | 0.14% | (232,163) | -0.54% | (203,807) | -0.59% | 89,990 | 0.3% | 2,713 | 0.01% | 50,445 | 0.18% | (40,303) | -0.13% |
| 後續可能重分類至損益之項目總額 | (540,479) | -1.01% | 331,891 | 0.59% | 37,608 | 0.07% | 170,979 | 0.26% | (423,082) | -0.69% | (85,351) | -0.15% | 96,584 | 0.2% | 71,245 | 0.14% | ||||||||||||
| 其他綜合損益(淨額) | (542,211) | -1.01% | 323,850 | 0.58% | 51,187 | 0.1% | 164,205 | 0.25% | (423,369) | -0.69% | (95,673) | -0.17% | 130,922 | 0.28% | 68,644 | 0.13% | (299,371) | -0.7% | (205,387) | -0.59% | 64,459 | 0.21% | 19,034 | 0.06% | 126,592 | 0.45% | (127,591) | -0.41% |
| 本期綜合損益總額 | 4,346,505 | 8.12% | 6,896,028 | 12.27% | 5,207,390 | 10.13% | 9,329,733 | 14.24% | 8,073,812 | 13.16% | 6,029,020 | 10.55% | 4,635,679 | 9.82% | 6,084,152 | 11.84% | 4,974,715 | 11.59% | 4,052,662 | 11.68% | 3,635,215 | 11.95% | 3,390,005 | 11.2% | 2,397,409 | 8.56% | 3,303,418 | 10.55% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 3,672,454 | 6.86% | 5,265,208 | 9.37% | 4,043,580 | 7.87% | 7,337,766 | 11.2% | 6,401,939 | 10.43% | 5,001,024 | 8.75% | 3,756,465 | 7.96% | 4,872,889 | 9.48% | 4,196,640 | 9.78% | 3,397,311 | 9.79% | 2,793,868 | 9.18% | 2,454,362 | 8.11% | 1,721,189 | 6.14% | 3,029,943 | 9.68% |
| 非控制權益(淨利/損) | 1,216,262 | 2.27% | 1,306,970 | 2.32% | 1,112,623 | 2.16% | 1,827,762 | 2.79% | 2,095,242 | 3.41% | 1,123,669 | 1.97% | 748,292 | 1.58% | 1,142,619 | 2.22% | 1,077,446 | 2.51% | 860,738 | 2.48% | 776,888 | 2.55% | 916,609 | 3.03% | 549,628 | 1.96% | 401,066 | 1.28% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 3,148,926 | 5.88% | 5,539,739 | 9.85% | 4,048,378 | 7.88% | 7,541,740 | 11.51% | 6,130,536 | 9.99% | 4,927,184 | 8.62% | 3,806,772 | 8.06% | 4,932,565 | 9.6% | 3,907,616 | 9.11% | 3,191,924 | 9.2% | 2,858,327 | 9.39% | 2,473,396 | 8.17% | 1,847,781 | 6.6% | 2,902,352 | 9.27% |
| 非控制權益(綜合損益) | 1,197,579 | 2.24% | 1,356,289 | 2.41% | 1,159,012 | 2.25% | 1,787,993 | 2.73% | 1,943,276 | 3.17% | 1,101,836 | 1.93% | 828,907 | 1.76% | 1,151,587 | 2.24% | 1,067,099 | 2.49% | 860,738 | 2.48% | 776,888 | 2.55% | 916,609 | 3.03% | 549,628 | 1.96% | 401,066 | 1.28% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 4.96 | 7.05 | 5.41 | 9.79 | 8.29 | 6.46 | 4.84 | 6.27 | 5.39 | 4.36 | 3.62 | 3.21 | 2.25 | 3.83 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 4.94 | 7.01 | 5.38 | 9.69 | 8.24 | 6.41 | 4.81 | 6.24 | 5.36 | 4.34 | 3.6 | 3.2 | 2.24 | 3.79 | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
力成(6239) 2025年第2季「營業收入」為NT$181億元、前6個月累積營業收入為NT$336億元
單季
力成(6239) 最新公布的2025年第2季財報中,單季營業收入為NT$181億元,較上一季成長16.56%,較去年同期衰退-7.79%。為過去11年同期中的第5高。
同時力成過去3年、5年與10年的「第2季營業收入年化成長率」分別為-8.09%、-1.43%與5.83%。
今年初累積至今
累積部分,今年前6個月營業收入累積為NT$336億元,較去年同期衰退-11.5%,為過去11年同期中的第5高。
同時力成過去3年、5年與10年的「前6個月營業收入年化成長率」分別為-8.7%、-2.57%與5.48%。
營業收入成長率-單季
| (%) | 2025年第2季 | 2024年第2季 | 2023年第2季 | 2022年第2季 | 2021年第2季 | 2020年第2季 | 2019年第2季 | 2018年第2季 | 2017年第2季 | 2016年第2季 | 2015年第2季 | 2014年第2季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -7.79% | 13.76% | -25.99% | 12.81% | 6.24% | 28.72% | -12.4% | 23.59% | 23.06% | 10.49% | -3.18% | 11.91% |
| 3年年化成長率 | -8.09% | -1.7% | -3.92% | 15.55% | 6.2% | 11.7% | 10.04% | 18.89% | 9.6% | 6.18% | -4.9% | -- |
| 5年年化成長率 | -1.43% | 5.37% | 0% | 10.8% | 12.75% | 13.64% | 7.34% | 12.73% | 3.18% | -- | -- | -- |
| 10年年化成長率 | 5.83% | 6.35% | 6.18% | 6.93% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -11.5% | 15.04% | -25.25% | 12.92% | 2.17% | 29.51% | -10.9% | 24.58% | 21.21% | 11.5% | -0.67% | 6.13% |
| 3年年化成長率 | -8.7% | -0.98% | -4.82% | 14.32% | 5.64% | 12.86% | 10.39% | 18.96% | 10.31% | 5.53% | -1.62% | -- |
| 5年年化成長率 | -2.57% | 5.14% | -0.1% | 10.65% | 12.23% | 14.2% | 8.3% | 12.16% | 5.17% | -- | -- | -- |
| 10年年化成長率 | 5.48% | 6.71% | 5.85% | 7.87% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
力成(6239) 2025年第2季「營業毛利」為NT$28.75億元、前6個月累積營業毛利為NT$55.16億元
單季
力成(6239) 最新公布的2025年第2季財報中,單季營業毛利為NT$28.75億元,較上一季成長8.86%,較去年同期衰退-22.83%。為過去11年同期中的第8高。
同時力成過去3年、5年與10年的「第2季營業毛利年化成長率」分別為-19.28%、-5.28%與4.14%。
今年初累積至今
累積部分,今年前6個月營業毛利累積為NT$55.16億元,較去年同期衰退-20.43%,為過去11年同期中的第7高。
同時力成過去3年、5年與10年的「前6個月營業毛利年化成長率」分別為-18.11%、-5.95%與4.39%。
營業毛利成長率-單季
| (%) | 2025年第2季 | 2024年第2季 | 2023年第2季 | 2022年第2季 | 2021年第2季 | 2020年第2季 | 2019年第2季 | 2018年第2季 | 2017年第2季 | 2016年第2季 | 2015年第2季 | 2014年第2季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -22.83% | 28.97% | -47.16% | 13.19% | 28.11% | 45.38% | -28.77% | 25.33% | 19.33% | 27.07% | 1.36% | 21.82% |
| 3年年化成長率 | -19.28% | -8.29% | -8.49% | 28.22% | 9.88% | 9.08% | 2.13% | 23.86% | 15.4% | 16.2% | -7.97% | -- |
| 5年年化成長率 | -5.28% | 7.51% | -4.52% | 13.48% | 14.69% | 14.5% | 6.53% | 18.6% | 3.4% | -- | -- | -- |
| 10年年化成長率 | 4.14% | 7.02% | 6.41% | 8.32% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -20.43% | 27.85% | -46.01% | 15.18% | 16.35% | 51.86% | -28.37% | 21.67% | 26.02% | 25.2% | 12.51% | 10.61% |
| 3年年化成長率 | -18.11% | -7.36% | -10.23% | 26.72% | 8.17% | 9.79% | 3.18% | 24.28% | 21.08% | 15.93% | -5.78% | -- |
| 5年年化成長率 | -5.95% | 7.03% | -4.68% | 12.14% | 14.18% | 15.86% | 9.12% | 19.03% | 5.7% | -- | -- | -- |
| 10年年化成長率 | 4.39% | 8.07% | 6.52% | 8.87% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
力成(6239) 2025年第2季「營業利益」為NT$18.36億元、前6個月累積營業利益為NT$33.83億元
單季
力成(6239) 最新公布的2025年第2季財報中,單季營業利益為NT$18.36億元,較上一季成長18.66%,較去年同期衰退-28.76%。為過去11年同期中的第8高。
同時力成過去3年、5年與10年的「第2季營業利益年化成長率」分別為-23.17%、-7.51%與3.12%。
今年初累積至今
累積部分,今年前6個月營業利益累積為NT$33.83億元,較去年同期衰退-26.8%,為過去11年同期中的第8高。
同時力成過去3年、5年與10年的「前6個月營業利益年化成長率」分別為-23.26%、-8.66%與3.04%。
營業利益成長率-單季
| (%) | 2025年第2季 | 2024年第2季 | 2023年第2季 | 2022年第2季 | 2021年第2季 | 2020年第2季 | 2019年第2季 | 2018年第2季 | 2017年第2季 | 2016年第2季 | 2015年第2季 | 2014年第2季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -28.76% | 39.98% | -54.52% | 9.58% | 36.22% | 62.64% | -36.05% | 26.92% | 14.81% | 32.55% | 4.97% | 33.93% |
| 3年年化成長率 | -23.17% | -11.31% | -12.11% | 34.4% | 12.32% | 9.7% | -2.33% | 24.54% | 16.9% | 23.06% | -7.85% | -- |
| 5年年化成長率 | -7.51% | 9.1% | -6.72% | 14.53% | 15.6% | 14.97% | 5.33% | 22.11% | 3.55% | -- | -- | -- |
| 10年年化成長率 | 3.12% | 7.2% | 6.73% | 8.9% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -26.8% | 30.09% | -52.54% | 14.96% | 22.38% | 70.88% | -37.08% | 20.67% | 26.27% | 29.52% | 24.01% | 12.87% |
| 3年年化成長率 | -23.26% | -10.8% | -12.6% | 33.96% | 9.58% | 9.07% | -1.39% | 25.43% | 26.58% | 21.93% | -6.33% | -- |
| 5年年化成長率 | -8.66% | 8.22% | -6.42% | 12.79% | 14.93% | 16.24% | 9.02% | 22.53% | 6.09% | -- | -- | -- |
| 10年年化成長率 | 3.04% | 8.62% | 7.09% | 9.39% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
力成(6239) 2025年第2季「稅前淨利」為NT$15.68億元、前6個月累積稅前淨利為NT$33.72億元
單季
力成(6239) 最新公布的2025年第2季財報中,單季稅前淨利為NT$15.68億元,較上一季衰退-13.04%,較去年同期衰退-46.38%。為過去11年同期中的第10高。
同時力成過去3年、5年與10年的「第2季稅前淨利年化成長率」分別為-29.29%、-10.22%與1.77%。
今年初累積至今
累積部分,今年前6個月稅前淨利累積為NT$33.72億元,較去年同期衰退-40.26%,為過去11年同期中的第8高。
同時力成過去3年、5年與10年的「前6個月稅前淨利年化成長率」分別為-25.34%、-8.36%與3.19%。
稅前淨利成長率-單季
| (%) | 2025年第2季 | 2024年第2季 | 2023年第2季 | 2022年第2季 | 2021年第2季 | 2020年第2季 | 2019年第2季 | 2018年第2季 | 2017年第2季 | 2016年第2季 | 2015年第2季 | 2014年第2季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -46.38% | 31.27% | -49.78% | 18.82% | 38.89% | 56.12% | -36.59% | 15.15% | 35.27% | 32.56% | 0.39% | 29.93% |
| 3年年化成長率 | -29.29% | -7.82% | -6.07% | 37.09% | 11.2% | 4.46% | -0.41% | 27.34% | 21.65% | 20.02% | -9.77% | -- |
| 5年年化成長率 | -10.22% | 11.17% | -3.88% | 13.47% | 16.45% | 15.37% | 5.62% | 21.91% | 5.67% | -- | -- | -- |
| 10年年化成長率 | 1.77% | 8.36% | 8.25% | 9.5% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -40.26% | 42.13% | -50.99% | 24.04% | 25.18% | 58.85% | -32.12% | 17.73% | 30.76% | 27.67% | 9.61% | 17.2% |
| 3年年化成長率 | -25.34% | -4.75% | -8.7% | 35.11% | 10.52% | 8.28% | 1.48% | 25.26% | 22.31% | 17.93% | -7.85% | -- |
| 5年年化成長率 | -8.36% | 11.43% | -3.88% | 14.54% | 15.75% | 16.21% | 7.9% | 20.35% | 5.49% | -- | -- | -- |
| 10年年化成長率 | 3.19% | 9.65% | 7.56% | 9.92% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
力成(6239) 2025年第2季「淨利」為NT$12.75億元、前6個月累積淨利為NT$28.53億元
單季
力成(6239) 最新公布的2025年第2季財報中,單季淨利為NT$12.75億元,較上一季衰退-19.22%,較去年同期衰退-44.88%。為過去11年同期中的第10高。
同時力成過去3年、5年與10年的「第2季淨利年化成長率」分別為-28.05%、-9.69%與0.72%。
今年初累積至今
累積部分,今年前6個月淨利累積為NT$28.53億元,較去年同期衰退-35.44%,為過去11年同期中的第8高。
同時力成過去3年、5年與10年的「前6個月淨利年化成長率」分別為-23.38%、-6.92%與2.56%。
淨利成長率-單季
| (%) | 2025年第2季 | 2024年第2季 | 2023年第2季 | 2022年第2季 | 2021年第2季 | 2020年第2季 | 2019年第2季 | 2018年第2季 | 2017年第2季 | 2016年第2季 | 2015年第2季 | 2014年第2季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -44.88% | 33% | -49.19% | 17.61% | 37.13% | 59.39% | -35.64% | 15.85% | 26.99% | 18.52% | -3.1% | 35.11% |
| 3年年化成長率 | -28.05% | -7.37% | -6.42% | 36.99% | 12.05% | 5.92% | -1.8% | 20.36% | 13.41% | 15.77% | -8.51% | -- |
| 5年年化成長率 | -9.69% | 11.68% | -3.41% | 13.9% | 15.66% | 12.33% | 1.69% | 17.95% | 2.88% | -- | -- | -- |
| 10年年化成長率 | 0.72% | 6.57% | 6.74% | 8.25% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -35.44% | 39.75% | -50.14% | 22.32% | 27.01% | 58.69% | -31.12% | 14.33% | 24.54% | 18.4% | 5.95% | 25.48% |
| 3年年化成長率 | -23.38% | -5.19% | -8.16% | 35.09% | 11.55% | 7.71% | -0.65% | 19.02% | 16.03% | 16.32% | -6.2% | -- |
| 5年年化成長率 | -6.92% | 11.43% | -3.27% | 14.19% | 14.6% | 13% | 4.23% | 17.52% | 4% | -- | -- | -- |
| 10年年化成長率 | 2.56% | 7.77% | 6.61% | 8.98% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。