6234
22.9
TWD+0.45 (2.00%)
2025.05.21收盤
高僑-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 26,710 | 60,578 | 17,436 | 137,277 | 28,750 | 23,479 | 27,993 | 10,597 | (12,719) | 10,484 | 20,094 | 10,593 | (3,716) | 20,776 | ||||||||||||||
本期稅前淨利(淨損) | 26,710 | 60,578 | 17,436 | 137,277 | 28,750 | 23,479 | 27,993 | 10,597 | (12,719) | 10,484 | 20,094 | 10,593 | (3,716) | 20,776 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 12,713 | 11,185 | 10,729 | 6,705 | 5,171 | 5,839 | 6,410 | 4,998 | 3,707 | 5,984 | 19,705 | 22,616 | 26,898 | 30,879 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (3,704) | (7,723) | 0 | 55 | ||||||||||||||||||||||||
利息費用 | 5,038 | 4,562 | 3,896 | 1,802 | 2,643 | 2,069 | 1,692 | 386 | 339 | 617 | 1,570 | 350 | 99 | 294 | ||||||||||||||
利息收入 | (16,808) | (16,457) | (12,877) | (4,347) | (4,986) | (5,358) | (3,315) | (4,673) | ||||||||||||||||||||
股利收入 | (288) | (100) | (156) | (77) | ||||||||||||||||||||||||
收益費損項目合計 | (3,049) | (8,533) | 1,592 | 4,083 | 2,678 | 2,550 | 4,787 | 766 | (2,134) | 3,439 | 19,859 | 21,782 | 26,092 | (1,551) | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | 12,454 | 9,928 | (6,364) | 1,452 | 1,128 | 7,090 | 104 | 1,567 | 2,903 | (4,208) | (754) | (1,426) | (2,037) | (4,559) | ||||||||||||||
應收帳款(增加)減少 | 2,573 | 13,473 | 87,661 | (560,982) | 35,241 | 9,767 | 13,232 | 50,790 | 6,256 | 41,170 | 37,274 | 63,446 | (17,175) | (26,529) | ||||||||||||||
其他應收款(增加)減少 | 0 | (142) | (1,192) | 5,598 | 55,333 | (1,775) | (32) | (2,596) | (635) | (430) | (861) | (1,138) | (1,493) | (1,511) | ||||||||||||||
存貨(增加)減少 | (23,138) | 17,345 | (23,636) | 172,881 | (41,445) | (7,257) | (112,262) | (15,766) | (3,884) | (74,916) | 36,182 | (89,879) | (43,053) | 74,685 | ||||||||||||||
預付款項(增加)減少 | 6,782 | (22,494) | (15,117) | (99,346) | (62,620) | (80,682) | (108,114) | 11,712 | (1,095) | 3,219 | (20,866) | (18,659) | (6,041) | 7,768 | ||||||||||||||
其他流動資產(增加)減少 | 217 | (924) | (149) | (1,056) | (1,194) | (9,941) | 5,530 | (1,592) | ||||||||||||||||||||
其他營業資產(增加)減少 | 667 | 0 | (794) | 155 | (1,196) | (7) | (5,547) | (188) | 667 | 24,713 | 110 | 260 | ||||||||||||||||
與營業活動相關之資產之淨變動合計 | (445) | 17,186 | 40,409 | (481,298) | (19,673) | (250,504) | (215,098) | 34,171 | 53,736 | 458,913 | (156,702) | (77,310) | (89,854) | 101,582 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 17,791 | (15,411) | 42,241 | 33,373 | (15,356) | (34,781) | 8,965 | 4,055 | ||||||||||||||||||||
應付票據增加(減少) | 145 | 145 | 0 | (1,842) | 647 | |||||||||||||||||||||||
應付帳款增加(減少) | (10,621) | (1,444) | (103,724) | 13,941 | 41,258 | (21,779) | (43,372) | (229) | (12,281) | (18,742) | 8,856 | 75,248 | 38,510 | (23,706) | ||||||||||||||
其他應付款增加(減少) | (12,835) | 46,977 | (13,498) | 242,570 | (20,828) | 6,228 | 39,590 | (11,504) | (25,788) | (19,066) | (2,259) | (7,887) | (12,156) | 19,261 | ||||||||||||||
負債準備增加(減少) | 0 | 0 | 4 | (3,552) | 491 | (79) | 0 | 326 | 0 | (181) | ||||||||||||||||||
其他營業負債增加(減少) | (41) | 274 | 13,971 | 12,038 | 168 | (2,692) | (86) | (1,117) | (193) | 1,699 | (2,175) | (11,241) | 49 | 180 | ||||||||||||||
與營業活動相關之負債之淨變動合計 | (5,561) | 30,541 | (61,006) | 298,370 | 5,733 | (53,103) | 5,097 | (8,469) | (50,908) | (37,376) | 28,515 | 28,372 | 23,410 | (72,073) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (6,006) | 47,727 | (20,597) | (182,928) | (13,940) | (303,607) | (210,001) | 25,702 | 2,828 | 421,537 | (128,187) | (48,938) | (66,444) | 29,509 | ||||||||||||||
調整項目合計 | (9,055) | 39,194 | (19,005) | (178,845) | (11,262) | (301,057) | (205,214) | 26,468 | 694 | 424,976 | (108,328) | (27,156) | (40,352) | 27,958 | ||||||||||||||
營運產生之現金流入(流出) | 17,655 | 99,772 | (1,569) | (41,568) | 17,488 | (277,578) | (177,221) | 37,065 | (12,025) | 435,460 | (88,234) | (16,563) | (44,068) | 48,734 | ||||||||||||||
收取之利息 | 15,067 | 22,396 | 11,971 | 3,737 | 6,969 | 7,032 | 5,135 | 5,745 | 6,160 | 2,725 | 2,830 | 793 | 1,374 | 978 | ||||||||||||||
收取之股利 | 386 | 100 | 156 | 77 | ||||||||||||||||||||||||
支付之利息 | (4,603) | (4,110) | (3,264) | (1,637) | (2,636) | (1,955) | (1,704) | (427) | (291) | (642) | (1,525) | (374) | (114) | (325) | ||||||||||||||
退還(支付)之所得稅 | (1,260) | (2,096) | (1,017) | (400) | (1,282) | (1,842) | (460) | (2,434) | (960) | 290 | (57) | (52) | (55) | (30) | ||||||||||||||
營業活動之淨現金流入(流出) | 27,245 | 116,062 | 6,277 | (39,791) | 20,539 | (274,343) | (174,250) | 39,949 | (7,116) | 437,833 | (86,986) | (16,196) | (42,863) | 49,357 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | (5,462) | ||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 14,424 | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 0 | (8,751) | |||||||||||||||||||||||
取得不動產、廠房及設備 | 0 | 0 | 0 | (8,817) | (2,730) | (14,883) | (493) | (23,184) | (2,889) | (1,509) | (2,036) | (4,888) | (8,863) | (4,924) | ||||||||||||||
存出保證金增加 | (2,860) | (376) | 0 | (8,286) | 0 | (52) | 15,428 | (444) | 0 | |||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | (91,070) | 298,522 | (39,943) | (40,340) | ||||||||||||||||||||||||
預付設備款增加 | (6,780) | (312) | (6,799) | (197) | 0 | (170) | 0 | 0 | 692 | 332 | ||||||||||||||||||
投資活動之淨現金流入(流出) | (100,710) | 297,834 | (46,742) | (48,678) | (11,481) | (14,883) | (493) | (20,229) | (909) | 6,540 | 223,927 | 10,540 | (8,615) | (253,388) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | (15,000) | 185,000 | 370,000 | 604,000 | 275,000 | 785,188 | 420,000 | 112,644 | 121,385 | 0 | 60,000 | |||||||||||||||||
短期借款減少 | 0 | 0 | (320,000) | (520,000) | (405,568) | (565,663) | (380,000) | (151,584) | (70,000) | (70,000) | 0 | (10,000) | 0 | (15,000) | ||||||||||||||
應付短期票券增加 | 0 | 0 | 0 | 0 | 146,000 | 0 | 100,000 | |||||||||||||||||||||
應付短期票券減少 | 0 | 0 | 0 | (50,000) | 0 | (40,000) | (20,000) | |||||||||||||||||||||
租賃本金償還 | 0 | (115) | (114) | (114) | (118) | (117) | (116) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | (15,000) | 184,885 | 49,886 | 33,886 | 15,314 | 219,408 | 139,884 | (38,940) | 11,385 | (89,997) | 46,485 | (43,515) | (2,132) | (35,516) | ||||||||||||||
匯率變動對現金及約當現金之影響 | 2,634 | 4,328 | (53) | 5,657 | (528) | (500) | 2,246 | 667 | (5,897) | (1,012) | (4,678) | (195) | 2,379 | 1,609 | ||||||||||||||
本期現金及約當現金增加(減少)數 | (85,831) | 603,109 | 9,368 | (48,926) | 23,844 | (70,318) | (32,613) | (18,553) | (2,537) | 353,364 | 178,748 | (49,366) | (51,231) | (237,938) | ||||||||||||||
期初現金及約當現金餘額 | 1,032,137 | 1,036,675 | 713,443 | 582,251 | 721,156 | 784,149 | 606,976 | 602,939 | 603,847 | 176,931 | 296,344 | 366,109 | 381,400 | 580,662 | ||||||||||||||
期末現金及約當現金餘額 | 946,306 | 1,639,784 | 722,811 | 533,325 | 745,000 | 713,831 | 574,363 | 584,386 | 601,310 | 530,295 | 475,092 | 316,743 | 330,169 | 342,724 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 946,306 | 22.22% | 1,639,784 | 36.18% | 722,811 | 16.74% | 533,325 | 11.88% | 745,000 | 17.9% | 713,831 | 19.26% | 574,363 | 16.62% | 584,386 | 20.76% | 601,310 | 21.71% | 530,295 | 18.48% | 475,092 | 14.94% | 316,743 | 12.19% | 330,169 | 12.98% | 342,724 | 12.09% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 26,710 | 29.05% | 60,578 | 29.93% | 17,436 | 11.22% | 137,277 | 18.86% | 28,750 | 16.65% | 23,479 | 11.14% | 27,993 | 10.63% | 10,597 | 5.32% | (12,719) | -6.93% | 10,484 | 4.31% | 20,094 | 6.81% | 10,593 | 7.45% | (3,716) | -3.38% | 20,776 | 9.41% |
本期稅前淨利(淨損) | 26,710 | 98.04% | 60,578 | 52.19% | 17,436 | 277.78% | 137,277 | -345% | 28,750 | 139.98% | 23,479 | -8.56% | 27,993 | -16.06% | 10,597 | 26.53% | (12,719) | 178.74% | 10,484 | 2.39% | 20,094 | -23.1% | 10,593 | -65.41% | (3,716) | 8.67% | 20,776 | 42.09% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 12,713 | 46.66% | 11,185 | 9.64% | 10,729 | 170.93% | 6,705 | -16.85% | 5,171 | 25.18% | 5,839 | -2.13% | 6,410 | -3.68% | 4,998 | 12.51% | 3,707 | -52.09% | 5,984 | 1.37% | 19,705 | -22.65% | 22,616 | -139.64% | 26,898 | -62.75% | 30,879 | 62.56% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (3,704) | -13.6% | (7,723) | -6.65% | 0 | 0% | 55 | 0.14% | ||||||||||||||||||||
利息費用 | 5,038 | 18.49% | 4,562 | 3.93% | 3,896 | 62.07% | 1,802 | -4.53% | 2,643 | 12.87% | 2,069 | -0.75% | 1,692 | -0.97% | 386 | 0.97% | 339 | -4.76% | 617 | 0.14% | 1,570 | -1.8% | 350 | -2.16% | 99 | -0.23% | 294 | 0.6% |
利息收入 | (16,808) | -61.69% | (16,457) | -14.18% | (12,877) | -205.15% | (4,347) | 10.92% | (4,986) | -24.28% | (5,358) | 1.95% | (3,315) | 1.9% | (4,673) | -11.7% | ||||||||||||
股利收入 | (288) | -1.06% | (100) | -0.09% | (156) | -2.49% | (77) | 0.19% | ||||||||||||||||||||
收益費損項目合計 | (3,049) | -11.19% | (8,533) | -7.35% | 1,592 | 25.36% | 4,083 | -10.26% | 2,678 | 13.04% | 2,550 | -0.93% | 4,787 | -2.75% | 766 | 1.92% | (2,134) | 29.99% | 3,439 | 0.79% | 19,859 | -22.83% | 21,782 | -134.49% | 26,092 | -60.87% | (1,551) | -3.14% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | 12,454 | 45.71% | 9,928 | 8.55% | (6,364) | -101.39% | 1,452 | -3.65% | 1,128 | 5.49% | 7,090 | -2.58% | 104 | -0.06% | 1,567 | 3.92% | 2,903 | -40.8% | (4,208) | -0.96% | (754) | 0.87% | (1,426) | 8.8% | (2,037) | 4.75% | (4,559) | -9.24% |
應收帳款(增加)減少 | 2,573 | 9.44% | 13,473 | 11.61% | 87,661 | 1396.54% | (560,982) | 1409.82% | 35,241 | 171.58% | 9,767 | -3.56% | 13,232 | -7.59% | 50,790 | 127.14% | 6,256 | -87.91% | 41,170 | 9.4% | 37,274 | -42.85% | 63,446 | -391.74% | (17,175) | 40.07% | (26,529) | -53.75% |
其他應收款(增加)減少 | 0 | 0% | (142) | -0.12% | (1,192) | -18.99% | 5,598 | -14.07% | 55,333 | 269.4% | (1,775) | 0.65% | (32) | 0.02% | (2,596) | -6.5% | (635) | 8.92% | (430) | -0.1% | (861) | 0.99% | (1,138) | 7.03% | (1,493) | 3.48% | (1,511) | -3.06% |
存貨(增加)減少 | (23,138) | -84.93% | 17,345 | 14.94% | (23,636) | -376.55% | 172,881 | -434.47% | (41,445) | -201.79% | (7,257) | 2.65% | (112,262) | 64.43% | (15,766) | -39.47% | (3,884) | 54.58% | (74,916) | -17.11% | 36,182 | -41.6% | (89,879) | 554.95% | (43,053) | 100.44% | 74,685 | 151.32% |
預付款項(增加)減少 | 6,782 | 24.89% | (22,494) | -19.38% | (15,117) | -240.83% | (99,346) | 249.67% | (62,620) | -304.88% | (80,682) | 29.41% | (108,114) | 62.05% | 11,712 | 29.32% | (1,095) | 15.39% | 3,219 | 0.74% | (20,866) | 23.99% | (18,659) | 115.21% | (6,041) | 14.09% | 7,768 | 15.74% |
其他流動資產(增加)減少 | 217 | 0.8% | (924) | -0.8% | (149) | -2.37% | (1,056) | 2.65% | (1,194) | -5.81% | (9,941) | 3.62% | 5,530 | -3.17% | (1,592) | -3.99% | ||||||||||||
其他營業資產(增加)減少 | 667 | 2.45% | 0 | 0% | (794) | -12.65% | 155 | -0.39% | (1,196) | -5.82% | (7) | 0% | (5,547) | 3.18% | (188) | -0.47% | 667 | -9.37% | 24,713 | 5.64% | 110 | -0.13% | 260 | -1.61% | ||||
與營業活動相關之資產之淨變動合計 | (445) | -1.63% | 17,186 | 14.81% | 40,409 | 643.76% | (481,298) | 1209.56% | (19,673) | -95.78% | (250,504) | 91.31% | (215,098) | 123.44% | 34,171 | 85.54% | 53,736 | -755.14% | 458,913 | 104.81% | (156,702) | 180.15% | (77,310) | 477.34% | (89,854) | 209.63% | 101,582 | 205.81% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 17,791 | 65.3% | (15,411) | -13.28% | 42,241 | 672.95% | 33,373 | -83.87% | (15,356) | -74.77% | (34,781) | 12.68% | 8,965 | -5.14% | 4,055 | 10.15% | ||||||||||||
應付票據增加(減少) | 145 | 0.53% | 145 | 0.12% | 0 | 0% | (1,842) | 4.3% | 647 | 1.31% | ||||||||||||||||||
應付帳款增加(減少) | (10,621) | -38.98% | (1,444) | -1.24% | (103,724) | -1652.45% | 13,941 | -35.04% | 41,258 | 200.88% | (21,779) | 7.94% | (43,372) | 24.89% | (229) | -0.57% | (12,281) | 172.58% | (18,742) | -4.28% | 8,856 | -10.18% | 75,248 | -464.61% | 38,510 | -89.84% | (23,706) | -48.03% |
其他應付款增加(減少) | (12,835) | -47.11% | 46,977 | 40.48% | (13,498) | -215.04% | 242,570 | -609.61% | (20,828) | -101.41% | 6,228 | -2.27% | 39,590 | -22.72% | (11,504) | -28.8% | (25,788) | 362.39% | (19,066) | -4.35% | (2,259) | 2.6% | (7,887) | 48.7% | (12,156) | 28.36% | 19,261 | 39.02% |
負債準備增加(減少) | 0 | 0% | 0 | 0% | 4 | 0.06% | (3,552) | 8.93% | 491 | 2.39% | (79) | 0.03% | 0 | 0% | 326 | 0.82% | 0 | 0% | (181) | -0.37% | ||||||||
其他營業負債增加(減少) | (41) | -0.15% | 274 | 0.24% | 13,971 | 222.57% | 12,038 | -30.25% | 168 | 0.82% | (2,692) | 0.98% | (86) | 0.05% | (1,117) | -2.8% | (193) | 2.71% | 1,699 | 0.39% | (2,175) | 2.5% | (11,241) | 69.41% | 49 | -0.11% | 180 | 0.36% |
與營業活動相關之負債之淨變動合計 | (5,561) | -20.41% | 30,541 | 26.31% | (61,006) | -971.9% | 298,370 | -749.84% | 5,733 | 27.91% | (53,103) | 19.36% | 5,097 | -2.93% | (8,469) | -21.2% | (50,908) | 715.4% | (37,376) | -8.54% | 28,515 | -32.78% | 28,372 | -175.18% | 23,410 | -54.62% | (72,073) | -146.02% |
與營業活動相關之資產及負債之淨變動合計 | (6,006) | -22.04% | 47,727 | 41.12% | (20,597) | -328.13% | (182,928) | 459.72% | (13,940) | -67.87% | (303,607) | 110.67% | (210,001) | 120.52% | 25,702 | 64.34% | 2,828 | -39.74% | 421,537 | 96.28% | (128,187) | 147.37% | (48,938) | 302.16% | (66,444) | 155.01% | 29,509 | 59.79% |
調整項目合計 | (9,055) | -33.24% | 39,194 | 33.77% | (19,005) | -302.77% | (178,845) | 449.46% | (11,262) | -54.83% | (301,057) | 109.74% | (205,214) | 117.77% | 26,468 | 66.25% | 694 | -9.75% | 424,976 | 97.06% | (108,328) | 124.53% | (27,156) | 167.67% | (40,352) | 94.14% | 27,958 | 56.64% |
營運產生之現金流入(流出) | 17,655 | 64.8% | 99,772 | 85.96% | (1,569) | -25% | (41,568) | 104.47% | 17,488 | 85.15% | (277,578) | 101.18% | (177,221) | 101.71% | 37,065 | 92.78% | (12,025) | 168.99% | 435,460 | 99.46% | (88,234) | 101.43% | (16,563) | 102.27% | (44,068) | 102.81% | 48,734 | 98.74% |
收取之利息 | 15,067 | 55.3% | 22,396 | 19.3% | 11,971 | 190.71% | 3,737 | -9.39% | 6,969 | 33.93% | 7,032 | -2.56% | 5,135 | -2.95% | 5,745 | 14.38% | 6,160 | -86.57% | 2,725 | 0.62% | 2,830 | -3.25% | 793 | -4.9% | 1,374 | -3.21% | 978 | 1.98% |
收取之股利 | 386 | 1.42% | 100 | 0.09% | 156 | 2.49% | 77 | -0.19% | ||||||||||||||||||||
支付之利息 | (4,603) | -16.89% | (4,110) | -3.54% | (3,264) | -52% | (1,637) | 4.11% | (2,636) | -12.83% | (1,955) | 0.71% | (1,704) | 0.98% | (427) | -1.07% | (291) | 4.09% | (642) | -0.15% | (1,525) | 1.75% | (374) | 2.31% | (114) | 0.27% | (325) | -0.66% |
退還(支付)之所得稅 | (1,260) | -4.62% | (2,096) | -1.81% | (1,017) | -16.2% | (400) | 1.01% | (1,282) | -6.24% | (1,842) | 0.67% | (460) | 0.26% | (2,434) | -6.09% | (960) | 13.49% | 290 | 0.07% | (57) | 0.07% | (52) | 0.32% | (55) | 0.13% | (30) | -0.06% |
營業活動之淨現金流入(流出) | 27,245 | 100% | 116,062 | 100% | 6,277 | 100% | (39,791) | 100% | 20,539 | 100% | (274,343) | 100% | (174,250) | 100% | 39,949 | 100% | (7,116) | 100% | 437,833 | 100% | (86,986) | 100% | (16,196) | 100% | (42,863) | 100% | 49,357 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | (5,462) | 11.22% | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | 14,424 | -29.63% | ||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (8,751) | 76.22% | ||||||||||||||||||
取得不動產、廠房及設備 | 0 | 0% | 0 | 0% | 0 | 0% | (8,817) | 18.11% | (2,730) | 23.78% | (14,883) | 100% | (493) | 100% | (23,184) | 114.61% | (2,889) | 317.82% | (1,509) | -23.07% | (2,036) | -0.91% | (4,888) | -46.38% | (8,863) | 102.88% | (4,924) | 1.94% |
存出保證金增加 | (2,860) | 2.84% | (376) | -0.13% | 0 | 0% | (8,286) | 17.02% | 0 | 0% | (52) | -0.02% | 15,428 | 146.38% | (444) | 5.15% | 0 | 0% | ||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | (91,070) | 90.43% | 298,522 | 100.23% | (39,943) | 85.45% | (40,340) | 82.87% | ||||||||||||||||||||
預付設備款增加 | (6,780) | 6.73% | (312) | -0.1% | (6,799) | 14.55% | (197) | 0.4% | 0 | 0% | (170) | 18.7% | 0 | 0% | 0 | 0% | 692 | -8.03% | 332 | -0.13% | ||||||||
投資活動之淨現金流入(流出) | (100,710) | 100% | 297,834 | 100% | (46,742) | 100% | (48,678) | 100% | (11,481) | 100% | (14,883) | 100% | (493) | 100% | (20,229) | 100% | (909) | 100% | 6,540 | 100% | 223,927 | 100% | 10,540 | 100% | (8,615) | 100% | (253,388) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | (15,000) | 100% | 185,000 | 100.06% | 370,000 | 741.69% | 604,000 | 1782.45% | 275,000 | 1795.74% | 785,188 | 357.87% | 420,000 | 300.25% | 112,644 | -289.28% | 121,385 | 1066.18% | 0 | 0% | 60,000 | 129.07% | ||||||
短期借款減少 | 0 | 0% | 0 | 0% | (320,000) | -641.46% | (520,000) | -1534.56% | (405,568) | -2648.35% | (565,663) | -257.81% | (380,000) | -271.65% | (151,584) | 389.28% | (70,000) | -614.84% | (70,000) | 77.78% | 0 | 0% | (10,000) | 22.98% | 0 | 0% | (15,000) | 42.23% |
應付短期票券增加 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 146,000 | 953.38% | 0 | 0% | 100,000 | 71.49% | ||||||||||||||
應付短期票券減少 | 0 | 0% | 0 | 0% | 0 | 0% | (50,000) | -147.55% | 0 | 0% | (40,000) | -351.34% | (20,000) | 22.22% | ||||||||||||||
租賃本金償還 | 0 | 0% | (115) | -0.06% | (114) | -0.23% | (114) | -0.34% | (118) | -0.77% | (117) | -0.05% | (116) | -0.08% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | (15,000) | 100% | 184,885 | 100% | 49,886 | 100% | 33,886 | 100% | 15,314 | 100% | 219,408 | 100% | 139,884 | 100% | (38,940) | 100% | 11,385 | 100% | (89,997) | 100% | 46,485 | 100% | (43,515) | 100% | (2,132) | 100% | (35,516) | 100% |
匯率變動對現金及約當現金之影響 | 2,634 | 4,328 | (53) | 5,657 | (528) | (500) | 2,246 | 667 | (5,897) | (1,012) | (4,678) | (195) | 2,379 | 1,609 | ||||||||||||||
本期現金及約當現金增加(減少)數 | (85,831) | 603,109 | 9,368 | (48,926) | 23,844 | (70,318) | (32,613) | (18,553) | (2,537) | 353,364 | 178,748 | (49,366) | (51,231) | (237,938) | ||||||||||||||
期初現金及約當現金餘額 | 1,032,137 | 1,036,675 | 713,443 | 582,251 | 721,156 | 784,149 | 606,976 | |||||||||||||||||||||
期末現金及約當現金餘額 | 946,306 | 1,639,784 | 722,811 | 533,325 | 745,000 | 713,831 | 574,363 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 946,306 | 1,639,784 | 722,811 | 533,325 | 745,000 | 713,831 | 574,363 | 584,386 | 601,310 | 530,295 | 475,092 | 316,743 | 330,169 | 342,724 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
高僑(6234) 2025年第1季「營業活動之現金流」單季為NT$2,724萬元、較上一季衰退-66.5%;而今年初至今累積為NT$2,724萬元、較去年同期衰退-76.53%。
單季
高僑(6234) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$2,724萬元,較上一季衰退-66.5%,為過去11年同期中的第4高。
同時高僑過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為38.98%、15.99%與8.75%。
其中稅前淨利為NT$2,671萬元,收益費損相關之調整項目為NT$-305萬元,所得稅/利息等之影響數為NT$959萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$2,724萬元,較去年同期衰退-76.53%,為過去11年同期中的第4高。
同時高僑過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為38.98%、15.99%與8.75%。
其中稅前淨利為NT$2,671萬元,收益費損相關之調整項目為NT$-305萬元,所得稅/利息等之影響數為NT$959萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 26,710 | 60,578 | 17,436 | 137,277 | 28,750 | 23,479 | 27,993 | 10,597 | (12,719) | 10,484 | 20,094 | 10,593 | (3,716) | 20,776 | ||||||||||||||
收益費損項目合計 | (3,049) | (8,533) | 1,592 | 4,083 | 2,678 | 2,550 | 4,787 | 766 | (2,134) | 3,439 | 19,859 | 21,782 | 26,092 | (1,551) | ||||||||||||||
折舊費用 | 12,713 | 11,185 | 10,729 | 6,705 | 5,171 | 5,839 | 6,410 | 4,998 | 3,707 | 5,984 | 19,705 | 22,616 | 26,898 | 30,879 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (6,006) | 47,727 | (20,597) | (182,928) | (13,940) | (303,607) | (210,001) | 25,702 | 2,828 | 421,537 | (128,187) | (48,938) | (66,444) | 29,509 | ||||||||||||||
營業活動之淨現金流入(流出) | 27,245 | 116,062 | 6,277 | (39,791) | 20,539 | (274,343) | (174,250) | 39,949 | (7,116) | 437,833 | (86,986) | (16,196) | (42,863) | 49,357 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 26,710 | 29.05% | 60,578 | 29.93% | 17,436 | 11.22% | 137,277 | 18.86% | 28,750 | 16.65% | 23,479 | 11.14% | 27,993 | 10.63% | 10,597 | 5.32% | (12,719) | -6.93% | 10,484 | 4.31% | 20,094 | 6.81% | 10,593 | 7.45% | (3,716) | -3.38% | 20,776 | 9.41% |
收益費損項目合計 | (3,049) | -11.19% | (8,533) | -7.35% | 1,592 | 25.36% | 4,083 | -10.26% | 2,678 | 13.04% | 2,550 | -0.93% | 4,787 | -2.75% | 766 | 1.92% | (2,134) | 29.99% | 3,439 | 0.79% | 19,859 | -22.83% | 21,782 | -134.49% | 26,092 | -60.87% | (1,551) | -3.14% |
折舊費用 | 12,713 | 46.66% | 11,185 | 9.64% | 10,729 | 170.93% | 6,705 | -16.85% | 5,171 | 25.18% | 5,839 | -2.13% | 6,410 | -3.68% | 4,998 | 12.51% | 3,707 | -52.09% | 5,984 | 1.37% | 19,705 | -22.65% | 22,616 | -139.64% | 26,898 | -62.75% | 30,879 | 62.56% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (6,006) | -22.04% | 47,727 | 41.12% | (20,597) | -328.13% | (182,928) | 459.72% | (13,940) | -67.87% | (303,607) | 110.67% | (210,001) | 120.52% | 25,702 | 64.34% | 2,828 | -39.74% | 421,537 | 96.28% | (128,187) | 147.37% | (48,938) | 302.16% | (66,444) | 155.01% | 29,509 | 59.79% |
營業活動之淨現金流入(流出) | 27,245 | 100% | 116,062 | 100% | 6,277 | 100% | (39,791) | 100% | 20,539 | 100% | (274,343) | 100% | (174,250) | 100% | 39,949 | 100% | (7,116) | 100% | 437,833 | 100% | (86,986) | 100% | (16,196) | 100% | (42,863) | 100% | 49,357 | 100% |
投資活動之淨現金流
高僑(6234) 2025年第1季「投資活動之淨現金流」單季為NT$-1.01億元、較上一季成長27.41%;而今年初至今累積為NT$-1.01億元、較去年同期衰退-133.81%。
單季
高僑(6234) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-1.01億元,較上一季成長27.41%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-1.01億元,較去年同期衰退-133.81%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (100,710) | 297,834 | (46,742) | (48,678) | (11,481) | (14,883) | (493) | (20,229) | (909) | 6,540 | 223,927 | 10,540 | (8,615) | (253,388) | ||||||||||||||
取得不動產、廠房及設備 | 0 | 0 | 0 | (8,817) | (2,730) | (14,883) | (493) | (23,184) | (2,889) | (1,509) | (2,036) | (4,888) | (8,863) | (4,924) | ||||||||||||||
處分不動產、廠房及設備 | 0 | 0 | ||||||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 0 | (8,751) | |||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | (5,462) | ||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 14,424 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (100,710) | 100% | 297,834 | 100% | (46,742) | 100% | (48,678) | 100% | (11,481) | 100% | (14,883) | 100% | (493) | 100% | (20,229) | 100% | (909) | 100% | 6,540 | 100% | 223,927 | 100% | 10,540 | 100% | (8,615) | 100% | (253,388) | 100% |
取得不動產、廠房及設備 | 0 | 0% | 0 | 0% | 0 | 0% | (8,817) | 18.11% | (2,730) | 23.78% | (14,883) | 100% | (493) | 100% | (23,184) | 114.61% | (2,889) | 317.82% | (1,509) | -23.07% | (2,036) | -0.91% | (4,888) | -46.38% | (8,863) | 102.88% | (4,924) | 1.94% |
處分不動產、廠房及設備 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (8,751) | 76.22% | ||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | (5,462) | 11.22% | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | 14,424 | -29.63% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
高僑(6234) 2025年第1季「籌資活動之淨現金流」單季為NT$-1,500萬元、較上一季成長57.16%;而今年初至今累積為NT$-1,500萬元、較去年同期衰退-108.11%。
單季
高僑(6234) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-1,500萬元,較上一季成長57.16%,為過去11年同期中的第9高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-1,500萬元,較去年同期衰退-108.11%,為過去11年同期中的第9高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (15,000) | 184,885 | 49,886 | 33,886 | 15,314 | 219,408 | 139,884 | (38,940) | 11,385 | (89,997) | 46,485 | (43,515) | (2,132) | (35,516) | ||||||||||||||
短期借款增加 | (15,000) | 185,000 | 370,000 | 604,000 | 275,000 | 785,188 | 420,000 | 112,644 | 121,385 | 0 | 60,000 | |||||||||||||||||
短期借款減少 | 0 | 0 | (320,000) | (520,000) | (405,568) | (565,663) | (380,000) | (151,584) | (70,000) | (70,000) | 0 | (10,000) | 0 | (15,000) | ||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | 0 | (13,515) | (33,515) | (2,099) | (20,516) | |||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (15,000) | 100% | 184,885 | 100% | 49,886 | 100% | 33,886 | 100% | 15,314 | 100% | 219,408 | 100% | 139,884 | 100% | (38,940) | 100% | 11,385 | 100% | (89,997) | 100% | 46,485 | 100% | (43,515) | 100% | (2,132) | 100% | (35,516) | 100% |
短期借款增加 | (15,000) | 100% | 185,000 | 100.06% | 370,000 | 741.69% | 604,000 | 1782.45% | 275,000 | 1795.74% | 785,188 | 357.87% | 420,000 | 300.25% | 112,644 | -289.28% | 121,385 | 1066.18% | 0 | 0% | 60,000 | 129.07% | ||||||
短期借款減少 | 0 | 0% | 0 | 0% | (320,000) | -641.46% | (520,000) | -1534.56% | (405,568) | -2648.35% | (565,663) | -257.81% | (380,000) | -271.65% | (151,584) | 389.28% | (70,000) | -614.84% | (70,000) | 77.78% | 0 | 0% | (10,000) | 22.98% | 0 | 0% | (15,000) | 42.23% |
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | 0 | 0% | (13,515) | -29.07% | (33,515) | 77.02% | (2,099) | 98.45% | (20,516) | 57.77% | ||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。