6234
24.15
TWD-0.15 (-0.62%)
2025.10.03收盤
高僑-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (106,206) | -74.23% | 41,931 | 25.92% | 91,648 | 19.65% | 26,573 | 15.95% | 86,982 | 12.82% | 88,799 | 14.33% | 70,467 | 15.61% | 24,505 | 11.42% | 23,657 | 11.17% | 2,576 | 1.26% | 111,304 | 33.35% | 11,199 | 5.02% | (24,320) | -25.54% | (33,222) | -30.1% |
本期稅前淨利(淨損) | (106,206) | 41,931 | 91,648 | 26,573 | 86,982 | 88,799 | 70,467 | 24,505 | 23,657 | 2,576 | 111,304 | 11,199 | (24,320) | (33,222) | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 13,945 | 11,306 | 10,716 | 9,113 | 4,879 | 5,816 | 6,310 | 4,919 | 3,802 | 2,986 | 14,379 | 22,586 | 25,698 | 30,471 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (536) | 0 | 0 | 0 | ||||||||||||||||||||||||
利息費用 | 5,211 | 5,525 | 4,052 | 1,870 | 2,048 | 2,126 | 1,712 | 417 | 352 | 495 | 808 | 439 | 80 | 169 | ||||||||||||||
利息收入 | (12,106) | (15,912) | (12,449) | (5,100) | (4,265) | (4,465) | (3,694) | (2,618) | ||||||||||||||||||||
股利收入 | (143) | (51) | (96) | (27) | ||||||||||||||||||||||||
收益費損項目合計 | 6,041 | 868 | 2,223 | 5,844 | 2,812 | 3,477 | 4,257 | 2,718 | 1,384 | 783 | (90,270) | 21,857 | 24,429 | 24,073 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | 110 | 381 | (5,435) | (16,260) | 4,745 | 7,714 | 4,016 | 630 | (524) | 2,312 | 1,357 | 1,758 | 6,537 | (8,045) | ||||||||||||||
應收帳款(增加)減少 | (39,067) | (11,474) | (151,957) | 575,901 | 39,465 | (452,425) | (180,558) | (8,704) | (47,201) | 13,230 | (226,011) | (193,069) | (8,504) | 22,383 | ||||||||||||||
其他應收款(增加)減少 | 0 | 694 | 1,178 | 270 | 2,778 | 1,776 | (71) | 2,607 | 635 | 657 | 861 | 993 | ||||||||||||||||
存貨(增加)減少 | 33,609 | 12,601 | 104,064 | (176,484) | 122,659 | 111,408 | 39,448 | (6,868) | 26,668 | 26,023 | (143,988) | (137,494) | (39,003) | 19,471 | ||||||||||||||
預付款項(增加)減少 | (5,721) | 31,261 | 107,503 | (53,396) | 95,232 | (37,939) | 33,726 | (11,377) | 6,685 | (8,800) | 48,187 | (34,666) | (5,970) | 48,814 | ||||||||||||||
其他流動資產(增加)減少 | 110 | 309 | (261) | 1,613 | 928 | 1,632 | (1,343) | (1,243) | ||||||||||||||||||||
其他營業資產(增加)減少 | 448 | 0 | (1,649) | 155 | (777) | 229 | 5,036 | 197 | (255) | (7,276) | (49,068) | (1,253) | ||||||||||||||||
與營業活動相關之資產之淨變動合計 | (10,511) | 33,772 | 53,443 | 331,799 | 305,258 | (362,486) | (141,133) | (157,957) | (54,352) | 88,201 | (339,832) | (347,091) | (40,891) | 127,505 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | (12,162) | 10,396 | (29,101) | 105,639 | (21,631) | 39,433 | (19,781) | 52,000 | 13,719 | 3,287 | 115,996 | 62,475 | 16,943 | (16,419) | ||||||||||||||
其他應付款增加(減少) | (19,024) | (21,866) | 8,552 | 12,708 | 68,555 | 213,188 | 17,793 | 26,262 | 4,807 | (5,214) | 136,648 | 59,024 | (1,042) | (9,542) | ||||||||||||||
負債準備增加(減少) | (291) | 0 | (665) | 125 | (468) | 73 | (131) | (163) | 0 | (1,992) | ||||||||||||||||||
其他營業負債增加(減少) | (98) | (4,073) | (15,589) | (14,007) | (277) | 6,300 | (53) | 81 | 6,084 | 1,789 | (111) | 92 | 230 | 1,411 | ||||||||||||||
與營業活動相關之負債之淨變動合計 | (36,577) | (75,379) | (14,471) | 198,910 | 27,721 | 255,418 | (5,977) | 39,547 | 3,313 | (7,823) | 273,284 | 361,641 | 37,759 | (34,802) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (47,088) | (41,607) | 38,972 | 530,709 | 332,979 | (107,068) | (147,110) | (118,410) | (51,039) | 80,378 | (66,548) | 14,550 | (3,132) | 92,703 | ||||||||||||||
調整項目合計 | (41,047) | (40,739) | 41,195 | 536,553 | 335,791 | (103,591) | (142,853) | (115,692) | (49,655) | 81,161 | (156,818) | 36,407 | 21,297 | 116,776 | ||||||||||||||
營運產生之現金流入(流出) | (147,253) | 1,192 | 132,843 | 563,126 | 422,773 | (14,792) | (72,386) | (91,187) | (25,998) | 83,737 | (45,514) | 47,606 | (3,023) | 83,554 | ||||||||||||||
收取之利息 | 16,108 | 19,140 | 7,221 | 5,915 | 3,370 | 6,063 | 4,782 | 228 | 4,036 | 2,687 | 2,834 | 1,118 | 661 | 910 | ||||||||||||||
收取之股利 | 282 | 407 | 96 | 27 | ||||||||||||||||||||||||
支付之利息 | (4,919) | (5,944) | (4,594) | (2,021) | (2,024) | (2,324) | (1,696) | (372) | (299) | (488) | (998) | (439) | (90) | (180) | ||||||||||||||
退還(支付)之所得稅 | (7,876) | (41,157) | (45,149) | (31,273) | (26,613) | (1,503) | (545) | (81) | (11,956) | 247 | (104) | (62) | (49) | (152) | ||||||||||||||
營業活動之淨現金流入(流出) | (143,658) | (26,362) | 90,417 | 535,774 | 397,506 | (12,556) | (69,845) | (91,412) | (34,217) | 86,183 | (43,782) | 48,223 | (2,501) | 84,132 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | (15,171) | 0 | (8,183) | ||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 19,576 | 0 | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (8,958) | (6,187) | (16,345) | (9,500) | (526) | (10,013) | (2,908) | (9,381) | (7,442) | (5,937) | (16,734) | (4,326) | (1,391) | (6,558) | ||||||||||||||
存出保證金增加 | 1,494 | 377 | 8,166 | (340) | 0 | 52 | (15,428) | 2 | 0 | |||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | 4,566 | (4,725) | (211) | (900) | 2,316 | (9,571) | (608) | (692) | (8,470) | |||||||||||||||||||
投資活動之淨現金流入(流出) | 77,531 | (576,820) | 2,194 | 308,715 | (7,579) | (12,299) | (2,780) | (94,965) | (17,000) | (5,937) | 805,247 | (5,470) | (763) | (4,295) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 130,000 | 30,000 | 300,000 | 575,000 | 525,000 | 60,613 | 429,289 | 114,247 | 36,199 | 70,000 | (240,000) | |||||||||||||||||
短期借款減少 | 0 | 0 | (93,000) | (1,089,985) | (652,243) | (35,871) | (370,027) | 40,000 | (1,790) | (80,000) | 0 | 0 | ||||||||||||||||
應付短期票券增加 | 0 | 0 | 0 | (50,000) | (250,000) | 40,000 | (50,000) | |||||||||||||||||||||
租賃本金償還 | (446) | (115) | (114) | (115) | (119) | (121) | (116) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 129,554 | 29,885 | 206,886 | (515,100) | (377,368) | 49,782 | 9,146 | 154,244 | 34,406 | (30,000) | (393,492) | 36,485 | (1,848) | (15,521) | ||||||||||||||
匯率變動對現金及約當現金之影響 | 59,638 | 1,674 | (1,771) | 1,086 | (2,169) | (2,147) | (392) | (1,591) | 1,168 | (2,136) | 2,809 | (1,307) | 1,467 | 1,783 | ||||||||||||||
本期現金及約當現金增加(減少)數 | 123,065 | (571,623) | 297,726 | 330,475 | 10,390 | 22,780 | (63,871) | (33,724) | (15,643) | 48,110 | 370,782 | 77,931 | (3,645) | 66,099 | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602,939 | 603,847 | 176,931 | 296,344 | 366,109 | 381,400 | 580,662 | ||||||||||||||
期末現金及約當現金餘額 | 123,065 | (571,623) | 297,726 | 330,475 | 10,390 | 22,780 | (63,871) | 550,662 | 585,667 | 578,405 | 845,874 | 394,674 | 326,524 | 408,823 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 1,069,371 | 25.4% | 1,068,161 | 23.77% | 1,020,537 | 22.42% | 863,800 | 20.74% | 755,390 | 19.52% | 736,611 | 18% | 510,492 | 14.53% | 550,662 | 18.18% | 585,667 | 20.78% | 578,405 | 20.43% | 845,874 | 28.78% | 394,674 | 13.13% | 326,524 | 12.76% | 408,823 | 14.8% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (79,496) | -33.82% | 102,509 | 28.15% | 109,084 | 17.54% | 163,850 | 18.32% | 115,732 | 13.6% | 112,278 | 13.52% | 98,460 | 13.77% | 35,102 | 8.48% | 10,938 | 2.77% | 13,060 | 2.91% | 131,398 | 20.89% | 21,792 | 5.97% | (28,036) | -13.66% | (12,446) | -3.76% |
本期稅前淨利(淨損) | (79,496) | 68.29% | 102,509 | 114.28% | 109,084 | 112.81% | 163,850 | 33.04% | 115,732 | 27.68% | 112,278 | -39.14% | 98,460 | -40.34% | 35,102 | -68.21% | 10,938 | -26.46% | 13,060 | 2.49% | 131,398 | -100.48% | 21,792 | 68.04% | (28,036) | 61.8% | (12,446) | -9.32% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 26,658 | -22.9% | 22,491 | 25.07% | 21,445 | 22.18% | 15,818 | 3.19% | 10,050 | 2.4% | 11,655 | -4.06% | 12,720 | -5.21% | 9,917 | -19.27% | 7,509 | -18.17% | 8,970 | 1.71% | 34,084 | -26.06% | 45,202 | 141.14% | 52,596 | -115.94% | 61,350 | 45.96% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (4,240) | 3.64% | (7,723) | -8.61% | 0 | 0% | 55 | -0.11% | ||||||||||||||||||||
利息費用 | 10,249 | -8.8% | 10,087 | 11.25% | 7,948 | 8.22% | 3,672 | 0.74% | 4,691 | 1.12% | 4,195 | -1.46% | 3,404 | -1.39% | 803 | -1.56% | 691 | -1.67% | 1,112 | 0.21% | 2,378 | -1.82% | 789 | 2.46% | 179 | -0.39% | 463 | 0.35% |
利息收入 | (28,914) | 24.84% | (32,369) | -36.09% | (25,326) | -26.19% | (9,447) | -1.9% | (9,251) | -2.21% | (9,823) | 3.42% | (7,009) | 2.87% | (7,291) | 14.17% | ||||||||||||
股利收入 | (431) | 0.37% | (151) | -0.17% | (252) | -0.26% | (104) | -0.02% | ||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (330) | 0.28% | 0 | 0% | (12) | 0% | 0 | 0% | (71) | 0.03% | 0 | 0% | ||||||||||||||||
收益費損項目合計 | 2,992 | -2.57% | (7,665) | -8.55% | 3,815 | 3.95% | 9,927 | 2% | 5,490 | 1.31% | 6,027 | -2.1% | 9,044 | -3.71% | 3,484 | -6.77% | (750) | 1.81% | 4,222 | 0.81% | (70,411) | 53.84% | 43,639 | 136.26% | 50,521 | -111.37% | 22,522 | 16.87% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | 12,564 | -10.79% | 10,309 | 11.49% | (11,799) | -12.2% | (14,808) | -2.99% | 5,873 | 1.4% | 14,804 | -5.16% | 4,120 | -1.69% | 2,197 | -4.27% | 2,379 | -5.76% | (1,896) | -0.36% | 603 | -0.46% | 332 | 1.04% | 4,500 | -9.92% | (12,604) | -9.44% |
應收帳款(增加)減少 | (36,494) | 31.35% | 1,999 | 2.23% | (64,296) | -66.49% | 14,919 | 3.01% | 74,706 | 17.87% | (442,658) | 154.29% | (167,326) | 68.55% | 42,086 | -81.78% | (40,945) | 99.06% | 54,400 | 10.38% | (188,737) | 144.33% | (129,623) | -404.73% | (25,679) | 56.61% | (4,146) | -3.11% |
其他應收款(增加)減少 | 0 | 0% | 552 | 0.62% | (14) | -0.01% | 5,868 | 1.18% | 58,111 | 13.9% | 1 | 0% | (103) | 0.04% | 11 | -0.02% | 0 | 0% | 227 | 0.04% | 0 | 0% | (145) | -0.45% | ||||
存貨(增加)減少 | 10,471 | -8.99% | 29,946 | 33.38% | 80,428 | 83.18% | (3,603) | -0.73% | 81,214 | 19.43% | 104,151 | -36.3% | (72,814) | 29.83% | (22,634) | 43.98% | 22,784 | -55.12% | (48,893) | -9.33% | (107,806) | 82.44% | (227,373) | -709.94% | (82,056) | 180.88% | 94,156 | 70.53% |
預付款項(增加)減少 | 1,061 | -0.91% | 8,767 | 9.77% | 92,386 | 95.54% | (152,742) | -30.8% | 32,612 | 7.8% | (118,621) | 41.35% | (74,388) | 30.48% | 335 | -0.65% | 5,590 | -13.52% | (5,581) | -1.07% | 27,321 | -20.89% | (53,325) | -166.5% | (12,011) | 26.48% | 56,582 | 42.39% |
其他流動資產(增加)減少 | 327 | -0.28% | (615) | -0.69% | (410) | -0.42% | 557 | 0.11% | (266) | -0.06% | (8,309) | 2.9% | 4,187 | -1.72% | (2,835) | 5.51% | ||||||||||||
其他營業資產(增加)減少 | 1,115 | -0.96% | 0 | 0% | (2,443) | -2.53% | 310 | 0.06% | (1,973) | -0.47% | 222 | -0.08% | (511) | 0.21% | 9 | -0.02% | 412 | -1% | 17,437 | 3.33% | (48,958) | 37.44% | (993) | -3.1% | ||||
與營業活動相關之資產之淨變動合計 | (10,956) | 9.41% | 50,958 | 56.81% | 93,852 | 97.06% | (149,499) | -30.14% | 285,585 | 68.31% | (612,990) | 213.66% | (356,231) | 145.94% | (123,786) | 240.53% | (616) | 1.49% | 547,114 | 104.41% | (496,534) | 379.71% | (424,401) | -1325.14% | (130,745) | 288.21% | 229,087 | 171.61% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | (22,783) | 19.57% | 8,952 | 9.98% | (132,825) | -137.37% | 119,580 | 24.11% | 19,627 | 4.69% | 17,654 | -6.15% | (63,153) | 25.87% | 51,771 | -100.6% | 1,438 | -3.48% | (15,455) | -2.95% | 124,852 | -95.48% | 137,723 | 430.02% | 55,453 | -122.24% | (40,125) | -30.06% |
其他應付款增加(減少) | (31,859) | 27.37% | 25,111 | 27.99% | (4,946) | -5.12% | 255,278 | 51.47% | 47,727 | 11.42% | 219,416 | -76.48% | 57,383 | -23.51% | 14,758 | -28.68% | (20,981) | 50.76% | (24,280) | -4.63% | 134,389 | -102.77% | 51,137 | 159.67% | (13,198) | 29.09% | 9,719 | 7.28% |
負債準備增加(減少) | (291) | 0.25% | 0 | 0% | (661) | -0.68% | (3,427) | -0.69% | 23 | 0.01% | (6) | 0% | (131) | 0.05% | 163 | -0.32% | 0 | 0% | (2,173) | -1.63% | ||||||||
預收款項增加(減少) | 12,934 | -11.11% | (75,102) | -83.73% | 64,573 | 66.78% | 127,818 | 25.77% | (33,873) | -8.1% | (38,357) | 13.37% | 5,160 | -2.11% | (34,578) | 67.19% | (46,073) | 111.47% | (14,052) | -2.68% | 52,844 | -40.41% | (29,999) | -93.67% | 24,877 | -54.84% | (75,686) | -56.7% |
其他營業負債增加(減少) | (139) | 0.12% | (3,799) | -4.24% | (1,618) | -1.67% | (1,969) | -0.4% | (109) | -0.03% | 3,608 | -1.26% | (139) | 0.06% | (1,036) | 2.01% | 5,891 | -14.25% | 3,488 | 0.67% | (2,286) | 1.75% | (11,149) | -34.81% | 279 | -0.62% | 1,591 | 1.19% |
與營業活動相關之負債之淨變動合計 | (42,138) | 36.2% | (44,838) | -49.99% | (75,477) | -78.06% | 497,280 | 100.26% | 33,454 | 8% | 202,315 | -70.52% | (880) | 0.36% | 31,078 | -60.39% | (47,595) | 115.15% | (45,199) | -8.63% | 301,799 | -230.79% | 390,013 | 1217.76% | 61,169 | -134.84% | (106,875) | -80.06% |
與營業活動相關之資產及負債之淨變動合計 | (53,094) | 45.61% | 6,120 | 6.82% | 18,375 | 19% | 347,781 | 70.12% | 319,039 | 76.32% | (410,675) | 143.14% | (357,111) | 146.3% | (92,708) | 180.14% | (48,211) | 116.64% | 501,915 | 95.78% | (194,735) | 148.92% | (34,388) | -107.37% | (69,576) | 153.37% | 122,212 | 91.55% |
調整項目合計 | (50,102) | 43.04% | (1,545) | -1.72% | 22,190 | 22.95% | 357,708 | 72.12% | 324,529 | 77.63% | (404,648) | 141.04% | (348,067) | 142.59% | (89,224) | 173.38% | (48,961) | 118.45% | 506,137 | 96.59% | (265,146) | 202.76% | 9,251 | 28.89% | (19,055) | 42% | 144,734 | 108.42% |
營運產生之現金流入(流出) | (129,598) | 111.33% | 100,964 | 112.56% | 131,274 | 135.76% | 521,558 | 105.16% | 440,261 | 105.31% | (292,370) | 101.91% | (249,607) | 102.26% | (54,122) | 105.17% | (38,023) | 91.99% | 519,197 | 99.08% | (133,748) | 102.28% | 31,043 | 96.93% | (47,091) | 103.81% | 132,288 | 99.1% |
收取之利息 | 31,175 | -26.78% | 41,536 | 46.31% | 19,192 | 19.85% | 9,652 | 1.95% | 10,339 | 2.47% | 13,095 | -4.56% | 9,917 | -4.06% | 5,973 | -11.61% | 10,196 | -24.67% | 5,412 | 1.03% | 5,664 | -4.33% | 1,911 | 5.97% | 2,035 | -4.49% | 1,888 | 1.41% |
收取之股利 | 668 | -0.57% | 507 | 0.57% | 252 | 0.26% | 104 | 0.02% | ||||||||||||||||||||
支付之利息 | (9,522) | 8.18% | (10,054) | -11.21% | (7,858) | -8.13% | (3,658) | -0.74% | (4,660) | -1.11% | (4,279) | 1.49% | (3,400) | 1.39% | (799) | 1.55% | (590) | 1.43% | (1,130) | -0.22% | (2,523) | 1.93% | (813) | -2.54% | (204) | 0.45% | (505) | -0.38% |
退還(支付)之所得稅 | (9,136) | 7.85% | (43,253) | -48.22% | (46,166) | -47.74% | (31,673) | -6.39% | (27,895) | -6.67% | (3,345) | 1.17% | (1,005) | 0.41% | (2,515) | 4.89% | (12,916) | 31.25% | 537 | 0.1% | (161) | 0.12% | (114) | -0.36% | (104) | 0.23% | (182) | -0.14% |
營業活動之淨現金流入(流出) | (116,413) | 100% | 89,700 | 100% | 96,694 | 100% | 495,983 | 100% | 418,045 | 100% | (286,899) | 100% | (244,095) | 100% | (51,463) | 100% | (41,333) | 100% | 524,016 | 100% | (130,768) | 100% | 32,027 | 100% | (45,364) | 100% | 133,489 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (15,171) | 5.44% | 0 | 0% | (13,645) | -5.25% | (15,545) | 81.56% | ||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 19,576 | -43.94% | 14,424 | 5.55% | ||||||||||||||||||||
取得不動產、廠房及設備 | (8,958) | 38.65% | (6,187) | 2.22% | (16,345) | 36.69% | (18,317) | -7.04% | (3,256) | 17.08% | (24,896) | 91.59% | (3,401) | 103.91% | (32,565) | 28.27% | (10,331) | 57.69% | (7,446) | -1234.83% | (18,770) | -1.82% | (9,214) | -181.74% | (10,254) | 109.34% | (11,482) | 4.46% |
處分不動產、廠房及設備 | 620 | -2.67% | 0 | 0% | 0 | 0% | 70 | 0.03% | 0 | 0% | 134 | -4.09% | 0 | 0% | ||||||||||||||
存出保證金增加 | (1,366) | 5.89% | 1 | 0% | 8,166 | -18.33% | (8,626) | -3.32% | (38) | 0.2% | (1,000) | 3.68% | (5) | 0.15% | (48,321) | 41.95% | 0 | 0% | 0 | 0% | 0 | 0% | (442) | 4.71% | 0 | 0% | ||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產減少 | (11,261) | 48.58% | (252,592) | 90.54% | (48,935) | 109.85% | 287,228 | 110.46% | ||||||||||||||||||||
預付設備款增加 | (2,214) | 9.55% | (5,037) | 1.81% | (7,010) | 15.74% | (1,097) | -0.42% | (221) | 1.16% | (1,286) | 4.73% | (1) | 0.03% | 2,316 | -2.01% | (9,741) | 54.39% | 0 | 0% | (608) | -11.99% | 0 | 0% | (8,138) | 3.16% | ||
投資活動之淨現金流入(流出) | (23,179) | 100% | (278,986) | 100% | (44,548) | 100% | 260,037 | 100% | (19,060) | 100% | (27,182) | 100% | (3,273) | 100% | (115,194) | 100% | (17,909) | 100% | 603 | 100% | 1,029,174 | 100% | 5,070 | 100% | (9,378) | 100% | (257,683) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 115,000 | 100.39% | 215,000 | 100.11% | 670,000 | 260.93% | 1,179,000 | -245.01% | 800,000 | -220.96% | 845,801 | 314.2% | 849,289 | 569.88% | 226,891 | 196.78% | 157,584 | 344.14% | 70,000 | -58.33% | (180,000) | 51.87% | 40,000 | -568.99% | ||||
短期借款減少 | 0 | 0% | 0 | 0% | (413,000) | -160.84% | (1,609,985) | 334.57% | (1,057,811) | 292.17% | (601,534) | -223.46% | (750,027) | -503.27% | (111,584) | -96.77% | (71,790) | -156.78% | (150,000) | 125% | 0 | 0% | (15,000) | 29.39% | ||||
應付短期票券增加 | 0 | 0% | 0 | 0% | 0 | 0% | (50,000) | 10.39% | (104,000) | 28.72% | 40,000 | 14.86% | 50,000 | 33.55% | ||||||||||||||
租賃本金償還 | (446) | -0.39% | (230) | -0.11% | (228) | -0.09% | (229) | 0.05% | (237) | 0.07% | (238) | -0.09% | (232) | -0.16% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 114,554 | 100% | 214,770 | 100% | 256,772 | 100% | (481,214) | 100% | (362,054) | 100% | 269,190 | 100% | 149,030 | 100% | 115,304 | 100% | 45,791 | 100% | (119,997) | 100% | (347,007) | 100% | (7,030) | 100% | (3,980) | 100% | (51,037) | 100% |
匯率變動對現金及約當現金之影響 | 62,272 | 6,002 | (1,824) | 6,743 | (2,697) | (2,647) | 1,854 | (924) | (4,729) | (3,148) | (1,869) | (1,502) | 3,846 | 3,392 | ||||||||||||||
本期現金及約當現金增加(減少)數 | 37,234 | 31,486 | 307,094 | 281,549 | 34,234 | (47,538) | (96,484) | (52,277) | (18,180) | 401,474 | 549,530 | 28,565 | (54,876) | (171,839) | ||||||||||||||
期初現金及約當現金餘額 | 1,032,137 | 1,036,675 | 713,443 | 582,251 | 721,156 | 784,149 | 606,976 | |||||||||||||||||||||
期末現金及約當現金餘額 | 1,069,371 | 1,068,161 | 1,020,537 | 863,800 | 755,390 | 736,611 | 510,492 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 1,069,371 | 1,068,161 | 1,020,537 | 863,800 | 755,390 | 736,611 | 510,492 | 550,662 | 585,667 | 578,405 | 845,874 | 394,674 | 326,524 | 408,823 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
高僑(6234) 2025年第1季「營業活動之現金流」單季為NT$2,724萬元、較上一季衰退-66.5%;而今年初至今累積為NT$2,724萬元、較去年同期衰退-76.53%。
單季
高僑(6234) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$2,724萬元,較上一季衰退-66.5%,為過去11年同期中的第4高。
同時高僑過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為38.98%、15.99%與8.75%。
其中稅前淨利為NT$2,671萬元,收益費損相關之調整項目為NT$-305萬元,所得稅/利息等之影響數為NT$959萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$2,724萬元,較去年同期衰退-76.53%,為過去11年同期中的第4高。
同時高僑過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為38.98%、15.99%與8.75%。
其中稅前淨利為NT$2,671萬元,收益費損相關之調整項目為NT$-305萬元,所得稅/利息等之影響數為NT$959萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 26,710 | 60,578 | 17,436 | 137,277 | 28,750 | 23,479 | 27,993 | 10,597 | (12,719) | 10,484 | 20,094 | 10,593 | (3,716) | 20,776 | ||||||||||||||
收益費損項目合計 | (3,049) | (8,533) | 1,592 | 4,083 | 2,678 | 2,550 | 4,787 | 766 | (2,134) | 3,439 | 19,859 | 21,782 | 26,092 | (1,551) | ||||||||||||||
折舊費用 | 12,713 | 11,185 | 10,729 | 6,705 | 5,171 | 5,839 | 6,410 | 4,998 | 3,707 | 5,984 | 19,705 | 22,616 | 26,898 | 30,879 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (6,006) | 47,727 | (20,597) | (182,928) | (13,940) | (303,607) | (210,001) | 25,702 | 2,828 | 421,537 | (128,187) | (48,938) | (66,444) | 29,509 | ||||||||||||||
營業活動之淨現金流入(流出) | 27,245 | 116,062 | 6,277 | (39,791) | 20,539 | (274,343) | (174,250) | 39,949 | (7,116) | 437,833 | (86,986) | (16,196) | (42,863) | 49,357 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 26,710 | 29.05% | 60,578 | 29.93% | 17,436 | 11.22% | 137,277 | 18.86% | 28,750 | 16.65% | 23,479 | 11.14% | 27,993 | 10.63% | 10,597 | 5.32% | (12,719) | -6.93% | 10,484 | 4.31% | 20,094 | 6.81% | 10,593 | 7.45% | (3,716) | -3.38% | 20,776 | 9.41% |
收益費損項目合計 | (3,049) | -11.19% | (8,533) | -7.35% | 1,592 | 25.36% | 4,083 | -10.26% | 2,678 | 13.04% | 2,550 | -0.93% | 4,787 | -2.75% | 766 | 1.92% | (2,134) | 29.99% | 3,439 | 0.79% | 19,859 | -22.83% | 21,782 | -134.49% | 26,092 | -60.87% | (1,551) | -3.14% |
折舊費用 | 12,713 | 46.66% | 11,185 | 9.64% | 10,729 | 170.93% | 6,705 | -16.85% | 5,171 | 25.18% | 5,839 | -2.13% | 6,410 | -3.68% | 4,998 | 12.51% | 3,707 | -52.09% | 5,984 | 1.37% | 19,705 | -22.65% | 22,616 | -139.64% | 26,898 | -62.75% | 30,879 | 62.56% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (6,006) | -22.04% | 47,727 | 41.12% | (20,597) | -328.13% | (182,928) | 459.72% | (13,940) | -67.87% | (303,607) | 110.67% | (210,001) | 120.52% | 25,702 | 64.34% | 2,828 | -39.74% | 421,537 | 96.28% | (128,187) | 147.37% | (48,938) | 302.16% | (66,444) | 155.01% | 29,509 | 59.79% |
營業活動之淨現金流入(流出) | 27,245 | 100% | 116,062 | 100% | 6,277 | 100% | (39,791) | 100% | 20,539 | 100% | (274,343) | 100% | (174,250) | 100% | 39,949 | 100% | (7,116) | 100% | 437,833 | 100% | (86,986) | 100% | (16,196) | 100% | (42,863) | 100% | 49,357 | 100% |
投資活動之淨現金流
高僑(6234) 2025年第1季「投資活動之淨現金流」單季為NT$-1.01億元、較上一季成長27.41%;而今年初至今累積為NT$-1.01億元、較去年同期衰退-133.81%。
單季
高僑(6234) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-1.01億元,較上一季成長27.41%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-1.01億元,較去年同期衰退-133.81%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (100,710) | 297,834 | (46,742) | (48,678) | (11,481) | (14,883) | (493) | (20,229) | (909) | 6,540 | 223,927 | 10,540 | (8,615) | (253,388) | ||||||||||||||
取得不動產、廠房及設備 | 0 | 0 | 0 | (8,817) | (2,730) | (14,883) | (493) | (23,184) | (2,889) | (1,509) | (2,036) | (4,888) | (8,863) | (4,924) | ||||||||||||||
處分不動產、廠房及設備 | 0 | 0 | ||||||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 0 | (8,751) | |||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | (5,462) | ||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 14,424 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (100,710) | 100% | 297,834 | 100% | (46,742) | 100% | (48,678) | 100% | (11,481) | 100% | (14,883) | 100% | (493) | 100% | (20,229) | 100% | (909) | 100% | 6,540 | 100% | 223,927 | 100% | 10,540 | 100% | (8,615) | 100% | (253,388) | 100% |
取得不動產、廠房及設備 | 0 | 0% | 0 | 0% | 0 | 0% | (8,817) | 18.11% | (2,730) | 23.78% | (14,883) | 100% | (493) | 100% | (23,184) | 114.61% | (2,889) | 317.82% | (1,509) | -23.07% | (2,036) | -0.91% | (4,888) | -46.38% | (8,863) | 102.88% | (4,924) | 1.94% |
處分不動產、廠房及設備 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (8,751) | 76.22% | ||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | (5,462) | 11.22% | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | 14,424 | -29.63% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
高僑(6234) 2025年第1季「籌資活動之淨現金流」單季為NT$-1,500萬元、較上一季成長57.16%;而今年初至今累積為NT$-1,500萬元、較去年同期衰退-108.11%。
單季
高僑(6234) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-1,500萬元,較上一季成長57.16%,為過去11年同期中的第9高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-1,500萬元,較去年同期衰退-108.11%,為過去11年同期中的第9高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (15,000) | 184,885 | 49,886 | 33,886 | 15,314 | 219,408 | 139,884 | (38,940) | 11,385 | (89,997) | 46,485 | (43,515) | (2,132) | (35,516) | ||||||||||||||
短期借款增加 | (15,000) | 185,000 | 370,000 | 604,000 | 275,000 | 785,188 | 420,000 | 112,644 | 121,385 | 0 | 60,000 | |||||||||||||||||
短期借款減少 | 0 | 0 | (320,000) | (520,000) | (405,568) | (565,663) | (380,000) | (151,584) | (70,000) | (70,000) | 0 | (10,000) | 0 | (15,000) | ||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | 0 | (13,515) | (33,515) | (2,099) | (20,516) | |||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (15,000) | 100% | 184,885 | 100% | 49,886 | 100% | 33,886 | 100% | 15,314 | 100% | 219,408 | 100% | 139,884 | 100% | (38,940) | 100% | 11,385 | 100% | (89,997) | 100% | 46,485 | 100% | (43,515) | 100% | (2,132) | 100% | (35,516) | 100% |
短期借款增加 | (15,000) | 100% | 185,000 | 100.06% | 370,000 | 741.69% | 604,000 | 1782.45% | 275,000 | 1795.74% | 785,188 | 357.87% | 420,000 | 300.25% | 112,644 | -289.28% | 121,385 | 1066.18% | 0 | 0% | 60,000 | 129.07% | ||||||
短期借款減少 | 0 | 0% | 0 | 0% | (320,000) | -641.46% | (520,000) | -1534.56% | (405,568) | -2648.35% | (565,663) | -257.81% | (380,000) | -271.65% | (151,584) | 389.28% | (70,000) | -614.84% | (70,000) | 77.78% | 0 | 0% | (10,000) | 22.98% | 0 | 0% | (15,000) | 42.23% |
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | 0 | 0% | (13,515) | -29.07% | (33,515) | 77.02% | (2,099) | 98.45% | (20,516) | 57.77% | ||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。