6218
28.9
TWD+1.10 (3.96%)
2024.12.25收盤
豪勉-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 202,200 | 11.47% | 248,237 | 13.78% | 225,540 | 12.56% | 240,850 | 12.63% | 257,163 | 13.26% | 282,949 | 14.14% | 219,038 | 11.23% | 243,331 | 11.89% | 248,867 | 12.94% | 165,145 | 9.02% | 163,620 | 9.67% | 273,281 | 16.96% | 219,867 | 16.12% | 240,214 | 18.2% | 256,399 | 18.92% | 252,310 | 18.71% | 275,658 | 20.2% | 299,715 | 20.35% | 281,659 | 19.15% | 336,803 | 22.26% | 111,594 | 6.73% | 149,648 | 8.31% | 358,736 | 19.83% | 370,158 | 323,517 | 359,152 | 469,611 | 509,072 | 417,447 | 238,667 | 247,023 | 231,765 | 214,722 | 108,070 | 86,118 | 119,700 | 99,194 | 155,103 | 91,522 | 65,705 | 76,515 | 112,522 | 59,559 | 126,742 | 102,448 | 106,970 | 237,644 | 247,644 | 175,051 | 161,778 | 109,204 | ||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 47,000 | 2.67% | 56,000 | 3.11% | 47,800 | 2.66% | 40,600 | 2.13% | 34,633 | 1.79% | 32,534 | 1.63% | 46,217 | 2.37% | 36,473 | 1.78% | 32,892 | 1.71% | 37,538 | 2.05% | 76,059 | 4.5% | 127,696 | 7.92% | 169,681 | 12.44% | 209,249 | 15.85% | 233,630 | 17.24% | 221,641 | 16.43% | 174,017 | 12.75% | 241,522 | 16.4% | 230,717 | 15.68% | 141,130 | 9.33% | 211,575 | 12.76% | 284,552 | 15.8% | 194,020 | 10.73% | 178,248 | 263,974 | 264,336 | 62,782 | 33,926 | 62,859 | 230,202 | 272,481 | 392,663 | 262,807 | 442,658 | 436,273 | 421,821 | 347,362 | 368,829 | 394,237 | 346,629 | 305,357 | 360,275 | 375,828 | 323,085 | 308,259 | 464,390 | 557,212 | 563,083 | 545,067 | 565,155 | 631,892 | ||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 94,288 | 5.15% | 110,678 | 6.54% | 62,135 | 3.86% | 21,166 | 1.55% | 21,174 | 1.6% | 21,687 | 1.6% | 21,645 | 1.6% | 22,116 | 1.62% | 22,519 | 1.53% | 22,971 | 1.56% | 22,785 | 1.51% | 174,897 | 10.55% | 189,564 | 10.52% | 14,155 | 0.78% | 0 | 22,283 | 22,236 | 38,029 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 9,064 | 0.51% | 21,405 | 1.19% | 46,990 | 2.62% | 55,153 | 2.89% | 78,341 | 4.04% | 60,623 | 3.03% | 49,144 | 2.52% | 23,151 | 1.13% | 14,425 | 0.75% | 9,145 | 0.5% | 12,318 | 0.73% | 4,581 | 0.28% | 6,100 | 0.45% | 2,021 | 0.15% | 2,090 | 0.15% | 387 | 0.03% | 886 | 0.06% | 1,550 | 0.11% | 1,730 | 0.12% | 698 | 0.05% | 709 | 0.04% | 1,352 | 0.08% | 1,635 | 0.09% | 280 | 1,097 | 1,459 | 1,824 | 1,695 | 2,386 | 6,746 | 1,983 | 4,455 | 617 | 855 | 195 | 2,023 | 203 | 151 | 723 | 728 | 127 | 1,216 | 1,513 | 9 | 2,149 | 483 | 508 | 623 | 203 | 8,539 | 518 | ||||||||||||||||||||||||||||
應收帳款淨額 | 112,672 | 6.39% | 110,726 | 6.15% | 93,448 | 5.2% | 94,655 | 4.96% | 92,890 | 4.79% | 128,297 | 6.41% | 122,165 | 6.27% | 196,105 | 9.58% | 122,081 | 6.35% | 94,226 | 5.15% | 132,984 | 7.86% | 201,731 | 12.52% | 125,795 | 9.23% | 86,849 | 6.58% | 74,557 | 5.5% | 106,030 | 7.86% | 82,616 | 6.05% | 79,862 | 5.42% | 109,685 | 7.46% | 152,561 | 10.08% | 142,864 | 8.62% | 159,560 | 8.86% | 203,452 | 11.25% | 233,427 | 125,308 | 188,764 | 134,378 | 149,874 | 127,852 | 133,030 | 96,193 | 172,410 | 171,306 | 121,905 | 108,535 | 152,923 | 153,497 | 135,180 | 72,845 | 147,506 | 129,965 | 106,132 | 57,427 | 99,216 | 158,404 | 111,245 | 53,768 | 121,943 | 93,163 | 119,189 | 91,695 | ||||||||||||||||||||||||||||
其他應收款 | 4,409 | 0.25% | 703 | 0.04% | 2,118 | 0.12% | 1,109 | 0.06% | 810 | 0.04% | 3,526 | 0.18% | 1,813 | 0.09% | 596 | 0.03% | 1,293 | 0.07% | 9,988 | 0.55% | 14,667 | 0.87% | 6,645 | 0.41% | 4,484 | 0.33% | 3,716 | 0.28% | 5,480 | 0.4% | 1,994 | 0.15% | 1,903 | 0.14% | 1,401 | 0.1% | 1,947 | 0.13% | 1,757 | 0.12% | 2,608 | 0.16% | 2,080 | 0.12% | 3,866 | 0.21% | 3,751 | 8,992 | 3,859 | 6,657 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,246 | 0.07% | 1,277 | 0.07% | 1,260 | 0.07% | 1,233 | 0.06% | 1,296 | 0.07% | 1,251 | 0.06% | 1,223 | 0.06% | 1,233 | 0.06% | 1,301 | 0.07% | 1,217 | 0.07% | 1,173 | 0.07% | 1,156 | 0.07% | 1,163 | 0.09% | 1,164 | 0.09% | 1,214 | 0.09% | 1,212 | 0.09% | 1,239 | 0.09% | 1,261 | 0.09% | 1,278 | 0.09% | 852 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 24 | 0 | 101 | 26 | 0 | 26 | 25 | 0 | 0 | 24 | 24 | 140 | 137 | 126 | 93 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
存貨合計 | 871,415 | 49.42% | 850,550 | 47.22% | 906,146 | 50.45% | 1,018,090 | 53.38% | 1,001,531 | 51.64% | 1,014,986 | 50.73% | 995,443 | 51.05% | 1,005,465 | 49.14% | 975,003 | 50.69% | 912,128 | 49.81% | 645,279 | 38.15% | 456,813 | 28.35% | 368,499 | 27.02% | 326,547 | 24.74% | 324,158 | 23.92% | 295,049 | 21.88% | 357,147 | 26.17% | 363,996 | 24.72% | 368,346 | 25.04% | 384,032 | 25.38% | 533,574 | 32.19% | 534,108 | 29.65% | 544,241 | 30.09% | 643,387 | 640,837 | 439,784 | 333,952 | 322,220 | 397,352 | 390,561 | 414,643 | 347,630 | 289,247 | 325,126 | 322,144 | 363,236 | 388,492 | 369,876 | 336,257 | 292,120 | 244,293 | 225,784 | 197,980 | 221,357 | 193,550 | 165,015 | 213,593 | 263,422 | 264,404 | 182,744 | 203,800 | ||||||||||||||||||||||||||||
預付款項 | 45,698 | 2.59% | 27,025 | 1.5% | 26,054 | 1.45% | 23,646 | 1.24% | 27,248 | 1.4% | 19,745 | 0.99% | 34,913 | 1.79% | 49,076 | 2.4% | 56,537 | 2.94% | 52,407 | 2.86% | 78,025 | 4.61% | 67,750 | 4.2% | 42,540 | 3.12% | 24,235 | 1.84% | 23,570 | 1.74% | 11,348 | 0.84% | 15,800 | 1.16% | 20,436 | 1.39% | 11,623 | 0.79% | 4,021 | 0.27% | 6,735 | 0.41% | 3,268 | 0.18% | 4,285 | 0.24% | 5,016 | 8,813 | 12,577 | 17,848 | 8,632 | 1,466 | 1,041 | 1,761 | 11,567 | 5,178 | 7,057 | 18,684 | 5,762 | 6,687 | 5,916 | 19,796 | 32,178 | 20,236 | 15,308 | 26,143 | 32,311 | 18,373 | 22,885 | 19,078 | 18,774 | 22,128 | 16,840 | 18,213 | ||||||||||||||||||||||||||||
預付貨款 | 45,698 | 2.59% | 27,025 | 1.5% | 26,054 | 1.45% | 23,646 | 1.24% | 27,248 | 1.4% | 19,745 | 0.99% | 34,913 | 1.79% | 49,076 | 2.4% | 56,537 | 2.94% | 52,407 | 2.86% | 78,025 | 4.61% | 67,750 | 4.2% | 42,540 | 3.12% | 24,235 | 1.84% | 23,570 | 1.74% | 11,348 | 0.84% | 15,800 | 1.16% | 20,436 | 1.39% | 11,623 | 0.79% | 4,021 | 0.27% | 6,735 | 0.41% | 3,268 | 0.18% | 4,285 | 0.24% | 5,016 | 8,813 | 12,577 | 17,848 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 1,287 | 0.07% | 1,528 | 0.08% | 14,605 | 0.81% | 13,548 | 0.71% | 13,405 | 0.69% | 14,394 | 0.72% | 18,177 | 0.93% | 22,121 | 1.08% | 14,897 | 0.77% | 12,051 | 0.66% | 5,372 | 0.32% | 2,618 | 0.16% | 1,980 | 0.15% | 1,934 | 0.15% | 2,074 | 0.15% | 1,055 | 0.08% | 1,456 | 0.11% | 1,526 | 0.1% | 2,076 | 0.14% | 1,421 | 0.09% | 1,628 | 0.1% | 3,202 | 0.18% | 4,420 | 0.24% | 2,060 | 12,500 | 4,610 | 2,475 | 2,216 | 3,358 | 2,763 | 2,196 | 945 | 4,204 | 3,492 | 3,245 | 2,258 | 2,434 | 7,155 | 9,546 | 6,814 | 14,214 | 17,243 | 22,910 | 21,568 | 23,026 | 10,077 | 9,175 | 12,554 | 18,493 | 113,612 | 72,477 | ||||||||||||||||||||||||||||
其他流動資產-其他 | 1,287 | 0.07% | 1,528 | 0.08% | 14,605 | 0.81% | 13,548 | 0.71% | 13,405 | 0.69% | 14,394 | 0.72% | 18,177 | 0.93% | 22,121 | 1.08% | 14,897 | 0.77% | 12,051 | 0.66% | 5,372 | 0.32% | 2,618 | 0.16% | 1,980 | 0.15% | 1,934 | 0.15% | 2,074 | 0.15% | 1,055 | 0.08% | 1,456 | 0.11% | 1,526 | 0.1% | 2,076 | 0.14% | 1,421 | 0.09% | 1,628 | 0.1% | 3,202 | 0.18% | 4,420 | 0.24% | 2,060 | 12,500 | 4,610 | 2,475 | 2,216 | 3,358 | 2,763 | 2,196 | 945 | 4,204 | 3,492 | 3,245 | 2,258 | 2,434 | 7,155 | 9,546 | 6,814 | 14,214 | 17,243 | 7,675 | 6,666 | 23,026 | 10,077 | 9,175 | 12,554 | 18,493 | 13,850 | 22,617 | ||||||||||||||||||||||||||||
流動資產合計 | 1,294,991 | 73.44% | 1,317,451 | 73.15% | 1,363,961 | 75.93% | 1,488,884 | 78.07% | 1,507,317 | 77.71% | 1,558,305 | 77.89% | 1,488,133 | 76.32% | 1,577,551 | 77.1% | 1,467,296 | 76.28% | 1,388,133 | 75.81% | 1,240,175 | 73.32% | 1,204,406 | 74.75% | 961,275 | 70.5% | 917,103 | 69.47% | 944,859 | 69.73% | 919,233 | 68.15% | 932,838 | 68.36% | 1,033,788 | 70.2% | 1,032,032 | 70.15% | 1,046,060 | 69.13% | 1,186,184 | 71.55% | 1,327,334 | 73.69% | 1,328,810 | 73.46% | 1,436,327 | 1,407,321 | 1,296,777 | 1,067,556 | 1,053,419 | 1,039,590 | 1,105,511 | 1,046,264 | 1,165,731 | 980,794 | 1,039,130 | 1,016,258 | 1,160,944 | 1,083,897 | 1,126,173 | 1,055,458 | 1,061,692 | 949,557 | 985,100 | 892,378 | 975,879 | 982,765 | 1,035,950 | 1,092,700 | 1,228,255 | 1,136,973 | 1,169,006 | 1,144,845 | ||||||||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 35,322 | 2% | 36,072 | 2% | 35,430 | 1.97% | 34,679 | 1.82% | 43,088 | 2.22% | 42,151 | 2.11% | 42,066 | 2.16% | 41,669 | 2.04% | 45,492 | 2.37% | 43,716 | 2.39% | 45,513 | 2.69% | 44,113 | 2.74% | 43,344 | 3.18% | 43,444 | 3.29% | 44,584 | 3.29% | 45,398 | 3.37% | 52,069 | 3.82% | 53,092 | 3.61% | 54,476 | 3.7% | 66,378 | 4.39% | 60,360 | 3.64% | 60,360 | 3.35% | 60,360 | 3.34% | 51,620 | 51,620 | 51,620 | 51,620 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 71,666 | 4.06% | 64,816 | 3.6% | 54,295 | 3.02% | 49,795 | 2.61% | 51,672 | 2.66% | 59,119 | 2.96% | 51,360 | 2.63% | 47,485 | 2.32% | 58,446 | 3.04% | 44,821 | 2.45% | 52,357 | 3.1% | 49,287 | 3.06% | 38,873 | 2.85% | 39,845 | 3.02% | 37,649 | 2.78% | 39,474 | 2.93% | 38,253 | 2.8% | 40,670 | 2.76% | 35,671 | 2.42% | 44,160 | 2.92% | 47,634 | 2.87% | 44,845 | 2.49% | 42,568 | 2.35% | 39,135 | 39,328 | 38,786 | 39,811 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 227,959 | 12.93% | 229,730 | 12.75% | 230,701 | 12.84% | 230,988 | 12.11% | 234,520 | 12.09% | 237,344 | 11.86% | 240,432 | 12.33% | 244,092 | 11.93% | 248,191 | 12.9% | 250,518 | 13.68% | 252,860 | 14.95% | 255,640 | 15.86% | 257,672 | 18.9% | 261,053 | 19.78% | 265,132 | 19.57% | 281,326 | 20.86% | 283,228 | 20.75% | 287,084 | 19.49% | 290,998 | 19.78% | 294,719 | 19.48% | 297,420 | 17.94% | 300,921 | 16.71% | 306,742 | 16.96% | 301,650 | 290,239 | 293,137 | 295,857 | 299,323 | 296,878 | 292,665 | 316,718 | 323,258 | 333,625 | 305,523 | 308,221 | 305,660 | 308,283 | 309,550 | 312,202 | 314,301 | 315,444 | 316,459 | 318,587 | 320,449 | 307,883 | 309,037 | 137,332 | 99,187 | 74,607 | 74,694 | 75,282 | ||||||||||||||||||||||||||||
使用權資產 | 23,240 | 1.32% | 26,152 | 1.45% | 29,055 | 1.62% | 31,922 | 1.67% | 34,865 | 1.8% | 37,709 | 1.88% | 40,653 | 2.08% | 41,567 | 2.03% | 42,663 | 2.22% | 44,369 | 2.42% | 47,215 | 2.79% | 3,204 | 0.2% | 5,894 | 0.43% | 8,601 | 0.65% | 11,316 | 0.84% | 11,968 | 0.89% | 13,462 | 0.99% | 16,031 | 1.09% | 19,155 | 1.3% | 22,544 | 1.49% | 26,651 | 1.61% | 29,059 | 1.61% | 32,600 | 1.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 1,468 | 0.08% | 1,909 | 0.11% | 1,192 | 0.07% | 977 | 0.05% | 1,328 | 0.07% | 1,678 | 0.08% | 1,328 | 0.07% | 1,829 | 0.09% | 2,375 | 0.12% | 2,922 | 0.16% | 756 | 0.04% | 882 | 0.05% | 1,034 | 0.08% | 703 | 0.05% | 347 | 0.03% | 414 | 0.03% | 853 | 0.06% | 1,357 | 0.09% | 1,529 | 0.1% | 1,221 | 0.08% | 1,701 | 0.1% | 1,461 | 0.08% | 1,210 | 0.07% | 1,091 | 1,674 | 1,318 | 1,902 | 1,709 | 2,141 | 1,645 | 2,628 | 2,811 | 3,329 | 2,603 | 3,631 | 4,101 | 5,180 | 5,076 | 5,297 | 6,037 | 6,952 | 2,340 | 2,992 | 3,844 | 3,369 | 2,652 | 2,618 | 3,245 | 3,762 | 3,903 | 3,751 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 53,638 | 3.04% | 45,240 | 2.51% | 28,493 | 1.59% | 18,265 | 0.96% | 14,021 | 0.72% | 13,256 | 0.66% | 13,080 | 0.67% | 15,732 | 0.77% | 11,181 | 0.58% | 12,380 | 0.68% | 12,383 | 0.73% | 14,249 | 0.88% | 15,856 | 1.16% | 15,401 | 1.17% | 16,798 | 1.24% | 14,353 | 1.06% | 10,800 | 0.79% | 9,873 | 0.67% | 10,520 | 0.72% | 10,364 | 0.68% | 10,974 | 0.66% | 10,542 | 0.59% | 10,556 | 0.58% | 10,427 | 9,628 | 9,000 | 11,398 | 10,891 | 10,886 | 11,971 | 11,050 | 8,809 | 8,315 | 10,564 | 9,909 | 9,580 | 8,878 | 9,733 | 9,274 | 10,551 | 11,007 | 18,941 | 17,424 | 17,743 | 18,862 | 17,722 | 19,851 | 20,754 | 15,338 | 14,203 | 14,111 | ||||||||||||||||||||||||||||
其他非流動資產 | 54,982 | 3.12% | 79,731 | 4.43% | 53,138 | 2.96% | 51,645 | 2.71% | 52,781 | 2.72% | 51,063 | 2.55% | 72,890 | 3.74% | 76,296 | 3.73% | 47,893 | 2.49% | 44,314 | 2.42% | 40,298 | 2.38% | 39,569 | 2.46% | 39,618 | 2.91% | 33,898 | 2.57% | 34,427 | 2.54% | 36,597 | 2.71% | 33,135 | 2.43% | 30,724 | 2.09% | 26,744 | 1.82% | 27,672 | 1.83% | 26,873 | 1.62% | 26,639 | 1.48% | 26,096 | 1.44% | 27,599 | 28,528 | 26,746 | 26,804 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 54,982 | 3.12% | 79,731 | 4.43% | 53,138 | 2.96% | 51,645 | 2.71% | 52,781 | 2.72% | 51,063 | 2.55% | 52,778 | 2.71% | 56,253 | 2.75% | 36,108 | 1.88% | 32,532 | 1.78% | 28,519 | 1.69% | 28,093 | 1.74% | 28,804 | 2.11% | 23,098 | 1.75% | 23,640 | 1.74% | 25,824 | 1.91% | 25,317 | 1.86% | 22,903 | 1.56% | 18,919 | 1.29% | 19,844 | 1.31% | 19,694 | 1.19% | 19,356 | 1.07% | 18,710 | 1.03% | 20,109 | 24,433 | 21,873 | 20,947 | 21,577 | 22,520 | 22,269 | 25,022 | 25,724 | 21,101 | 20,489 | 18,841 | 19,403 | 19,003 | 16,801 | 16,324 | 17,296 | 16,915 | 17,822 | 14,560 | 15,056 | 15,623 | 15,615 | 12,742 | 15,998 | 13,789 | 13,877 | 12,416 | ||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,112 | 1.03% | 20,043 | 0.98% | 11,530 | 0.6% | 11,512 | 0.63% | 11,494 | 0.68% | 11,476 | 0.71% | 10,814 | 0.79% | 10,800 | 0.82% | 10,787 | 0.8% | 10,773 | 0.8% | 7,818 | 0.57% | 7,821 | 0.53% | 7,825 | 0.53% | 7,828 | 0.52% | 7,179 | 0.43% | 7,183 | 0.4% | 7,186 | 0.4% | 7,190 | 2,991 | 3,073 | 3,155 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 255 | 0.01% | 270 | 0.01% | 285 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100 | 0.01% | 200 | 0.01% | 300 | 1,104 | 1,800 | 2,702 | 3,625 | 4,549 | 5,472 | 6,206 | 7,107 | 8,008 | 8,908 | 9,756 | 10,911 | 12,333 | 13,833 | 15,165 | 16,348 | 15,783 | 17,118 | 17,357 | 18,537 | 2,914 | 3,254 | 3,604 | 4,248 | 4,318 | 5,169 | 6,231 | ||||||||||||||||||||||||||||||
非流動資產合計 | 468,275 | 26.56% | 483,650 | 26.85% | 432,304 | 24.07% | 418,271 | 21.93% | 432,275 | 22.29% | 442,320 | 22.11% | 461,809 | 23.68% | 468,670 | 22.9% | 456,241 | 23.72% | 443,040 | 24.19% | 451,382 | 26.68% | 406,944 | 25.25% | 402,291 | 29.5% | 402,945 | 30.53% | 410,253 | 30.27% | 429,530 | 31.85% | 431,800 | 31.64% | 438,831 | 29.8% | 439,093 | 29.85% | 467,058 | 30.87% | 471,613 | 28.45% | 473,827 | 26.31% | 480,132 | 26.54% | 431,522 | 421,017 | 420,607 | 427,392 | 407,259 | 403,871 | 400,919 | 441,379 | 435,665 | 442,334 | 416,043 | 419,173 | 402,934 | 408,428 | 413,895 | 416,674 | 413,067 | 414,625 | 465,268 | 459,619 | 461,249 | 420,284 | 426,972 | 256,460 | 209,161 | 178,514 | 174,197 | 185,195 | ||||||||||||||||||||||||||||
資產總計 | 1,763,266 | 100% | 1,801,101 | 100% | 1,796,265 | 100% | 1,907,155 | 100% | 1,939,592 | 100% | 2,000,625 | 100% | 1,949,942 | 100% | 2,046,221 | 100% | 1,923,537 | 100% | 1,831,173 | 100% | 1,691,557 | 100% | 1,611,350 | 100% | 1,363,566 | 100% | 1,320,048 | 100% | 1,355,112 | 100% | 1,348,763 | 100% | 1,364,638 | 100% | 1,472,619 | 100% | 1,471,125 | 100% | 1,513,118 | 100% | 1,657,797 | 100% | 1,801,161 | 100% | 1,808,942 | 100% | 1,867,849 | 1,828,338 | 1,717,384 | 1,494,948 | 1,460,678 | 1,443,461 | 1,506,430 | 1,487,643 | 1,601,396 | 1,423,128 | 1,455,173 | 1,435,431 | 1,563,878 | 1,492,325 | 1,540,068 | 1,472,132 | 1,474,759 | 1,364,182 | 1,450,368 | 1,351,997 | 1,437,128 | 1,403,049 | 1,462,922 | 1,349,160 | 1,437,416 | 1,315,487 | 1,343,203 | 1,330,040 | ||||||||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 265,000 | 15.03% | 295,000 | 16.38% | 265,000 | 14.75% | 341,000 | 17.88% | 370,000 | 19.08% | 380,000 | 18.99% | 364,000 | 18.67% | 401,000 | 19.6% | 310,644 | 16.15% | 118,000 | 6.44% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 110,000 | 120,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
合約負債-流動 | 257,688 | 14.61% | 242,181 | 13.45% | 224,126 | 12.48% | 284,586 | 14.92% | 252,023 | 12.99% | 280,174 | 14% | 224,166 | 11.5% | 299,683 | 14.65% | 335,357 | 17.43% | 288,453 | 15.75% | 294,639 | 17.42% | 279,957 | 17.37% | 99,972 | 7.33% | 92,732 | 7.02% | 116,450 | 8.59% | 132,689 | 9.84% | 169,451 | 12.42% | 211,227 | 14.34% | 216,714 | 14.73% | 184,063 | 12.16% | 369,672 | 22.3% | 371,505 | 20.63% | 383,795 | 21.22% | 395,208 | 444,034 | 319,095 | 195,506 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 307 | 0.02% | 164 | 0.01% | 1,948 | 0.11% | 2,011 | 0.11% | 1,013 | 0.05% | 1,901 | 0.1% | 3,667 | 0.19% | 8,933 | 0.44% | 10,858 | 0.56% | 35,880 | 1.96% | 31,411 | 1.86% | 11,198 | 0.69% | 4,170 | 0.31% | 12,001 | 0.91% | 2,781 | 0.21% | 586 | 0.04% | 3,460 | 0.25% | 3,360 | 0.23% | 1,085 | 0.07% | 546 | 0.04% | 3,726 | 0.22% | 6,809 | 0.38% | 5,449 | 0.3% | 9,350 | 12,384 | 7,081 | 840 | 3,191 | 2,034 | 4,692 | 851 | 2,326 | 466 | 1,131 | 184 | 426 | 169 | 85 | 1,486 | 328 | 144 | 3,585 | 2,880 | 44 | 3,712 | 579 | 154 | 223 | 2,902 | 564 | 685 | ||||||||||||||||||||||||||||
應付帳款 | 170,427 | 9.67% | 124,626 | 6.92% | 143,893 | 8.01% | 120,747 | 6.33% | 133,535 | 6.88% | 139,347 | 6.97% | 185,048 | 9.49% | 208,495 | 10.19% | 130,195 | 6.77% | 253,911 | 13.87% | 212,296 | 12.55% | 233,204 | 14.47% | 126,586 | 9.28% | 94,509 | 7.16% | 115,619 | 8.53% | 100,614 | 7.46% | 111,048 | 8.14% | 97,278 | 6.61% | 91,078 | 6.19% | 132,746 | 8.77% | 133,122 | 8.03% | 118,400 | 6.57% | 137,299 | 7.59% | 265,046 | 241,800 | 200,635 | 148,275 | 128,100 | 139,693 | 161,227 | 125,531 | 265,620 | 218,407 | 178,982 | 72,503 | 157,263 | 128,466 | 113,298 | 132,368 | 187,757 | 97,651 | 117,280 | 70,780 | 116,762 | 157,685 | 124,036 | 92,737 | 166,786 | 134,855 | 82,683 | 70,861 | ||||||||||||||||||||||||||||
其他應付款 | 97,155 | 5.51% | 131,824 | 7.32% | 53,182 | 2.96% | 64,742 | 3.39% | 56,476 | 2.91% | 53,653 | 2.68% | 41,618 | 2.13% | 54,606 | 2.67% | 104,321 | 5.42% | 112,383 | 6.14% | 47,122 | 2.79% | 49,949 | 3.1% | 106,125 | 7.78% | 109,116 | 8.27% | 52,029 | 3.84% | 55,780 | 4.14% | 46,007 | 3.37% | 143,968 | 9.78% | 67,043 | 4.56% | 74,927 | 4.95% | 59,224 | 3.57% | 190,430 | 10.57% | 88,930 | 4.92% | 91,673 | 77,405 | 153,049 | 69,867 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 5,173 | 0.29% | 12,112 | 0.67% | 19,972 | 1.11% | 11,124 | 0.58% | 14,177 | 0.73% | 16,888 | 0.84% | 23,545 | 1.21% | 16,036 | 0.78% | 7,090 | 0.37% | 7,302 | 0.4% | 11,431 | 0.68% | 6,242 | 0.39% | 6,760 | 0.5% | 4,522 | 0.34% | 10,697 | 0.79% | 10,111 | 0.75% | 6,295 | 0.46% | 2,520 | 0.17% | 12,073 | 0.82% | 11,583 | 0.77% | 6,498 | 0.39% | 18,167 | 1.01% | 25,801 | 1.43% | 14,453 | 7,033 | 10,584 | 12,735 | 9,011 | 1,526 | 5,400 | 5,947 | 2,839 | 0 | 9,407 | 12,955 | 11,108 | 8,052 | 9,997 | 5,394 | 0 | 0 | 8,412 | 17,090 | 13,102 | 11,842 | 14,427 | 13,577 | 4,578 | 1,842 | 12,809 | 19,531 | ||||||||||||||||||||||||||||
負債準備-流動 | 891 | 0.05% | 1,051 | 0.06% | 1,031 | 0.06% | 1,031 | 0.05% | 2,581 | 0.13% | 2,571 | 0.13% | 2,542 | 0.13% | 1,810 | 0.09% | 2,759 | 0.14% | 2,739 | 0.15% | 2,462 | 0.15% | 1,887 | 0.12% | 2,399 | 0.18% | 2,398 | 0.18% | 1,661 | 0.12% | 1,254 | 0.09% | 3,892 | 0.29% | 3,476 | 0.24% | 3,256 | 0.22% | 3,256 | 0.22% | 5,398 | 0.33% | 5,398 | 0.3% | 4,264 | 0.24% | 3,424 | 4,042 | 3,675 | 3,261 | 2,767 | 2,408 | 4,049 | 2,951 | 3,737 | 1,269 | 1,269 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 10,106 | 0.57% | 10,735 | 0.6% | 11,084 | 0.62% | 11,529 | 0.6% | 11,479 | 0.59% | 11,417 | 0.57% | 11,255 | 0.58% | 10,287 | 0.5% | 9,720 | 0.51% | 9,717 | 0.53% | 10,194 | 0.6% | 3,259 | 0.2% | 5,644 | 0.41% | 7,987 | 0.61% | 10,229 | 0.75% | 9,924 | 0.74% | 9,601 | 0.7% | 9,828 | 0.67% | 10,616 | 0.72% | 11,573 | 0.76% | 12,556 | 0.76% | 13,186 | 0.73% | 13,877 | 0.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 29,736 | 1.69% | 12,147 | 0.67% | 33,077 | 1.84% | 32,092 | 1.68% | 32,999 | 1.7% | 30,582 | 1.53% | 28,753 | 1.47% | 27,184 | 1.33% | 14,334 | 0.75% | 11,157 | 0.61% | 11,357 | 0.67% | 9,560 | 0.59% | 16,324 | 1.2% | 13,300 | 1.01% | 20,318 | 1.5% | 8,858 | 0.66% | 9,607 | 0.7% | 8,447 | 0.57% | 9,072 | 0.62% | 9,597 | 0.63% | 9,139 | 0.55% | 8,847 | 0.49% | 9,033 | 0.5% | 8,315 | 9,793 | 8,191 | 9,122 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 29,736 | 1.69% | 12,147 | 0.67% | 33,077 | 1.84% | 32,092 | 1.68% | 32,999 | 1.7% | 30,582 | 1.53% | 28,753 | 1.47% | 27,184 | 1.33% | 14,334 | 0.75% | 11,157 | 0.61% | 11,357 | 0.67% | 9,560 | 0.59% | 16,324 | 1.2% | 13,300 | 1.01% | 20,318 | 1.5% | 8,858 | 0.66% | 9,607 | 0.7% | 8,447 | 0.57% | 9,072 | 0.62% | 9,597 | 0.63% | 9,139 | 0.55% | 8,847 | 0.49% | 9,033 | 0.5% | 8,315 | 9,793 | 8,191 | 9,122 | 8,650 | 8,568 | 6,208 | 7,867 | 8,040 | 9,504 | 7,115 | 6,607 | 12,091 | 14,430 | 8,416 | 5,590 | 5,359 | 7,156 | 5,302 | 5,201 | 8,958 | 6,265 | 3,169 | 3,403 | 9,781 | 3,308 | 8,774 | 4,720 | ||||||||||||||||||||||||||||
流動負債合計 | 836,483 | 47.44% | 829,840 | 46.07% | 753,313 | 41.94% | 868,862 | 45.56% | 874,283 | 45.08% | 916,533 | 45.81% | 884,594 | 45.37% | 1,028,034 | 50.24% | 925,278 | 48.1% | 839,542 | 45.85% | 620,912 | 36.71% | 595,256 | 36.94% | 367,980 | 26.99% | 336,565 | 25.5% | 329,784 | 24.34% | 319,816 | 23.71% | 359,361 | 26.33% | 480,104 | 32.6% | 410,937 | 27.93% | 428,291 | 28.31% | 599,335 | 36.15% | 732,742 | 40.68% | 668,448 | 36.95% | 787,469 | 796,491 | 702,310 | 439,606 | 435,060 | 447,919 | 533,561 | 454,977 | 568,343 | 423,976 | 460,828 | 403,656 | 545,145 | 481,424 | 574,027 | 439,811 | 454,946 | 359,180 | 461,374 | 321,480 | 422,417 | 391,885 | 471,258 | 275,440 | 419,327 | 321,542 | 378,521 | 307,591 | ||||||||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債合計 | 1,095 | 0.06% | 1,270 | 0.07% | 1,678 | 0.09% | 1,782 | 0.09% | 2,952 | 0.15% | 2,470 | 0.12% | 6,258 | 0.32% | 7,368 | 0.36% | 5,315 | 0.28% | 6,521 | 0.36% | 7,147 | 0.42% | 8,037 | 0.5% | 8,154 | 0.6% | 6,643 | 0.5% | 7,174 | 0.53% | 7,508 | 0.56% | 4,275 | 0.31% | 5,057 | 0.34% | 6,874 | 0.47% | 9,472 | 0.63% | 7,951 | 0.48% | 11,445 | 0.64% | 10,349 | 0.57% | 10,203 | 7,849 | 6,127 | 4,050 | 2,531 | 2,221 | 871 | 0 | 1,722 | 0 | 0 | 0 | 0 | 43 | 42 | 42 | 1,112 | 173 | 40 | 84 | 443 | 0 | 0 | 0 | 818 | |||||||||||||||||||||||||||||||
租賃負債-非流動 | 13,770 | 0.78% | 16,166 | 0.9% | 18,648 | 1.04% | 21,120 | 1.11% | 23,960 | 1.24% | 26,873 | 1.34% | 29,804 | 1.53% | 31,668 | 1.55% | 33,229 | 1.73% | 34,827 | 1.9% | 37,078 | 2.19% | 0 | 0% | 353 | 0.03% | 755 | 0.06% | 1,253 | 0.09% | 2,225 | 0.16% | 4,055 | 0.3% | 0 | 0% | 8,736 | 0.59% | 11,156 | 0.74% | 14,096 | 0.85% | 15,873 | 0.88% | 18,722 | 1.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 14,865 | 0.84% | 17,436 | 0.97% | 20,326 | 1.13% | 22,902 | 1.2% | 26,912 | 1.39% | 29,343 | 1.47% | 36,062 | 1.85% | 39,036 | 1.91% | 38,544 | 2% | 41,348 | 2.26% | 44,225 | 2.61% | 8,102 | 0.5% | 8,572 | 0.63% | 7,463 | 0.57% | 8,427 | 0.62% | 9,733 | 0.72% | 8,330 | 0.61% | 11,458 | 0.78% | 15,610 | 1.06% | 20,628 | 1.36% | 22,047 | 1.33% | 27,318 | 1.52% | 29,071 | 1.61% | 10,203 | 8,080 | 6,366 | 4,291 | 2,768 | 9,393 | 7,909 | 6,904 | 8,493 | 2,804 | 2,847 | 4,059 | 4,846 | 5,506 | 8,019 | 9,220 | 11,386 | 15,374 | 15,962 | 17,553 | 19,187 | 30,173 | 30,570 | 30,985 | 32,292 | 32,153 | 32,502 | 32,884 | ||||||||||||||||||||||||||||
負債總計 | 851,348 | 48.28% | 847,276 | 47.04% | 773,639 | 43.07% | 891,764 | 46.76% | 901,195 | 46.46% | 945,876 | 47.28% | 920,656 | 47.21% | 1,067,070 | 52.15% | 963,822 | 50.11% | 880,890 | 48.11% | 665,137 | 39.32% | 603,358 | 37.44% | 376,552 | 27.62% | 344,028 | 26.06% | 338,211 | 24.96% | 329,549 | 24.43% | 367,691 | 26.94% | 491,562 | 33.38% | 426,547 | 28.99% | 448,919 | 29.67% | 621,382 | 37.48% | 760,060 | 42.2% | 697,519 | 38.56% | 797,672 | 804,571 | 708,676 | 443,897 | 437,828 | 457,312 | 541,470 | 461,881 | 576,836 | 426,780 | 463,675 | 407,715 | 549,991 | 486,930 | 582,046 | 449,031 | 466,332 | 374,554 | 477,336 | 339,033 | 441,604 | 422,058 | 501,828 | 306,425 | 451,619 | 353,695 | 411,023 | 340,475 | ||||||||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 642,620 | 36.44% | 642,620 | 35.68% | 642,620 | 35.78% | 642,620 | 33.7% | 642,620 | 33.13% | 642,620 | 32.12% | 642,620 | 32.96% | 642,620 | 31.41% | 642,620 | 33.41% | 642,620 | 35.09% | 642,620 | 37.99% | 642,620 | 39.88% | 642,620 | 47.13% | 642,620 | 48.68% | 642,620 | 47.42% | 642,620 | 47.65% | 642,620 | 47.09% | 642,620 | 43.64% | 642,620 | 43.68% | 642,620 | 42.47% | 642,620 | 38.76% | 642,620 | 35.68% | 642,620 | 35.52% | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 584,200 | 584,200 | ||||||||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | 642,620 | 36.44% | 642,620 | 35.68% | 642,620 | 35.78% | 642,620 | 33.7% | 642,620 | 33.13% | 642,620 | 32.12% | 642,620 | 32.96% | 642,620 | 31.41% | 642,620 | 33.41% | 642,620 | 35.09% | 642,620 | 37.99% | 642,620 | 39.88% | 642,620 | 47.13% | 642,620 | 48.68% | 642,620 | 47.42% | 642,620 | 47.65% | 642,620 | 47.09% | 642,620 | 43.64% | 642,620 | 43.68% | 642,620 | 42.47% | 642,620 | 38.76% | 642,620 | 35.68% | 642,620 | 35.52% | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 642,620 | 584,200 | ||||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 40,290 | 2.28% | 40,290 | 2.24% | 40,290 | 2.24% | 40,290 | 2.11% | 40,290 | 2.08% | 40,290 | 2.01% | 40,290 | 2.07% | 40,290 | 1.97% | 40,290 | 2.09% | 40,290 | 2.2% | 60,211 | 3.56% | 60,211 | 3.74% | 60,211 | 4.42% | 60,211 | 4.56% | 79,490 | 5.87% | 79,490 | 5.89% | 79,490 | 5.82% | 79,490 | 5.4% | 79,490 | 5.4% | 79,490 | 5.25% | 79,490 | 4.79% | 79,490 | 4.41% | 79,490 | 4.39% | 79,490 | 79,490 | 79,490 | 82,060 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 40,290 | 2.28% | 40,290 | 2.24% | 40,290 | 2.11% | 40,290 | 2.08% | 40,290 | 2.07% | 40,290 | 1.97% | 40,290 | 2.09% | 60,211 | 3.56% | 60,211 | 3.74% | 60,211 | 4.42% | 79,490 | 5.87% | 79,490 | 5.89% | 79,490 | 5.82% | 79,490 | 5.4% | 79,490 | 5.25% | 79,490 | 4.79% | 79,490 | 4.41% | 79,490 | 4.39% | 79,490 | 79,490 | 79,490 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | |||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 40,290 | 2.28% | 40,290 | 2.24% | 40,290 | 2.24% | 40,290 | 2.11% | 40,290 | 2.08% | 40,290 | 2.01% | 40,290 | 2.07% | 40,290 | 1.97% | 40,290 | 2.09% | 40,290 | 2.2% | 60,211 | 3.56% | 60,211 | 3.74% | 60,211 | 4.42% | 60,211 | 4.56% | 79,490 | 5.87% | 79,490 | 5.89% | 79,490 | 5.82% | 79,490 | 5.4% | 79,490 | 5.4% | 79,490 | 5.25% | 79,490 | 4.79% | 79,490 | 4.41% | 79,490 | 4.39% | 79,490 | 79,490 | 79,490 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | 82,060 | ||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 259,356 | 14.71% | 259,356 | 14.4% | 255,935 | 14.25% | 255,935 | 13.42% | 255,935 | 13.2% | 255,935 | 12.79% | 252,930 | 12.97% | 252,930 | 12.36% | 252,930 | 13.15% | 252,930 | 13.81% | 248,413 | 14.69% | 248,413 | 15.42% | 248,413 | 18.22% | 248,413 | 18.82% | 243,146 | 17.94% | 243,146 | 18.03% | 243,146 | 17.82% | 243,146 | 16.51% | 233,683 | 15.88% | 233,683 | 15.44% | 233,683 | 14.1% | 233,683 | 12.97% | 222,756 | 12.31% | 222,756 | 222,756 | 222,756 | 215,477 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (67,219) | -3.81% | (19,162) | -1.06% | 64,153 | 3.57% | 64,646 | 3.39% | 82,037 | 4.23% | 94,046 | 4.7% | 80,120 | 4.11% | 33,441 | 1.63% | 550 | 0.03% | 9,295 | 0.51% | 61,054 | 3.61% | 48,875 | 3.03% | 38,251 | 2.81% | 26,085 | 1.98% | 56,865 | 4.2% | 57,330 | 4.25% | 35,538 | 2.6% | 16,330 | 1.11% | 92,438 | 6.28% | 104,085 | 6.88% | 69,257 | 4.18% | 76,249 | 4.23% | 160,103 | 8.85% | 123,206 | 77,380 | 62,017 | 110,915 | 82,268 | 44,471 | 23,114 | 92,385 | 86,053 | 59,225 | 52,501 | 95,929 | 80,545 | 71,913 | 28,954 | 101,154 | 85,608 | 70,162 | 35,067 | 81,561 | 68,965 | 57,400 | 34,190 | 81,706 | 42,610 | 59,954 | 33,429 | 182,555 | ||||||||||||||||||||||||||||
保留盈餘合計 | 192,137 | 10.9% | 240,194 | 13.34% | 320,088 | 17.82% | 320,581 | 16.81% | 337,972 | 17.42% | 349,981 | 17.49% | 333,050 | 17.08% | 286,371 | 14% | 253,480 | 13.18% | 262,225 | 14.32% | 312,839 | 18.49% | 300,660 | 18.66% | 290,036 | 21.27% | 277,870 | 21.05% | 300,011 | 22.14% | 300,476 | 22.28% | 278,684 | 20.42% | 259,476 | 17.62% | 326,121 | 22.17% | 337,768 | 22.32% | 302,940 | 18.27% | 309,932 | 17.21% | 382,859 | 21.16% | 345,962 | 300,136 | 284,773 | 326,392 | 297,745 | 259,948 | 238,591 | 299,650 | 293,318 | 266,490 | 259,766 | 296,220 | 280,836 | 272,204 | 229,245 | 293,321 | 277,775 | 262,329 | 227,234 | 269,366 | 256,770 | 245,205 | 221,995 | 303,029 | 263,933 | 281,277 | 254,752 | 368,451 | ||||||||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 4,380 | 0.25% | 5,080 | 0.28% | 4,508 | 0.25% | 1,280 | 0.07% | 5,018 | 0.26% | 1,914 | 0.1% | 1,141 | 0.06% | 1,560 | 0.08% | 4,054 | 0.21% | (498) | -0.03% | (2,432) | -0.14% | (5,611) | -0.35% | (5,551) | -0.41% | (5,351) | -0.41% | (3,694) | -0.27% | (3,671) | -0.27% | (2,925) | -0.21% | (2,024) | -0.14% | (149) | -0.01% | (664) | -0.04% | 2,906 | 0.18% | 3,389 | 0.19% | 3,061 | 0.17% | 2,145 | 1,368 | 2,214 | (657) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 32,491 | 1.84% | 25,641 | 1.42% | 15,120 | 0.84% | 10,620 | 0.56% | 12,497 | 0.64% | 19,944 | 1% | 12,185 | 0.62% | 8,310 | 0.41% | 19,271 | 1% | 5,646 | 0.31% | 13,182 | 0.78% | 10,112 | 0.63% | (302) | -0.02% | 670 | 0.05% | (1,526) | -0.11% | 299 | 0.02% | (922) | -0.07% | 1,495 | 0.1% | (3,504) | -0.24% | 4,985 | 0.33% | 8,459 | 0.51% | 5,670 | 0.31% | 3,393 | 0.19% | (40) | 153 | (389) | 636 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 36,871 | 2.09% | 30,721 | 1.71% | 19,628 | 1.09% | 11,900 | 0.62% | 17,515 | 0.9% | 21,858 | 1.09% | 13,326 | 0.68% | 9,870 | 0.48% | 23,325 | 1.21% | 5,148 | 0.28% | 10,750 | 0.64% | 4,501 | 0.28% | (5,853) | -0.43% | (4,681) | -0.35% | (5,220) | -0.39% | (3,372) | -0.25% | (3,847) | -0.28% | (529) | -0.04% | (3,653) | -0.25% | 4,321 | 0.29% | 11,365 | 0.69% | 9,059 | 0.5% | 6,454 | 0.36% | 2,105 | 1,521 | 1,825 | (21) | 425 | 1,521 | 1,689 | 1,432 | 6,562 | 5,178 | 7,052 | 6,816 | 8,371 | 8,511 | 4,097 | 5,100 | 5,972 | 2,619 | 21,118 | 18,918 | 14,074 | 11,106 | 14,419 | 15,026 | (2,816) | (44,165) | (47,252) | (45,146) | ||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 911,918 | 51.72% | 953,825 | 52.96% | 1,022,626 | 56.93% | 1,015,391 | 53.24% | 1,038,397 | 53.54% | 1,054,749 | 52.72% | 1,029,286 | 52.79% | 979,151 | 47.85% | 959,715 | 49.89% | 950,283 | 51.89% | 1,026,420 | 60.68% | 1,007,992 | 62.56% | 987,014 | 72.38% | 976,020 | 73.94% | 1,016,901 | 75.04% | 1,019,214 | 75.57% | 996,947 | 73.06% | 981,057 | 66.62% | 1,044,578 | 71.01% | 1,064,199 | 70.33% | 1,036,415 | 62.52% | 1,041,101 | 57.8% | 1,111,423 | 61.44% | 1,070,177 | 1,023,767 | 1,008,708 | 1,051,051 | 1,022,850 | 986,149 | 964,960 | 1,025,762 | 1,024,560 | 996,348 | 991,498 | 1,027,716 | 1,013,887 | 1,005,395 | 958,022 | 1,023,101 | 1,008,427 | 989,628 | 973,032 | 1,012,964 | 995,524 | 980,991 | 961,094 | 1,042,735 | 985,797 | 961,792 | 932,180 | 989,565 | ||||||||||||||||||||||||||||
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
權益總計 | 911,918 | 51.72% | 953,825 | 52.96% | 1,022,626 | 56.93% | 1,015,391 | 53.24% | 1,038,397 | 53.54% | 1,054,749 | 52.72% | 1,029,286 | 52.79% | 979,151 | 47.85% | 959,715 | 49.89% | 950,283 | 51.89% | 1,026,420 | 60.68% | 1,007,992 | 62.56% | 987,014 | 72.38% | 976,020 | 73.94% | 1,016,901 | 75.04% | 1,019,214 | 75.57% | 996,947 | 73.06% | 981,057 | 66.62% | 1,044,578 | 71.01% | 1,064,199 | 70.33% | 1,036,415 | 62.52% | 1,041,101 | 57.8% | 1,111,423 | 61.44% | 1,070,177 | 1,023,767 | 1,008,708 | 1,051,051 | 1,022,850 | 986,149 | 964,960 | 1,025,762 | 1,024,560 | 996,348 | 991,498 | 1,027,716 | 1,013,887 | 1,005,395 | 958,022 | 1,023,101 | 1,008,427 | 989,628 | 973,032 | 1,012,964 | 995,524 | 980,991 | 961,094 | 1,042,735 | 985,797 | 961,792 | 932,180 | 989,565 | ||||||||||||||||||||||||||||
負債及權益總計 | 1,763,266 | 100% | 1,801,101 | 100% | 1,796,265 | 100% | 1,907,155 | 100% | 1,939,592 | 100% | 2,000,625 | 100% | 1,949,942 | 100% | 2,046,221 | 100% | 1,923,537 | 100% | 1,831,173 | 100% | 1,691,557 | 100% | 1,611,350 | 100% | 1,363,566 | 100% | 1,320,048 | 100% | 1,355,112 | 100% | 1,348,763 | 100% | 1,364,638 | 100% | 1,472,619 | 100% | 1,471,125 | 100% | 1,513,118 | 100% | 1,657,797 | 100% | 1,801,161 | 100% | 1,808,942 | 100% | 1,867,849 | 1,828,338 | 1,717,384 | 1,494,948 | 1,460,678 | 1,443,461 | 1,506,430 | 1,487,643 | 1,601,396 | 1,423,128 | 1,455,173 | 1,435,431 | 1,563,878 | 1,492,325 | 1,540,068 | 1,472,132 | ||||||||||||||||||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
豪勉(6218) 截至2024年第3季「資產總額」總計約為NT$17.63億元,相較上一季減少約NT$-3,784萬元、相較去年年末減少約NT$-1.44億元
豪勉(6218) 2024年第3季財報顯示公司「資產總額」約NT$17.63億元;負債總額約NT$8.51億元、為資產總額的48.28%;權益總額約NT$9.12億元、為資產總額的51.72%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$18.01億元;負債總額約NT$8.47億元、為資產總額的47.04%;權益總額約NT$9.54億元、為資產總額的52.96%。
今年第3季相較上一季「資產總額」增加約NT$-3,784萬元。
對比去年年末
去年年末的「資產總額」則為NT$19.07億元;負債總額約NT$8.92億元、為資產總額的46.76%;權益總額約NT$10.15億元、為資產總額的53.24%。
今年第3季相較去年年末「資產總額」增加約NT$-1.44億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 1,763,266 | 100% | 1,801,101 | 100% | 1,796,265 | 100% | 1,907,155 | 100% | 1,939,592 | 100% | 2,000,625 | 100% | 1,949,942 | 100% | 2,046,221 | 100% | 1,923,537 | 100% | 1,831,173 | 100% | 1,691,557 | 100% | 1,611,350 | 100% | 1,363,566 | 100% | 1,320,048 | 100% | 1,355,112 | 100% | 1,348,763 | 100% | 1,364,638 | 100% | 1,472,619 | 100% | 1,471,125 | 100% | 1,513,118 | 100% | 1,657,797 | 100% | 1,801,161 | 100% | 1,808,942 | 100% | 1,867,849 | 100% | 1,828,338 | 100% | 1,717,384 | 100% | 1,494,948 | 100% | 1,460,678 | 100% | 1,443,461 | 100% | 1,506,430 | 100% | 1,487,643 | 100% | 1,601,396 | 100% | 1,423,128 | 100% | 1,455,173 | 100% | 1,435,431 | 100% | 1,563,878 | 100% | 1,492,325 | 100% | 1,540,068 | 100% | 1,472,132 | 100% | 1,474,759 | 100% |
負債總額 | 851,348 | 48.28% | 847,276 | 47.04% | 773,639 | 43.07% | 891,764 | 46.76% | 901,195 | 46.46% | 945,876 | 47.28% | 920,656 | 47.21% | 1,067,070 | 52.15% | 963,822 | 50.11% | 880,890 | 48.11% | 665,137 | 39.32% | 603,358 | 37.44% | 376,552 | 27.62% | 344,028 | 26.06% | 338,211 | 24.96% | 329,549 | 24.43% | 367,691 | 26.94% | 491,562 | 33.38% | 426,547 | 28.99% | 448,919 | 29.67% | 621,382 | 37.48% | 760,060 | 42.2% | 697,519 | 38.56% | 797,672 | 42.71% | 804,571 | 44.01% | 708,676 | 41.26% | 443,897 | 29.69% | 437,828 | 29.97% | 457,312 | 31.68% | 541,470 | 35.94% | 461,881 | 31.05% | 576,836 | 36.02% | 426,780 | 29.99% | 463,675 | 31.86% | 407,715 | 28.4% | 549,991 | 35.17% | 486,930 | 32.63% | 582,046 | 37.79% | 449,031 | 30.5% | 466,332 | 31.62% |
權益總額 | 911,918 | 51.72% | 953,825 | 52.96% | 1,022,626 | 56.93% | 1,015,391 | 53.24% | 1,038,397 | 53.54% | 1,054,749 | 52.72% | 1,029,286 | 52.79% | 979,151 | 47.85% | 959,715 | 49.89% | 950,283 | 51.89% | 1,026,420 | 60.68% | 1,007,992 | 62.56% | 987,014 | 72.38% | 976,020 | 73.94% | 1,016,901 | 75.04% | 1,019,214 | 75.57% | 996,947 | 73.06% | 981,057 | 66.62% | 1,044,578 | 71.01% | 1,064,199 | 70.33% | 1,036,415 | 62.52% | 1,041,101 | 57.8% | 1,111,423 | 61.44% | 1,070,177 | 57.29% | 1,023,767 | 55.99% | 1,008,708 | 58.74% | 1,051,051 | 70.31% | 1,022,850 | 70.03% | 986,149 | 68.32% | 964,960 | 64.06% | 1,025,762 | 68.95% | 1,024,560 | 63.98% | 996,348 | 70.01% | 991,498 | 68.14% | 1,027,716 | 71.6% | 1,013,887 | 64.83% | 1,005,395 | 67.37% | 958,022 | 62.21% | 1,023,101 | 69.5% | 1,008,427 | 68.38% |
流動資產
豪勉(6218) 截至2024年第3季「流動資產」總計約為NT$12.95億元,相較上一季減少約NT$-2,246萬元、相較去年年末減少約NT$-1.94億元
豪勉(6218) 2024年第3季財報顯示公司「流動資產」總計約NT$12.95億元、約佔整體資產的73.44%。
對比上一季
上一季流動資產總計約NT$13.17億元、約佔整體資產的73.15%。今年第3季相較上一季減少約NT$-2,246萬元。
對比去年年末
去年年末流動資產則為NT$14.89億元、約佔整體資產的78.07%。今年第3季相較去年年末減少約NT$-1.94億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,294,991 | 73.44% | 1,317,451 | 73.15% | 1,363,961 | 75.93% | 1,488,884 | 78.07% | 1,507,317 | 77.71% | 1,558,305 | 77.89% | 1,488,133 | 76.32% | 1,577,551 | 77.1% | 1,467,296 | 76.28% | 1,388,133 | 75.81% | 1,240,175 | 73.32% | 1,204,406 | 74.75% | 961,275 | 70.5% | 917,103 | 69.47% | 944,859 | 69.73% | 919,233 | 68.15% | 932,838 | 68.36% | 1,033,788 | 70.2% | 1,032,032 | 70.15% | 1,046,060 | 69.13% | 1,186,184 | 71.55% | 1,327,334 | 73.69% | 1,328,810 | 73.46% | 1,436,327 | 76.9% | 1,407,321 | 76.97% | 1,296,777 | 75.51% | 1,067,556 | 71.41% | 1,053,419 | 72.12% | 1,039,590 | 72.02% | 1,105,511 | 73.39% | 1,046,264 | 70.33% | 1,165,731 | 72.79% | 980,794 | 68.92% | 1,039,130 | 71.41% | 1,016,258 | 70.8% | 1,160,944 | 74.23% | 1,083,897 | 72.63% | 1,126,173 | 73.12% | 1,055,458 | 71.7% | 1,061,692 | 71.99% |
非流動資產
豪勉(6218) 截至2024年第3季「非流動資產」總計約為NT$4.68億元,相較上一季減少約NT$-1,538萬元、相較去年年末增加約NT$5,000萬元
豪勉(6218) 2024年第3季財報顯示公司「非流動資產」總計約NT$4.68億元、約佔整體資產的26.56%。
對比上一季
上一季非流動資產總計約NT$4.84億元、約佔整體資產的26.85%。今年第3季相較上一季減少約NT$-1,538萬元。
對比去年年末
去年年末非流動資產則為NT$4.18億元、約佔整體資產的21.93%。今年第3季相較去年年末增加約NT$5,000萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 468,275 | 26.56% | 483,650 | 26.85% | 432,304 | 24.07% | 418,271 | 21.93% | 432,275 | 22.29% | 442,320 | 22.11% | 461,809 | 23.68% | 468,670 | 22.9% | 456,241 | 23.72% | 443,040 | 24.19% | 451,382 | 26.68% | 406,944 | 25.25% | 402,291 | 29.5% | 402,945 | 30.53% | 410,253 | 30.27% | 429,530 | 31.85% | 431,800 | 31.64% | 438,831 | 29.8% | 439,093 | 29.85% | 467,058 | 30.87% | 471,613 | 28.45% | 473,827 | 26.31% | 480,132 | 26.54% | 431,522 | 23.1% | 421,017 | 23.03% | 420,607 | 24.49% | 427,392 | 28.59% | 407,259 | 27.88% | 403,871 | 27.98% | 400,919 | 26.61% | 441,379 | 29.67% | 435,665 | 27.21% | 442,334 | 31.08% | 416,043 | 28.59% | 419,173 | 29.2% | 402,934 | 25.77% | 408,428 | 27.37% | 413,895 | 26.88% | 416,674 | 28.3% | 413,067 | 28.01% |
流動負債
豪勉(6218) 截至2024年第3季「流動負債」總計約為NT$8.36億元,相較上一季增加約NT$664萬元、相較去年年末減少約NT$-3,238萬元
豪勉(6218) 2024年第3季財報顯示公司「流動負債」總計約NT$8.36億元、約佔整體資產的47.44%。
對比上一季
上一季流動負債總計約NT$8.3億元、約佔整體資產的46.07%。今年第3季相較上一季增加約NT$664萬元。
對比去年年末
去年年末流動負債則為NT$8.69億元、約佔整體資產的45.56%。今年第3季相較去年年末減少約NT$-3,238萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 836,483 | 47.44% | 829,840 | 46.07% | 753,313 | 41.94% | 868,862 | 45.56% | 874,283 | 45.08% | 916,533 | 45.81% | 884,594 | 45.37% | 1,028,034 | 50.24% | 925,278 | 48.1% | 839,542 | 45.85% | 620,912 | 36.71% | 595,256 | 36.94% | 367,980 | 26.99% | 336,565 | 25.5% | 329,784 | 24.34% | 319,816 | 23.71% | 359,361 | 26.33% | 480,104 | 32.6% | 410,937 | 27.93% | 428,291 | 28.31% | 599,335 | 36.15% | 732,742 | 40.68% | 668,448 | 36.95% | 787,469 | 42.16% | 796,491 | 43.56% | 702,310 | 40.89% | 439,606 | 29.41% | 435,060 | 29.78% | 447,919 | 31.03% | 533,561 | 35.42% | 454,977 | 30.58% | 568,343 | 35.49% | 423,976 | 29.79% | 460,828 | 31.67% | 403,656 | 28.12% | 545,145 | 34.86% | 481,424 | 32.26% | 574,027 | 37.27% | 439,811 | 29.88% | 454,946 | 30.85% |
非流動負債
豪勉(6218) 截至2024年第3季「非流動負債」總計約為NT$1,486萬元,相較上一季減少約NT$-257萬元、相較去年年末減少約NT$-804萬元
豪勉(6218) 2024年第3季財報顯示公司「非流動負債」總計約NT$1,486萬元、約佔整體資產的0.84%。
對比上一季
上一季非流動負債總計約NT$1,744萬元、約佔整體資產的0.97%。今年第3季相較上一季減少約NT$-257萬元。
對比去年年末
去年年末非流動負債則為NT$2,290萬元、約佔整體資產的1.2%。今年第3季相較去年年末減少約NT$-804萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 14,865 | 0.84% | 17,436 | 0.97% | 20,326 | 1.13% | 22,902 | 1.2% | 26,912 | 1.39% | 29,343 | 1.47% | 36,062 | 1.85% | 39,036 | 1.91% | 38,544 | 2% | 41,348 | 2.26% | 44,225 | 2.61% | 8,102 | 0.5% | 8,572 | 0.63% | 7,463 | 0.57% | 8,427 | 0.62% | 9,733 | 0.72% | 8,330 | 0.61% | 11,458 | 0.78% | 15,610 | 1.06% | 20,628 | 1.36% | 22,047 | 1.33% | 27,318 | 1.52% | 29,071 | 1.61% | 10,203 | 0.55% | 8,080 | 0.44% | 6,366 | 0.37% | 4,291 | 0.29% | 2,768 | 0.19% | 9,393 | 0.65% | 7,909 | 0.53% | 6,904 | 0.46% | 8,493 | 0.53% | 2,804 | 0.2% | 2,847 | 0.2% | 4,059 | 0.28% | 4,846 | 0.31% | 5,506 | 0.37% | 8,019 | 0.52% | 9,220 | 0.63% | 11,386 | 0.77% |
權益
豪勉(6218) 截至2024年第3季「權益」總計約為NT$9.12億元,相較上一季減少約NT$-4,191萬元、相較去年年末減少約NT$-1.03億元
豪勉(6218) 2024年第3季財報顯示公司「權益」總計約NT$9.12億元、約佔整體資產的51.72%。
對比上一季
上一季權益總計約NT$9.54億元、約佔整體資產的52.96%。今年第3季相較上一季減少約NT$-4,191萬元。
對比去年年末
去年年末權益則為NT$10.15億元、約佔整體資產的53.24%。今年第3季相較去年年末減少約NT$-1.03億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 911,918 | 51.72% | 953,825 | 52.96% | 1,022,626 | 56.93% | 1,015,391 | 53.24% | 1,038,397 | 53.54% | 1,054,749 | 52.72% | 1,029,286 | 52.79% | 979,151 | 47.85% | 959,715 | 49.89% | 950,283 | 51.89% | 1,026,420 | 60.68% | 1,007,992 | 62.56% | 987,014 | 72.38% | 976,020 | 73.94% | 1,016,901 | 75.04% | 1,019,214 | 75.57% | 996,947 | 73.06% | 981,057 | 66.62% | 1,044,578 | 71.01% | 1,064,199 | 70.33% | 1,036,415 | 62.52% | 1,041,101 | 57.8% | 1,111,423 | 61.44% | 1,070,177 | 57.29% | 1,023,767 | 55.99% | 1,008,708 | 58.74% | 1,051,051 | 70.31% | 1,022,850 | 70.03% | 986,149 | 68.32% | 964,960 | 64.06% | 1,025,762 | 68.95% | 1,024,560 | 63.98% | 996,348 | 70.01% | 991,498 | 68.14% | 1,027,716 | 71.6% | 1,013,887 | 64.83% | 1,005,395 | 67.37% | 958,022 | 62.21% | 1,023,101 | 69.5% | 1,008,427 | 68.38% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。