6005
23.75
TWD+1.20 (5.32%)
2025.04.11收盤
群益證-損益表
合併綜合損益表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業利益 | ||||||||||||||||||||||||||
收益合計 | ||||||||||||||||||||||||||
經紀手續費收入 | 1,664,963 | 1,381,115 | 1,242,044 | 1,771,871 | 1,428,072 | 1,028,635 | 1,008,519 | |||||||||||||||||||
借貸款項手續費收入 | 2,390 | 457 | 87 | 144 | 44 | 3 | 13 | 57 | 8 | 34 | 22 | 18 | (34) | |||||||||||||
借券收入 | 179,064 | 110,829 | 90,235 | 125,676 | 53,320 | 55,477 | 38,914 | 33,119 | 22,354 | 13,884 | 12,701 | 20,716 | 46,938 | |||||||||||||
承銷業務收入 | 39,866 | 37,240 | 22,939 | 66,371 | 39,271 | 17,366 | 9,201 | 19,713 | 19,476 | 28,682 | 40,461 | 109,775 | 53,872 | |||||||||||||
財富管理業務淨收益 | 29,581 | 12,922 | 18,888 | 15,094 | 19,152 | 22,268 | 20,497 | 28,050 | 18,572 | 16,899 | 13,159 | 7,477 | 0 | |||||||||||||
營業證券出售淨利益(損失) | 164,370 | 847,656 | (43,779) | 756,681 | 1,024,108 | 501,496 | (835,420) | 282,151 | 12,280 | 265,819 | (267,910) | 169,084 | (113,812) | |||||||||||||
股務代理收入 | 43,533 | 39,319 | 38,834 | 37,845 | 36,906 | 34,326 | 34,953 | 34,123 | 33,852 | 35,300 | 33,938 | 34,530 | 37,048 | |||||||||||||
利息收入 | 1,066,955 | 731,249 | 384,838 | 434,453 | 376,613 | 413,074 | 392,481 | 567,139 | 385,797 | 346,542 | 376,451 | 324,813 | 293,044 | |||||||||||||
股利收入 | 197,592 | 131,819 | 40,762 | 39,093 | 9,406 | 8,633 | 1,244 | 5,762 | 1,362 | 1,193 | 4,282 | 6,034 | 3,331 | |||||||||||||
營業證券透過損益按公允價值衡量之淨利益(損失) | (908,951) | 829,051 | 829,293 | 1,014,268 | 593,150 | 360,345 | (280,981) | (158,239) | (182,527) | 80,981 | 403,614 | 183,954 | 9,208 | |||||||||||||
借券及附賣回債券融券回補淨利益(損失) | (364,543) | 66,581 | 167,804 | (2,573) | (18) | 46,841 | 2,973 | (12,125) | 1,308 | (23,431) | (15,332) | (21,049) | 2,767 | |||||||||||||
借券及附賣回債券融券透過損益按公允價值衡量之淨利益(損失) | 1,252,741 | (514,558) | (369,165) | (21,978) | 11,110 | 63,593 | 50,246 | 93,450 | 58,263 | (7,834) | (36,337) | (42,347) | (20,678) | |||||||||||||
透過其他綜合損益按公允價值衡量之債務工具投資已實現淨利益(損失) | 1,966 | 482 | (83,879) | (48,782) | 84,319 | 55,196 | (217,936) | |||||||||||||||||||
期貨交易保證金-有價證券透過損益按公允價值衡量之淨利益(損失) | (8,953) | |||||||||||||||||||||||||
發行認購(售)權證淨利益(損失) | 442,821 | 21,893 | 130,311 | (262,113) | (66,020) | (82,234) | 325,659 | 577,941 | 152,651 | 238,591 | 216,553 | 28,751 | 137,005 | |||||||||||||
期貨佣金收入 | 93,980 | 81,018 | 67,922 | 63,859 | 79,653 | 49,340 | 82,626 | 194,441 | 135,305 | 31,975 | 29,013 | 23,285 | 13,952 | |||||||||||||
衍生工具淨利益(損失)-期貨 | (470,176) | (311,420) | (259,529) | (211,887) | (174,766) | (250,691) | 209,429 | (108,182) | 19,132 | 21,655 | (144,547) | 2,022 | (2,441) | |||||||||||||
衍生工具淨利益(損失)-櫃檯 | 653,690 | (153,944) | 40,671 | (554,021) | (571,326) | (116,099) | 89,387 | (95,163) | 4,977 | (90,708) | 45,876 | (83,381) | 61,873 | |||||||||||||
經理費收入 | 3,559 | 1,283 | 251 | 230 | 171 | 254 | 30 | 10 | (20) | 225 | 56 | 46 | 0 | |||||||||||||
顧問費收入 | 7,802 | 1,277 | 4,733 | 6,555 | 3,487 | 5,218 | 5,416 | 5,757 | 3,422 | 2,755 | 2,731 | 1,560 | (4,970) | |||||||||||||
除列按攤銷後成本衡量之金融資產淨利益(損失) | 0 | 0 | ||||||||||||||||||||||||
預期信用減損損失及迴轉利益 | (983) | 176 | (1,386) | (4,046) | 1,476 | 3,208 | (1,385) | |||||||||||||||||||
其他營業收益 | (48,658) | 272,575 | 90,429 | 78,761 | 87,562 | 54,535 | 20,073 | 30,168 | 25,815 | 20,753 | 29,967 | 34,194 | 38,338 | |||||||||||||
收益合計 | 4,042,609 | 3,587,020 | 2,412,303 | 3,305,473 | 3,035,506 | 2,270,691 | 955,939 | 2,618,224 | 1,458,585 | 1,903,358 | 1,618,457 | 1,621,472 | 1,336,883 | |||||||||||||
支出及費用合計 | ||||||||||||||||||||||||||
經紀經手費支出 | 248,800 | 187,227 | 150,743 | 200,832 | 176,696 | 120,381 | 120,977 | |||||||||||||||||||
自營經手費支出 | 17,995 | 13,046 | 10,472 | 6,088 | 3,525 | 4,462 | 4,398 | 6,016 | 4,003 | 4,939 | 6,540 | 5,009 | 2,642 | |||||||||||||
轉融通手續費支出 | 602 | 394 | 1,062 | 1,057 | 1,209 | 722 | 538 | 730 | 824 | 886 | 766 | 697 | 812 | |||||||||||||
承銷作業手續費支出 | 613 | 570 | 415 | 747 | 1,171 | 239 | 334 | 171 | 238 | 417 | 1,042 | 1,842 | 615 | |||||||||||||
財務成本 | 756,041 | 573,477 | 264,457 | 53,739 | 57,239 | 158,187 | 146,828 | 192,896 | 90,367 | 54,366 | 48,488 | 39,196 | 39,830 | |||||||||||||
借券交易損失 | 147,796 | 95,336 | 32,607 | 0 | 0 | 70 | ||||||||||||||||||||
期貨佣金支出 | 80,001 | 68,479 | 81,226 | 74,429 | 75,736 | 74,869 | 103,191 | 147,193 | 105,508 | 41,196 | 43,099 | 27,871 | 25,219 | |||||||||||||
結算交割服務費支出 | 52,620 | 43,200 | 53,075 | 46,251 | 43,945 | 40,215 | 45,476 | 38,966 | 32,168 | 39,419 | 30,662 | 24,043 | 31,704 | |||||||||||||
其他營業支出 | 20,457 | 17,408 | 8,095 | 5,529 | 3,014 | 2,338 | 1,296 | 633 | 1,118 | 1,553 | 1,109 | 1,585 | 1,140 | |||||||||||||
員工福利費用 | 813,817 | 1,025,754 | 718,196 | 911,817 | 797,553 | 703,448 | 560,093 | 672,161 | 570,053 | 600,164 | 612,209 | 653,311 | 625,107 | |||||||||||||
折舊及攤銷費用 | 122,237 | 118,256 | 115,593 | 116,136 | 111,962 | 113,207 | 52,729 | 52,737 | 54,828 | 53,435 | 54,136 | 56,704 | 61,033 | |||||||||||||
其他營業費用 | 904,234 | 679,032 | 569,170 | 530,642 | 402,459 | 358,004 | 398,417 | 429,628 | 328,372 | 367,270 | 360,544 | 350,377 | 329,364 | |||||||||||||
支出及費用合計 | 3,165,213 | 2,822,179 | 2,005,111 | 1,947,267 | 1,674,571 | 1,576,142 | 1,434,277 | 1,703,875 | 1,297,494 | 1,275,351 | 1,248,668 | 1,238,294 | 1,195,139 | |||||||||||||
營業利益 | 877,396 | 764,841 | 407,192 | 1,358,206 | 1,360,935 | 694,549 | (478,338) | 914,349 | 161,091 | 628,007 | 369,789 | 383,178 | 141,744 | |||||||||||||
營業外損益合計 | ||||||||||||||||||||||||||
採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||
採用權益法認列之關聯企業及合資損益之份額淨額 | 117,268 | 60,826 | 40,258 | 60,115 | 42,731 | 41,228 | 37,400 | 10,909 | 23,723 | 17,468 | 14,667 | 12,091 | 6,634 | |||||||||||||
其他利益及損失 | ||||||||||||||||||||||||||
其他利益及損失淨額 | 489,635 | 503,681 | 358,834 | 173,444 | 203,489 | 240,248 | 362,513 | 163,275 | 89,067 | 133,949 | 236,500 | 182,046 | 137,560 | |||||||||||||
營業外損益合計 | 606,903 | 564,507 | 399,092 | 233,559 | 246,220 | 281,476 | 399,913 | 174,184 | 112,790 | 151,417 | 251,167 | 194,137 | 144,194 | |||||||||||||
繼續營業單位稅前淨利(淨損) | 1,484,299 | 1,329,348 | 806,284 | 1,591,765 | 1,607,155 | 976,025 | (78,425) | 1,088,533 | 273,881 | 779,424 | 620,956 | 577,315 | 285,938 | |||||||||||||
所得稅費用(利益) | ||||||||||||||||||||||||||
所得稅費用(利益) | 349,095 | 363,937 | 124,847 | 150,583 | 160,493 | 107,369 | 90,430 | (85,901) | (55,431) | (97,192) | (104,231) | (67,389) | (76,631) | |||||||||||||
繼續營業單位本期淨利(淨損) | 1,135,204 | 965,411 | 681,437 | 1,441,182 | 1,446,662 | 868,656 | (168,855) | |||||||||||||||||||
本期淨利(淨損) | 1,135,204 | 965,411 | 681,437 | 1,441,182 | 1,446,662 | 868,656 | (168,855) | 1,002,632 | 218,450 | 682,232 | 516,725 | 509,926 | 209,307 | |||||||||||||
其他綜合損益 | ||||||||||||||||||||||||||
不重分類至損益之項目 | ||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失) | (605,805) | 375,355 | 61,397 | 247,735 | 119,615 | 109,994 | (159,029) | |||||||||||||||||||
採用權益法認列之關聯企業及合資之其他綜合損益份額-不重分類至損益 | 2,157 | 1,139 | 5,396 | (4,514) | 2,150 | 2,725 | (1,187) | |||||||||||||||||||
與不重分類之項目相關之所得稅 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
不重分類至損益之項目總額 | (807,380) | 299,026 | 492,655 | (134,401) | (95,454) | 166,476 | (203,637) | |||||||||||||||||||
後續可能重分類至損益之項目 | ||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 150,938 | (205,394) | (131,749) | (25,362) | (96,406) | (125,845) | 17,820 | (61,023) | 73,306 | (3,895) | 90,040 | 14,585 | (16,066) | |||||||||||||
透過其他綜合損益按公允價值衡量之債務工具投資未實現評價淨利益(損失) | (437,098) | 416,029 | 143,273 | (116,523) | 84,551 | (52,926) | 183,189 | |||||||||||||||||||
與可能重分類至損益之項目相關之所得稅 | 11,840 | (15,932) | (10,161) | (1,428) | (6,770) | (10,711) | 1,926 | |||||||||||||||||||
後續可能重分類至損益之項目總額 | (298,000) | 226,567 | 21,685 | (142,586) | (5,085) | (168,060) | 199,083 | |||||||||||||||||||
本期其他綜合損益 | (1,105,380) | 525,593 | 514,340 | (276,987) | (100,539) | (1,584) | (4,554) | (142,678) | (212,787) | (80,992) | 67,701 | 24,387 | (40,605) | |||||||||||||
本期綜合損益總額 | 29,824 | 1,491,004 | 1,195,777 | 1,164,195 | 1,346,123 | 867,072 | (173,409) | 859,954 | 5,663 | 601,240 | 584,426 | 534,313 | 168,702 | |||||||||||||
淨利(損)歸屬於: | ||||||||||||||||||||||||||
母公司業主(淨利/損) | 1,032,755 | 859,520 | 576,946 | 1,399,866 | 1,386,200 | 804,642 | (206,088) | 931,834 | 170,090 | 642,331 | 475,465 | 482,292 | 181,390 | |||||||||||||
非控制權益(淨利/損) | 102,449 | 105,891 | 104,491 | 41,316 | 60,462 | 64,014 | 37,233 | 70,798 | 48,360 | 39,901 | 41,260 | 27,634 | 27,917 | |||||||||||||
綜合損益總額歸屬於: | ||||||||||||||||||||||||||
母公司業主(綜合損益) | (94,682) | 1,406,732 | 1,100,617 | 1,124,687 | 1,294,252 | 816,400 | (212,894) | 794,663 | (51,027) | 568,564 | 530,285 | 506,647 | 144,100 | |||||||||||||
非控制權益(綜合損益) | 124,506 | 84,272 | 95,160 | 39,508 | 51,871 | 50,672 | 39,485 | 65,291 | 56,690 | 32,676 | 54,141 | 27,666 | 24,602 | |||||||||||||
基本每股盈餘 | ||||||||||||||||||||||||||
基本每股盈餘合計 | 0.48 | 0.39 | 0.27 | 0.65 | 0.63 | 0.35 | (0.09) | 0.43 | 0.08 | 0.28 | 0.2 | 0.2 | 0.07 | |||||||||||||
稀釋每股盈餘 | ||||||||||||||||||||||||||
稀釋每股盈餘合計 | 0.48 | 0.39 | 0.27 | 0.64 | 0.64 | 0.35 | (0.09) | 0.43 | 0.08 | 0.28 | 0.2 | 0.2 | 0.07 |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業利益 | ||||||||||||||||||||||||||
收益合計 | ||||||||||||||||||||||||||
經紀手續費收入 | 7,128,833 | 41.57% | 5,337,531 | 41.88% | 5,449,536 | 66.3% | 7,945,138 | 59.82% | 5,455,310 | 56.1% | 3,819,193 | 48.98% | 4,460,877 | 58.4% | ||||||||||||
借貸款項手續費收入 | 5,037 | 0.03% | 1,295 | 0.01% | 227 | 0% | 292 | 0% | 118 | 0% | 96 | 0% | 264 | 0% | 620 | 0.01% | 46 | 0% | 119 | 0% | 75 | 0% | 63 | 0% | 0 | 0% |
借券收入 | 604,658 | 3.53% | 420,414 | 3.3% | 374,139 | 4.55% | 350,411 | 2.64% | 197,207 | 2.03% | 195,605 | 2.51% | 137,401 | 1.8% | 112,679 | 1.22% | 71,164 | 1.12% | 38,789 | 0.59% | 46,225 | 0.67% | 89,063 | 1.49% | 128,891 | 2.18% |
承銷業務收入 | 128,998 | 0.75% | 90,923 | 0.71% | 97,262 | 1.18% | 151,211 | 1.14% | 214,290 | 2.2% | 82,881 | 1.06% | 92,602 | 1.21% | 121,517 | 1.31% | 93,463 | 1.47% | 167,696 | 2.55% | 169,368 | 2.47% | 284,510 | 4.76% | 219,239 | 3.7% |
財富管理業務淨收益 | 103,732 | 0.6% | 59,001 | 0.46% | 65,446 | 0.8% | 76,085 | 0.57% | 75,597 | 0.78% | 104,054 | 1.33% | 107,619 | 1.41% | 103,629 | 1.12% | 64,802 | 1.02% | 63,025 | 0.96% | 45,947 | 0.67% | 16,137 | 0.27% | 0 | 0% |
營業證券出售淨利益(損失) | 6,537,604 | 38.12% | 2,344,375 | 18.39% | (799,702) | -9.73% | 3,964,813 | 29.85% | 1,432,840 | 14.73% | 1,017,956 | 13.06% | (1,473,896) | -19.3% | 1,592,039 | 17.22% | 87,379 | 1.38% | 44,885 | 0.68% | 564,874 | 8.22% | 393,595 | 6.59% | (325,730) | -5.5% |
股務代理收入 | 169,671 | 0.99% | 158,329 | 1.24% | 157,356 | 1.91% | 151,854 | 1.14% | 149,809 | 1.54% | 143,183 | 1.84% | 140,394 | 1.84% | 137,373 | 1.49% | 139,497 | 2.2% | 139,875 | 2.13% | 138,359 | 2.01% | 140,146 | 2.35% | 155,552 | 2.63% |
利息收入 | 3,819,086 | 22.27% | 2,419,910 | 18.99% | 1,499,194 | 18.24% | 1,704,793 | 12.84% | 1,433,190 | 14.74% | 1,558,281 | 19.99% | 1,978,434 | 25.9% | 2,029,921 | 21.96% | 1,463,945 | 23.07% | 1,430,410 | 21.79% | 1,447,536 | 21.07% | 1,231,288 | 20.61% | 1,234,101 | 20.85% |
股利收入 | 1,412,477 | 8.24% | 2,887,473 | 22.65% | 651,772 | 7.93% | 297,090 | 2.24% | 185,089 | 1.9% | 239,509 | 3.07% | 247,080 | 3.23% | 227,475 | 2.46% | 175,857 | 2.77% | 146,717 | 2.24% | 252,244 | 3.67% | 92,078 | 1.54% | 165,979 | 2.8% |
營業證券透過損益按公允價值衡量之淨利益(損失) | (934,128) | -5.45% | 1,798,804 | 14.11% | (2,440,813) | -29.7% | (42,019) | -0.32% | 214,415 | 2.2% | 968,422 | 12.42% | (601,871) | -7.88% | 72,955 | 0.79% | 45,390 | 0.72% | (219,874) | -3.35% | (46,447) | -0.68% | 274,843 | 4.6% | 452,240 | 7.64% |
借券及附賣回債券融券回補淨利益(損失) | (1,061,569) | -6.19% | (264,517) | -2.08% | 565,920 | 6.89% | 152,353 | 1.15% | 104,395 | 1.07% | 76,491 | 0.98% | 177,866 | 2.33% | (2,549) | -0.03% | 17,194 | 0.27% | (46,842) | -0.71% | (73,360) | -1.07% | (23,123) | -0.39% | (18,158) | -0.31% |
借券及附賣回債券融券透過損益按公允價值衡量之淨利益(損失) | (63,427) | -0.37% | (687,421) | -5.39% | 673,419 | 8.19% | (35,969) | -0.27% | (33,068) | -0.34% | (89,531) | -1.15% | 45,706 | 0.6% | 27,654 | 0.3% | 36,005 | 0.57% | 78,838 | 1.2% | 640 | 0.01% | (29,973) | -0.5% | (45,560) | -0.77% |
透過其他綜合損益按公允價值衡量之債務工具投資已實現淨利益(損失) | 75,396 | 0.44% | 6,128 | 0.05% | (381,784) | -4.65% | 39,636 | 0.3% | 435,082 | 4.47% | 259,754 | 3.33% | (386,551) | -5.06% | ||||||||||||
期貨交易保證金-有價證券透過損益按公允價值衡量之淨利益(損失) | (8,305) | -0.05% | ||||||||||||||||||||||||
發行認購(售)權證淨利益(損失) | 252,443 | 1.47% | (170,425) | -1.34% | 1,378,349 | 16.77% | (925,885) | -6.97% | 219,278 | 2.25% | 37,086 | 0.48% | 1,683,041 | 22.03% | 691,161 | 7.48% | 747,109 | 11.77% | 842,234 | 12.83% | 620,898 | 9.04% | 244,901 | 4.1% | 596,501 | 10.08% |
期貨佣金收入 | 319,734 | 1.86% | 301,191 | 2.36% | 310,640 | 3.78% | 327,803 | 2.47% | 322,130 | 3.31% | 209,879 | 2.69% | 453,195 | 5.93% | 770,614 | 8.34% | 564,369 | 8.89% | 123,498 | 1.88% | 84,256 | 1.23% | 85,893 | 1.44% | 55,292 | 0.93% |
衍生工具淨利益(損失)-期貨 | (882,448) | -5.15% | (699,650) | -5.49% | (644,422) | -7.84% | (380,019) | -2.86% | (71,282) | -0.73% | (661,537) | -8.48% | 476,053 | 6.23% | (421,005) | -4.55% | (254,211) | -4.01% | 126,235 | 1.92% | (123,687) | -1.8% | 88,248 | 1.48% | (63,889) | -1.08% |
衍生工具淨利益(損失)-櫃檯 | (440,024) | -2.57% | (1,415,111) | -11.1% | 1,507,051 | 18.34% | (722,553) | -5.44% | (793,315) | -8.16% | (305,945) | -3.92% | 112,452 | 1.47% | (323,820) | -3.5% | (238,978) | -3.77% | (54,270) | -0.83% | (45,491) | -0.66% | (244,893) | -4.1% | (116,686) | -1.97% |
經理費收入 | 9,018 | 0.05% | 3,377 | 0.03% | 685 | 0.01% | 2,349 | 0.02% | 732 | 0.01% | 476 | 0.01% | 323 | 0% | 37 | 0% | 76 | 0% | 843 | 0.01% | 249 | 0% | 179 | 0% | 0 | 0% |
顧問費收入 | 24,774 | 0.14% | 9,452 | 0.07% | 20,852 | 0.25% | 24,600 | 0.19% | 12,465 | 0.13% | 16,126 | 0.21% | 29,695 | 0.39% | 18,009 | 0.19% | 14,251 | 0.22% | 9,009 | 0.14% | 9,068 | 0.13% | 7,909 | 0.13% | 0 | 0% |
除列按攤銷後成本衡量之金融資產淨利益(損失) | 0 | 0% | 38 | 0% | ||||||||||||||||||||||
預期信用減損損失及迴轉利益 | (4,872) | -0.03% | (7,214) | -0.06% | (4,973) | -0.06% | (16,676) | -0.13% | (33,677) | -0.35% | 3,790 | 0.05% | (64,837) | -0.85% | ||||||||||||
其他營業收益 | (47,598) | -0.28% | 152,321 | 1.2% | (261,288) | -3.18% | 216,399 | 1.63% | 203,778 | 2.1% | 121,249 | 1.56% | 22,798 | 0.3% | 153,742 | 1.66% | 93,202 | 1.47% | 87,768 | 1.34% | 130,060 | 1.89% | 143,408 | 2.4% | 169,182 | 2.86% |
收益合計 | 17,149,090 | 100% | 12,746,224 | 100% | 8,219,057 | 100% | 13,281,753 | 100% | 9,724,095 | 100% | 7,796,951 | 100% | 7,638,645 | 100% | 9,244,897 | 100% | 6,347,011 | 100% | 6,564,157 | 100% | 6,868,876 | 100% | 5,974,094 | 100% | 5,917,631 | 100% |
支出及費用合計 | ||||||||||||||||||||||||||
經紀經手費支出 | 959,087 | 5.59% | 659,671 | 5.18% | 636,304 | 7.74% | 897,179 | 6.75% | 661,845 | 6.81% | 452,539 | 5.8% | 557,399 | 7.3% | ||||||||||||
自營經手費支出 | 74,770 | 0.44% | 43,272 | 0.34% | 36,024 | 0.44% | 23,244 | 0.18% | 16,474 | 0.17% | 14,999 | 0.19% | 19,616 | 0.26% | 20,227 | 0.22% | 16,577 | 0.26% | 22,995 | 0.35% | 23,377 | 0.34% | 21,224 | 0.36% | 9,939 | 0.17% |
轉融通手續費支出 | 1,885 | 0.01% | 2,613 | 0.02% | 3,374 | 0.04% | 3,537 | 0.03% | 3,696 | 0.04% | 2,275 | 0.03% | 2,127 | 0.03% | 2,192 | 0.02% | 3,309 | 0.05% | 3,116 | 0.05% | 1,977 | 0.03% | 2,136 | 0.04% | 2,815 | 0.05% |
承銷作業手續費支出 | 2,230 | 0.01% | 992 | 0.01% | 1,466 | 0.02% | 1,414 | 0.01% | 2,151 | 0.02% | 1,049 | 0.01% | 1,093 | 0.01% | 1,413 | 0.02% | 1,749 | 0.03% | 2,866 | 0.04% | 3,954 | 0.06% | 3,008 | 0.05% | 2,835 | 0.05% |
財務成本 | 2,915,410 | 17% | 1,913,207 | 15.01% | 581,079 | 7.07% | 195,527 | 1.47% | 374,311 | 3.85% | 642,796 | 8.24% | 714,798 | 9.36% | 638,730 | 6.91% | 288,309 | 4.54% | 209,012 | 3.18% | 178,760 | 2.6% | 141,091 | 2.36% | 152,625 | 2.58% |
借券交易損失 | 839,876 | 4.9% | 324,033 | 2.54% | 337,523 | 4.11% | 5,872 | 0.04% | 1,874 | 0.02% | 193 | 0% | 0 | 0% | 213 | 0% | ||||||||||
期貨佣金支出 | 330,340 | 1.93% | 303,734 | 2.38% | 373,966 | 4.55% | 319,135 | 2.4% | 341,860 | 3.52% | 301,737 | 3.87% | 468,227 | 6.13% | 646,399 | 6.99% | 411,695 | 6.49% | 189,205 | 2.88% | 158,556 | 2.31% | 131,450 | 2.2% | 84,624 | 1.43% |
結算交割服務費支出 | 214,318 | 1.25% | 167,457 | 1.31% | 207,540 | 2.53% | 193,739 | 1.46% | 180,753 | 1.86% | 149,055 | 1.91% | 173,218 | 2.27% | 147,313 | 1.59% | 143,607 | 2.26% | 135,052 | 2.06% | 103,223 | 1.5% | 106,623 | 1.78% | 110,487 | 1.87% |
其他營業支出 | 87,508 | 0.51% | 50,259 | 0.39% | 27,960 | 0.34% | 24,158 | 0.18% | 14,539 | 0.15% | 4,437 | 0.06% | 6,726 | 0.09% | 4,634 | 0.05% | 6,807 | 0.11% | 9,001 | 0.14% | 13,287 | 0.19% | 5,696 | 0.1% | 9,287 | 0.16% |
員工福利費用 | 3,829,558 | 22.33% | 3,419,309 | 26.83% | 2,775,475 | 33.77% | 3,807,047 | 28.66% | 2,901,750 | 29.84% | 2,464,159 | 31.6% | 2,581,484 | 33.8% | 2,682,982 | 29.02% | 2,418,060 | 38.1% | 2,467,074 | 37.58% | 2,588,102 | 37.68% | 2,575,780 | 43.12% | 2,676,396 | 45.23% |
折舊及攤銷費用 | 490,947 | 2.86% | 463,477 | 3.64% | 463,513 | 5.64% | 469,975 | 3.54% | 447,303 | 4.6% | 423,962 | 5.44% | 207,465 | 2.72% | 215,975 | 2.34% | 217,980 | 3.43% | 219,499 | 3.34% | 221,110 | 3.22% | 225,923 | 3.78% | 249,799 | 4.22% |
其他營業費用 | 3,603,942 | 21.02% | 2,522,639 | 19.79% | 2,236,933 | 27.22% | 2,020,161 | 15.21% | 1,525,282 | 15.69% | 1,346,504 | 17.27% | 1,733,324 | 22.69% | 1,586,888 | 17.17% | 1,344,841 | 21.19% | 1,550,209 | 23.62% | 1,425,239 | 20.75% | 1,315,619 | 22.02% | 1,346,727 | 22.76% |
支出及費用合計 | 13,349,871 | 77.85% | 9,870,663 | 77.44% | 7,681,534 | 93.46% | 7,961,426 | 59.94% | 6,471,900 | 66.56% | 5,803,705 | 74.44% | 6,465,477 | 84.64% | 6,493,356 | 70.24% | 5,327,077 | 83.93% | 5,199,417 | 79.21% | 5,062,173 | 73.7% | 4,835,504 | 80.94% | 4,959,479 | 83.81% |
營業利益 | 3,799,219 | 22.15% | 2,875,561 | 22.56% | 537,523 | 6.54% | 5,320,327 | 40.06% | 3,252,195 | 33.44% | 1,993,246 | 25.56% | 1,173,168 | 15.36% | 2,751,541 | 29.76% | 1,019,934 | 16.07% | 1,364,740 | 20.79% | 1,806,703 | 26.3% | 1,138,590 | 19.06% | 958,152 | 16.19% |
營業外損益合計 | ||||||||||||||||||||||||||
採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||
採用權益法認列之關聯企業及合資損益之份額淨額 | 385,857 | 2.25% | 205,376 | 1.61% | 201,060 | 2.45% | 206,656 | 1.56% | 180,924 | 1.86% | 192,631 | 2.47% | 151,205 | 1.98% | 67,844 | 0.73% | 106,717 | 1.68% | 74,775 | 1.14% | 63,728 | 0.93% | 55,722 | 0.93% | 49,798 | 0.84% |
其他利益及損失 | ||||||||||||||||||||||||||
其他利益及損失淨額 | 2,387,295 | 13.92% | 2,027,839 | 15.91% | 1,107,468 | 13.47% | 700,526 | 5.27% | 949,581 | 9.77% | 1,042,220 | 13.37% | 1,002,157 | 13.12% | 684,252 | 7.4% | 545,582 | 8.6% | 594,520 | 9.06% | 562,270 | 8.19% | 599,565 | 10.04% | 446,334 | 7.54% |
營業外損益合計 | 2,773,152 | 16.17% | 2,233,215 | 17.52% | 1,308,528 | 15.92% | 907,182 | 6.83% | 1,130,505 | 11.63% | 1,234,851 | 15.84% | 1,153,362 | 15.1% | 752,096 | 8.14% | 652,299 | 10.28% | 669,295 | 10.2% | 625,998 | 9.11% | 655,287 | 10.97% | 496,132 | 8.38% |
繼續營業單位稅前淨利(淨損) | 6,572,371 | 38.32% | 5,108,776 | 40.08% | 1,846,051 | 22.46% | 6,227,509 | 46.89% | 4,382,700 | 45.07% | 3,228,097 | 41.4% | 2,326,530 | 30.46% | 3,503,637 | 37.9% | 1,672,233 | 26.35% | 2,034,035 | 30.99% | 2,432,701 | 35.42% | 1,793,877 | 30.03% | 1,454,284 | 24.58% |
所得稅費用(利益) | ||||||||||||||||||||||||||
所得稅費用(利益) | 1,170,296 | 6.82% | 537,783 | 4.22% | 667,035 | 8.12% | 765,860 | 5.77% | 542,021 | 5.57% | 398,863 | 5.12% | 549,020 | 7.19% | (288,242) | -3.12% | (265,736) | -4.19% | (305,677) | -4.66% | (289,038) | -4.21% | (220,468) | -3.69% | (262,614) | -4.44% |
繼續營業單位本期淨利(淨損) | 5,402,075 | 31.5% | 4,570,993 | 35.86% | 1,179,016 | 14.34% | 5,461,649 | 41.12% | 3,840,679 | 39.5% | 2,829,234 | 36.29% | 1,777,510 | 23.27% | ||||||||||||
本期淨利(淨損) | 5,402,075 | 31.5% | 4,570,993 | 35.86% | 1,179,016 | 14.34% | 5,461,649 | 41.12% | 3,840,679 | 39.5% | 2,829,234 | 36.29% | 1,777,510 | 23.27% | 3,215,395 | 34.78% | 1,406,497 | 22.16% | 1,728,358 | 26.33% | 2,143,663 | 31.21% | 1,573,409 | 26.34% | 1,191,670 | 20.14% |
其他綜合損益 | ||||||||||||||||||||||||||
不重分類至損益之項目 | ||||||||||||||||||||||||||
確定福利計畫之再衡量數 | (203,732) | -1.19% | (77,468) | -0.61% | 425,862 | 5.18% | (377,622) | -2.84% | (217,219) | -2.23% | 53,757 | 0.69% | (43,421) | -0.57% | ||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失) | 367,036 | 2.14% | 1,144,918 | 8.98% | (697,493) | -8.49% | 967,513 | 7.28% | 235,976 | 2.43% | 543,023 | 6.96% | (248,859) | -3.26% | ||||||||||||
採用權益法認列之關聯企業及合資之其他綜合損益份額-不重分類至損益 | 7,675 | 0.04% | (1,137) | -0.01% | 6,041 | 0.07% | (855) | -0.01% | 2,494 | 0.03% | 6,164 | 0.08% | 872 | 0.01% | ||||||||||||
與不重分類之項目相關之所得稅 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
不重分類至損益之項目總額 | 170,979 | 1% | 1,066,313 | 8.37% | (265,590) | -3.23% | 589,036 | 4.43% | 21,251 | 0.22% | 602,944 | 7.73% | (291,408) | -3.81% | ||||||||||||
後續可能重分類至損益之項目 | ||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 277,528 | 1.62% | (13,644) | -0.11% | 420,315 | 5.11% | (131,617) | -0.99% | (210,366) | -2.16% | (93,621) | -1.2% | 90,803 | 1.19% | (271,032) | -2.93% | (49,443) | -0.78% | 81,233 | 1.24% | 125,153 | 1.82% | 46,704 | 0.78% | (68,851) | -1.16% |
透過其他綜合損益按公允價值衡量之債務工具投資未實現評價淨利益(損失) | (354,645) | -2.07% | 172,066 | 1.35% | (334,683) | -4.07% | (476,719) | -3.59% | 249,289 | 2.56% | 430,568 | 5.52% | (222,349) | -2.91% | ||||||||||||
與可能重分類至損益之項目相關之所得稅 | 22,363 | 0.13% | (282) | 0% | 31,813 | 0.39% | (8,807) | -0.07% | (15,801) | -0.16% | (7,322) | -0.09% | 19,234 | 0.25% | ||||||||||||
後續可能重分類至損益之項目總額 | (99,480) | -0.58% | 158,704 | 1.25% | 53,819 | 0.65% | (601,658) | -4.53% | 54,724 | 0.56% | 344,269 | 4.42% | (150,780) | -1.97% | ||||||||||||
本期其他綜合損益 | 71,499 | 0.42% | 1,225,017 | 9.61% | (211,771) | -2.58% | (12,622) | -0.1% | 75,975 | 0.78% | 947,213 | 12.15% | (442,188) | -5.79% | (139,233) | -1.51% | 4,196 | 0.07% | 5,573 | 0.08% | 97,761 | 1.42% | 102,450 | 1.71% | (123,352) | -2.08% |
本期綜合損益總額 | 5,473,574 | 31.92% | 5,796,010 | 45.47% | 967,245 | 11.77% | 5,449,027 | 41.03% | 3,916,654 | 40.28% | 3,776,447 | 48.43% | 1,335,322 | 17.48% | 3,076,162 | 33.27% | 1,410,693 | 22.23% | 1,733,931 | 26.42% | 2,241,424 | 32.63% | 1,675,859 | 28.05% | 1,068,318 | 18.05% |
淨利(損)歸屬於: | ||||||||||||||||||||||||||
母公司業主(淨利/損) | 4,883,776 | 28.48% | 4,131,510 | 32.41% | 840,040 | 10.22% | 5,249,590 | 39.52% | 3,569,529 | 36.71% | 2,566,823 | 32.92% | 1,408,865 | 18.44% | 2,893,600 | 31.3% | 1,196,756 | 18.86% | 1,549,327 | 23.6% | 2,025,305 | 29.49% | 1,471,784 | 24.64% | 1,100,062 | 18.59% |
非控制權益(淨利/損) | 518,299 | 3.02% | 439,483 | 3.45% | 338,976 | 4.12% | 212,059 | 1.6% | 271,150 | 2.79% | 262,411 | 3.37% | 368,645 | 4.83% | 321,795 | 3.48% | 209,741 | 3.3% | 179,031 | 2.73% | 118,358 | 1.72% | 101,625 | 1.7% | 91,608 | 1.55% |
綜合損益總額歸屬於: | ||||||||||||||||||||||||||
母公司業主(綜合損益) | 4,911,665 | 28.64% | 5,349,029 | 41.97% | 590,701 | 7.19% | 5,236,705 | 39.43% | 3,665,024 | 37.69% | 3,523,011 | 45.18% | 957,751 | 12.54% | 2,827,707 | 30.59% | 1,199,521 | 18.9% | 1,551,672 | 23.64% | 2,111,211 | 30.74% | 1,564,621 | 26.19% | 977,624 | 16.52% |
非控制權益(綜合損益) | 561,909 | 3.28% | 446,981 | 3.51% | 376,544 | 4.58% | 212,322 | 1.6% | 251,630 | 2.59% | 253,436 | 3.25% | 377,571 | 4.94% | 248,455 | 2.69% | 211,172 | 3.33% | 182,259 | 2.78% | 130,213 | 1.9% | 111,238 | 1.86% | 90,694 | 1.53% |
基本每股盈餘 | ||||||||||||||||||||||||||
基本每股盈餘合計 | 2.25 | 1.9 | 0.39 | 2.42 | 1.64 | 1.11 | 0.61 | 1.33 | 0.53 | 0.66 | 0.85 | 0.62 | 0.46 | |||||||||||||
稀釋每股盈餘 | ||||||||||||||||||||||||||
稀釋每股盈餘合計 | 2.25 | 1.9 | 0.39 | 2.41 | 1.64 | 1.11 | 0.61 | 1.33 | 0.53 | 0.66 | 0.85 | 0.62 | 0.46 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。