首頁>台灣股市>群益證>財務分析 - 損益表
6005
23.75
TWD
+1.20 (5.32%)
2025.04.11收盤

群益證-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第四季 (最新)
單季
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業利益
收益合計
經紀手續費收入1,664,9631,381,1151,242,0441,771,8711,428,0721,028,6351,008,519
借貸款項手續費收入2,3904578714444313578342218(34)
借券收入179,064110,82990,235125,67653,32055,47738,91433,11922,35413,88412,70120,71646,938
承銷業務收入39,86637,24022,93966,37139,27117,3669,20119,71319,47628,68240,461109,77553,872
財富管理業務淨收益29,58112,92218,88815,09419,15222,26820,49728,05018,57216,89913,1597,4770
營業證券出售淨利益(損失)164,370847,656(43,779)756,6811,024,108501,496(835,420)282,15112,280265,819(267,910)169,084(113,812)
股務代理收入43,53339,31938,83437,84536,90634,32634,95334,12333,85235,30033,93834,53037,048
利息收入1,066,955731,249384,838434,453376,613413,074392,481567,139385,797346,542376,451324,813293,044
股利收入197,592131,81940,76239,0939,4068,6331,2445,7621,3621,1934,2826,0343,331
營業證券透過損益按公允價值衡量之淨利益(損失)(908,951)829,051829,2931,014,268593,150360,345(280,981)(158,239)(182,527)80,981403,614183,9549,208
借券及附賣回債券融券回補淨利益(損失)(364,543)66,581167,804(2,573)(18)46,8412,973(12,125)1,308(23,431)(15,332)(21,049)2,767
借券及附賣回債券融券透過損益按公允價值衡量之淨利益(損失)1,252,741(514,558)(369,165)(21,978)11,11063,59350,24693,45058,263(7,834)(36,337)(42,347)(20,678)
透過其他綜合損益按公允價值衡量之債務工具投資已實現淨利益(損失)1,966482(83,879)(48,782)84,31955,196(217,936)
期貨交易保證金-有價證券透過損益按公允價值衡量之淨利益(損失)(8,953)
發行認購(售)權證淨利益(損失)442,82121,893130,311(262,113)(66,020)(82,234)325,659577,941152,651238,591216,55328,751137,005
期貨佣金收入93,98081,01867,92263,85979,65349,34082,626194,441135,30531,97529,01323,28513,952
衍生工具淨利益(損失)-期貨(470,176)(311,420)(259,529)(211,887)(174,766)(250,691)209,429(108,182)19,13221,655(144,547)2,022(2,441)
衍生工具淨利益(損失)-櫃檯653,690(153,944)40,671(554,021)(571,326)(116,099)89,387(95,163)4,977(90,708)45,876(83,381)61,873
經理費收入3,5591,2832512301712543010(20)22556460
顧問費收入7,8021,2774,7336,5553,4875,2185,4165,7573,4222,7552,7311,560(4,970)
除列按攤銷後成本衡量之金融資產淨利益(損失)00
預期信用減損損失及迴轉利益(983)176(1,386)(4,046)1,4763,208(1,385)
其他營業收益(48,658)272,57590,42978,76187,56254,53520,07330,16825,81520,75329,96734,19438,338
收益合計4,042,6093,587,0202,412,3033,305,4733,035,5062,270,691955,9392,618,2241,458,5851,903,3581,618,4571,621,4721,336,883
支出及費用合計
經紀經手費支出248,800187,227150,743200,832176,696120,381120,977
自營經手費支出17,99513,04610,4726,0883,5254,4624,3986,0164,0034,9396,5405,0092,642
轉融通手續費支出6023941,0621,0571,209722538730824886766697812
承銷作業手續費支出6135704157471,1712393341712384171,0421,842615
財務成本756,041573,477264,45753,73957,239158,187146,828192,89690,36754,36648,48839,19639,830
借券交易損失147,79695,33632,6070070
期貨佣金支出80,00168,47981,22674,42975,73674,869103,191147,193105,50841,19643,09927,87125,219
結算交割服務費支出52,62043,20053,07546,25143,94540,21545,47638,96632,16839,41930,66224,04331,704
其他營業支出20,45717,4088,0955,5293,0142,3381,2966331,1181,5531,1091,5851,140
員工福利費用813,8171,025,754718,196911,817797,553703,448560,093672,161570,053600,164612,209653,311625,107
折舊及攤銷費用122,237118,256115,593116,136111,962113,20752,72952,73754,82853,43554,13656,70461,033
其他營業費用904,234679,032569,170530,642402,459358,004398,417429,628328,372367,270360,544350,377329,364
支出及費用合計3,165,2132,822,1792,005,1111,947,2671,674,5711,576,1421,434,2771,703,8751,297,4941,275,3511,248,6681,238,2941,195,139
營業利益877,396764,841407,1921,358,2061,360,935694,549(478,338)914,349161,091628,007369,789383,178141,744
營業外損益合計
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額117,26860,82640,25860,11542,73141,22837,40010,90923,72317,46814,66712,0916,634
其他利益及損失
其他利益及損失淨額489,635503,681358,834173,444203,489240,248362,513163,27589,067133,949236,500182,046137,560
營業外損益合計606,903564,507399,092233,559246,220281,476399,913174,184112,790151,417251,167194,137144,194
繼續營業單位稅前淨利(淨損)1,484,2991,329,348806,2841,591,7651,607,155976,025(78,425)1,088,533273,881779,424620,956577,315285,938
所得稅費用(利益)
所得稅費用(利益)349,095363,937124,847150,583160,493107,36990,430(85,901)(55,431)(97,192)(104,231)(67,389)(76,631)
繼續營業單位本期淨利(淨損)1,135,204965,411681,4371,441,1821,446,662868,656(168,855)
本期淨利(淨損)1,135,204965,411681,4371,441,1821,446,662868,656(168,855)1,002,632218,450682,232516,725509,926209,307
其他綜合損益
不重分類至損益之項目
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失)(605,805)375,35561,397247,735119,615109,994(159,029)
採用權益法認列之關聯企業及合資之其他綜合損益份額-不重分類至損益2,1571,1395,396(4,514)2,1502,725(1,187)
與不重分類之項目相關之所得稅00000
不重分類至損益之項目總額(807,380)299,026492,655(134,401)(95,454)166,476(203,637)
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額150,938(205,394)(131,749)(25,362)(96,406)(125,845)17,820(61,023)73,306(3,895)90,04014,585(16,066)
透過其他綜合損益按公允價值衡量之債務工具投資未實現評價淨利益(損失)(437,098)416,029143,273(116,523)84,551(52,926)183,189
與可能重分類至損益之項目相關之所得稅11,840(15,932)(10,161)(1,428)(6,770)(10,711)1,926
後續可能重分類至損益之項目總額(298,000)226,56721,685(142,586)(5,085)(168,060)199,083
本期其他綜合損益(1,105,380)525,593514,340(276,987)(100,539)(1,584)(4,554)(142,678)(212,787)(80,992)67,70124,387(40,605)
本期綜合損益總額29,8241,491,0041,195,7771,164,1951,346,123867,072(173,409)859,9545,663601,240584,426534,313168,702
淨利(損)歸屬於:
母公司業主(淨利/損)1,032,755859,520576,9461,399,8661,386,200804,642(206,088)931,834170,090642,331475,465482,292181,390
非控制權益(淨利/損)102,449105,891104,49141,31660,46264,01437,23370,79848,36039,90141,26027,63427,917
綜合損益總額歸屬於:
母公司業主(綜合損益)(94,682)1,406,7321,100,6171,124,6871,294,252816,400(212,894)794,663(51,027)568,564530,285506,647144,100
非控制權益(綜合損益)124,50684,27295,16039,50851,87150,67239,48565,29156,69032,67654,14127,66624,602
基本每股盈餘
基本每股盈餘合計0.480.390.270.650.630.35(0.09)0.430.080.280.20.20.07
稀釋每股盈餘
稀釋每股盈餘合計0.480.390.270.640.640.35(0.09)0.430.080.280.20.20.07
今年初累積至今
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業利益
收益合計
經紀手續費收入7,128,83341.57%5,337,53141.88%5,449,53666.3%7,945,13859.82%5,455,31056.1%3,819,19348.98%4,460,87758.4%
借貸款項手續費收入5,0370.03%1,2950.01%2270%2920%1180%960%2640%6200.01%460%1190%750%630%00%
借券收入604,6583.53%420,4143.3%374,1394.55%350,4112.64%197,2072.03%195,6052.51%137,4011.8%112,6791.22%71,1641.12%38,7890.59%46,2250.67%89,0631.49%128,8912.18%
承銷業務收入128,9980.75%90,9230.71%97,2621.18%151,2111.14%214,2902.2%82,8811.06%92,6021.21%121,5171.31%93,4631.47%167,6962.55%169,3682.47%284,5104.76%219,2393.7%
財富管理業務淨收益103,7320.6%59,0010.46%65,4460.8%76,0850.57%75,5970.78%104,0541.33%107,6191.41%103,6291.12%64,8021.02%63,0250.96%45,9470.67%16,1370.27%00%
營業證券出售淨利益(損失)6,537,60438.12%2,344,37518.39%(799,702)-9.73%3,964,81329.85%1,432,84014.73%1,017,95613.06%(1,473,896)-19.3%1,592,03917.22%87,3791.38%44,8850.68%564,8748.22%393,5956.59%(325,730)-5.5%
股務代理收入169,6710.99%158,3291.24%157,3561.91%151,8541.14%149,8091.54%143,1831.84%140,3941.84%137,3731.49%139,4972.2%139,8752.13%138,3592.01%140,1462.35%155,5522.63%
利息收入3,819,08622.27%2,419,91018.99%1,499,19418.24%1,704,79312.84%1,433,19014.74%1,558,28119.99%1,978,43425.9%2,029,92121.96%1,463,94523.07%1,430,41021.79%1,447,53621.07%1,231,28820.61%1,234,10120.85%
股利收入1,412,4778.24%2,887,47322.65%651,7727.93%297,0902.24%185,0891.9%239,5093.07%247,0803.23%227,4752.46%175,8572.77%146,7172.24%252,2443.67%92,0781.54%165,9792.8%
營業證券透過損益按公允價值衡量之淨利益(損失)(934,128)-5.45%1,798,80414.11%(2,440,813)-29.7%(42,019)-0.32%214,4152.2%968,42212.42%(601,871)-7.88%72,9550.79%45,3900.72%(219,874)-3.35%(46,447)-0.68%274,8434.6%452,2407.64%
借券及附賣回債券融券回補淨利益(損失)(1,061,569)-6.19%(264,517)-2.08%565,9206.89%152,3531.15%104,3951.07%76,4910.98%177,8662.33%(2,549)-0.03%17,1940.27%(46,842)-0.71%(73,360)-1.07%(23,123)-0.39%(18,158)-0.31%
借券及附賣回債券融券透過損益按公允價值衡量之淨利益(損失)(63,427)-0.37%(687,421)-5.39%673,4198.19%(35,969)-0.27%(33,068)-0.34%(89,531)-1.15%45,7060.6%27,6540.3%36,0050.57%78,8381.2%6400.01%(29,973)-0.5%(45,560)-0.77%
透過其他綜合損益按公允價值衡量之債務工具投資已實現淨利益(損失)75,3960.44%6,1280.05%(381,784)-4.65%39,6360.3%435,0824.47%259,7543.33%(386,551)-5.06%
期貨交易保證金-有價證券透過損益按公允價值衡量之淨利益(損失)(8,305)-0.05%
發行認購(售)權證淨利益(損失)252,4431.47%(170,425)-1.34%1,378,34916.77%(925,885)-6.97%219,2782.25%37,0860.48%1,683,04122.03%691,1617.48%747,10911.77%842,23412.83%620,8989.04%244,9014.1%596,50110.08%
期貨佣金收入319,7341.86%301,1912.36%310,6403.78%327,8032.47%322,1303.31%209,8792.69%453,1955.93%770,6148.34%564,3698.89%123,4981.88%84,2561.23%85,8931.44%55,2920.93%
衍生工具淨利益(損失)-期貨(882,448)-5.15%(699,650)-5.49%(644,422)-7.84%(380,019)-2.86%(71,282)-0.73%(661,537)-8.48%476,0536.23%(421,005)-4.55%(254,211)-4.01%126,2351.92%(123,687)-1.8%88,2481.48%(63,889)-1.08%
衍生工具淨利益(損失)-櫃檯(440,024)-2.57%(1,415,111)-11.1%1,507,05118.34%(722,553)-5.44%(793,315)-8.16%(305,945)-3.92%112,4521.47%(323,820)-3.5%(238,978)-3.77%(54,270)-0.83%(45,491)-0.66%(244,893)-4.1%(116,686)-1.97%
經理費收入9,0180.05%3,3770.03%6850.01%2,3490.02%7320.01%4760.01%3230%370%760%8430.01%2490%1790%00%
顧問費收入24,7740.14%9,4520.07%20,8520.25%24,6000.19%12,4650.13%16,1260.21%29,6950.39%18,0090.19%14,2510.22%9,0090.14%9,0680.13%7,9090.13%00%
除列按攤銷後成本衡量之金融資產淨利益(損失)00%380%
預期信用減損損失及迴轉利益(4,872)-0.03%(7,214)-0.06%(4,973)-0.06%(16,676)-0.13%(33,677)-0.35%3,7900.05%(64,837)-0.85%
其他營業收益(47,598)-0.28%152,3211.2%(261,288)-3.18%216,3991.63%203,7782.1%121,2491.56%22,7980.3%153,7421.66%93,2021.47%87,7681.34%130,0601.89%143,4082.4%169,1822.86%
收益合計17,149,090100%12,746,224100%8,219,057100%13,281,753100%9,724,095100%7,796,951100%7,638,645100%9,244,897100%6,347,011100%6,564,157100%6,868,876100%5,974,094100%5,917,631100%
支出及費用合計
經紀經手費支出959,0875.59%659,6715.18%636,3047.74%897,1796.75%661,8456.81%452,5395.8%557,3997.3%
自營經手費支出74,7700.44%43,2720.34%36,0240.44%23,2440.18%16,4740.17%14,9990.19%19,6160.26%20,2270.22%16,5770.26%22,9950.35%23,3770.34%21,2240.36%9,9390.17%
轉融通手續費支出1,8850.01%2,6130.02%3,3740.04%3,5370.03%3,6960.04%2,2750.03%2,1270.03%2,1920.02%3,3090.05%3,1160.05%1,9770.03%2,1360.04%2,8150.05%
承銷作業手續費支出2,2300.01%9920.01%1,4660.02%1,4140.01%2,1510.02%1,0490.01%1,0930.01%1,4130.02%1,7490.03%2,8660.04%3,9540.06%3,0080.05%2,8350.05%
財務成本2,915,41017%1,913,20715.01%581,0797.07%195,5271.47%374,3113.85%642,7968.24%714,7989.36%638,7306.91%288,3094.54%209,0123.18%178,7602.6%141,0912.36%152,6252.58%
借券交易損失839,8764.9%324,0332.54%337,5234.11%5,8720.04%1,8740.02%1930%00%2130%
期貨佣金支出330,3401.93%303,7342.38%373,9664.55%319,1352.4%341,8603.52%301,7373.87%468,2276.13%646,3996.99%411,6956.49%189,2052.88%158,5562.31%131,4502.2%84,6241.43%
結算交割服務費支出214,3181.25%167,4571.31%207,5402.53%193,7391.46%180,7531.86%149,0551.91%173,2182.27%147,3131.59%143,6072.26%135,0522.06%103,2231.5%106,6231.78%110,4871.87%
其他營業支出87,5080.51%50,2590.39%27,9600.34%24,1580.18%14,5390.15%4,4370.06%6,7260.09%4,6340.05%6,8070.11%9,0010.14%13,2870.19%5,6960.1%9,2870.16%
員工福利費用3,829,55822.33%3,419,30926.83%2,775,47533.77%3,807,04728.66%2,901,75029.84%2,464,15931.6%2,581,48433.8%2,682,98229.02%2,418,06038.1%2,467,07437.58%2,588,10237.68%2,575,78043.12%2,676,39645.23%
折舊及攤銷費用490,9472.86%463,4773.64%463,5135.64%469,9753.54%447,3034.6%423,9625.44%207,4652.72%215,9752.34%217,9803.43%219,4993.34%221,1103.22%225,9233.78%249,7994.22%
其他營業費用3,603,94221.02%2,522,63919.79%2,236,93327.22%2,020,16115.21%1,525,28215.69%1,346,50417.27%1,733,32422.69%1,586,88817.17%1,344,84121.19%1,550,20923.62%1,425,23920.75%1,315,61922.02%1,346,72722.76%
支出及費用合計13,349,87177.85%9,870,66377.44%7,681,53493.46%7,961,42659.94%6,471,90066.56%5,803,70574.44%6,465,47784.64%6,493,35670.24%5,327,07783.93%5,199,41779.21%5,062,17373.7%4,835,50480.94%4,959,47983.81%
營業利益3,799,21922.15%2,875,56122.56%537,5236.54%5,320,32740.06%3,252,19533.44%1,993,24625.56%1,173,16815.36%2,751,54129.76%1,019,93416.07%1,364,74020.79%1,806,70326.3%1,138,59019.06%958,15216.19%
營業外損益合計
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額385,8572.25%205,3761.61%201,0602.45%206,6561.56%180,9241.86%192,6312.47%151,2051.98%67,8440.73%106,7171.68%74,7751.14%63,7280.93%55,7220.93%49,7980.84%
其他利益及損失
其他利益及損失淨額2,387,29513.92%2,027,83915.91%1,107,46813.47%700,5265.27%949,5819.77%1,042,22013.37%1,002,15713.12%684,2527.4%545,5828.6%594,5209.06%562,2708.19%599,56510.04%446,3347.54%
營業外損益合計2,773,15216.17%2,233,21517.52%1,308,52815.92%907,1826.83%1,130,50511.63%1,234,85115.84%1,153,36215.1%752,0968.14%652,29910.28%669,29510.2%625,9989.11%655,28710.97%496,1328.38%
繼續營業單位稅前淨利(淨損)6,572,37138.32%5,108,77640.08%1,846,05122.46%6,227,50946.89%4,382,70045.07%3,228,09741.4%2,326,53030.46%3,503,63737.9%1,672,23326.35%2,034,03530.99%2,432,70135.42%1,793,87730.03%1,454,28424.58%
所得稅費用(利益)
所得稅費用(利益)1,170,2966.82%537,7834.22%667,0358.12%765,8605.77%542,0215.57%398,8635.12%549,0207.19%(288,242)-3.12%(265,736)-4.19%(305,677)-4.66%(289,038)-4.21%(220,468)-3.69%(262,614)-4.44%
繼續營業單位本期淨利(淨損)5,402,07531.5%4,570,99335.86%1,179,01614.34%5,461,64941.12%3,840,67939.5%2,829,23436.29%1,777,51023.27%
本期淨利(淨損)5,402,07531.5%4,570,99335.86%1,179,01614.34%5,461,64941.12%3,840,67939.5%2,829,23436.29%1,777,51023.27%3,215,39534.78%1,406,49722.16%1,728,35826.33%2,143,66331.21%1,573,40926.34%1,191,67020.14%
其他綜合損益
不重分類至損益之項目
確定福利計畫之再衡量數(203,732)-1.19%(77,468)-0.61%425,8625.18%(377,622)-2.84%(217,219)-2.23%53,7570.69%(43,421)-0.57%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失)367,0362.14%1,144,9188.98%(697,493)-8.49%967,5137.28%235,9762.43%543,0236.96%(248,859)-3.26%
採用權益法認列之關聯企業及合資之其他綜合損益份額-不重分類至損益7,6750.04%(1,137)-0.01%6,0410.07%(855)-0.01%2,4940.03%6,1640.08%8720.01%
與不重分類之項目相關之所得稅00%00%00%00%00%
不重分類至損益之項目總額170,9791%1,066,3138.37%(265,590)-3.23%589,0364.43%21,2510.22%602,9447.73%(291,408)-3.81%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額277,5281.62%(13,644)-0.11%420,3155.11%(131,617)-0.99%(210,366)-2.16%(93,621)-1.2%90,8031.19%(271,032)-2.93%(49,443)-0.78%81,2331.24%125,1531.82%46,7040.78%(68,851)-1.16%
透過其他綜合損益按公允價值衡量之債務工具投資未實現評價淨利益(損失)(354,645)-2.07%172,0661.35%(334,683)-4.07%(476,719)-3.59%249,2892.56%430,5685.52%(222,349)-2.91%
與可能重分類至損益之項目相關之所得稅22,3630.13%(282)0%31,8130.39%(8,807)-0.07%(15,801)-0.16%(7,322)-0.09%19,2340.25%
後續可能重分類至損益之項目總額(99,480)-0.58%158,7041.25%53,8190.65%(601,658)-4.53%54,7240.56%344,2694.42%(150,780)-1.97%
本期其他綜合損益71,4990.42%1,225,0179.61%(211,771)-2.58%(12,622)-0.1%75,9750.78%947,21312.15%(442,188)-5.79%(139,233)-1.51%4,1960.07%5,5730.08%97,7611.42%102,4501.71%(123,352)-2.08%
本期綜合損益總額5,473,57431.92%5,796,01045.47%967,24511.77%5,449,02741.03%3,916,65440.28%3,776,44748.43%1,335,32217.48%3,076,16233.27%1,410,69322.23%1,733,93126.42%2,241,42432.63%1,675,85928.05%1,068,31818.05%
淨利(損)歸屬於:
母公司業主(淨利/損)4,883,77628.48%4,131,51032.41%840,04010.22%5,249,59039.52%3,569,52936.71%2,566,82332.92%1,408,86518.44%2,893,60031.3%1,196,75618.86%1,549,32723.6%2,025,30529.49%1,471,78424.64%1,100,06218.59%
非控制權益(淨利/損)518,2993.02%439,4833.45%338,9764.12%212,0591.6%271,1502.79%262,4113.37%368,6454.83%321,7953.48%209,7413.3%179,0312.73%118,3581.72%101,6251.7%91,6081.55%
綜合損益總額歸屬於:
母公司業主(綜合損益)4,911,66528.64%5,349,02941.97%590,7017.19%5,236,70539.43%3,665,02437.69%3,523,01145.18%957,75112.54%2,827,70730.59%1,199,52118.9%1,551,67223.64%2,111,21130.74%1,564,62126.19%977,62416.52%
非控制權益(綜合損益)561,9093.28%446,9813.51%376,5444.58%212,3221.6%251,6302.59%253,4363.25%377,5714.94%248,4552.69%211,1723.33%182,2592.78%130,2131.9%111,2381.86%90,6941.53%
基本每股盈餘
基本每股盈餘合計2.251.90.392.421.641.110.611.330.530.660.850.620.46
稀釋每股盈餘
稀釋每股盈餘合計2.251.90.392.411.641.110.611.330.530.660.850.620.46
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來