6005
20.8
TWD-0.25 (-1.19%)
2024.09.16收盤
群益證-資產負債表
合併資產負債表
(TWD千元) | 截至2024/06/30 | 截至2023/06/30 | 截至2022/06/30 | 截至2021/06/30 | 截至2020/06/30 | 截至2019/06/30 | 截至2018/06/30 | 截至2017/06/30 | 截至2016/06/30 | 截至2015/06/30 | 截至2014/06/30 | 截至2013/06/30 | 截至2012/06/30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||
現金及約當現金 | 9,089,282 | 2.8% | 9,193,739 | 4.07% | 10,709,048 | 5.48% | 8,735,066 | 4.53% | 10,822,717 | 6.99% | 8,123,268 | 6.38% | 7,348,000 | 5.49% | 6,356,358 | 4.8% | 5,568,374 | 5.51% | 4,506,023 | 4.78% | 3,727,018 | 4.51% | 3,949,010 | 5.68% | 4,687,822 | 6.75% |
透過損益按公允價值衡量之金融資產-流動 | 87,285,159 | 26.87% | 56,890,252 | 25.19% | 42,659,796 | 21.83% | 41,757,666 | 21.64% | 33,767,792 | 21.82% | 31,590,014 | 24.82% | 34,105,350 | 25.47% | 33,212,916 | 25.09% | 25,971,057 | 25.7% | 31,428,953 | 33.32% | 24,054,671 | 29.11% | 15,984,278 | 22.98% | 15,153,825 | 21.83% |
透過其他綜合損益按公允價值衡量之金融資產—流動 | 28,775,712 | 8.86% | 19,819,338 | 8.78% | 8,779,637 | 4.49% | 16,497,766 | 8.55% | 20,016,386 | 12.93% | 15,059,665 | 11.83% | 20,388,855 | 15.23% | ||||||||||||
附賣回債券投資 | 220,322 | 0.07% | 0 | 0% | 49,782 | 0.04% | 100,015 | 0.08% | 299,786 | 0.3% | 304,689 | 0.32% | 340,684 | 0.41% | 830,223 | 1.19% | 2,834,678 | 4.08% | ||||||||
應收證券融資款 | 22,399,669 | 6.9% | 14,141,406 | 6.26% | 13,962,773 | 7.15% | 23,437,603 | 12.15% | 10,661,908 | 6.89% | 9,862,259 | 7.75% | 15,830,599 | 11.82% | 13,300,850 | 10.05% | 12,304,238 | 12.18% | 19,527,047 | 20.7% | 21,194,017 | 25.65% | 17,624,251 | 25.34% | 16,095,097 | 23.19% |
轉融通保證金 | 4,061 | 0% | 11,064 | 0% | 18,073 | 0.01% | 2,490 | 0% | 81,489 | 0.05% | 14,693 | 0.01% | 4,123 | 0% | 20,729 | 0.02% | 5,132 | 0.01% | 29,161 | 0.03% | 8,219 | 0.01% | 0 | 0% | 108,164 | 0.16% |
應收轉融通擔保價款 | 3,382 | 0% | 9,397 | 0% | 15,053 | 0.01% | 5,643 | 0% | 67,023 | 0.04% | 13,112 | 0.01% | 4,296 | 0% | 17,821 | 0.01% | 4,276 | 0% | 54,403 | 0.06% | 6,858 | 0.01% | 10,943 | 0.02% | 90,073 | 0.13% |
應收證券借貸款項 | 29,307,829 | 9.02% | 4,670,401 | 2.07% | 5,522,843 | 2.83% | 2,947,132 | 1.53% | 2,184,522 | 1.41% | 1,919,196 | 1.51% | 1,252,555 | 0.94% | 1,064,333 | 0.8% | 236 | 0% | 0 | 0% | 540 | 0% | 0 | 0% | ||
客戶保證金專戶 | 44,202,386 | 13.61% | 39,314,235 | 17.41% | 42,856,788 | 21.93% | 37,284,037 | 19.32% | 39,011,759 | 25.21% | 33,601,427 | 26.4% | 28,499,707 | 21.29% | 27,411,780 | 20.71% | 22,198,719 | 21.97% | 12,810,103 | 13.58% | 9,273,397 | 11.22% | 8,599,077 | 12.37% | 7,906,427 | 11.39% |
應收期貨交易保證金 | 1 | 0% | 5 | 0% | 136 | 0% | 0 | 0% | 1,144 | 0% | 3 | 0% | 2 | 0% | 11 | 0% | 894 | 0% | 0 | 0% | 3,132 | 0% | ||||
借券擔保價款 | 61,998 | 0.02% | 142,727 | 0.06% | 141,011 | 0.07% | 296,525 | 0.15% | 263,862 | 0.17% | 71,034 | 0.06% | 405,440 | 0.3% | 522,246 | 0.39% | 682,779 | 0.68% | 699,787 | 0.74% | 134,341 | 0.16% | 243,916 | 0.35% | 182,851 | 0.26% |
借券保證金-存出 | 12,221,571 | 3.76% | 11,825,525 | 5.24% | 11,819,389 | 6.05% | 1,411,633 | 0.73% | 551,021 | 0.36% | 928,323 | 0.73% | 369,779 | 0.28% | 512,478 | 0.39% | 653,395 | 0.65% | 632,344 | 0.67% | 123,121 | 0.15% | 457,249 | 0.66% | 258,517 | 0.37% |
應收票據 | 12,984 | 0% | 9,915 | 0% | 22,108 | 0.01% | 28,476 | 0.01% | 35,942 | 0.02% | 22,623 | 0.02% | 15,705 | 0.01% | 19,075 | 0.01% | 14,366 | 0.01% | 7,128 | 0.01% | 7,860 | 0.01% | 4,095 | 0.01% | 5,131 | 0.01% |
應收帳款 | 23,798,355 | 7.33% | 14,530,660 | 6.43% | 12,720,727 | 6.51% | 17,680,589 | 9.16% | 10,729,585 | 6.93% | 7,110,662 | 5.59% | 8,792,806 | 6.57% | 7,375,115 | 5.57% | 5,640,626 | 5.58% | 8,041,916 | 8.53% | 8,201,660 | 9.92% | 6,046,863 | 8.7% | 4,674,176 | 6.73% |
預付款項 | 154,010 | 0.05% | 170,962 | 0.08% | 74,318 | 0.04% | 32,458 | 0.02% | 43,003 | 0.03% | 30,251 | 0.02% | 35,757 | 0.03% | 39,413 | 0.03% | 40,772 | 0.04% | 69,803 | 0.07% | 35,384 | 0.04% | 38,914 | 0.06% | 66,001 | 0.1% |
其他應收款 | 1,081,890 | 0.33% | 885,983 | 0.39% | 682,004 | 0.35% | 520,337 | 0.27% | 420,320 | 0.27% | 314,558 | 0.25% | 390,083 | 0.29% | 224,634 | 0.17% | 247,271 | 0.24% | 98,372 | 0.1% | 283,206 | 0.34% | 243,785 | 0.35% | 50,735 | 0.07% |
其他金融資產-流動 | 0 | 0% | 152 | 0% | ||||||||||||||||||||||
槓桿保證金契約交易客戶保證金專戶 | 859,417 | 0.26% | 856,783 | 0.38% | 827,172 | 0.42% | 448,035 | 0.23% | 368,326 | 0.24% | 240,468 | 0.19% | 211,002 | 0.16% | 158,651 | 0.12% | ||||||||||
本期所得稅資產 | 968 | 0% | 226 | 0% | 235 | 0% | 22,265 | 0.01% | 23,590 | 0.02% | 26,597 | 0.02% | 27,526 | 0.02% | 44,802 | 0.03% | 72,168 | 0.07% | 42,177 | 0.04% | 22,089 | 0.03% | 38,435 | 0.06% | 134,844 | 0.19% |
其他流動資產 | 41,158,773 | 12.67% | 30,820,175 | 13.65% | 27,487,754 | 14.07% | 24,271,602 | 12.58% | 9,113,431 | 5.89% | 1,403,842 | 1.1% | 792,829 | 0.59% | 622,605 | 0.47% | 715,553 | 0.71% | 712,448 | 0.76% | 665,061 | 0.8% | 580,575 | 0.83% | 686,782 | 0.99% |
專戶分戶帳留存客戶款項 | 38,625,265 | 11.89% | 30,312,561 | 13.42% | 26,643,152 | 13.63% | 22,950,860 | 11.89% | 8,759,850 | 5.66% | ||||||||||||||||
其他流動資產-其他 | 2,533,508 | 0.78% | 507,614 | 0.22% | 844,602 | 0.43% | 1,320,742 | 0.68% | 353,581 | 0.23% | ||||||||||||||||
流動資產合計 | 300,637,769 | 92.55% | 203,292,945 | 90.02% | 178,298,865 | 91.24% | 175,379,323 | 90.89% | 138,163,820 | 89.27% | 110,331,995 | 86.69% | 118,524,196 | 88.52% | 118,827,847 | 89.76% | 87,369,536 | 86.46% | 80,435,909 | 85.27% | 68,077,586 | 82.38% | 54,666,544 | 78.61% | 54,388,779 | 78.36% |
非流動資產 | ||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 179,359 | 0.06% | 179,401 | 0.08% | 179,064 | 0.09% | 180,416 | 0.09% | 181,029 | 0.12% | 180,485 | 0.14% | 185,455 | 0.14% | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—非流動 | 3,547,541 | 1.09% | 3,209,884 | 1.42% | 2,853,113 | 1.46% | 3,004,803 | 1.56% | 2,123,848 | 1.37% | 2,256,674 | 1.77% | 1,830,707 | 1.37% | ||||||||||||
按攤銷後成本衡量之金融資產—非流動 | 6,166,981 | 1.9% | 5,167,757 | 2.29% | ||||||||||||||||||||||
採用權益法之投資 | 1,445,331 | 0.44% | 1,395,740 | 0.62% | 1,397,752 | 0.72% | 1,588,633 | 0.82% | 1,390,107 | 0.9% | 1,376,077 | 1.08% | 1,359,445 | 1.02% | 148,651 | 0.11% | 150,345 | 0.15% | 81,253 | 0.09% | 72,400 | 0.09% | 64,280 | 0.09% | 58,375 | 0.08% |
不動產及設備 | 3,169,862 | 0.98% | 3,076,722 | 1.36% | 2,829,761 | 1.45% | 3,278,420 | 1.7% | 3,135,551 | 2.03% | 3,025,842 | 2.38% | 4,984,930 | 3.72% | 5,086,142 | 3.84% | 5,147,414 | 5.09% | 5,356,608 | 5.68% | 5,677,033 | 6.87% | 6,296,600 | 9.05% | 6,284,692 | 9.05% |
使用權資產 | 612,011 | 0.19% | 732,206 | 0.32% | 796,511 | 0.41% | 850,814 | 0.44% | 881,943 | 0.57% | 1,005,988 | 0.79% | ||||||||||||||
投資性不動產 | 3,433,801 | 1.06% | 3,456,748 | 1.53% | 3,820,531 | 1.96% | 3,476,924 | 1.8% | 3,624,052 | 2.34% | 3,760,344 | 2.95% | 1,734,111 | 1.3% | 1,720,053 | 1.3% | 1,734,925 | 1.72% | 1,730,781 | 1.83% | 1,405,172 | 1.7% | 862,568 | 1.24% | 1,024,193 | 1.48% |
無形資產 | 3,609,830 | 1.11% | 3,620,484 | 1.6% | 3,610,062 | 1.85% | 3,608,371 | 1.87% | 3,615,217 | 2.34% | 3,616,314 | 2.84% | 3,615,991 | 2.7% | 3,623,140 | 2.74% | 3,619,898 | 3.58% | 3,621,787 | 3.84% | 3,590,932 | 4.35% | 3,597,324 | 5.17% | 3,585,868 | 5.17% |
遞延所得稅資產 | 246,765 | 0.08% | 17,143 | 0.01% | 21,376 | 0.01% | 65,687 | 0.03% | 64,005 | 0.04% | 170,514 | 0.13% | 104,993 | 0.08% | 416,481 | 0.31% | 470,316 | 0.47% | 521,901 | 0.55% | 724,863 | 0.88% | 934,727 | 1.34% | 931,434 | 1.34% |
其他非流動資產 | 1,794,996 | 0.55% | 1,682,330 | 0.74% | 1,601,339 | 0.82% | 1,530,906 | 0.79% | 1,588,069 | 1.03% | 1,549,080 | 1.22% | 1,553,754 | 1.16% | ||||||||||||
非流動資產淨額 | 24,206,477 | 7.45% | 22,538,415 | 9.98% | 17,109,509 | 8.76% | 17,584,974 | 9.11% | 16,603,821 | 10.73% | 16,941,318 | 13.31% | 15,369,386 | 11.48% | 13,563,006 | 10.24% | 13,681,440 | 13.54% | 13,889,537 | 14.73% | 14,559,551 | 17.62% | 14,876,556 | 21.39% | 15,021,601 | 21.64% |
資產總計 | 324,844,246 | 100% | 225,831,360 | 100% | 195,408,374 | 100% | 192,964,297 | 100% | 154,767,641 | 100% | 127,273,313 | 100% | 133,893,582 | 100% | 132,390,853 | 100% | 101,050,976 | 100% | 94,325,446 | 100% | 82,637,137 | 100% | 69,543,100 | 100% | 69,410,380 | 100% |
負債及權益 | ||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||
短期借款 | 14,656,661 | 4.51% | 3,880,146 | 1.72% | 4,731,608 | 2.42% | 4,859,285 | 2.52% | 4,573,090 | 2.95% | 4,077,307 | 3.2% | 3,004,408 | 2.24% | 4,998,522 | 3.78% | 1,049,442 | 1.04% | 3,018,720 | 3.2% | 3,940,366 | 4.77% | 1,210,000 | 1.74% | 1,829,513 | 2.64% |
應付商業本票 | 46,731,999 | 14.39% | 16,337,704 | 7.23% | 6,647,434 | 3.4% | 10,048,897 | 5.21% | 0 | 0% | 5,449,034 | 4.07% | 5,899,081 | 4.46% | 0 | 0% | 5,298,724 | 5.62% | 7,047,995 | 8.53% | 3,099,531 | 4.46% | 0 | 0% | ||
透過損益按公允價值衡量之金融負債-流動 | 30,163,226 | 9.29% | 11,055,324 | 4.9% | 8,028,301 | 4.11% | 6,139,143 | 3.18% | 1,667,558 | 1.08% | 828,378 | 0.65% | 1,947,937 | 1.45% | ||||||||||||
附買回債券負債 | 53,211,822 | 16.38% | 44,931,475 | 19.9% | 28,707,997 | 14.69% | 34,864,327 | 18.07% | 39,488,135 | 25.51% | 33,901,266 | 26.64% | 37,933,089 | 28.33% | 44,492,765 | 33.61% | 29,874,535 | 29.56% | 21,745,640 | 23.05% | 12,044,068 | 14.57% | 11,498,751 | 16.53% | 14,381,399 | 20.72% |
融券保證金 | 1,329,248 | 0.41% | 1,342,679 | 0.59% | 1,935,917 | 0.99% | 2,486,622 | 1.29% | 2,073,592 | 1.34% | 1,215,246 | 0.95% | 1,140,215 | 0.85% | 1,130,021 | 0.85% | 1,292,589 | 1.28% | 1,353,719 | 1.44% | 1,404,599 | 1.7% | 1,498,402 | 2.15% | 1,832,992 | 2.64% |
應付融券擔保價款 | 1,481,928 | 0.46% | 1,508,393 | 0.67% | 2,149,755 | 1.1% | 2,724,103 | 1.41% | 2,285,928 | 1.48% | 1,353,726 | 1.06% | 1,291,796 | 0.96% | 1,369,550 | 1.03% | 1,488,482 | 1.47% | 1,627,203 | 1.73% | 1,657,887 | 2.01% | 1,717,455 | 2.47% | 2,241,953 | 3.23% |
借券保證金-存入 | 16,329,028 | 5.03% | 14,843,867 | 6.57% | 14,431,722 | 7.39% | 2,122,433 | 1.1% | 1,053,695 | 0.68% | 907,858 | 0.71% | 763,774 | 0.57% | 488,132 | 0.37% | 1,064,658 | 1.05% | 161,127 | 0.17% | 512,323 | 0.62% | 562,526 | 0.81% | 1,113,348 | 1.6% |
期貨交易人權益 | 44,010,919 | 13.55% | 39,121,594 | 17.32% | 42,757,072 | 21.88% | 37,231,053 | 19.29% | 38,978,222 | 25.18% | 33,558,538 | 26.37% | 28,425,598 | 21.23% | 27,367,025 | 20.67% | 22,174,377 | 21.94% | 12,627,163 | 13.39% | 9,126,630 | 11.04% | 8,537,422 | 12.28% | 7,889,242 | 11.37% |
專戶分戶帳客戶權益 | 38,625,265 | 11.89% | 30,312,561 | 13.42% | 26,643,152 | 13.63% | 22,950,860 | 11.89% | 8,759,850 | 5.66% | 598,882 | 0.47% | 4,157 | 0% | 12,924 | 0.01% | 23,550 | 0.02% | ||||||||
槓桿保證金契約交易交易人權益 | 879,193 | 0.27% | 856,723 | 0.38% | 829,796 | 0.42% | 449,378 | 0.23% | 363,661 | 0.23% | 239,286 | 0.19% | 217,460 | 0.16% | 147,847 | 0.11% | ||||||||||
應付票據 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 90 | 0% | 90 | 0% | 90 | 0% | 90 | 0% | 342 | 0% | 120 | 0% | ||
應付帳款 | 21,191,238 | 6.52% | 12,134,823 | 5.37% | 10,033,141 | 5.13% | 18,095,282 | 9.38% | 10,440,402 | 6.75% | 6,445,100 | 5.06% | 7,418,547 | 5.54% | 6,732,785 | 5.09% | 5,032,816 | 4.98% | 7,092,639 | 7.52% | 8,563,825 | 10.36% | 5,685,616 | 8.18% | 4,070,406 | 5.86% |
預收款項 | 33,335 | 0.01% | 25,121 | 0.01% | 33,848 | 0.02% | 40,823 | 0.02% | 57,214 | 0.04% | 36,489 | 0.03% | 35,722 | 0.03% | ||||||||||||
代收款項 | 331,532 | 0.1% | 135,051 | 0.06% | 136,710 | 0.07% | 306,749 | 0.16% | 126,714 | 0.08% | 102,897 | 0.08% | 213,073 | 0.16% | 121,564 | 0.09% | 102,115 | 0.1% | 115,146 | 0.12% | 128,408 | 0.16% | 130,261 | 0.19% | 132,150 | 0.19% |
其他應付款 | 4,662,888 | 1.44% | 2,606,893 | 1.15% | 4,579,668 | 2.34% | 3,904,226 | 2.02% | 2,556,164 | 1.65% | 1,744,360 | 1.37% | 1,571,704 | 1.17% | 1,674,373 | 1.26% | 1,886,726 | 1.87% | 2,230,476 | 2.36% | 1,911,903 | 2.31% | 1,075,734 | 1.55% | 1,481,228 | 2.13% |
其他金融負債-流動 | 3,898,863 | 1.2% | 3,543,761 | 1.57% | 3,194,677 | 1.63% | 4,489,877 | 2.33% | 3,733,356 | 2.41% | 3,348,053 | 2.63% | 5,367,110 | 4.01% | 2,469,655 | 1.87% | 2,149,496 | 2.13% | 3,161,528 | 3.35% | 1,022,496 | 1.24% | 184,986 | 0.27% | 230,397 | 0.33% |
本期所得稅負債 | 812,032 | 0.25% | 282,968 | 0.13% | 149,361 | 0.08% | 640,660 | 0.33% | 427,601 | 0.28% | 348,617 | 0.27% | 311,624 | 0.23% | 293,392 | 0.22% | 177,510 | 0.18% | 153,141 | 0.16% | 263,654 | 0.32% | 556,969 | 0.8% | 1,542,417 | 2.22% |
負債準備-流動 | 65,068 | 0.02% | 56,659 | 0.03% | 59,296 | 0.03% | 62,285 | 0.03% | 61,148 | 0.04% | 59,301 | 0.05% | 59,354 | 0.04% | 62,865 | 0.05% | 47,546 | 0.05% | 46,793 | 0.05% | 46,900 | 0.06% | 47,539 | 0.07% | 33,568 | 0.05% |
租賃負債-流動 | 200,709 | 0.06% | 199,428 | 0.09% | 181,198 | 0.09% | 176,917 | 0.09% | 190,353 | 0.12% | 186,884 | 0.15% | ||||||||||||||
其他流動負債 | 24,749 | 0.01% | 25,289 | 0.01% | 57,063 | 0.03% | 21,373 | 0.01% | 17,940 | 0.01% | 6,145 | 0% | 9,692 | 0.01% | ||||||||||||
流動負債合計 | 278,639,703 | 85.78% | 183,200,459 | 81.12% | 155,287,716 | 79.47% | 151,614,293 | 78.57% | 116,854,623 | 75.5% | 88,958,333 | 69.9% | 95,164,294 | 71.07% | 99,030,670 | 74.8% | 67,969,823 | 67.26% | 61,043,185 | 64.72% | 49,474,967 | 59.87% | 37,280,741 | 53.61% | 38,413,847 | 55.34% |
非流動負債 | ||||||||||||||||||||||||||
長期借款 | 1,498,536 | 0.46% | 0 | 0% | 1,966,222 | 1.47% | 0 | 0% | 299,963 | 0.43% | ||||||||||||||||
其他金融負債-非流動 | 678,446 | 0.21% | 634,168 | 0.28% | 689,612 | 0.35% | 530,431 | 0.27% | 388,993 | 0.25% | 323,519 | 0.25% | 276,357 | 0.21% | 334,426 | 0.25% | 335,185 | 0.33% | 161,298 | 0.17% | 786,268 | 0.95% | 1,083,303 | 1.56% | 457,291 | 0.66% |
租賃負債-非流動 | 456,202 | 0.14% | 585,052 | 0.26% | 668,984 | 0.34% | 731,191 | 0.38% | 746,903 | 0.48% | 865,034 | 0.68% | ||||||||||||||
遞延所得稅負債 | 474,922 | 0.15% | 607,227 | 0.27% | 797,450 | 0.41% | 427,374 | 0.22% | 423,759 | 0.27% | 473,435 | 0.37% | 525,775 | 0.39% | 617,317 | 0.47% | 736,998 | 0.73% | 609,605 | 0.65% | 467,486 | 0.57% | 413,750 | 0.59% | 256,420 | 0.37% |
其他非流動負債 | 169,367 | 0.05% | 118,444 | 0.05% | 548,952 | 0.28% | 608,677 | 0.32% | 625,516 | 0.4% | 684,608 | 0.54% | 799,545 | 0.6% | ||||||||||||
非流動負債合計 | 3,277,473 | 1.01% | 1,944,891 | 0.86% | 2,704,998 | 1.38% | 2,297,673 | 1.19% | 2,185,171 | 1.41% | 2,346,596 | 1.84% | 3,567,899 | 2.66% | 1,722,551 | 1.3% | 1,937,377 | 1.92% | 1,605,086 | 1.7% | 2,069,904 | 2.5% | 2,365,689 | 3.4% | 1,931,451 | 2.78% |
負債總計 | 281,917,176 | 86.79% | 185,145,350 | 81.98% | 157,992,714 | 80.85% | 153,911,966 | 79.76% | 119,039,794 | 76.92% | 91,304,929 | 71.74% | 98,732,193 | 73.74% | 100,753,221 | 76.1% | 69,907,200 | 69.18% | 62,648,271 | 66.42% | 51,544,871 | 62.37% | 39,646,430 | 57.01% | 40,345,298 | 58.13% |
權益 | ||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||
普通股股本 | 21,709,081 | 6.68% | 21,709,081 | 9.61% | 21,709,081 | 11.11% | 21,709,081 | 11.25% | 21,709,081 | 14.03% | 23,209,081 | 18.24% | 21,690,730 | 16.2% | 21,690,730 | 16.38% | 22,690,730 | 22.45% | 23,690,730 | 25.12% | 23,690,730 | 28.67% | 23,690,730 | 34.07% | 23,690,730 | 34.13% |
股本合計 | 21,709,081 | 6.68% | 21,709,081 | 9.61% | 21,709,081 | 11.11% | 21,709,081 | 11.25% | 21,709,081 | 14.03% | 23,209,081 | 18.24% | 23,209,081 | 17.33% | 21,690,730 | 16.38% | 22,690,730 | 22.45% | 23,690,730 | 25.12% | 23,690,730 | 28.67% | 23,690,730 | 34.07% | 23,690,730 | 34.13% |
資本公積 | ||||||||||||||||||||||||||
資本公積-股票溢價 | 1,661,604 | 0.51% | 1,661,604 | 0.74% | 1,661,604 | 0.85% | 1,661,604 | 0.86% | 1,661,603 | 1.07% | 1,776,413 | 1.4% | 1,776,413 | 1.33% | ||||||||||||
資本公積-庫藏股票交易 | 486,556 | 0.15% | 486,556 | 0.22% | 486,556 | 0.25% | 486,556 | 0.25% | 486,556 | 0.31% | 437,096 | 0.34% | 437,096 | 0.33% | 437,096 | 0.33% | 253,940 | 0.25% | 107,031 | 0.11% | 107,031 | 0.13% | 107,031 | 0.15% | 107,031 | 0.15% |
資本公積-合併溢額 | 563,715 | 0.17% | 563,715 | 0.25% | 563,715 | 0.29% | 563,715 | 0.29% | 563,715 | 0.36% | 602,665 | 0.47% | 602,665 | 0.45% | ||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 1,042 | 0% | 1,042 | 0% | 1,042 | 0% | 1,251 | 0% | 1,251 | 0% | 1,338 | 0% | 1,338 | 0% | 1,338 | 0% | 1,399 | 0% | 1,461 | 0% | 143 | 0% | ||||
資本公積-認列對子公司所有權權益變動數 | 30,340 | 0.01% | 30,339 | 0.01% | 30,339 | 0.02% | 30,339 | 0.02% | 30,080 | 0.02% | 34,787 | 0.03% | 34,787 | 0.03% | 34,787 | 0.03% | 6,287 | 0.01% | 6,287 | 0.01% | 6,287 | 0.01% | ||||
資本公積合計 | 2,743,257 | 0.84% | 2,743,256 | 1.21% | 2,743,256 | 1.4% | 2,743,465 | 1.42% | 2,743,205 | 1.77% | 2,852,299 | 2.24% | 2,852,299 | 2.13% | 2,852,299 | 2.15% | 2,750,386 | 2.72% | 2,713,221 | 2.88% | 2,711,903 | 3.28% | 2,705,473 | 3.89% | 2,705,473 | 3.9% |
保留盈餘(或累積虧損) | ||||||||||||||||||||||||||
法定盈餘公積 | 3,299,604 | 1.02% | 2,889,367 | 1.28% | 2,758,257 | 1.41% | 2,267,833 | 1.18% | 1,922,939 | 1.24% | 1,658,360 | 1.3% | 1,519,635 | 1.13% | ||||||||||||
特別盈餘公積 | 6,869,685 | 2.11% | 6,049,211 | 2.68% | 5,786,990 | 2.96% | 4,806,142 | 2.49% | 4,116,356 | 2.66% | 3,587,197 | 2.82% | 3,302,811 | 2.47% | 2,709,623 | 2.05% | 2,464,288 | 2.44% | 2,154,422 | 2.28% | 1,756,283 | 2.13% | 1,628,318 | 2.34% | 1,294,747 | 1.87% |
未分配盈餘(或待彌補虧損) | 2,800,561 | 0.86% | 2,331,391 | 1.03% | 55,945 | 0.03% | 2,794,612 | 1.45% | 839,912 | 0.54% | 992,915 | 0.78% | 1,429,425 | 1.07% | 1,086,630 | 0.82% | 573,541 | 0.57% | 992,483 | 1.05% | 1,170,933 | 1.42% | 498,053 | 0.72% | 249,509 | 0.36% |
保留盈餘(或累積虧損)合計 | 12,969,850 | 3.99% | 11,269,969 | 4.99% | 8,601,192 | 4.4% | 9,868,587 | 5.11% | 6,879,207 | 4.44% | 6,238,472 | 4.9% | 6,251,871 | 4.67% | 5,026,528 | 3.8% | 4,148,429 | 4.11% | 4,102,572 | 4.35% | 3,680,352 | 4.45% | 2,732,329 | 3.93% | 2,044,788 | 2.95% |
其他權益 | ||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 119,308 | 0.04% | (17,365) | -0.01% | (165,518) | -0.08% | (376,774) | -0.2% | (147,415) | -0.1% | (10,203) | -0.01% | (62,344) | -0.05% | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價淨利益(損失) | 2,291,473 | 0.71% | 2,089,397 | 0.93% | 1,799,802 | 0.92% | 2,449,446 | 1.27% | 1,874,294 | 1.21% | 1,566,011 | 1.23% | 790,367 | 0.59% | ||||||||||||
其他權益合計 | 2,410,781 | 0.74% | 2,072,032 | 0.92% | 1,634,284 | 0.84% | 2,072,672 | 1.07% | 1,726,879 | 1.12% | 1,555,808 | 1.22% | 728,023 | 0.54% | 189,396 | 0.14% | 333,270 | 0.33% | 53,722 | 0.06% | (9,358) | -0.01% | 1,460 | 0% | (79,921) | -0.12% |
歸屬於母公司業主之權益合計 | 39,832,969 | 12.26% | 37,794,338 | 16.74% | 34,687,813 | 17.75% | 36,393,805 | 18.86% | 33,058,372 | 21.36% | 33,855,660 | 26.6% | 33,041,274 | 24.68% | 29,758,953 | 22.48% | 29,922,815 | 29.61% | 30,560,245 | 32.4% | 30,073,627 | 36.39% | 29,129,992 | 41.89% | 28,361,070 | 40.86% |
非控制權益 | 3,094,101 | 0.95% | 2,891,672 | 1.28% | 2,727,847 | 1.4% | 2,658,526 | 1.38% | 2,669,475 | 1.72% | 2,112,724 | 1.66% | 2,120,115 | 1.58% | 1,878,679 | 1.42% | 1,220,961 | 1.21% | 1,116,930 | 1.18% | 1,018,639 | 1.23% | 766,678 | 1.1% | 704,012 | 1.01% |
權益 | 42,927,070 | 13.21% | 40,686,010 | 18.02% | 37,415,660 | 19.15% | 39,052,331 | 20.24% | 35,727,847 | 23.08% | 35,968,384 | 28.26% | 35,161,389 | 26.26% | 31,637,632 | 23.9% | 31,143,776 | 30.82% | 31,677,175 | 33.58% | 31,092,266 | 37.63% | 29,896,670 | 42.99% | 29,065,082 | 41.87% |
負債及權益總計 | 324,844,246 | 100% | 225,831,360 | 100% | 195,408,374 | 100% | 192,964,297 | 100% | 154,767,641 | 100% | 127,273,313 | 100% | 133,893,582 | 100% | 132,390,853 | 100% | 101,050,976 | 100% | 94,325,446 | 100% | 82,637,137 | 100% | 69,543,100 | 100% | 69,410,380 | 100% |
預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。