首頁>台灣股市>群益證>財務分析 - 現金流量表
6005
19.75
TWD
-0.25 (-1.25%)
2025.07.04收盤

群益證-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,188,0891,608,8261,257,500471,1831,546,363(652,043)772,4191,176,531609,235285,938681,728563,786353,759628,147
本期稅前淨利(淨損)1,188,0891,608,8261,257,500471,1831,546,363(652,043)772,4191,176,531609,235285,938681,728563,786353,759628,147
調整項目
收益費損項目
折舊費用106,974107,483104,453107,096108,554102,76497,57442,64646,05744,27244,23147,42649,21756,427
攤銷費用12,24214,2328,9788,9238,8928,8448,1948,8578,20710,07610,04310,7389,84810,462
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數1,1933,0894,854(456)(1,480)3041,50854,21512,8830(30)(62)
透過損益按公允價值衡量金融資產及負債之淨損失(利益)506,616(954,341)(420,832)948,550(156,901)1,219,943(542,608)(157,571)(138,900)(147,936)(128,121)(113,460)(87,378)(323,641)
利息費用722,389624,725353,67859,55650,719136,878146,289208,832124,84856,09946,51040,56929,48631,288
利息收入(含財務收入)(1,496,340)(1,164,437)(773,151)(432,439)(455,818)(478,356)(512,927)(637,422)
股利收入(230,707)(213,615)(59,088)(30,707)(12,693)(36,927)(11,187)(5,683)
股份基礎給付酬勞成本10,4270
採用權益法認列之關聯企業及合資損失(利益)之份額(114,587)(74,942)(41,995)(56,696)(49,782)(49,877)(52,200)(32,679)(28,899)(23,182)(14,831)(14,864)(21,044)(15,939)
營業外金融商品按公允價值衡量之損失(利益)35,947(68,459)(11,625)(4,831)3,30812,097(21,303)(21,963)(12,832)15,957(6,531)48,315(2,775)0
非金融資產減損損失01,2301,1501,2501,206
其他項目(25)(157)01060
收益費損項目合計(445,871)(1,725,192)(833,666)601,464(503,995)904,353(886,660)(540,768)(471,689)(432,626)(447,217)15,725(22,570)(241,485)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
透過損益按公允價值衡量之金融資產(增加)減少4,859,274(11,533,730)(3,119,916)1,148,918(4,325,860)1,905,466(434,917)2,141,121(3,029,980)1,792,166(4,880,353)(4,639,078)1,371,9261,257,380
附賣回債券投資(增加)減少5(69,795)0(451,918)(397,256)0(1,524,076)472,894(1,252,833)
應收證券融資款(增加)減少2,718,902(3,476,267)(876,862)2,047,057(3,428,857)4,975,281(654,713)67,042(1,808,595)1,633,507(5,031,590)(1,488,216)(546,756)(848,207)
轉融通保證金(增加)減少49,002(44,054)(6,245)(5,743)83,61264,65919,92840,17588,7504,04515,00796,22312,7514,457
應收轉融通擔保價款(增加)減少40,801(36,685)(6,145)(4,455)73,518114,91618,23233,97274,7941,55924,00176,38917,4078,948
應收證券借貸款項(增加)減少(2,094,772)(9,017,390)274,391(2,364,515)279,349(203,235)10,497399,146(616,259)(2,185)
客戶保證金專戶(增加)減少(2,550,312)(5,079,313)574,971(4,360,778)460,662(7,651,070)(1,104,620)282,524(1,151,387)(2,911,015)193,807161,383562,9681,498,533
應收期貨交易保證金(增加)減少(39)688228(73)68103(34,167)8946021
借券擔保價款(增加)減少348,824(214)1,451,57685,842380,677122,371194,927(326,383)643,924481,476330,372246,781131,958(4,063)
借券保證金-存出(增加)減少23,892441,2411,810,647(4,792,045)(478,935)(801,597)(101,188)(198,105)421,710729,889302,9461,037,075(742,094)(27,379)
應收票據(增加)減少2,414(4,448)6,4425,859(2,419)(28,898)6,7482,2381,8872,5242,0948735,745(95)
應收帳款(增加)減少(13,610,915)(7,960,886)(4,468,591)(335,324)(3,289,835)(1,755,504)(4,334,798)(1,206,451)(1,232,906)(1,966,953)(391,308)237,225(1,849,262)(1,906,040)
預付款項(增加)減少(369,680)101,663(3,517)(14,465)(303,006)(24,705)13,9877,0898,840(5,102)(45,469)13,8954,3521,183
其他應收款(增加)減少60,498(287,287)(121,069)(974)(218,392)(17,901)22,153(4,082)6,90011,017(5,094)8,712118,92223,650
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(915,849)(2,469,834)(4,109,636)7,086,8041,560,045(590,893)(2,388,449)2,220,136
其他流動資產(增加)減少1,470,500(645,007)13,7498,767,5271,351,399(654,908)(306,617)86,116
其他營業資產(增加)減少18,686(20,698)(16,022)(14,596)39,422(31,800)(121,812)(44,626)31,16328,064174,923169,367(20,863)(57,108)
與營業活動相關之資產之淨變動合計(9,948,769)(40,102,636)(8,597,007)7,249,140(7,818,693)(4,577,750)(9,160,539)3,465,745(15,411,282)(2,708,811)(10,875,516)(5,142,871)(282,070)(2,251,263)
與營業活動相關之負債之淨變動
附買回債券負債增加(減少)741,973(1,481,741)7,464,762(7,517,357)(614,265)(1,025,109)5,142,863(1,307,365)8,391,7773,326,9062,284,005
透過損益按公允價值衡量之金融負債增加(減少)(971,742)4,250,871(1,721,272)904,613338,501(157,842)(18,521)858,447(461,685)(385,487)(803,161)1,473,3811,982,70211,733
融券保證金增加(減少)(1,575,545)(776,601)(2,879,645)(1,450,892)(1,478,177)(1,163,810)(1,064,014)(1,175,319)(662,225)(928,576)(1,416,734)(915,600)(911,133)(1,124,471)
應付融券擔保價款增加(減少)(1,846,556)(921,528)(2,423,251)(1,688,910)(1,745,030)(1,397,000)(1,194,916)(1,320,981)(759,661)(1,072,872)(1,602,465)(1,295,128)(1,316,068)(1,439,197)
借券保證金-存入增加(減少)1,376,7751,599,842(20,813)4,808,983453,241211,315(62,209)(194,722)(334,248)(1,116,748)(1,619,288)(1,020,315)(415,605)(1,312,752)
期貨交易人權益增加(減少)2,549,6985,186,772(485,649)4,291,826(506,794)7,393,1021,157,633(333,755)1,010,4622,870,984(271,420)(168,081)(554,000)(1,491,388)
應付票據增加(減少)(76)(86)(76)(76)(76)0(394)(394)(378)(678)(387)(606)(394)
應付帳款增加(減少)7,575,5627,283,7663,839,917(686,948)4,019,4091,930,7394,937,317194,7691,939,2252,478,3893,034,8081,231,596(425,449)4,193,513
預收款項增加(減少)20,3139,344(13,502)(12,302)3,1098,157(14,434)(18,095)20,641(3,102)(5,322)(132,656)(2,762)(8,535)
代收款項增加(減少)(606,288)384,037(424,568)(8,435,623)(1,470,380)(2,871)110,448(195,016)7,625(1,243,901)1,503,528(425,181)(6,537)16,484
其他應付款增加(減少)(320,275)(334,058)(128,078)(336,731)(229,763)(75,254)(201,305)(168,258)(88,610)(107,560)(133,224)(198,501)(218,024)(150,610)
負債準備增加(減少)3,5454,8963783,4234,2313,6923,0105,408(11,385)
其他金融負債增加(減少)1,795,532247,6761,260,198(874,972)408,970326,155(229,628)623,621120,366(1,076,909)1,203,086(184,329)(281,544)(1,096,136)
其他流動負債增加(減少)19,36412,03620,14212,356(2,417)9,549243,521(5,865)
其他營業負債增加(減少)(2,194)(1,808)(9,851)(421,502)(237,083)(6,282)28,198(611)(19,542)(109)8720(19,114)(33,039)
與營業活動相關之負債之淨變動合計8,760,08615,463,4184,478,692(11,404,112)(1,056,524)6,054,5418,844,000(3,038,136)9,311,7512,785,9322,195,165862,502(3,304,757)(3,509,859)
與營業活動相關之資產及負債之淨變動合計(1,188,683)(24,639,218)(4,118,315)(4,154,972)(8,875,217)1,476,791(316,539)427,609(6,099,531)77,121(8,680,351)(4,280,369)(3,586,827)(5,761,122)
調整項目合計(1,634,554)(26,364,410)(4,951,981)(3,553,508)(9,379,212)2,381,144(1,203,199)(113,159)(6,571,220)(355,505)(9,127,568)(4,264,644)(3,609,397)(6,002,607)
營運產生之現金流入(流出)(446,465)(24,755,584)(3,694,481)(3,082,325)(7,832,849)1,729,101(430,780)1,063,372(5,961,985)(69,567)(8,445,840)(3,700,858)(3,255,638)(5,374,460)
收取之利息1,368,3781,081,151738,924453,899453,228655,791477,151628,786461,704379,147331,698(55,394)(31,834)
收取之股利244,255151,25951,11024,1636,34936,01110,4065,6862,3533,0412,125
支付之利息(640,048)(406,667)(368,214)(66,854)(51,878)(165,550)(148,694)(220,799)(135,228)(58,158)(49,215)(40,915)
退還(支付)之所得稅(42,468)(35,203)(43,602)(4,310)(14,713)(12,012)(8,946)(6,408)(3,443)(37,808)(7,487)(309,011)(575,501)
營業活動之淨現金流入(流出)483,652(23,965,044)(3,316,263)(2,675,427)(7,439,863)2,243,341(105,966)1,468,099(5,639,564)251,020(8,199,040)(3,749,260)(3,620,043)(5,981,795)
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(5,000)0(50,560)(18,738)(65,681)0(29,864)(652,370)
取得按攤銷後成本衡量之金融資產(203,027)(741,767)(1,870,567)
處分按攤銷後成本衡量之金融資產163,9250121,662
採用權益法之被投資公司減資退回股款07,40003,459
取得不動產及設備(73,583)(43,141)(29,507)(43,119)(87,402)(13,568)(24,743)(12,164)(12,935)(19,923)(27,248)(19,595)(9,940)(10,204)
處分不動產及設備011086041020,287
取得無形資產(15,810)(7,322)(5,567)(3,510)(2,061)(19,996)(5,911)(2,988)(19,021)(2,561)(28,929)(8,520)(3,661)(300)
其他非流動資產增加(45)(364)
預付設備款增加(14,788)(5,914)(41,685)
投資活動之淨現金流入(流出)(148,328)(790,998)(1,851,938)(14,502)(155,141)189,274(60,657)(1,940,428)(227,647)(98,883)(56,629)863(13,875)282,553
籌資活動之現金流量
短期借款增加2,146,3313,298,883165,093(21,669)863,8922,297,702184,29301,528,557930,4124,267,10401,602,0001,661,713
應付商業本票增加021,511,2134,396,6274,098,2247,549,236899,88901,399,9404,849,172299,9833,398,9242,899,19701,699,160
應付商業本票減少(6,614,936)
舉借長期借款6,000,00001,300,0000400,000100,052
租賃本金償還(56,136)(54,611)(49,370)(49,417)(52,069)(52,635)(34,630)
現金增資1,047,6140485,6180626,096
籌資活動之淨現金流入(流出)2,522,87324,755,4854,512,3504,003,4858,361,1213,600,187149,6631,079,7396,912,2861,207,1298,468,2292,499,1972,002,0003,460,925
匯率變動對現金及約當現金之影響52,720169,479(48,881)131,4083,67739,4088,279(81,667)(186,407)(47,771)(23,310)34,42243,353(39,988)
本期現金及約當現金增加(減少)數2,910,917168,922(704,732)1,444,964769,7946,072,210(8,681)525,743858,6681,311,495189,250(1,214,778)(1,588,565)(2,278,305)
期初現金及約當現金餘額9,289,1898,598,18011,259,5509,807,1238,497,0828,323,6367,993,4197,104,0775,423,4154,726,4984,227,5834,554,3445,408,5136,337,366
期末現金及約當現金餘額12,200,1068,767,10210,554,81811,252,0879,266,87614,395,8467,984,7387,629,8206,282,0836,037,9934,416,8333,339,5663,819,9484,059,061
資產負債表帳列之現金及約當現金12,200,1063.83%8,767,1022.99%10,554,8185.14%11,252,0875.69%9,266,8765.28%14,395,84610.02%7,984,7386.2%7,629,8205.4%6,282,0835.03%6,037,9936.18%4,416,8334.65%3,339,5664.09%3,819,9485.56%4,059,0615.64%
今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,188,08929.79%1,608,82640.07%1,257,50044.42%471,18322.94%1,546,36348.69%(652,043)-120.27%772,41942.85%1,176,53141.67%609,23533.14%285,93820.44%681,72841.44%563,78634.02%353,75925.9%628,14734.39%
本期稅前淨利(淨損)1,188,089245.65%1,608,826-6.71%1,257,500-37.92%471,183-17.61%1,546,363-20.78%(652,043)-29.07%772,419-728.93%1,176,53180.14%609,235-10.8%285,938113.91%681,728-8.31%563,786-15.04%353,759-9.77%628,147-10.5%
調整項目
收益費損項目
折舊費用106,97422.12%107,483-0.45%104,453-3.15%107,096-4%108,554-1.46%102,7644.58%97,574-92.08%42,6462.9%46,057-0.82%44,27217.64%44,231-0.54%47,426-1.26%49,217-1.36%56,427-0.94%
攤銷費用12,2422.53%14,232-0.06%8,978-0.27%8,923-0.33%8,892-0.12%8,8440.39%8,194-7.73%8,8570.6%8,207-0.15%10,0764.01%10,043-0.12%10,738-0.29%9,848-0.27%10,462-0.17%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數1,1930.25%3,089-0.01%4,854-0.15%(456)0.02%(1,480)0.02%3040.01%1,508-1.42%54,2153.69%12,883-0.23%00%(30)0%(62)0%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)506,616104.75%(954,341)3.98%(420,832)12.69%948,550-35.45%(156,901)2.11%1,219,94354.38%(542,608)512.06%(157,571)-10.73%(138,900)2.46%(147,936)-58.93%(128,121)1.56%(113,460)3.03%(87,378)2.41%(323,641)5.41%
利息費用722,389149.36%624,725-2.61%353,678-10.66%59,556-2.23%50,719-0.68%136,8786.1%146,289-138.05%208,83214.22%124,848-2.21%56,09922.35%46,510-0.57%40,569-1.08%29,486-0.81%31,288-0.52%
利息收入(含財務收入)(1,496,340)-309.38%(1,164,437)4.86%(773,151)23.31%(432,439)16.16%(455,818)6.13%(478,356)-21.32%(512,927)484.05%(637,422)-43.42%
股利收入(230,707)-47.7%(213,615)0.89%(59,088)1.78%(30,707)1.15%(12,693)0.17%(36,927)-1.65%(11,187)10.56%(5,683)-0.39%
股份基礎給付酬勞成本10,4272.16%00%
採用權益法認列之關聯企業及合資損失(利益)之份額(114,587)-23.69%(74,942)0.31%(41,995)1.27%(56,696)2.12%(49,782)0.67%(49,877)-2.22%(52,200)49.26%(32,679)-2.23%(28,899)0.51%(23,182)-9.24%(14,831)0.18%(14,864)0.4%(21,044)0.58%(15,939)0.27%
營業外金融商品按公允價值衡量之損失(利益)35,9477.43%(68,459)0.29%(11,625)0.35%(4,831)0.18%3,308-0.04%12,0970.54%(21,303)20.1%(21,963)-1.5%(12,832)0.23%15,9576.36%(6,531)0.08%48,315-1.29%(2,775)0.08%00%
非金融資產減損損失00%1,230-0.01%1,150-0.03%1,250-0.05%1,206-0.02%
其他項目(25)-0.01%(157)0%00%1060%00%
收益費損項目合計(445,871)-92.19%(1,725,192)7.2%(833,666)25.14%601,464-22.48%(503,995)6.77%904,35340.31%(886,660)836.74%(540,768)-36.83%(471,689)8.36%(432,626)-172.35%(447,217)5.45%15,725-0.42%(22,570)0.62%(241,485)4.04%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
透過損益按公允價值衡量之金融資產(增加)減少4,859,2741004.7%(11,533,730)48.13%(3,119,916)94.08%1,148,918-42.94%(4,325,860)58.14%1,905,46684.94%(434,917)410.43%2,141,121145.84%(3,029,980)53.73%1,792,166713.95%(4,880,353)59.52%(4,639,078)123.73%
附賣回債券投資(增加)減少50%(69,795)0.29%00%(451,918)8.01%(397,256)-158.26%00%(1,524,076)40.65%
應收證券融資款(增加)減少2,718,902562.16%(3,476,267)14.51%(876,862)26.44%2,047,057-76.51%(3,428,857)46.09%4,975,281221.78%(654,713)617.85%67,0424.57%(1,808,595)32.07%1,633,507650.75%(5,031,590)61.37%(1,488,216)39.69%
轉融通保證金(增加)減少49,00210.13%(44,054)0.18%(6,245)0.19%(5,743)0.21%83,612-1.12%64,6592.88%19,928-18.81%40,1752.74%88,750-1.57%4,0451.61%15,007-0.18%96,223-2.57%
應收轉融通擔保價款(增加)減少40,8018.44%(36,685)0.15%(6,145)0.19%(4,455)0.17%73,518-0.99%114,9165.12%18,232-17.21%33,9722.31%74,794-1.33%1,5590.62%24,001-0.29%76,389-2.04%
應收證券借貸款項(增加)減少(2,094,772)-433.12%(9,017,390)37.63%274,391-8.27%(2,364,515)88.38%279,349-3.75%(203,235)-9.06%10,497-9.91%399,14627.19%(616,259)10.93%(2,185)-0.87%
客戶保證金專戶(增加)減少(2,550,312)-527.3%(5,079,313)21.19%574,971-17.34%(4,360,778)162.99%460,662-6.19%(7,651,070)-341.06%(1,104,620)1042.43%282,52419.24%(1,151,387)20.42%(2,911,015)-1159.67%193,807-2.36%161,383-4.3%
應收期貨交易保證金(增加)減少(39)-0.01%680%820%280%(73)0%680%103-0.1%(34,167)-2.33%894-0.02%60%
借券擔保價款(增加)減少348,82472.12%(214)0%1,451,576-43.77%85,842-3.21%380,677-5.12%122,3715.45%194,927-183.95%(326,383)-22.23%643,924-11.42%481,476191.81%330,372-4.03%246,781-6.58%
借券保證金-存出(增加)減少23,8924.94%441,241-1.84%1,810,647-54.6%(4,792,045)179.11%(478,935)6.44%(801,597)-35.73%(101,188)95.49%(198,105)-13.49%421,710-7.48%729,889290.77%302,946-3.69%1,037,075-27.66%
應收票據(增加)減少2,4140.5%(4,448)0.02%6,442-0.19%5,859-0.22%(2,419)0.03%(28,898)-1.29%6,748-6.37%2,2380.15%1,887-0.03%2,5241.01%2,094-0.03%873-0.02%5,745-0.16%(95)0%
應收帳款(增加)減少(13,610,915)-2814.2%(7,960,886)33.22%(4,468,591)134.75%(335,324)12.53%(3,289,835)44.22%(1,755,504)-78.25%(4,334,798)4090.74%(1,206,451)-82.18%(1,232,906)21.86%(1,966,953)-783.58%(391,308)4.77%237,225-6.33%(1,849,262)51.08%(1,906,040)31.86%
預付款項(增加)減少(369,680)-76.44%101,663-0.42%(3,517)0.11%(14,465)0.54%(303,006)4.07%(24,705)-1.1%13,987-13.2%7,0890.48%8,840-0.16%(5,102)-2.03%(45,469)0.55%13,895-0.37%
其他應收款(增加)減少60,49812.51%(287,287)1.2%(121,069)3.65%(974)0.04%(218,392)2.94%(17,901)-0.8%22,153-20.91%(4,082)-0.28%6,900-0.12%11,0174.39%(5,094)0.06%8,712-0.23%118,922-3.29%23,650-0.4%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(915,849)-189.36%(2,469,834)10.31%(4,109,636)123.92%7,086,804-264.88%1,560,045-20.97%(590,893)-26.34%(2,388,449)2253.98%2,220,136151.23%
其他流動資產(增加)減少1,470,500304.04%(645,007)2.69%13,749-0.41%8,767,527-327.71%1,351,399-18.16%(654,908)-29.19%(306,617)289.35%86,1165.87%
其他營業資產(增加)減少18,6863.86%(20,698)0.09%(16,022)0.48%(14,596)0.55%39,422-0.53%(31,800)-1.42%(121,812)114.95%(44,626)-3.04%31,163-0.55%28,06411.18%174,923-2.13%169,367-4.52%(20,863)0.58%(57,108)0.95%
與營業活動相關之資產之淨變動合計(9,948,769)-2057.01%(40,102,636)167.34%(8,597,007)259.24%7,249,140-270.95%(7,818,693)105.09%(4,577,750)-204.06%(9,160,539)8644.79%3,465,745236.07%(15,411,282)273.27%(2,708,811)-1079.12%(10,875,516)132.64%(5,142,871)137.17%(282,070)7.79%(2,251,263)37.64%
與營業活動相關之負債之淨變動
附買回債券負債增加(減少)741,973153.41%(1,481,741)6.18%7,464,762-225.1%(7,517,357)280.98%(614,265)8.26%(1,025,109)-45.7%5,142,863-4853.31%(1,307,365)-89.05%8,391,777-148.8%3,326,9061325.35%2,284,005-27.86%
透過損益按公允價值衡量之金融負債增加(減少)(971,742)-200.92%4,250,871-17.74%(1,721,272)51.9%904,613-33.81%338,501-4.55%(157,842)-7.04%(18,521)17.48%858,44758.47%(461,685)8.19%(385,487)-153.57%(803,161)9.8%1,473,381-39.3%
融券保證金增加(減少)(1,575,545)-325.76%(776,601)3.24%(2,879,645)86.83%(1,450,892)54.23%(1,478,177)19.87%(1,163,810)-51.88%(1,064,014)1004.11%(1,175,319)-80.06%(662,225)11.74%(928,576)-369.92%(1,416,734)17.28%(915,600)24.42%
應付融券擔保價款增加(減少)(1,846,556)-381.79%(921,528)3.85%(2,423,251)73.07%(1,688,910)63.13%(1,745,030)23.46%(1,397,000)-62.27%(1,194,916)1127.64%(1,320,981)-89.98%(759,661)13.47%(1,072,872)-427.4%(1,602,465)19.54%(1,295,128)34.54%
借券保證金-存入增加(減少)1,376,775284.66%1,599,842-6.68%(20,813)0.63%4,808,983-179.75%453,241-6.09%211,3159.42%(62,209)58.71%(194,722)-13.26%(334,248)5.93%(1,116,748)-444.88%(1,619,288)19.75%(1,020,315)27.21%
期貨交易人權益增加(減少)2,549,698527.18%5,186,772-21.64%(485,649)14.64%4,291,826-160.42%(506,794)6.81%7,393,102329.56%1,157,633-1092.46%(333,755)-22.73%1,010,462-17.92%2,870,9841143.73%(271,420)3.31%(168,081)4.48%
應付票據增加(減少)(76)-0.02%(86)0%(76)0%(76)0%(76)0%00%(394)-0.03%(394)0.01%(378)-0.15%(678)0.01%(387)0.01%(606)0.02%(394)0.01%
應付帳款增加(減少)7,575,5621566.32%7,283,766-30.39%3,839,917-115.79%(686,948)25.68%4,019,409-54.03%1,930,73986.07%4,937,317-4659.34%194,76913.27%1,939,225-34.39%2,478,389987.33%3,034,808-37.01%1,231,596-32.85%(425,449)11.75%4,193,513-70.1%
預收款項增加(減少)20,3134.2%9,344-0.04%(13,502)0.41%(12,302)0.46%3,109-0.04%8,1570.36%(14,434)13.62%(18,095)-1.23%20,641-0.37%(3,102)-1.24%(5,322)0.06%(132,656)3.54%
代收款項增加(減少)(606,288)-125.36%384,037-1.6%(424,568)12.8%(8,435,623)315.3%(1,470,380)19.76%(2,871)-0.13%110,448-104.23%(195,016)-13.28%7,625-0.14%(1,243,901)-495.54%1,503,528-18.34%(425,181)11.34%
其他應付款增加(減少)(320,275)-66.22%(334,058)1.39%(128,078)3.86%(336,731)12.59%(229,763)3.09%(75,254)-3.35%(201,305)189.97%(168,258)-11.46%(88,610)1.57%(107,560)-42.85%(133,224)1.62%(198,501)5.29%(218,024)6.02%(150,610)2.52%
負債準備增加(減少)3,5450.73%4,896-0.02%378-0.01%3,423-0.13%4,231-0.06%3,6920.16%3,010-2.84%5,4080.37%(11,385)0.2%
其他金融負債增加(減少)1,795,532371.24%247,676-1.03%1,260,198-38%(874,972)32.7%408,970-5.5%326,15514.54%(229,628)216.7%623,62142.48%120,366-2.13%(1,076,909)-429.01%1,203,086-14.67%(184,329)4.92%(281,544)7.78%(1,096,136)18.32%
其他流動負債增加(減少)19,3644%12,036-0.05%20,142-0.61%12,356-0.46%(2,417)0.03%9,5490.43%243,521-229.81%(5,865)-0.4%
其他營業負債增加(減少)(2,194)-0.45%(1,808)0.01%(9,851)0.3%(421,502)15.75%(237,083)3.19%(6,282)-0.28%28,198-26.61%(611)-0.04%(19,542)0.35%(109)-0.04%872-0.01%00%
與營業活動相關之負債之淨變動合計8,760,0861811.24%15,463,418-64.52%4,478,692-135.05%(11,404,112)426.25%(1,056,524)14.2%6,054,541269.89%8,844,000-8346.07%(3,038,136)-206.94%9,311,751-165.11%2,785,9321109.84%2,195,165-26.77%862,502-23%(3,304,757)91.29%(3,509,859)58.68%
與營業活動相關之資產及負債之淨變動合計(1,188,683)-245.77%(24,639,218)102.81%(4,118,315)124.19%(4,154,972)155.3%(8,875,217)119.29%1,476,79165.83%(316,539)298.72%427,60929.13%(6,099,531)108.16%77,12130.72%(8,680,351)105.87%(4,280,369)114.17%(3,586,827)99.08%(5,761,122)96.31%
調整項目合計(1,634,554)-337.96%(26,364,410)110.01%(4,951,981)149.32%(3,553,508)132.82%(9,379,212)126.07%2,381,144106.14%(1,203,199)1135.46%(113,159)-7.71%(6,571,220)116.52%(355,505)-141.62%(9,127,568)111.32%(4,264,644)113.75%(3,609,397)99.71%(6,002,607)100.35%
營運產生之現金流入(流出)(446,465)-92.31%(24,755,584)103.3%(3,694,481)111.4%(3,082,325)115.21%(7,832,849)105.28%1,729,10177.08%(430,780)406.53%1,063,37272.43%(5,961,985)105.72%(69,567)-27.71%(8,445,840)103.01%(3,700,858)98.71%(3,255,638)89.93%(5,374,460)89.85%
收取之利息1,368,378282.93%1,081,151-4.51%738,924-22.28%453,899-16.97%453,228-6.09%655,79129.23%477,151-450.29%628,78642.83%461,704-8.19%379,147151.04%331,698-4.05%(55,394)1.53%(31,834)0.53%
收取之股利244,25550.5%151,259-0.63%51,110-1.54%24,163-0.9%6,349-0.09%36,0111.61%10,406-9.82%5,6860.39%2,353-0.04%3,0411.21%2,125-0.03%
支付之利息(640,048)-132.34%(406,667)1.7%(368,214)11.1%(66,854)2.5%(51,878)0.7%(165,550)-7.38%(148,694)140.32%(220,799)-15.04%(135,228)2.4%(58,158)-23.17%(49,215)0.6%(40,915)1.09%
退還(支付)之所得稅(42,468)-8.78%(35,203)0.15%(43,602)1.31%(4,310)0.16%(14,713)0.2%(12,012)-0.54%(8,946)-0.61%(6,408)0.11%(3,443)-1.37%(37,808)0.46%(7,487)0.2%(309,011)8.54%(575,501)9.62%
營業活動之淨現金流入(流出)483,652100%(23,965,044)100%(3,316,263)100%(2,675,427)100%(7,439,863)100%2,243,341100%(105,966)100%1,468,099100%(5,639,564)100%251,020100%(8,199,040)100%(3,749,260)100%(3,620,043)100%(5,981,795)100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(5,000)3.37%00%(50,560)2.73%(18,738)129.21%(65,681)42.34%00%(29,864)49.23%(652,370)33.62%
取得按攤銷後成本衡量之金融資產(203,027)136.88%(741,767)93.78%(1,870,567)101.01%
處分按攤銷後成本衡量之金融資產163,925-110.52%00%121,662-6.57%
採用權益法之被投資公司減資退回股款00%7,400-0.94%00%3,4591.22%
取得不動產及設備(73,583)49.61%(43,141)5.45%(29,507)1.59%(43,119)297.33%(87,402)56.34%(13,568)-7.17%(24,743)40.79%(12,164)0.63%(12,935)5.68%(19,923)20.15%(27,248)48.12%(19,595)-2270.57%(9,940)71.64%(10,204)-3.61%
處分不動產及設備00%110-0.01%860-0.05%41-0.28%00%20,28710.72%
取得無形資產(15,810)10.66%(7,322)0.93%(5,567)0.3%(3,510)24.2%(2,061)1.33%(19,996)-10.56%(5,911)9.74%(2,988)0.15%(19,021)8.36%(2,561)2.59%(28,929)51.09%(8,520)-987.25%(3,661)26.39%(300)-0.11%
其他非流動資產增加(45)0.03%(364)0.05%
預付設備款增加(14,788)9.97%(5,914)0.75%(41,685)2.25%
投資活動之淨現金流入(流出)(148,328)100%(790,998)100%(1,851,938)100%(14,502)100%(155,141)100%189,274100%(60,657)100%(1,940,428)100%(227,647)100%(98,883)100%(56,629)100%863100%(13,875)100%282,553100%
籌資活動之現金流量
短期借款增加2,146,33185.07%3,298,88313.33%165,0933.66%(21,669)-0.54%863,89210.33%2,297,70263.82%184,293123.14%00%1,528,55722.11%930,41277.08%4,267,10450.39%00%1,602,00080.02%1,661,71348.01%
應付商業本票增加00%21,511,21386.89%4,396,62797.44%4,098,224102.37%7,549,23690.29%899,88925%00%1,399,940129.66%4,849,17270.15%299,98324.85%3,398,92440.14%2,899,197116.01%00%1,699,16049.1%
應付商業本票減少(6,614,936)-262.2%
舉借長期借款6,000,000237.82%00%1,300,00015.35%00%400,00019.98%100,0522.89%
租賃本金償還(56,136)-2.23%(54,611)-0.22%(49,370)-1.09%(49,417)-1.23%(52,069)-0.62%(52,635)-1.46%(34,630)-23.14%
現金增資1,047,61441.52%00%485,61813.49%00%626,0969.06%
籌資活動之淨現金流入(流出)2,522,873100%24,755,485100%4,512,350100%4,003,485100%8,361,121100%3,600,187100%149,663100%1,079,739100%6,912,286100%1,207,129100%8,468,229100%2,499,197100%2,002,000100%3,460,925100%
匯率變動對現金及約當現金之影響52,720169,479(48,881)131,4083,67739,4088,279(81,667)(186,407)(47,771)(23,310)34,42243,353(39,988)
本期現金及約當現金增加(減少)數2,910,917168,922(704,732)1,444,964769,7946,072,210(8,681)525,743858,6681,311,495189,250(1,214,778)(1,588,565)(2,278,305)
期初現金及約當現金餘額9,289,1898,598,18011,259,5509,807,1238,497,0828,323,6367,993,419
期末現金及約當現金餘額12,200,1068,767,10210,554,81811,252,0879,266,87614,395,8467,984,738
資產負債表帳列之現金及約當現金12,200,1068,767,10210,554,81811,252,0879,266,87614,395,8467,984,7387,629,8206,282,0836,037,9934,416,8333,339,5663,819,9484,059,061
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來