首頁>台灣股市>群益證>財務分析 - 現金流量表
6005
25.8
TWD
+0.10 (0.39%)
2025.04.02收盤

群益證-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,484,2991,329,348806,2841,591,7651,607,155976,025(78,425)1,088,533273,881779,424620,956577,315285,938
本期稅前淨利(淨損)1,484,2991,329,348806,2841,591,7651,607,155976,025(78,425)1,088,533273,881779,424620,956577,315285,938
調整項目
收益費損項目
折舊費用110,801105,175106,087107,546102,892104,15744,37042,96146,33043,42444,30746,77449,688
攤銷費用11,43613,0819,5068,5909,0709,0508,3599,7768,49810,0119,8299,93011,345
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數983(176)1,3864,046(1,476)(3,208)1,38538,7690(16)291
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(334,837)(314,493)(460,128)(992,290)(604,260)(423,938)230,735157,776182,527(80,981)(403,614)(183,954)(895,272)
利息費用756,041573,477264,45753,73957,239158,187146,828192,89690,36754,36648,48839,19639,830
除列按攤銷後成本衡量金融資產淨損失(利益)00
利息收入(含財務收入)(1,479,529)(1,116,095)(641,976)(481,340)(443,737)(554,693)(514,061)
股利收入(201,467)(134,902)(41,968)(66,299)(9,407)(12,443)(1,304)
採用權益法認列之關聯企業及合資損失(利益)之份額(117,268)(60,826)(40,258)(60,115)(42,731)(41,228)(37,400)(10,909)(23,723)(17,468)(14,667)(12,091)(6,634)
處分及報廢不動產、廠房及設備損失(利益)0330(2)0(14,143)0
處分採用權益法之投資損失(利益)000
營業外金融商品按公允價值衡量之損失(利益)50,457(17,353)3,4102,67624,282(5,177)14,8303,73825,668(11,997)(90,627)
非金融資產減損損失2,2131,2051,1791,308
其他項目0(61)(68)1470066
收益費損項目合計(1,201,170)(950,935)(798,373)(1,421,994)(906,924)(783,438)(145,403)(213,630)(105,346)(468,304)(824,691)(101,688)(800,661)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
透過損益按公允價值衡量之金融資產(增加)減少(1,265,368)(4,868,918)5,078,091(2,711,423)1,553,2261,336,267390,086(2,451,995)(4,152,977)903,7651,734,207(5,390,546)611,583
附賣回債券投資(增加)減少(20,062)29,855447,727649,354489,8201,173,007(728,067)
應收證券融資款(增加)減少163,366(1,683,003)597,456(3,057,355)766,818(1,385,465)2,726,724(537,654)445,411(2,249,586)1,886,892(1,970,533)1,825,536
轉融通保證金(增加)減少(30,491)(10,150)27,73019,719(60,184)(67,576)41,229(24,785)16,19639,628(8,228)(176,671)(8,808)
應收轉融通擔保價款(增加)減少(25,374)(8,480)23,31919,938(50,461)(117,723)29,335(14,944)15,95036,070(16,706)(139,114)(6,320)
應收證券借貸款項(增加)減少(2,973,085)(888,407)326,206189,227(11,244)(99,333)(155,794)(363,396)(99,172)
客戶保證金專戶(增加)減少1,000,9761,131,7271,248,980(80,568)13,6671,330,062(851,541)(1,263,669)(798,439)(1,167,725)(2,154,063)760,289(644,228)
應收期貨交易保證金(增加)減少17275427551,043803136(1)023703,153
借券擔保價款(增加)減少(4,672)(73,824)(839,520)(57,636)(229,485)(48,661)(161,692)(341,783)20,199652,259(251,473)(48,244)(321,586)
借券保證金-存出(增加)減少(1,703,488)(104,246)(749,197)(789,770)(224,219)(26,953)(118,768)(379,627)27,306460,374(223,133)(213,411)(140,038)
應收票據(增加)減少2,3283,6173,6017,715(7,080)(4,359)(5,898)(915)(7,479)(197)1,415(5,912)(3,878)
應收帳款(增加)減少6,209,947(6,556,082)2,697,5371,475,131(4,099,377)125,5102,133,3461,481,6591,181,5281,184,280(604,894)626,136514,050
預付款項(增加)減少135,4915,946(567)42,809(3,534)(123)(4,915)6,2371,8596,1697,564(1,794)6,361
其他應收款(增加)減少(253,499)(16,788)237,387(25,403)32,371(27,105)60,48882,7675,111(17,601)(87,243)7,925(103,007)
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(4,509,167)(1,809,642)(1,334,350)2,309,590586,509(326,108)6,665,083
其他流動資產(增加)減少1,998,928(1,380,559)317,250(7,713,738)6,427,152(1,583,241)(296,462)
其他營業資產(增加)減少59,331(86,524)(20,378)(840)26,698(52,656)93,08022,394150,376214,81394,020(190,449)39,304
與營業活動相關之資產之淨變動合計(1,214,667)(16,315,403)7,614,010(10,372,549)4,721,900(946,661)10,544,437(2,848,066)(4,240,691)(2,397,121)2,657,5012,950,416(240,902)
與營業活動相關之負債之淨變動
附買回債券負債增加(減少)4,826,0592,917,4812,826,725(1,978,243)(3,143,075)(2,126,694)(7,171,178)966,5753,572,870(1,044,843)1,072,330
透過損益按公允價值衡量之金融負債增加(減少)(2,438,549)5,874,4282,865,5172,074,1081,067,780183,10819,088712,024(224,895)(1,460,085)(932,219)(444,846)567,212
融券保證金增加(減少)657,876175,946946,235(355,663)638,689495,690518,355458,760(29,913)(287,682)(14,363)(188,474)(174,464)
應付融券擔保價款增加(減少)627,392199,334188,795(446,055)683,740659,531565,981494,373(54,434)125,555(29,457)(385,726)140,983
借券保證金-存入增加(減少)531,060(194,550)(395,274)983,190(138,198)279,294(102,432)(122,178)(436,163)954,2551,120,375(7,628)(732,447)
期貨交易人權益增加(減少)(810,666)(1,022,091)(1,395,517)72,71815,678(1,247,973)767,7691,441,507838,6921,212,8942,204,590(766,692)640,030
應付票據增加(減少)(76)(73)(76)(76)(76)(98)481(215)(215)(198)102(369)(207)
應付帳款增加(減少)(5,508,391)2,993,821(2,671,290)(885,829)4,894,309549,409(996,706)(1,408,769)(1,904,579)(1,710,853)(1,010,270)3,125,852(193,324)
預收款項增加(減少)(28,595)(1,873)1,041(113)7,23217,8336,001(175,608)12,884(5,959)5,979140,787(4,532)
代收款項增加(減少)(1,413,178)187,314(197,288)7,439,838(6,452,668)(2,293)(39,382)(484,659)(203,002)1,222,206(1,734,180)429,912(4,069)
其他應付款增加(減少)127,642805,528(67,775)159,666366,352(47,227)(57,737)(15,383)(996,690)(67,569)(186,611)156,72560,404
負債準備增加(減少)(5,628)(5,174)(8,515)(12,658)(10,053)(7,326)33,485(9,373)(639)22,729
其他金融負債增加(減少)52,030(1,102,282)(275,780)(1,279,623)986,095156,167(905,692)112,300(456,720)(933,200)355,231309,341735,270
其他流動負債增加(減少)2,52714,496(11,607)(7,745)2,9091,629,78915,125
其他營業負債增加(減少)(33,500)(10,673)1,683(3,699)1,7454,117(180,980)(215)879(123)4,701(20,172)(142,011)
與營業活動相關之負債之淨變動合計(3,413,997)10,831,6321,806,8745,759,816(1,079,541)543,327(7,527,822)1,829,450112,871(1,993,240)848,420(404,116)2,397,152
與營業活動相關之資產及負債之淨變動合計(4,628,664)(5,483,771)9,420,884(4,612,733)3,642,359(403,334)3,016,615(1,018,616)(4,127,820)(4,390,361)3,505,9212,546,3002,156,250
調整項目合計(5,829,834)(6,434,706)8,622,511(6,034,727)2,735,435(1,186,772)2,871,212(1,232,246)(4,233,166)(4,858,665)2,681,2302,444,6121,355,589
營運產生之現金流入(流出)(4,345,535)(5,105,358)9,428,795(4,442,962)4,342,590(210,747)2,792,787(143,713)(3,959,285)(4,079,241)3,302,1863,021,9271,641,527
收取之利息1,354,3221,093,887550,853428,997412,602568,789539,298562,506397,019359,624359,782
收取之股利213,663150,26750,80976,88921,94932,42424,48220,90747,48613,11624,856
支付之利息(755,249)(446,437)(234,085)(54,527)(56,918)(140,663)(175,581)(143,686)(70,102)(49,696)(45,259)(51,942)(27,940)
退還(支付)之所得稅(46,941)(34,708)(21,214)(4,787)(8,031)(212,282)(65,585)(12,200)(43,254)(6,053)(26,382)(225,219)(11,807)
營業活動之淨現金流入(流出)(3,579,740)(4,342,349)9,775,158(3,996,390)4,712,19237,5213,115,401283,814(3,628,136)(3,762,250)3,615,1832,744,7661,601,780
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(855,000)0(80,000)(25,002)(48,000)(39,520)(285,896)
處分透過其他綜合損益按公允價值衡量之金融資產0008,85921,40112,6320
取得按攤銷後成本衡量之金融資產(465,498)141,396(2,769,926)
處分按攤銷後成本衡量之金融資產00
採用權益法之被投資公司減資退回股款000
取得不動產及設備(41,978)(54,119)(22,672)(38,310)(28,910)(58,119)(60,388)(52,047)(51,460)(38,887)(19,247)(24,512)(26,711)
處分不動產及設備(110)0090
取得無形資產(38,379)(20,586)(21,675)(24,179)(18,657)(2,781)(20,565)(17,333)(5,491)(20,899)(28,093)(16,221)(8,149)
其他非流動資產增加(148)34
投資活動之淨現金流入(流出)(1,399,843)99,403(2,890,667)(75,201)(69,496)(70,375)(366,864)(131,740)(75,076)157,093(48,659)(22,383)(34,860)
籌資活動之現金流量
短期借款增加(2,720,670)(797,871)(1,798,381)(970,383)(665,288)2,005,4240(462,986)2,255,6711,971,575(831,794)(3,077,519)0
應付商業本票增加7,461,9474,644,17504,748,130(500,133)0449,863(2,199,444)899,9220
舉借長期借款1,000,000
租賃本金償還(56,318)(55,688)(50,169)(52,541)(52,881)(55,800)
發放現金股利00000(25)00(1)00(1)0
其他籌資活動000
籌資活動之淨現金流入(流出)5,684,9593,790,616(7,132,182)3,725,206(4,177,795)375,599(2,472,873)(13,123)1,420,622205,126(3,105,450)(2,177,598)(1,199,000)
匯率變動對現金及約當現金之影響148,792(202,636)(129,457)(28,000)(94,927)(123,258)17,328(59,303)70,656(4,450)74,16414,432(15,233)
本期現金及約當現金增加(減少)數854,168(654,966)(377,148)(374,385)369,974219,487292,99279,648(2,211,934)(3,404,481)535,238559,217352,687
期初現金及約當現金餘額0000007,104,0775,423,4154,726,4984,227,5834,554,3445,408,5136,337,366
期末現金及約當現金餘額854,168(654,966)(377,148)(374,385)369,974219,4877,993,4197,104,0775,423,4154,726,4984,227,5834,554,3445,408,513
資產負債表帳列之現金及約當現金9,289,1893.01%8,598,1803.48%11,259,5505.88%9,807,1234.81%8,497,0825.21%8,323,6366.25%7,993,4196.81%7,104,0775.02%5,423,4155.02%4,726,4985.07%4,227,5835.05%4,554,3445.84%5,408,5137.74%
今年初累積至今
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)6,572,37138.32%5,108,77640.08%1,846,05122.46%6,227,50946.89%4,382,70045.07%3,228,09741.4%2,326,53030.46%3,503,63737.9%1,672,23326.35%2,034,03530.99%2,432,70135.42%1,793,87730.03%1,454,28424.58%
本期稅前淨利(淨損)6,572,371-23.3%5,108,776-43.18%1,846,05113.32%6,227,509-623.78%4,382,700163.14%3,228,097326.53%2,326,53022.28%3,503,637-83.48%1,672,233290.64%2,034,03534.02%2,432,701-1150.2%1,793,877-40.06%1,454,284163.67%
調整項目
收益費損項目
折舊費用435,440-1.54%417,667-3.53%426,9753.08%434,960-43.57%411,79615.33%389,55239.4%173,5451.66%179,486-4.28%180,74131.41%179,3763%181,418-85.78%187,513-4.19%206,73323.27%
攤銷費用55,507-0.2%45,810-0.39%36,5380.26%35,015-3.51%35,5071.32%34,4103.48%33,9200.32%36,489-0.87%37,2396.47%40,1230.67%39,692-18.77%38,410-0.86%43,0664.85%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數4,872-0.02%7,214-0.06%4,9730.04%16,676-1.67%33,6771.25%(3,790)-0.38%64,8370.62%138,530-3.3%7,3931.28%00%(91)0%220%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)1,005,860-3.57%(1,111,383)9.39%1,767,39412.76%77,988-7.81%(181,347)-6.75%(878,891)-88.9%556,1655.33%(72,955)1.74%(45,390)-7.89%219,8743.68%46,447-21.96%(274,843)6.14%(452,240)-50.9%
利息費用2,915,410-10.34%1,913,207-16.17%581,0794.19%195,527-19.59%374,31113.93%642,79665.02%714,7986.85%638,730-15.22%288,30950.11%209,0123.5%178,760-84.52%141,091-3.15%152,62517.18%
除列按攤銷後成本衡量金融資產淨損失(利益)00%(38)0%
利息收入(含財務收入)(5,361,950)19.01%(3,809,471)32.2%(1,990,751)-14.37%(1,897,064)190.02%(1,816,908)-67.63%(2,127,648)-215.21%(2,368,257)-22.68%
股利收入(1,500,819)5.32%(3,223,620)27.25%(752,513)-5.43%(217,233)21.76%(95,023)-3.54%(145,526)-14.72%(130,632)-1.25%
採用權益法認列之關聯企業及合資損失(利益)之份額(385,857)1.37%(205,376)1.74%(201,060)-1.45%(206,656)20.7%(180,924)-6.73%(192,631)-19.48%(151,205)-1.45%(67,844)1.62%(106,717)-18.55%(74,775)-1.25%(63,728)30.13%(55,722)1.24%(49,798)-5.6%
處分及報廢不動產、廠房及設備損失(利益)00%(17)0%80%136-0.01%(11,317)-0.42%(13,801)-1.4%1220%
處分採用權益法之投資損失(利益)(406)0%00%1,2100.01%
營業外金融商品按公允價值衡量之損失(利益)(13,828)0.05%(47,051)0.4%9,0190.07%18,679-1.87%(4,504)-0.17%(28,906)-2.92%13,0520.12%(23,198)0.55%31,8375.53%9,2580.15%36,056-17.05%
非金融資產減損損失6,504-0.02%4,627-0.04%4,8020.03%4,951-0.5%1,2040.04%
其他項目(157)0%(66)0%6260%258-0.03%(24)0%(2)0%00%220%
收益費損項目合計(2,839,424)10.07%(6,008,497)50.78%(111,700)-0.81%(1,536,763)153.93%(1,433,552)-53.36%(2,324,437)-235.12%(1,163,300)-11.14%(1,646,480)39.23%(1,410,709)-245.19%(1,211,570)-20.26%(1,558,967)737.09%79,519-1.78%(78,744)-8.86%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
透過損益按公允價值衡量之金融資產(增加)減少(6,200,511)21.99%(20,508,396)173.33%1,226,8198.85%(10,324,269)1034.14%(4,011,311)-149.32%971,17698.24%3,101,58629.7%(6,911,031)164.66%(1,726,844)-300.13%(1,140,884)-19.08%(5,180,538)2449.4%
附賣回債券投資(增加)減少(189,913)0.67%(60,208)0.51%00%00%558,394-264.01%
應收證券融資款(增加)減少(5,009,112)17.76%(5,463,778)46.18%9,182,15366.27%(6,116,216)612.63%(2,833,425)-105.47%(2,168,255)-219.32%4,873,25046.67%(3,108,222)74.05%3,230,705561.51%4,414,24573.83%(1,682,067)795.3%
轉融通保證金(增加)減少(32,730)0.12%2,240-0.02%24,9680.18%53,887-5.4%(6,561)-0.24%(51,539)-5.21%6,4810.06%47,258-1.13%(84,269)-14.65%6,4430.11%174,587-82.55%
應收轉融通擔保價款(增加)減少(27,242)0.1%1,571-0.01%21,1010.15%48,742-4.88%52,0781.94%(102,920)-10.41%4,4690.04%40,401-0.96%(71,739)-12.47%16,8840.28%133,718-63.22%
應收證券借貸款項(增加)減少(26,791,117)95%(1,460,171)12.34%(2,076,664)-14.99%(39,439)3.95%(314,026)-11.69%(47,099)-4.76%(416,874)-3.99%(1,387,679)33.06%(144,552)-25.12%
客戶保證金專戶(增加)減少(10,131,051)35.92%318,626-2.69%(2,229,337)-16.09%230,372-23.08%(3,590,532)-133.65%(1,608,068)-162.66%(6,049,942)-57.94%(4,284,338)102.08%(6,865,158)-1193.19%(4,460,313)-74.6%(4,198,994)1985.32%
應收期貨交易保證金(增加)減少2820%3060%2570%236-0.02%(411)-0.02%2,3880.24%(33,370)-0.32%893-0.02%60%(900)-0.02%
借券擔保價款(增加)減少(327,602)1.16%1,549,656-13.1%(1,655,082)-11.94%686,922-68.81%(451,739)-16.82%109,67711.09%460,1434.41%(111,606)2.66%271,39347.17%(424,717)-7.1%(279,583)132.19%
借券保證金-存出(增加)減少(1,795,021)6.36%1,145,065-9.68%(8,200,606)-59.18%(4,767,595)477.55%(444,857)-16.56%96,1909.73%519,7204.98%(156,617)3.73%685,298119.11%(866,722)-14.5%694,406-328.32%
應收票據(增加)減少(850)0%5,942-0.05%3,4190.02%6,810-0.68%(378)-0.01%(5,220)-0.53%4,6300.04%(4,880)0.12%(8,976)-1.56%(3,931)-0.07%4,532-2.14%737-0.02%(3,883)-0.44%
應收帳款(增加)減少2,881,566-10.22%(10,113,867)85.48%5,420,47739.12%(237,870)23.83%(4,645,365)-172.92%(1,898,351)-192.02%2,036,87919.51%(2,478,807)59.06%911,973158.5%1,738,43929.08%1,169,681-553.04%(2,550,955)56.97%854,80996.2%
預付款項(增加)減少56,873-0.2%(69,033)0.58%(45,826)-0.33%4,821-0.48%(3,704)-0.14%4,0970.41%(6,110)-0.06%18,090-0.43%(14,112)-2.45%2,8950.05%5,867-2.77%
其他應收款(增加)減少(298,174)1.06%132,095-1.12%278,9222.01%(400,647)40.13%(10,623)-0.4%(87,148)-8.82%(38,630)-0.37%34,752-0.83%(12,186)-2.12%5,6600.09%(63,556)30.05%110,883-2.48%(70,084)-7.89%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(7,141,622)25.32%(9,962,120)84.2%1,004,1007.25%3,059,953-306.5%(2,177,680)-81.06%(4,583,290)-463.61%21,632,321207.16%
其他流動資產(增加)減少(1,212,082)4.3%(1,273,020)10.76%8,592,53762.01%(7,509,789)752.22%(1,056,337)-39.32%(2,901,922)-293.53%84,0710.81%
其他營業資產(增加)減少(135,106)0.48%(145,780)1.23%(17,292)-0.12%(1,504)0.15%(29,279)-1.09%(116,326)-11.77%145,3831.39%193,453-4.61%133,53823.21%235,5463.94%174,557-82.53%(204,554)4.57%57,4166.46%
與營業活動相關之資產之淨變動合計(56,353,412)199.82%(45,900,872)387.94%11,529,94683.21%(25,305,586)2534.75%(19,524,150)-726.77%(12,386,610)-1252.92%26,324,007252.09%(31,651,390)754.1%(14,007,334)-2434.52%(9,603,787)-160.63%(7,966,098)3766.44%(8,848,090)197.61%1,296,154145.87%
與營業活動相關之負債之淨變動
附買回債券負債增加(減少)2,197,702-7.79%15,389,197-130.07%(1,309,966)-9.45%2,080,353-208.38%3,418,051127.23%3,815,007385.89%(19,023,788)-182.18%12,099,670-288.28%11,380,3991977.95%8,966,061149.96%1,494,923-706.81%
透過損益按公允價值衡量之金融負債增加(減少)5,056,496-17.93%9,427,072-79.68%6,664,88748.1%1,368,161-137.04%2,172,88180.88%255,77125.87%(1,700,978)-16.29%1,427,429-34.01%(933,192)-162.19%1,0450.02%1,250,313-591.16%
融券保證金增加(減少)523,766-1.86%(2,114,679)17.87%1,269,6069.16%217,071-21.74%241,2998.98%73,7207.46%90,4800.87%503,424-11.99%(302,171)-52.52%(206,979)-3.46%(134,757)63.71%
應付融券擔保價款增加(減少)580,036-2.06%(1,420,297)12%468,1493.38%225,543-22.59%265,8449.9%152,09015.38%102,4620.98%553,749-13.19%(295,576)-51.37%(351,293)-5.88%(414,943)196.19%
借券保證金-存入增加(減少)811,647-2.88%800,148-6.76%6,531,23247.14%7,116,361-712.82%696,71225.93%(308,130)-31.17%(545,434)-5.22%311,411-7.42%(744,071)-129.32%(631,827)-10.57%474,847-224.51%
期貨交易人權益增加(減少)9,963,786-35.33%(238,470)2.02%2,100,16515.16%(239,454)23.99%3,612,556134.47%1,671,396169.06%5,963,65957.11%4,288,765-102.18%6,844,9191189.67%4,543,89276%4,149,735-1962.03%
應付票據增加(減少)(14)0%140%00%00%1520.01%(481)-0.05%(398)0%00%330.01%(300)-0.01%288-0.14%(219)0%2120.02%
應付帳款增加(減少)459,577-1.63%6,200,363-52.4%(6,117,212)-44.15%20,646-2.07%4,539,546168.98%2,359,985238.72%(1,902,319)-18.22%2,300,634-54.81%(369,640)-64.24%(2,022,921)-33.83%(1,658,685)784.24%2,874,245-64.19%188,54021.22%
預收款項增加(減少)11,852-0.04%(11,013)0.09%(494)0%(1,334)0.13%(25,390)-0.95%23,7782.41%(18,455)-0.18%21,975-0.52%13,6342.37%1020%(131,072)61.97%
代收款項增加(減少)497,454-1.76%(219,310)1.85%(8,260,906)-59.62%7,171,633-718.35%1,522,07556.66%(5,883)-0.6%(225,698)-2.16%198,695-4.73%(1,199,831)-208.53%1,221,31320.43%(437,215)206.72%
其他應付款增加(減少)(322,645)1.14%885,985-7.49%(522,771)-3.77%258,269-25.87%440,02616.38%(111,016)-11.23%(228,608)-2.19%308,458-7.35%(120,360)-20.92%(75,949)-1.27%59,591-28.18%55,638-1.24%(89,077)-10.02%
負債準備增加(減少)6,480-0.02%3,210-0.03%1,9730.01%(565)0.06%(2,397)-0.09%7,0920.72%43,9950.42%(16,299)0.39%15,7142.73%1370%(107)0.05%(639)0.01%(1,020)-0.11%
其他金融負債增加(減少)2,035,511-7.22%1,378,073-11.65%(1,523,288)-10.99%294,790-29.53%821,62130.58%261,55026.46%(1,150,556)-11.02%2,108,925-50.25%(1,409,471)-244.97%1,823,03630.49%565,012-267.14%55,790-1.25%(419,962)-47.26%
其他流動負債增加(減少)11,279-0.04%25,162-0.21%9,5700.07%(4,831)0.48%5,9120.22%3,000,249303.48%18,4160.18%
其他營業負債增加(減少)(49,857)0.18%(28,099)0.24%(426,915)-3.08%(246,713)24.71%(10,533)-0.39%29,5682.99%(185,129)-1.77%(113,130)2.7%(708)-0.12%2,3050.04%1,373-0.65%
與營業活動相關之負債之淨變動合計21,783,070-77.24%30,077,356-254.21%(1,115,970)-8.05%18,259,930-1829.02%17,698,355658.81%11,224,6961135.39%(18,762,351)-179.67%24,014,898-572.16%12,885,9372239.61%13,268,143221.92%5,234,724-2475.02%3,525,228-78.73%(326,429)-36.74%
與營業活動相關之資產及負債之淨變動合計(34,570,342)122.58%(15,823,516)133.74%10,413,97675.16%(7,045,656)705.73%(1,825,795)-67.96%(1,161,914)-117.53%7,561,65672.41%(7,636,492)181.94%(1,121,397)-194.9%3,664,35661.29%(2,731,374)1291.42%(5,322,862)118.88%969,725109.13%
調整項目合計(37,409,766)132.65%(21,832,013)184.52%10,302,27674.35%(8,582,419)859.66%(3,259,347)-121.33%(3,486,351)-352.65%6,398,35661.27%(9,282,972)221.17%(2,532,106)-440.09%2,452,78641.02%(4,290,341)2028.51%(5,243,343)117.1%890,981100.27%
營運產生之現金流入(流出)(30,837,395)109.34%(16,723,237)141.34%12,148,32787.68%(2,354,910)235.88%1,123,35341.82%(258,254)-26.12%8,724,88683.55%(5,779,335)137.69%(859,873)-149.45%4,486,82175.04%(1,857,640)878.31%(3,449,466)77.04%2,345,265263.94%
收取之利息5,004,214-17.74%3,612,799-30.53%1,937,28713.98%1,773,553-177.65%1,923,31071.59%2,152,518217.73%2,443,07823.4%2,151,528-51.26%1,624,466282.34%1,633,35327.32%1,498,820-708.66%
收取之股利1,638,579-5.81%3,388,466-28.64%941,8716.8%373,066-37.37%268,3639.99%302,51030.6%296,6362.84%258,256-6.15%208,79036.29%178,7462.99%457,506-216.31%
支付之利息(3,093,155)10.97%(1,641,884)13.88%(539,611)-3.89%(202,837)20.32%(405,951)-15.11%(626,356)-63.36%(735,367)-7.04%(616,098)14.68%(269,740)-46.88%(202,599)-3.39%(233,696)110.49%(198,054)4.42%(134,381)-15.12%
退還(支付)之所得稅(914,859)3.24%(467,981)3.96%(631,973)-4.56%(587,218)58.82%(222,647)-8.29%(581,801)-58.85%(286,767)-2.75%(211,577)5.04%(128,279)-22.3%(117,480)-1.96%(76,492)36.17%(830,061)18.54%(1,322,316)-148.81%
營業活動之淨現金流入(流出)(28,202,616)100%(11,831,837)100%13,855,901100%(998,346)100%2,686,428100%988,617100%10,442,466100%(4,197,226)100%575,364100%5,978,841100%(211,502)100%(4,477,581)100%888,568100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(862,000)37.15%(124,382)5.21%(106,275)3.07%(411,996)187.13%(97,880)-610.53%(134,384)31.95%(288,030)16.96%
處分透過其他綜合損益按公允價值衡量之金融資產00%48,786-2.04%00%439,755-199.73%48,822304.53%12,632-3%9,767-0.58%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款676-0.03%571-0.02%16,532-0.48%3,921-1.78%207,2701292.85%6,800-1.62%1,085-0.06%
取得按攤銷後成本衡量之金融資產(1,239,300)53.41%(2,145,097)89.89%(3,269,926)94.55%
處分按攤銷後成本衡量之金融資產00%121,662-5.1%
採用權益法之被投資公司減資退回股款7,400-0.32%32,107-1.35%00%3,4592.01%
取得不動產及設備(168,980)7.28%(263,034)11.02%(110,599)3.2%(215,085)97.69%(116,387)-725.97%(299,752)71.26%(123,026)7.24%(95,061)25.01%(125,995)69.17%(198,281)622.72%(103,880)-97.85%(53,359)102.86%(71,098)-41.3%
處分不動產及設備00%860-0.04%480%90%20,287126.54%14,608-3.47%
取得無形資產(57,795)2.49%(57,185)2.4%(38,854)1.12%(35,752)16.24%(46,035)-287.14%(19,812)4.71%(26,773)1.58%(50,454)13.27%(17,116)9.4%(34,604)108.68%(39,924)-37.61%(25,841)49.81%(50,261)-29.2%
其他非流動資產增加(498)0.02%(562)0.02%
投資活動之淨現金流入(流出)(2,320,497)100%(2,386,274)100%(3,458,532)100%(220,171)100%16,032100%(420,636)100%(1,698,462)100%(380,116)100%(182,152)100%(31,841)100%106,160100%(51,874)100%172,136100%
籌資活動之現金流量
短期借款增加1,430,4624.62%3,003,63525.96%00%(583,291)-21.92%00%2,757,496-1882.69%00%2,845,29643.63%2,445,241696.33%00%638,000-195.89%2,019,00055.6%00%
應付商業本票增加28,424,44891.87%9,891,44785.49%00%6,098,114229.19%2,299,692-99.02%00%4,099,18462.86%00%2,299,58263.33%00%
舉借長期借款4,500,00014.54%00%
租賃本金償還(212,739)-0.69%(202,251)-1.75%(191,731)2.05%(203,872)-7.66%(204,206)8.79%(138,908)94.84%
發放現金股利(3,201,626)-10.35%(1,122,599)-9.7%(3,728,193)39.83%(2,650,236)-99.6%(1,910,332)82.25%(1,191,054)813.19%(635,399)8%(957,785)-14.69%(1,235,768)-351.91%(1,495,225)27.06%(1,139,521)349.88%(387,708)-10.68%(675,862)35.17%
其他籌資活動20%00%620%398-0.02%
籌資活動之淨現金流入(流出)30,940,547100%11,570,232100%(9,359,682)100%2,660,777100%(2,322,458)100%(146,466)100%(7,942,775)100%6,521,252100%351,159100%(5,526,135)100%(325,686)100%3,630,993100%(1,921,539)100%
匯率變動對現金及約當現金之影響273,575(13,491)414,740(132,219)(206,556)(91,298)88,113(263,248)(47,454)78,050104,26744,293(68,018)
本期現金及約當現金增加(減少)數691,009(2,661,370)1,452,4271,310,041173,446330,217889,3421,680,662696,917498,915(326,761)(854,169)(928,853)
期初現金及約當現金餘額8,598,18011,259,5509,807,1238,497,0828,323,6367,993,419
期末現金及約當現金餘額9,289,1898,598,18011,259,5509,807,1238,497,0828,323,636
資產負債表帳列之現金及約當現金9,289,1898,598,18011,259,5509,807,1238,497,0828,323,6367,993,4197,104,0775,423,4154,726,4984,227,5834,554,3445,408,513
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來