4556
29.35
TWD+0.30 (1.03%)
2025.04.02收盤
旭然-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2013/12/31 | 截至2013/06/30 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 271,137 | 17.12% | 262,987 | 16.42% | 222,732 | 14.02% | 238,014 | 14.84% | 260,314 | 16.12% | 237,922 | 14.05% | 257,145 | 15% | 233,253 | 13.76% | 359,673 | 19.44% | 291,818 | 15.51% | 299,760 | 15.88% | 318,429 | 16.81% | 336,145 | 18.67% | 344,108 | 19.23% | 306,821 | 17.78% | 413,677 | 24.16% | 436,653 | 26.19% | 295,458 | 19.84% | 325,247 | 23.06% | 248,465 | 20.68% | 297,451 | 25.18% | 258,514 | 22.85% | 279,618 | 24.23% | 262,553 | 23.19% | 192,922 | 17.97% | 199,723 | 19.07% | 213,731 | 20.28% | 164,040 | 15.77% | 166,643 | 16.42% | 156,778 | 15.41% | 151,852 | 15.15% | 153,666 | 15.6% | 155,935 | 15.64% | 192,217 | 20.03% | 210,871 | 23.36% | 241,381 | 27.04% | 287,049 | 32.35% | 193,399 | 25.09% | 183,278 | 25.64% | 153,733 | 170,620 | 26.29% | 195,535 | 111,780 | 21.12% | 107,112 | 87,885 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 32 | 0% | 32 | 0% | 32 | 0% | 32 | 0% | 32 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 1,000 | 0.06% | 1,000 | 0.06% | 3,600 | 0.21% | 3,600 | 0.21% | 12,735 | 0.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 14,702 | 0.93% | 17,555 | 1.1% | 18,001 | 1.13% | 14,481 | 0.9% | 11,858 | 0.73% | 6,761 | 0.4% | 8,032 | 0.47% | 10,681 | 0.63% | 7,790 | 0.42% | 10,005 | 0.53% | 7,338 | 0.39% | 6,064 | 0.32% | 5,609 | 0.31% | 3,004 | 0.17% | 5,551 | 0.32% | 8,725 | 0.51% | 9,193 | 0.55% | 6,046 | 0.41% | 7,390 | 0.52% | 12,460 | 1.04% | 3,783 | 0.32% | 2,812 | 0.25% | 4,246 | 0.37% | 3,717 | 0.33% | 4,177 | 0.39% | 4,877 | 0.47% | 3,355 | 0.32% | 2,781 | 0.27% | 2,288 | 0.23% | 4,033 | 0.4% | 4,596 | 0.46% | 2,726 | 0.28% | 2,668 | 0.27% | 2,685 | 0.28% | 3,701 | 0.41% | 2,698 | 0.3% | 7,034 | 0.79% | 2,348 | 0.3% | 4,055 | 0.57% | 3,813 | 4,539 | 0.7% | 3,409 | 2,249 | 0.43% | 5,029 | 4,556 | ||||
應收帳款淨額 | 136,800 | 8.64% | 141,141 | 8.81% | 155,509 | 9.79% | 118,137 | 7.36% | 119,461 | 7.4% | 153,933 | 9.09% | 138,071 | 8.05% | 115,449 | 6.81% | 140,443 | 7.59% | 178,422 | 9.49% | 142,351 | 7.54% | 118,838 | 6.27% | 124,364 | 6.91% | 115,968 | 6.48% | 130,790 | 7.58% | 92,943 | 5.43% | 93,282 | 5.6% | 99,520 | 6.68% | 117,702 | 8.34% | 103,501 | 8.61% | 121,913 | 10.32% | 99,076 | 8.76% | 100,794 | 8.73% | 100,472 | 8.87% | 125,141 | 11.66% | 108,545 | 10.37% | 95,801 | 9.09% | 89,113 | 8.56% | 92,620 | 9.12% | 89,336 | 8.78% | 84,424 | 8.42% | 76,851 | 7.8% | 98,637 | 9.89% | 72,260 | 7.53% | 82,064 | 9.09% | 71,557 | 8.02% | 85,852 | 9.68% | 86,539 | 11.23% | 74,787 | 10.46% | 69,404 | 86,621 | 13.35% | 90,380 | 97,346 | 18.4% | 86,100 | 103,389 | ||||
應收帳款-關係人淨額 | 2,225 | 0.14% | 2,796 | 0.17% | 2,165 | 0.14% | 2,144 | 0.13% | 1,782 | 0.11% | 2,466 | 0.15% | 1,669 | 0.1% | 2,599 | 0.15% | 1,843 | 0.1% | 2,658 | 0.14% | 2,799 | 0.15% | 2,295 | 0.12% | 2,979 | 0.17% | 3,375 | 0.19% | 1,359 | 0.08% | 4,096 | 0.24% | 2,128 | 0.13% | 3,228 | 0.22% | 4,442 | 0.31% | 3,051 | 0.25% | 1,510 | 0.13% | 4,362 | 0.39% | 1,254 | 0.11% | 1,605 | 0.14% | 4,239 | 0.39% | 2,735 | 0.26% | 823 | 0.08% | 0 | 0% | 0 | 0% | 0 | 12 | ||||||||||||||||||||||||||||||
其他應收款 | 7,379 | 0.47% | 5,569 | 0.35% | 4,156 | 0.26% | 4,714 | 0.29% | 3,896 | 0.24% | 17,788 | 1.05% | 17,034 | 0.99% | 15,660 | 0.92% | 15,082 | 0.82% | 14,750 | 0.78% | 13,709 | 0.73% | 10,815 | 0.57% | 10,057 | 0.56% | 13,133 | 0.73% | 303 | 0.02% | 468 | 0.03% | 27,729 | 1.66% | 1,411 | 0.09% | 1,538 | 0.11% | 2,039 | 0.17% | 2,130 | 0.18% | 1,941 | 0.17% | 2,162 | 0.19% | 1,257 | 0.11% | 1,035 | 0.1% | 1,535 | 0.15% | 1,950 | 0.19% | 1,436 | 0.14% | ||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 6,608 | 0.42% | 0 | 0% | 0 | 0% | 11 | 36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 4,421 | 0.28% | 4,462 | 0.28% | 849 | 0.05% | 849 | 0.05% | 849 | 0.05% | 849 | 0.05% | 763 | 0.04% | 835 | 0.05% | 790 | 0.04% | 81 | 0% | 81 | 0% | 81 | 0% | 81 | 0% | 197 | 0.01% | 0 | 0% | 1,172 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 219,906 | 13.89% | 224,792 | 14.04% | 231,555 | 14.57% | 252,826 | 15.76% | 239,107 | 14.8% | 256,803 | 15.16% | 269,606 | 15.72% | 277,245 | 16.35% | 280,773 | 15.18% | 312,165 | 16.6% | 347,048 | 18.38% | 344,624 | 18.19% | 321,283 | 17.84% | 307,971 | 17.21% | 273,595 | 15.85% | 234,348 | 13.69% | 203,265 | 12.19% | 188,231 | 12.64% | 182,699 | 12.95% | 184,276 | 15.34% | 181,971 | 15.41% | 197,528 | 17.46% | 199,035 | 17.25% | 187,385 | 16.55% | 178,341 | 16.61% | 177,527 | 16.95% | 179,979 | 17.08% | 171,667 | 16.5% | 155,672 | 15.33% | 165,611 | 16.28% | 160,480 | 16.01% | 161,782 | 16.42% | 152,559 | 15.3% | 150,304 | 15.66% | 139,612 | 15.46% | 128,221 | 14.36% | 115,005 | 12.96% | 116,722 | 15.14% | 123,188 | 17.23% | 121,096 | 120,686 | 18.6% | 106,588 | 107,698 | 20.35% | 110,149 | 109,445 | ||||
預付款項 | 17,544 | 1.11% | 11,291 | 0.71% | 13,195 | 0.83% | 14,001 | 0.87% | 20,856 | 1.29% | 13,868 | 0.82% | 11,402 | 0.66% | 10,045 | 0.59% | 11,514 | 0.62% | 12,413 | 0.66% | 15,598 | 0.83% | 29,516 | 1.56% | 20,847 | 1.16% | 18,913 | 1.06% | 47,405 | 2.75% | 57,318 | 3.35% | 29,550 | 1.77% | 48,608 | 3.26% | 33,119 | 2.35% | 21,168 | 1.76% | 14,413 | 1.22% | 14,916 | 1.32% | 14,073 | 1.22% | 15,605 | 1.38% | 11,764 | 1.1% | 15,335 | 1.46% | 13,940 | 1.32% | 17,027 | 1.64% | 16,031 | 1.58% | 13,948 | 1.37% | 21,751 | 2.17% | 20,058 | 2.04% | 20,143 | 2.02% | 20,966 | 2.18% | 22,332 | 2.47% | 15,933 | 1.78% | 16,214 | 1.83% | 11,873 | 1.54% | 10,403 | 1.46% | 11,337 | 8,616 | 1.33% | 6,309 | 7,475 | 1.41% | 4,389 | 8,639 | ||||
其他流動資產 | 1,496 | 0.09% | 1,958 | 0.12% | 1,890 | 0.12% | 1,849 | 0.12% | 1,855 | 0.11% | 1,982 | 0.12% | 1,767 | 0.1% | 1,656 | 0.1% | 1,539 | 0.08% | 1,426 | 0.08% | 2,427 | 0.13% | 3,337 | 0.18% | 3,885 | 0.22% | 4,198 | 0.23% | 3,747 | 0.22% | 2,981 | 0.17% | 5,061 | 0.3% | 4,210 | 0.28% | 4,841 | 0.34% | 5,270 | 0.44% | 4,463 | 0.38% | 4,597 | 0.41% | 3,475 | 0.3% | 2,890 | 0.26% | 31,057 | 2.89% | 31,072 | 2.97% | 31,214 | 2.96% | 74,379 | 7.15% | 56,075 | 5.52% | 56,198 | 5.52% | 55,818 | 5.57% | 54,977 | 5.58% | 57,135 | 5.73% | 22,553 | 2.35% | 701 | 0.08% | 868 | 0.1% | 797 | 0.09% | 689 | 0.09% | 477 | 0.07% | 19,641 | 346 | 0.05% | 45 | 413 | 0.08% | 228 | 117 | ||||
流動資產合計 | 682,218 | 43.08% | 672,551 | 42% | 650,052 | 40.91% | 648,015 | 40.39% | 660,978 | 40.92% | 695,972 | 41.09% | 709,089 | 41.36% | 680,158 | 40.12% | 819,459 | 44.3% | 823,750 | 43.79% | 831,123 | 44.02% | 834,011 | 44.02% | 825,282 | 45.83% | 810,899 | 45.31% | 769,603 | 44.6% | 814,588 | 47.58% | 806,893 | 48.41% | 646,712 | 43.42% | 676,978 | 47.99% | 580,230 | 48.29% | 627,634 | 53.14% | 583,746 | 51.6% | 604,657 | 52.39% | 575,484 | 50.83% | 548,676 | 51.11% | 541,349 | 51.7% | 540,793 | 51.32% | 520,443 | 50.02% | 493,462 | 48.61% | 490,038 | 48.17% | 482,764 | 48.16% | 471,052 | 47.81% | 488,181 | 48.97% | 464,089 | 48.35% | 460,328 | 50.99% | 461,692 | 51.72% | 512,959 | 57.81% | 412,806 | 53.56% | 397,506 | 55.61% | 380,247 | 392,759 | 60.52% | 404,942 | 328,415 | 62.06% | 315,222 | 315,143 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 1,425 | 0.09% | 1,112 | 0.07% | 759 | 0.05% | 1,282 | 0.08% | 1,635 | 0.1% | 273 | 0.02% | 512 | 0.03% | 466 | 0.03% | 1,507 | 0.08% | 704 | 0.04% | 813 | 0.04% | 1,482 | 0.08% | 1,432 | 0.08% | 1,417 | 0.08% | 1,696 | 0.1% | 2,325 | 0.14% | 1,809 | 0.11% | 1,754 | 0.12% | 1,819 | 0.13% | 1,849 | 0.15% | 1,824 | 0.15% | 1,115 | 0.1% | 1,160 | 0.1% | 1,280 | 0.11% | 676 | 0.06% | 749 | 0.07% | 1,004 | 0.1% | 1,181 | 0.11% | ||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 787,116 | 49.71% | 816,463 | 50.99% | 823,213 | 51.81% | 832,241 | 51.88% | 830,105 | 51.4% | 864,450 | 51.04% | 868,805 | 50.67% | 869,290 | 51.28% | 872,391 | 47.16% | 876,352 | 46.59% | 872,830 | 46.23% | 845,311 | 44.61% | 818,697 | 45.47% | 766,867 | 42.85% | 715,301 | 41.45% | 656,281 | 38.33% | 626,599 | 37.59% | 609,574 | 40.93% | 573,178 | 40.63% | 498,261 | 41.47% | 452,615 | 38.32% | 456,057 | 40.31% | 462,518 | 40.08% | 468,147 | 41.35% | 472,977 | 44.06% | 472,938 | 45.16% | 478,785 | 45.44% | 485,415 | 46.65% | 485,438 | 47.82% | 484,881 | 47.66% | 482,190 | 48.11% | 461,062 | 46.8% | 463,772 | 46.52% | 428,200 | 44.61% | 385,290 | 42.67% | 383,728 | 42.99% | 343,393 | 38.7% | 336,085 | 43.6% | 296,296 | 41.45% | 288,959 | 234,856 | 36.19% | 234,606 | 176,248 | 33.31% | 185,328 | 185,952 | ||||
使用權資產 | 88,588 | 5.59% | 89,614 | 5.6% | 93,001 | 5.85% | 97,837 | 6.1% | 99,341 | 6.15% | 106,486 | 6.29% | 109,768 | 6.4% | 109,258 | 6.45% | 113,602 | 6.14% | 117,668 | 6.26% | 118,900 | 6.3% | 117,794 | 6.22% | 54,449 | 3.02% | 56,742 | 3.17% | 54,126 | 3.14% | 54,282 | 3.17% | 54,196 | 3.25% | 53,312 | 3.58% | 54,507 | 3.86% | 55,592 | 4.63% | 52,394 | 4.44% | 58,884 | 5.2% | 60,371 | 5.23% | 63,654 | 5.62% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
無形資產 | 1,441 | 0.09% | 1,634 | 0.1% | 1,839 | 0.12% | 1,743 | 0.11% | 1,798 | 0.11% | 1,036 | 0.06% | 1,136 | 0.07% | 1,230 | 0.07% | 1,379 | 0.07% | 1,597 | 0.08% | 1,133 | 0.06% | 1,356 | 0.07% | 1,644 | 0.09% | 2,029 | 0.11% | 2,423 | 0.14% | 2,618 | 0.15% | 3,264 | 0.2% | 3,101 | 0.21% | 3,326 | 0.24% | 3,825 | 0.32% | 4,158 | 0.35% | 3,934 | 0.35% | 4,394 | 0.38% | 3,898 | 0.34% | 3,992 | 0.37% | 4,231 | 0.4% | 4,602 | 0.44% | 4,948 | 0.48% | 4,907 | 0.48% | 3,788 | 0.37% | 4,154 | 0.41% | 3,940 | 0.4% | 4,321 | 0.43% | 1,930 | 0.2% | 1,870 | 0.21% | 1,902 | 0.21% | 1,840 | 0.21% | 2,042 | 0.26% | 2,167 | 0.3% | 2,370 | 2,587 | 0.4% | 2,528 | 2,667 | 0.5% | 1,361 | 1,701 | ||||
遞延所得稅資產 | 11,348 | 0.72% | 11,706 | 0.73% | 13,043 | 0.82% | 11,639 | 0.73% | 10,261 | 0.64% | 11,546 | 0.68% | 11,360 | 0.66% | 10,967 | 0.65% | 10,047 | 0.54% | 12,273 | 0.65% | 15,055 | 0.8% | 15,873 | 0.84% | 14,871 | 0.83% | 14,829 | 0.83% | 14,044 | 0.81% | 14,073 | 0.82% | 13,246 | 0.79% | 11,697 | 0.79% | 11,366 | 0.81% | 10,876 | 0.91% | 10,580 | 0.9% | 11,303 | 1% | 11,139 | 0.97% | 11,133 | 0.98% | 11,082 | 1.03% | 10,095 | 0.96% | 10,279 | 0.98% | 10,988 | 1.06% | 9,086 | 0.9% | 9,186 | 0.9% | 9,197 | 0.92% | 9,324 | 0.95% | 8,998 | 0.9% | 8,828 | 0.92% | 8,615 | 0.95% | 8,524 | 0.95% | 8,760 | 0.99% | 8,447 | 1.1% | 7,963 | 1.11% | 8,423 | 8,161 | 1.26% | 7,353 | 6,925 | 1.31% | 7,145 | 4,729 | ||||
其他非流動資產 | 11,324 | 0.72% | 8,137 | 0.51% | 7,032 | 0.44% | 11,504 | 0.72% | 10,996 | 0.68% | 13,838 | 0.82% | 13,943 | 0.81% | 18,449 | 1.09% | 22,353 | 1.21% | 37,796 | 2.01% | 37,404 | 1.98% | 64,895 | 3.43% | 63,381 | 3.52% | 115,808 | 6.47% | 147,580 | 8.55% | 146,887 | 8.58% | 146,940 | 8.81% | 149,281 | 10.02% | 75,543 | 5.35% | 50,967 | 4.24% | 31,928 | 2.7% | 16,295 | 1.44% | 9,828 | 0.85% | 8,548 | 0.76% | 36,096 | 3.36% | 17,776 | 1.7% | 18,212 | 1.73% | 17,554 | 1.69% | ||||||||||||||||||||||||||||||||||
非流動資產合計 | 901,242 | 56.92% | 928,666 | 58% | 938,887 | 59.09% | 956,246 | 59.61% | 954,136 | 59.08% | 997,629 | 58.91% | 1,005,524 | 58.64% | 1,015,060 | 59.88% | 1,030,279 | 55.7% | 1,057,190 | 56.21% | 1,056,935 | 55.98% | 1,060,711 | 55.98% | 975,394 | 54.17% | 978,685 | 54.69% | 956,135 | 55.4% | 897,600 | 52.42% | 860,054 | 51.59% | 842,719 | 56.58% | 733,739 | 52.01% | 621,370 | 51.71% | 553,499 | 46.86% | 547,588 | 48.4% | 549,410 | 47.61% | 556,660 | 49.17% | 524,823 | 48.89% | 505,789 | 48.3% | 512,882 | 48.68% | 520,086 | 49.98% | 521,689 | 51.39% | 527,287 | 51.83% | 519,567 | 51.84% | 514,135 | 52.19% | 508,796 | 51.03% | 495,692 | 51.65% | 442,521 | 49.01% | 430,937 | 48.28% | 374,348 | 42.19% | 357,989 | 46.44% | 317,354 | 44.39% | 310,253 | 256,240 | 39.48% | 255,363 | 200,744 | 37.94% | 204,317 | 202,928 | ||||
資產總計 | 1,583,460 | 100% | 1,601,217 | 100% | 1,588,939 | 100% | 1,604,261 | 100% | 1,615,114 | 100% | 1,693,601 | 100% | 1,714,613 | 100% | 1,695,218 | 100% | 1,849,738 | 100% | 1,880,940 | 100% | 1,888,058 | 100% | 1,894,722 | 100% | 1,800,676 | 100% | 1,789,584 | 100% | 1,725,738 | 100% | 1,712,188 | 100% | 1,666,947 | 100% | 1,489,431 | 100% | 1,410,717 | 100% | 1,201,600 | 100% | 1,181,133 | 100% | 1,131,334 | 100% | 1,154,067 | 100% | 1,132,144 | 100% | 1,073,499 | 100% | 1,047,138 | 100% | 1,053,675 | 100% | 1,040,529 | 100% | 1,015,151 | 100% | 1,017,325 | 100% | 1,002,331 | 100% | 985,187 | 100% | 996,977 | 100% | 959,781 | 100% | 902,849 | 100% | 892,629 | 100% | 887,307 | 100% | 770,795 | 100% | 714,860 | 100% | 690,500 | 648,999 | 100% | 660,305 | 529,159 | 100% | 519,539 | 518,071 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 211,911 | 13.38% | 209,000 | 13.05% | 267,000 | 16.8% | 289,340 | 18.04% | 307,700 | 19.05% | 202,270 | 11.94% | 203,432 | 11.86% | 212,389 | 12.53% | 236,919 | 12.81% | 211,423 | 11.24% | 244,963 | 12.97% | 224,277 | 11.84% | 239,572 | 13.3% | 184,511 | 10.31% | 111,679 | 6.47% | 148,968 | 8.7% | 80,000 | 4.8% | 178,000 | 11.95% | 91,000 | 6.45% | 47,000 | 3.91% | 22,000 | 1.86% | 31,038 | 2.74% | 31,090 | 2.69% | 0 | 0% | 139,000 | 12.95% | 139,000 | 13.27% | 149,000 | 14.14% | 153,700 | 14.77% | 135,700 | 13.37% | 134,700 | 13.24% | 135,700 | 13.54% | 113,000 | 11.47% | 89,000 | 8.93% | 241,138 | 25.12% | 151,138 | 16.74% | 149,548 | 16.75% | 124,148 | 13.99% | 126,798 | 16.45% | 78,808 | 11.02% | 52,800 | 0 | 0% | 0 | 10,248 | 1.94% | 10,248 | 10,248 | ||||
合約負債-流動 | 2,379 | 0.15% | 5,861 | 0.37% | 4,461 | 0.28% | 1,777 | 0.11% | 10,730 | 0.66% | 1,526 | 0.09% | 2,530 | 0.15% | 1,419 | 0.08% | 1,428 | 0.08% | 4,464 | 0.24% | 3,866 | 0.2% | 4,320 | 0.23% | 1,985 | 0.11% | 1,926 | 0.11% | 2,852 | 0.17% | 961 | 0.06% | 1,029 | 0.06% | 1,551 | 0.1% | 1,960 | 0.14% | 1,780 | 0.15% | 1,417 | 0.12% | 4,389 | 0.39% | 3,739 | 0.32% | 7,768 | 0.69% | 4,411 | 0.41% | 3,323 | 0.32% | 1,429 | 0.14% | 1,553 | 0.15% | ||||||||||||||||||||||||||||||||||
應付帳款 | 35,106 | 2.22% | 33,253 | 2.08% | 40,027 | 2.52% | 31,539 | 1.97% | 24,371 | 1.51% | 28,566 | 1.69% | 30,021 | 1.75% | 30,781 | 1.82% | 27,649 | 1.49% | 31,798 | 1.69% | 44,201 | 2.34% | 54,509 | 2.88% | 50,311 | 2.79% | 44,987 | 2.51% | 45,078 | 2.61% | 33,040 | 1.93% | 26,956 | 1.62% | 47,433 | 3.18% | 42,977 | 3.05% | 33,253 | 2.77% | 26,671 | 2.26% | 30,227 | 2.67% | 26,151 | 2.27% | 27,950 | 2.47% | 30,279 | 2.82% | 29,467 | 2.81% | 25,982 | 2.47% | 29,530 | 2.84% | 18,412 | 1.81% | 27,580 | 2.71% | 22,288 | 2.22% | 34,414 | 3.49% | 34,053 | 3.42% | 25,268 | 2.63% | 24,444 | 2.71% | 20,160 | 2.26% | 24,112 | 2.72% | 17,003 | 2.21% | 14,411 | 2.02% | 15,476 | 16,340 | 2.52% | 16,893 | 20,031 | 3.79% | 16,205 | 20,867 | ||||
其他應付款 | 40,244 | 2.54% | 39,825 | 2.49% | 47,918 | 3.02% | 31,549 | 1.97% | 36,993 | 2.29% | 34,079 | 2.01% | 53,819 | 3.14% | 22,507 | 1.33% | 39,370 | 2.13% | 41,639 | 2.21% | 50,139 | 2.66% | 79,354 | 4.19% | 70,379 | 3.91% | 81,347 | 4.55% | 67,612 | 3.92% | 30,117 | 1.76% | 41,621 | 2.5% | 33,732 | 2.26% | 63,325 | 4.49% | 30,172 | 2.51% | 36,858 | 3.12% | 32,455 | 2.87% | 86,654 | 7.51% | 31,696 | 2.8% | 36,813 | 3.43% | 30,921 | 2.95% | 42,088 | 3.99% | 25,091 | 2.41% | ||||||||||||||||||||||||||||||||||
本期所得稅負債 | 2,211 | 0.14% | 473 | 0.03% | 7,542 | 0.47% | 10,224 | 0.64% | 10,660 | 0.66% | 10,060 | 0.59% | 3,960 | 0.23% | 4,363 | 0.26% | 3,583 | 0.19% | 6,069 | 0.32% | 3,722 | 0.2% | 1,804 | 0.1% | 1,182 | 0.07% | 144 | 0.01% | 2,301 | 0.13% | 3,718 | 0.22% | 2,933 | 0.18% | 2,235 | 0.15% | 4,045 | 0.29% | 3,974 | 0.33% | 3,400 | 0.29% | 1,987 | 0.18% | 4,055 | 0.35% | 10,395 | 0.92% | 10,730 | 1% | 6,073 | 0.58% | 4,813 | 0.46% | 1,411 | 0.14% | 1,843 | 0.18% | 310 | 0.03% | 1,243 | 0.12% | 143 | 0.01% | 2,671 | 0.27% | 620 | 0.06% | 3,728 | 0.41% | 4,220 | 0.47% | 5,304 | 0.6% | 1,978 | 0.26% | 2,270 | 0.32% | 3,299 | 2,832 | 0.44% | 0 | 3,889 | 0.73% | 6,510 | 3,412 | ||||
租賃負債-流動 | 8,062 | 0.51% | 7,955 | 0.5% | 10,293 | 0.65% | 12,660 | 0.79% | 14,446 | 0.89% | 16,622 | 0.98% | 16,103 | 0.94% | 14,615 | 0.86% | 14,831 | 0.8% | 13,905 | 0.74% | 13,759 | 0.73% | 12,824 | 0.68% | 4,528 | 0.25% | 6,731 | 0.38% | 3,853 | 0.22% | 6,118 | 0.36% | 4,903 | 0.29% | 3,231 | 0.22% | 3,877 | 0.27% | 4,655 | 0.39% | 1,331 | 0.11% | 2,328 | 0.21% | 3,012 | 0.26% | 5,624 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
其他流動負債 | 88,604 | 5.6% | 89,165 | 5.57% | 66,486 | 4.18% | 58,684 | 3.66% | 67,634 | 4.19% | 357,223 | 21.09% | 358,553 | 20.91% | 351,852 | 20.76% | 389,340 | 21.05% | 85,450 | 4.54% | 74,314 | 3.94% | 67,682 | 3.57% | 67,258 | 3.74% | 71,526 | 4% | 68,566 | 3.97% | 59,769 | 3.49% | 55,161 | 3.31% | 37,320 | 2.51% | 32,635 | 2.31% | 32,940 | 2.74% | 35,806 | 3.03% | 22,398 | 1.98% | 16,383 | 1.42% | 16,633 | 1.47% | 15,588 | 1.45% | 17,324 | 1.65% | 16,548 | 1.57% | 20,461 | 1.97% | ||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 87,749 | 5.54% | 88,219 | 5.51% | 65,585 | 4.13% | 57,803 | 3.6% | 66,355 | 4.11% | 356,115 | 21.03% | 357,710 | 20.86% | 351,070 | 20.71% | 388,184 | 20.99% | 84,324 | 4.48% | 72,951 | 3.86% | 66,620 | 3.52% | 66,181 | 3.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 855 | 0.05% | 946 | 0.06% | 901 | 0.06% | 881 | 0.05% | 1,279 | 0.08% | 1,108 | 0.07% | 843 | 0.05% | 782 | 0.05% | 1,156 | 0.06% | 1,126 | 0.06% | 1,363 | 0.07% | 1,062 | 0.06% | 1,077 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 388,517 | 24.54% | 385,532 | 24.08% | 443,727 | 27.93% | 435,773 | 27.16% | 472,534 | 29.26% | 650,346 | 38.4% | 668,418 | 38.98% | 637,926 | 37.63% | 713,120 | 38.55% | 394,748 | 20.99% | 434,964 | 23.04% | 444,770 | 23.47% | 435,215 | 24.17% | 391,213 | 21.86% | 302,103 | 17.51% | 282,974 | 16.53% | 213,008 | 12.78% | 303,502 | 20.38% | 239,819 | 17% | 153,774 | 12.8% | 127,483 | 10.79% | 124,822 | 11.03% | 171,084 | 14.82% | 100,066 | 8.84% | 236,821 | 22.06% | 226,108 | 21.59% | 239,860 | 22.76% | 231,746 | 22.27% | 208,370 | 20.53% | 214,411 | 21.08% | 216,970 | 21.65% | 196,591 | 19.95% | 182,615 | 18.32% | 316,105 | 32.94% | 248,862 | 27.56% | 214,806 | 24.06% | 200,734 | 22.62% | 189,051 | 24.53% | 158,410 | 22.16% | 108,842 | 63,285 | 9.75% | 97,165 | 115,381 | 21.8% | 71,676 | 95,342 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 100,000 | 6.32% | 100,000 | 6.25% | 100,000 | 6.29% | 100,000 | 6.23% | 100,000 | 6.19% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 292,765 | 15.56% | 291,305 | 15.43% | 289,861 | 15.3% | 288,433 | 16.02% | 287,005 | 16.04% | 285,577 | 16.55% | 284,165 | 16.6% | 282,768 | 16.96% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
長期借款 | 206,338 | 13.03% | 222,849 | 13.92% | 160,911 | 10.13% | 175,913 | 10.97% | 176,370 | 10.92% | 137,047 | 8.09% | 146,743 | 8.56% | 152,339 | 8.99% | 225,282 | 12.18% | 271,189 | 14.42% | 267,423 | 14.16% | 258,721 | 13.65% | 257,142 | 14.28% | 295,355 | 16.5% | 311,547 | 18.05% | 333,519 | 19.48% | 348,546 | 20.91% | 369,061 | 24.78% | 372,829 | 26.43% | 216,334 | 18% | 221,369 | 18.74% | 173,964 | 15.38% | 154,691 | 13.4% | 158,297 | 13.98% | 163,232 | 15.21% | 166,287 | 15.88% | 172,948 | 16.41% | 173,934 | 16.72% | 178,383 | 17.57% | 182,998 | 17.99% | 171,832 | 17.14% | 176,072 | 17.87% | 180,839 | 18.14% | 12,288 | 1.28% | 15,251 | 1.69% | 17,833 | 2% | 20,948 | 2.36% | 24,046 | 3.12% | 26,977 | 3.77% | 29,728 | 32,577 | 5.02% | 35,617 | 38,542 | 7.28% | 44,671 | 49,763 | ||||
遞延所得稅負債 | 20,130 | 1.27% | 19,567 | 1.22% | 19,774 | 1.24% | 17,347 | 1.08% | 14,775 | 0.91% | 15,370 | 0.91% | 21,386 | 1.25% | 18,870 | 1.11% | 18,289 | 0.99% | 18,097 | 0.96% | 14,078 | 0.75% | 15,566 | 0.82% | 14,369 | 0.8% | 13,171 | 0.74% | 12,164 | 0.7% | 12,335 | 0.72% | 12,761 | 0.77% | 13,555 | 0.91% | 11,976 | 0.85% | 11,735 | 0.98% | 11,342 | 0.96% | 9,914 | 0.88% | 9,509 | 0.82% | 9,700 | 0.86% | 10,116 | 0.94% | 9,332 | 0.89% | 7,535 | 0.72% | 5,855 | 0.56% | 3,969 | 0.39% | 3,213 | 0.32% | 2,603 | 0.26% | 2,194 | 0.22% | 2,378 | 0.24% | 3,007 | 0.31% | 3,163 | 0.35% | 3,041 | 0.34% | 3,198 | 0.36% | 1,764 | 0.23% | 1,552 | 0.22% | 1,757 | 1,981 | 0.31% | 1,737 | 901 | |||||||
租賃負債-非流動 | 31,989 | 2.02% | 33,792 | 2.11% | 35,266 | 2.22% | 37,029 | 2.31% | 38,100 | 2.36% | 40,528 | 2.39% | 44,298 | 2.58% | 45,537 | 2.69% | 49,589 | 2.68% | 52,418 | 2.79% | 55,125 | 2.92% | 55,473 | 2.93% | 1,605 | 0.09% | 1,189 | 0.07% | 1,312 | 0.08% | 1,730 | 0.1% | 1,807 | 0.11% | 2,363 | 0.16% | 2,709 | 0.19% | 2,616 | 0.22% | 1,030 | 0.09% | 196 | 0.02% | 274 | 0.02% | 1,011 | 0.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
其他非流動負債 | 4,486 | 0.28% | 1,996 | 0.12% | 2,126 | 0.13% | 2,208 | 0.14% | 2,221 | 0.14% | 2,553 | 0.15% | 2,698 | 0.16% | 2,878 | 0.17% | 2,783 | 0.15% | 2,794 | 0.15% | 21,621 | 1.15% | 21,948 | 1.16% | 21,812 | 1.21% | 21,135 | 1.18% | 21,138 | 1.22% | 22,778 | 1.33% | 24,102 | 1.45% | 24,832 | 1.67% | 24,454 | 1.73% | 24,679 | 2.05% | 25,778 | 2.18% | 25,189 | 2.23% | 25,790 | 2.23% | 26,324 | 2.33% | 26,168 | 2.44% | 25,352 | 2.42% | 31,889 | 3.03% | 37,731 | 3.63% | ||||||||||||||||||||||||||||||||||
非流動負債合計 | 362,943 | 22.92% | 378,204 | 23.62% | 318,077 | 20.02% | 332,497 | 20.73% | 331,466 | 20.52% | 195,498 | 11.54% | 215,125 | 12.55% | 219,624 | 12.96% | 295,943 | 16% | 637,263 | 33.88% | 649,552 | 34.4% | 641,569 | 33.86% | 583,361 | 32.4% | 617,855 | 34.53% | 631,738 | 36.61% | 654,527 | 38.23% | 669,984 | 40.19% | 409,811 | 27.51% | 411,968 | 29.2% | 255,364 | 21.25% | 259,519 | 21.97% | 209,263 | 18.5% | 190,264 | 16.49% | 195,332 | 17.25% | 199,516 | 18.59% | 200,971 | 19.19% | 212,372 | 20.16% | 217,520 | 20.9% | 219,389 | 21.61% | 223,335 | 21.95% | 210,729 | 21.02% | 213,274 | 21.65% | 218,093 | 21.88% | 52,266 | 5.45% | 55,211 | 6.12% | 57,351 | 6.42% | 62,746 | 7.07% | 62,826 | 8.15% | 64,381 | 9.01% | 67,050 | 68,329 | 10.53% | 68,656 | 68,726 | 12.99% | 74,020 | 73,520 | ||||
負債總計 | 751,460 | 47.46% | 763,736 | 47.7% | 761,804 | 47.94% | 768,270 | 47.89% | 804,000 | 49.78% | 845,844 | 49.94% | 883,543 | 51.53% | 857,550 | 50.59% | 1,009,063 | 54.55% | 1,032,011 | 54.87% | 1,084,516 | 57.44% | 1,086,339 | 57.34% | 1,018,576 | 56.57% | 1,009,068 | 56.39% | 933,841 | 54.11% | 937,501 | 54.75% | 882,992 | 52.97% | 713,313 | 47.89% | 651,787 | 46.2% | 409,138 | 34.05% | 387,002 | 32.77% | 334,085 | 29.53% | 361,348 | 31.31% | 295,398 | 26.09% | 436,337 | 40.65% | 427,079 | 40.79% | 452,232 | 42.92% | 449,266 | 43.18% | 427,759 | 42.14% | 437,746 | 43.03% | 427,699 | 42.67% | 409,865 | 41.6% | 400,708 | 40.19% | 368,371 | 38.38% | 304,073 | 33.68% | 272,157 | 30.49% | 263,480 | 29.69% | 251,877 | 32.68% | 222,791 | 31.17% | 175,892 | 131,614 | 20.28% | 165,821 | 184,107 | 34.79% | 145,696 | 168,862 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 423,028 | 26.72% | 423,028 | 26.42% | 418,840 | 26.36% | 418,840 | 26.11% | 418,840 | 25.93% | 418,840 | 24.73% | 418,840 | 24.43% | 418,840 | 24.71% | 418,840 | 22.64% | 418,840 | 22.27% | 418,840 | 22.18% | 418,840 | 22.11% | 418,840 | 23.26% | 418,840 | 23.4% | 418,840 | 24.27% | 418,840 | 24.46% | 418,840 | 25.13% | 418,840 | 28.12% | 417,420 | 29.59% | 417,420 | 34.74% | 417,280 | 35.33% | 417,280 | 36.88% | 417,280 | 36.16% | 417,280 | 36.86% | 352,280 | 32.82% | 352,280 | 33.64% | 352,280 | 33.43% | 352,280 | 33.86% | 352,280 | 34.7% | 352,280 | 34.63% | 352,280 | 35.15% | 352,280 | 35.76% | 352,280 | 35.33% | 352,220 | 36.7% | 352,100 | 39% | 351,980 | 39.43% | 351,960 | 39.67% | 320,000 | 41.52% | 320,000 | 44.76% | 320,000 | 320,000 | 49.31% | 320,000 | 275,000 | 51.97% | 275,000 | 275,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 423,028 | 26.72% | 423,028 | 26.42% | 423,028 | 26.62% | 418,840 | 26.11% | 418,840 | 25.93% | 418,840 | 24.73% | 418,840 | 24.43% | 418,840 | 24.71% | 418,840 | 22.64% | 418,840 | 22.27% | 418,840 | 22.18% | 418,840 | 22.11% | 418,840 | 23.26% | 418,840 | 23.4% | 418,840 | 24.27% | 418,840 | 24.46% | 418,840 | 25.13% | 418,840 | 28.12% | 417,420 | 29.59% | 417,420 | 34.74% | 417,420 | 35.34% | 417,280 | 36.88% | 417,280 | 36.16% | 417,280 | 36.86% | 352,280 | 32.82% | 352,280 | 33.64% | 352,280 | 33.43% | 352,280 | 33.86% | 352,280 | 34.7% | 352,280 | 34.63% | 352,280 | 35.15% | 352,280 | 35.76% | 352,280 | 35.33% | 352,220 | 36.7% | 352,100 | 39% | 351,980 | 39.43% | 351,960 | 39.67% | 320,000 | 41.52% | 320,000 | 44.76% | 320,000 | 320,000 | 49.31% | 320,000 | 275,000 | 51.97% | 275,000 | 275,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 272,713 | 17.22% | 272,713 | 17.03% | 272,713 | 17.16% | 272,713 | 17% | 272,713 | 16.89% | 272,713 | 16.1% | 272,713 | 15.91% | 272,713 | 16.09% | 272,713 | 14.74% | 272,713 | 14.5% | 272,713 | 14.44% | 272,713 | 14.39% | 272,713 | 15.15% | 272,713 | 15.24% | 291,561 | 16.89% | 291,561 | 17.03% | 291,561 | 17.49% | 293,054 | 19.68% | 288,050 | 20.42% | 296,398 | 24.67% | 296,398 | 25.09% | 294,753 | 26.05% | 294,753 | 25.54% | 294,753 | 26.03% | 163,198 | 15.2% | 163,198 | 15.59% | 163,198 | 15.49% | 163,198 | 15.68% | ||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 16,489 | 1.04% | 16,489 | 1.03% | 16,489 | 1.04% | 16,489 | 1.03% | 16,489 | 1.02% | 1,493 | 0.09% | 1,493 | 0.09% | 1,493 | 0.09% | 1,493 | 0.08% | 1,493 | 0.08% | 1,493 | 0.08% | 1,493 | 0.08% | 1,493 | 0.08% | 1,493 | 0.08% | 1,493 | 0.09% | 1,493 | 0.09% | 1,493 | 0.09% | 0 | 0% | 201 | 0.01% | 201 | 0.02% | 201 | 0.02% | 1,537 | 0.14% | 1,537 | 0.13% | 1,537 | 0.14% | 4 | 0% | 4 | 0% | ||||||||||||||||||||||||||||||||||||||
資本公積合計 | 289,202 | 18.26% | 289,202 | 18.06% | 289,202 | 18.2% | 289,202 | 18.03% | 289,202 | 17.91% | 289,202 | 17.08% | 289,202 | 16.87% | 289,202 | 17.06% | 289,202 | 15.63% | 289,202 | 15.38% | 289,202 | 15.32% | 289,202 | 15.26% | 289,202 | 16.06% | 289,202 | 16.16% | 308,050 | 17.85% | 308,050 | 17.99% | 308,050 | 18.48% | 293,054 | 19.68% | 290,214 | 20.57% | 298,562 | 24.85% | 298,562 | 25.28% | 298,282 | 26.37% | 298,282 | 25.85% | 298,282 | 26.35% | 165,391 | 15.41% | 165,387 | 15.79% | 165,382 | 15.7% | 165,342 | 15.89% | 165,360 | 16.29% | 165,314 | 16.25% | 165,263 | 16.49% | 165,166 | 16.76% | 165,070 | 16.56% | 164,867 | 17.18% | 164,534 | 18.22% | 164,135 | 18.39% | 163,923 | 18.47% | 96,415 | 12.51% | 96,228 | 13.46% | 95,932 | 95,640 | 14.74% | 95,074 | 5,074 | 0.96% | 5,074 | 5,074 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 61,968 | 3.91% | 61,968 | 3.87% | 61,968 | 3.9% | 61,556 | 3.84% | 61,556 | 3.81% | 61,556 | 3.63% | 61,556 | 3.59% | 58,374 | 3.44% | 58,374 | 3.16% | 58,374 | 3.1% | 58,374 | 3.09% | 57,199 | 3.02% | 57,199 | 3.18% | 57,199 | 3.2% | 55,034 | 3.19% | 55,034 | 3.21% | 55,034 | 3.3% | 55,034 | 3.69% | 55,034 | 3.9% | 51,035 | 4.25% | 51,035 | 4.32% | 51,035 | 4.51% | 51,035 | 4.42% | 44,835 | 3.96% | 44,835 | 4.18% | 44,835 | 4.28% | 44,835 | 4.26% | 43,415 | 4.17% | ||||||||||||||||||||||||||||||||||
特別盈餘公積 | 20,440 | 1.29% | 20,440 | 1.28% | 20,440 | 1.29% | 8,695 | 0.54% | 8,695 | 0.54% | 8,695 | 0.51% | 8,695 | 0.51% | 49,904 | 2.94% | 49,904 | 2.7% | 49,904 | 2.65% | 49,904 | 2.64% | 54,179 | 2.86% | 54,179 | 3.01% | 54,179 | 3.03% | 32,453 | 1.88% | 32,453 | 1.9% | 32,453 | 1.95% | 32,453 | 2.18% | 32,453 | 2.3% | 3,276 | 0.27% | 3,276 | 0.28% | 3,276 | 0.29% | 3,276 | 0.28% | ||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 39,826 | 2.52% | 33,301 | 2.08% | 25,472 | 1.6% | 50,721 | 3.16% | 52,369 | 3.24% | 57,086 | 3.37% | 53,549 | 3.12% | 28,716 | 1.69% | 32,007 | 1.73% | 23,014 | 1.22% | 4,897 | 0.26% | 13,105 | 0.69% | 11,748 | 0.65% | 7,634 | 0.43% | 25,026 | 1.45% | 19,170 | 1.12% | 23,891 | 1.43% | 30,954 | 2.08% | 18,947 | 1.34% | 59,489 | 4.95% | 56,291 | 4.77% | 37,227 | 3.29% | 28,864 | 2.5% | 81,175 | 7.17% | 77,932 | 7.26% | 65,437 | 6.25% | 40,613 | 3.85% | 35,409 | 3.4% | 31,483 | 3.1% | 22,682 | 2.23% | 19,445 | 1.94% | 23,637 | 2.4% | 31,055 | 3.11% | 26,621 | 2.77% | 26,620 | 2.95% | 47,006 | 5.27% | 45,941 | 5.18% | 35,830 | 4.65% | 21,577 | 3.02% | 45,568 | 44,347 | 6.83% | 30,587 | 22,072 | 4.17% | 52,550 | 27,702 | ||||
保留盈餘合計 | 122,234 | 7.72% | 115,709 | 7.23% | 107,880 | 6.79% | 120,972 | 7.54% | 122,620 | 7.59% | 127,337 | 7.52% | 123,800 | 7.22% | 136,994 | 8.08% | 140,285 | 7.58% | 131,292 | 6.98% | 113,175 | 5.99% | 124,483 | 6.57% | 123,126 | 6.84% | 119,012 | 6.65% | 112,513 | 6.52% | 106,657 | 6.23% | 111,378 | 6.68% | 118,441 | 7.95% | 106,434 | 7.54% | 113,800 | 9.47% | 110,602 | 9.36% | 91,538 | 8.09% | 83,175 | 7.21% | 126,010 | 11.13% | 122,767 | 11.44% | 110,272 | 10.53% | 85,448 | 8.11% | 78,824 | 7.58% | 74,898 | 7.38% | 66,097 | 6.5% | 62,860 | 6.27% | 65,785 | 6.68% | 73,203 | 7.34% | 68,769 | 7.17% | 68,768 | 7.62% | 86,300 | 9.67% | 85,235 | 9.61% | 75,124 | 9.75% | 60,871 | 8.52% | 81,104 | 79,883 | 12.31% | 66,123 | 57,608 | 10.89% | 83,660 | 58,812 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (2,464) | -0.16% | 8,726 | 0.54% | 6,180 | 0.39% | 6,109 | 0.38% | (20,440) | -1.27% | 11,442 | 0.68% | (1,779) | -0.1% | (8,372) | -0.49% | (8,695) | -0.47% | 8,564 | 0.46% | (18,686) | -0.99% | (25,146) | -1.33% | (50,039) | -2.78% | (46,538) | -2.6% | (47,506) | -2.75% | (58,860) | -3.44% | (54,313) | -3.26% | (54,217) | -3.64% | (55,138) | -3.91% | (37,320) | -3.11% | (32,453) | -2.75% | (9,851) | -0.87% | (6,018) | -0.52% | (4,826) | -0.43% | (3,276) | -0.31% | (7,880) | -0.75% | (1,667) | -0.16% | (5,183) | -0.5% | ||||||||||||||||||||||||||||||||||
其他權益合計 | (2,464) | -0.16% | 8,726 | 0.54% | 6,180 | 0.39% | 6,109 | 0.38% | (20,440) | -1.27% | 11,442 | 0.68% | (1,779) | -0.1% | (8,372) | -0.49% | (8,695) | -0.47% | 8,564 | 0.46% | (18,686) | -0.99% | (25,146) | -1.33% | (50,039) | -2.78% | (46,538) | -2.6% | (47,506) | -2.75% | (58,860) | -3.44% | (54,313) | -3.26% | (54,217) | -3.64% | (55,138) | -3.91% | (37,320) | -3.11% | (32,453) | -2.75% | (9,851) | -0.87% | (6,018) | -0.52% | (4,826) | -0.43% | (3,276) | -0.31% | (7,880) | -0.75% | (1,667) | -0.16% | (5,183) | -0.5% | (5,146) | -0.51% | (4,112) | -0.4% | (5,771) | -0.58% | (7,909) | -0.8% | 5,716 | 0.57% | 5,554 | 0.58% | 13,374 | 1.48% | 18,057 | 2.02% | 22,709 | 2.56% | 27,379 | 3.55% | 14,970 | 2.09% | 17,572 | 21,862 | 3.37% | 13,287 | 7,370 | 1.39% | 10,109 | 10,323 | ||||
歸屬於母公司業主之權益合計 | 832,000 | 52.54% | 836,665 | 52.25% | 826,290 | 52% | 835,123 | 52.06% | 810,222 | 50.17% | 846,821 | 50% | 830,063 | 48.41% | 836,664 | 49.35% | 839,632 | 45.39% | 847,898 | 45.08% | 802,531 | 42.51% | 807,379 | 42.61% | 781,129 | 43.38% | 780,516 | 43.61% | 791,897 | 45.89% | 774,687 | 45.25% | 783,955 | 47.03% | 776,118 | 52.11% | 758,930 | 53.8% | 792,462 | 65.95% | 794,131 | 67.23% | 797,249 | 70.47% | 792,719 | 68.69% | 836,746 | 73.91% | 637,162 | 59.35% | 620,059 | 59.21% | 601,443 | 57.08% | 591,263 | 56.82% | 587,392 | 57.86% | 579,579 | 56.97% | 574,632 | 57.33% | 575,322 | 58.4% | 596,269 | 59.81% | 591,410 | 61.62% | 598,776 | 66.32% | 620,472 | 69.51% | 623,827 | 70.31% | 518,918 | 67.32% | 492,069 | 68.83% | 514,608 | 517,385 | 79.72% | 494,484 | 345,052 | 65.21% | 373,843 | 349,209 | ||||
非控制權益 | 0 | 0% | 816 | 0.05% | 845 | 0.05% | 868 | 0.05% | 892 | 0.06% | 936 | 0.06% | 1,007 | 0.06% | 1,004 | 0.06% | 1,043 | 0.06% | 1,031 | 0.05% | 1,011 | 0.05% | 1,004 | 0.05% | 971 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
權益總額 | 832,000 | 52.54% | 837,481 | 52.3% | 827,135 | 52.06% | 835,991 | 52.11% | 811,114 | 50.22% | 847,757 | 50.06% | 831,070 | 48.47% | 837,668 | 49.41% | 840,675 | 45.45% | 848,929 | 45.13% | 803,542 | 42.56% | 808,383 | 42.66% | 782,100 | 43.43% | 780,516 | 43.61% | 791,897 | 45.89% | 774,687 | 45.25% | 783,955 | 47.03% | 776,118 | 52.11% | 758,930 | 53.8% | 792,462 | 65.95% | 794,131 | 67.23% | 797,249 | 70.47% | 792,719 | 68.69% | 836,746 | 73.91% | 637,162 | 59.35% | 620,059 | 59.21% | 601,443 | 57.08% | 591,263 | 56.82% | 587,392 | 57.86% | 579,579 | 56.97% | 574,632 | 57.33% | 575,322 | 58.4% | 596,269 | 59.81% | 591,410 | 61.62% | 598,776 | 66.32% | 620,472 | 69.51% | 623,827 | 70.31% | 518,918 | 67.32% | 492,069 | 68.83% | 514,608 | 517,385 | 79.72% | 494,484 | 345,052 | 65.21% | 373,843 | 349,209 | ||||
負債及權益總計 | 1,583,460 | 100% | 1,601,217 | 100% | 1,588,939 | 100% | 1,604,261 | 100% | 1,615,114 | 100% | 1,693,601 | 100% | 1,714,613 | 100% | 1,695,218 | 100% | 1,849,738 | 100% | 1,880,940 | 100% | 1,888,058 | 100% | 1,894,722 | 100% | 1,800,676 | 100% | 1,789,584 | 100% | 1,725,738 | 100% | 1,712,188 | 100% | 1,666,947 | 100% | 1,489,431 | 100% | 1,410,717 | 100% | 1,201,600 | 100% | 1,181,133 | 100% | 1,131,334 | 100% | 1,154,067 | 100% | 1,132,144 | 100% | 1,073,499 | 100% | 1,047,138 | 100% | 1,053,675 | 100% | 1,040,529 | 100% | 1,015,151 | 100% | 1,017,325 | 100% | 1,002,331 | 100% | 985,187 | 100% | 996,977 | 100% | 959,781 | 100% | 902,849 | 100% | 892,629 | 100% | 887,307 | 100% | 770,795 | 100% | 714,860 | 100% | 690,500 | |||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | ||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
旭然(4556) 截至2024年第1季「流動資產」總計約為NT$6.48億元,相較上一季減少約NT$-1,296萬元、相較去年年末減少約NT$-1,296萬元
旭然(4556) 2024年第1季財報顯示公司「流動資產」總計約NT$6.48億元、約佔整體資產的40.39%。
對比上一季
上一季流動資產總計約NT$6.61億元、約佔整體資產的40.92%。今年第1季相較上一季減少約NT$-1,296萬元。
對比去年年末
去年年末流動資產則為NT$6.61億元、約佔整體資產的40.92%。今年第1季相較去年年末減少約NT$-1,296萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 648,015 | 40.39% | 660,978 | 40.92% | 695,972 | 41.09% | 709,089 | 41.36% | 680,158 | 40.12% | 819,459 | 44.30% | 823,750 | 43.79% | 831,123 | 44.02% | 834,011 | 44.02% | 825,282 | 45.83% | 810,899 | 45.31% | 769,603 | 44.60% | 814,588 | 47.58% | 806,893 | 48.41% | 646,712 | 43.42% | 676,978 | 47.99% | 580,230 | 48.29% | 627,634 | 53.14% | 583,746 | 51.60% | 604,657 | 52.39% | 575,484 | 50.83% | 548,676 | 51.11% | 541,349 | 51.70% | 540,793 | 51.32% | 520,443 | 50.02% | 493,462 | 48.61% | 490,038 | 48.17% | 482,764 | 48.16% | 471,052 | 47.81% | 488,181 | 48.97% | 464,089 | 48.35% | 460,328 | 50.99% | 461,692 | 51.72% | 512,959 | 57.81% | 412,806 | 53.56% | 397,506 | 55.61% | 392,759 | 60.52% | 328,415 | 62.06% |
非流動資產
旭然(4556) 截至2023年第2季「非流動資產」總計約為NT$10.06億元,相較上一季減少約NT$-954萬元、相較去年年末減少約NT$-2,476萬元
旭然(4556) 2023年第2季財報顯示公司「非流動資產」總計約NT$10.06億元、約佔整體資產的58.64%。
對比上一季
上一季非流動資產總計約NT$10.15億元、約佔整體資產的59.88%。今年第2季相較上一季減少約NT$-954萬元。
對比去年年末
去年年末非流動資產則為NT$10.3億元、約佔整體資產的55.70%。今年第2季相較去年年末減少約NT$-2,476萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,005,524 | 58.64% | 1,015,060 | 59.88% | 1,030,279 | 55.70% | 1,057,190 | 56.21% | 1,056,935 | 55.98% | 1,060,711 | 55.98% | 975,394 | 54.17% | 978,685 | 54.69% | 956,135 | 55.40% | 897,600 | 52.42% | 860,054 | 51.59% | 842,719 | 56.58% | 733,739 | 52.01% | 621,370 | 51.71% | 553,499 | 46.86% | 547,588 | 48.40% | 549,410 | 47.61% | 556,660 | 49.17% | 524,823 | 48.89% | 505,789 | 48.30% | 512,882 | 48.68% | 520,086 | 49.98% | 521,689 | 51.39% | 527,287 | 51.83% | 519,567 | 51.84% | 514,135 | 52.19% | 508,796 | 51.03% | 495,692 | 51.65% | 442,521 | 49.01% | 430,937 | 48.28% | 374,348 | 42.19% | 357,989 | 46.44% | 317,354 | 44.39% | 256,240 | 39.48% | 200,744 | 37.94% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。