3691
66.9
TWD-1.30 (-1.91%)
2025.07.08收盤
碩禾-資產負債表
合併資產負債表
(TWD千元) | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,187,612 | 16.9% | 2,874,992 | 19.13% | 5,577,649 | 30.49% | 4,958,772 | 27.55% | 5,799,090 | 29.84% | 6,363,963 | 31.39% | 4,715,590 | 25.98% | 5,852,508 | 32.82% | 6,028,030 | 34.24% | 7,247,356 | 36.48% | 7,724,260 | 37.58% | 3,281,287 | 20.67% | 1,763,513 | 14.01% | 2,259,603 | 20.03% | 1,700,274 | 16.76% | 2,483,910 | 29.31% | 1,137,025 | 18.92% | 1,022,557 | 19.12% | 1,106,706 | 26.01% | 1,608,151 | 40.26% | 1,674,063 | 44.59% | 1,737,564 | 49.92% | 1,453,000 | 44.87% | 1,547,154 | 37.39% | 2,078,047 | 54.04% |
透過損益按公允價值衡量之金融資產-流動 | 99,683 | 0.77% | 99,547 | 0.66% | 99,414 | 0.54% | 99,164 | 0.55% | 99,120 | 0.51% | 99,020 | 0.49% | 0 | 0% | 10,044 | 0.06% | 45,157 | 0.26% | 125,289 | 0.63% | 155,199 | 0.76% | 250,000 | 1.57% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 768 | 0.01% | 194 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 460,082 | 11.12% | 0 | |||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
應收票據淨額 | 1,649,934 | 12.75% | 1,947,239 | 12.96% | 2,032,808 | 11.11% | 2,052,802 | 11.41% | 2,052,174 | 10.56% | 1,913,154 | 9.44% | 1,794,122 | 9.89% | 1,320,507 | 7.41% | 1,160,380 | 6.59% | 1,255,487 | 6.32% | 1,989,396 | 9.68% | 1,999,868 | 12.6% | 1,583,347 | 12.58% | 1,131,523 | 10.03% | 1,259,523 | 12.41% | 430,143 | 5.08% | 321,218 | 5.35% | 213,858 | 4% | 55,900 | 1.31% | 15,748 | 0.39% | 5,588 | 0.15% | 585 | 0.02% | 15,042 | 0.46% | 22,646 | 0.55% | 0 | 0% |
應收帳款淨額 | 1,197,771 | 9.25% | 1,573,475 | 10.47% | 1,474,952 | 8.06% | 1,548,748 | 8.61% | 1,802,198 | 9.27% | 1,793,378 | 8.85% | 1,965,841 | 10.83% | 1,620,698 | 9.09% | 1,807,285 | 10.27% | 2,786,813 | 14.03% | 3,551,808 | 17.28% | 3,503,110 | 22.06% | 3,546,133 | 28.16% | 2,928,201 | 25.96% | 2,107,521 | 20.77% | 2,137,762 | 25.23% | 1,951,576 | 32.48% | 1,636,310 | 30.6% | 1,207,253 | 28.37% | 1,236,868 | 30.96% | 1,110,674 | 29.59% | 784,501 | 22.54% | 805,683 | 24.88% | 1,143,335 | 27.63% | 913,292 | 23.75% |
應收帳款-關係人淨額 | 194 | 0% | 997 | 0.01% | 19 | 0% | 5,264 | 0.03% | 2,119 | 0.01% | 20,566 | 0.1% | 9,935 | 0.05% | 1,147 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 1,234 | 0.02% | 83 | 0% | 5,302 | 0.12% | 2,463 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 0 | 0% | ||||||||||
其他應收款 | 34,046 | 0.26% | 16,404 | 0.11% | 106,774 | 0.58% | 76,310 | 0.42% | 490,782 | 2.53% | 97,249 | 0.48% | ||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 2,511 | 0.02% | 5,900 | 0.04% | 2,599 | 0.01% | 961 | 0.01% | 1,118 | 0.01% | 3,192 | 0.02% | 76 | 0% | 234 | 0% | 353 | 0% | 262 | 0% | 302 | 0% | 280 | 0% | 760 | 0.01% | 216 | 0% | 268 | 0% | 4,192 | 0.05% | 235 | 0% | 228 | 0% | 256 | 0.01% | 238 | 0.01% | 167 | 0% | 0 | 0% | 0 | 0% | ||||
本期所得稅資產 | 119,104 | 0.92% | 115,154 | 0.77% | 166,768 | 0.91% | 158,500 | 0.88% | 131,544 | 0.68% | 104,430 | 0.52% | 81,537 | 0.45% | ||||||||||||||||||||||||||||||||||||
存貨 | 1,314,284 | 10.15% | 1,372,707 | 9.13% | 1,535,356 | 8.39% | 1,798,254 | 9.99% | 1,867,101 | 9.61% | 2,154,822 | 10.63% | 2,030,380 | 11.19% | 1,954,616 | 10.96% | 1,974,922 | 11.22% | 2,394,987 | 12.06% | 2,067,931 | 10.06% | 2,221,722 | 13.99% | 1,860,626 | 14.78% | 1,990,747 | 17.65% | 1,765,951 | 17.4% | 1,118,986 | 13.21% | 660,095 | 10.99% | 582,485 | 10.89% | 327,836 | 7.7% | 335,491 | 8.4% | 370,439 | 9.87% | 331,880 | 9.53% | 344,565 | 10.64% | 386,775 | 9.35% | 298,181 | 7.75% |
存貨-製造業 | 1,314,284 | 10.15% | 1,372,707 | 9.13% | 1,535,356 | 8.39% | 1,798,254 | 9.99% | 2,154,822 | 10.63% | 2,030,380 | 11.19% | 1,974,922 | 11.22% | 2,394,987 | 12.06% | 2,221,722 | 13.99% | 1,860,626 | 14.78% | 1,765,951 | 17.4% | 1,118,986 | 13.21% | 582,485 | 10.89% | 327,836 | 7.7% | 335,491 | 8.4% | 370,439 | 9.87% | 331,880 | 9.53% | 344,565 | 10.64% | 386,775 | 9.35% | 298,181 | 7.75% | ||||||||||
預付款項 | 474,446 | 3.67% | 404,085 | 2.69% | 428,448 | 2.34% | 799,406 | 4.44% | 554,147 | 2.85% | 497,829 | 2.46% | 361,697 | 1.99% | 323,062 | 1.81% | 270,475 | 1.54% | 310,844 | 1.56% | 207,039 | 1.01% | 187,538 | 1.18% | 87,538 | 0.7% | 243,625 | 2.16% | 216,559 | 2.13% | 349,928 | 4.13% | 245,930 | 4.09% | 131,071 | 2.45% | 29,511 | 0.69% | 56,457 | 1.41% | 20,521 | 0.55% | 42,903 | 1.23% | 35,616 | 1.1% | 33,481 | 0.81% | 91,432 | 2.38% |
待出售非流動資產(或處分群組)淨額 | 33,188 | 0.26% | 644,193 | 4.29% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 74,233 | 0.57% | 66,236 | 0.44% | 37,584 | 0.21% | 47,191 | 0.26% | 17,737 | 0.09% | 21,278 | 0.1% | 20,178 | 0.11% | 15,866 | 0.09% | 13,488 | 0.08% | 33,478 | 0.17% | 29,355 | 0.14% | 65,739 | 0.41% | 273,991 | 2.18% | 266,888 | 2.37% | 485,545 | 4.78% | 474,348 | 5.6% | 464,204 | 7.73% | 507,190 | 9.49% | 45,085 | 1.06% | 14,575 | 0.36% | 14,584 | 0.39% | 2,658 | 0.08% | 21,213 | 0.66% | 14,310 | 0.35% | 0 | 0% |
其他金融資產-流動 | 27,465 | 0.21% | 22,436 | 0.15% | 22,635 | 0.12% | 29,135 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 212,216 | 1.69% | 195,291 | 1.73% | 422,304 | 4.16% | ||||||||||||||||||||||||||||
其他流動資產-其他 | 46,768 | 0.36% | 43,800 | 0.29% | 14,949 | 0.08% | 18,056 | 0.1% | 17,737 | 0.09% | 21,278 | 0.1% | 20,178 | 0.11% | 15,866 | 0.09% | 13,488 | 0.08% | 33,478 | 0.17% | 29,355 | 0.14% | 65,739 | 0.41% | 61,775 | 0.49% | 71,597 | 0.63% | 63,241 | 0.62% | ||||||||||||||||||||
流動資產合計 | 7,187,006 | 55.52% | 9,120,929 | 60.69% | 11,462,371 | 62.66% | 11,545,372 | 64.15% | 12,817,130 | 65.96% | 13,068,881 | 64.46% | 11,075,890 | 61.03% | 11,199,784 | 62.81% | 11,428,216 | 64.92% | 14,341,485 | 72.19% | 15,828,944 | 77.01% | 11,651,723 | 73.39% | 9,316,852 | 74% | 8,978,597 | 79.61% | 7,820,849 | 77.07% | 7,098,967 | 83.78% | 4,839,693 | 80.55% | 4,170,606 | 78% | 2,811,171 | 66.07% | 3,275,942 | 82.01% | 3,211,911 | 85.56% | 2,914,554 | 83.73% | 2,675,119 | 82.6% | 3,607,801 | 87.18% | 3,400,799 | 88.43% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 507,248 | 3.92% | 443,178 | 2.95% | 454,532 | 2.48% | 203,650 | 1.13% | 267,107 | 1.37% | 229,326 | 1.13% | ||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 257,790 | 1.99% | 275,433 | 1.83% | 299,569 | 1.64% | 390,081 | 2.17% | 462,775 | 2.38% | 203,485 | 1% | ||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 433,067 | 3.35% | 448,205 | 2.98% | 442,549 | 2.42% | 15,925 | 0.09% | 17,034 | 0.09% | 18,913 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,445 | 0.06% | 2,913 | 0.07% | 3,224 | 0.09% | 3,941 | 0.11% | 5,725 | 0.18% | 5,924 | 0.14% | 0 | 0% | ||||||||||||||
不動產、廠房及設備 | 3,750,091 | 28.97% | 3,831,697 | 25.5% | 4,292,520 | 23.47% | 5,191,582 | 28.85% | 5,352,595 | 27.54% | 5,993,620 | 29.56% | 5,613,463 | 30.93% | 5,393,772 | 30.25% | 4,938,348 | 28.05% | 4,443,327 | 22.37% | 3,650,912 | 17.76% | 2,921,235 | 18.4% | 2,303,353 | 18.29% | 2,175,117 | 19.29% | 2,222,010 | 21.9% | 1,286,855 | 15.19% | 1,086,707 | 18.09% | 1,095,119 | 20.48% | 729,719 | 17.15% | 490,626 | 12.28% | 441,174 | 11.75% | 454,832 | 13.07% | 375,771 | 11.6% | 343,977 | 8.31% | 261,070 | 6.79% |
使用權資產 | 341,314 | 2.64% | 349,676 | 2.33% | 787,583 | 4.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
投資性不動產淨額 | 35,733 | 0.28% | 18,758 | 0.12% | 18,758 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 189,476 | 1.46% | 192,404 | 1.28% | 195,354 | 1.07% | 191,565 | 1.06% | 43,145 | 0.22% | 44,607 | 0.22% | 52,579 | 0.29% | 52,959 | 0.3% | 53,731 | 0.31% | 275 | 0% | 333 | 0% | 390 | 0% | 506 | 0% | 563 | 0% | 621 | 0.01% | 157 | 0% | 143 | 0% | 280 | 0.01% | 597 | 0.01% | 799 | 0.02% | 1,005 | 0.03% | 1,242 | 0.04% | 1,463 | 0.05% | 1,685 | 0.04% | 5,278 | 0.14% |
遞延所得稅資產 | 145,733 | 1.13% | 278,266 | 1.85% | 189,754 | 1.04% | 224,710 | 1.25% | 241,561 | 1.24% | 237,852 | 1.17% | 143,339 | 0.79% | 144,976 | 0.81% | 132,963 | 0.76% | 34,155 | 0.17% | 50,051 | 0.24% | 47,548 | 0.3% | 29,895 | 0.24% | 31,729 | 0.28% | 19,768 | 0.19% | 21,677 | 0.26% | 23,332 | 0.39% | 13,981 | 0.26% | 20,082 | 0.47% | 4,449 | 0.11% | 191 | 0.01% | 3,072 | 0.09% | 4,091 | 0.13% | 81 | 0% | 2,925 | 0.08% |
其他非流動資產 | 97,417 | 0.75% | 70,484 | 0.47% | 149,334 | 0.82% | 234,501 | 1.3% | 231,708 | 1.19% | 478,662 | 2.36% | ||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 38,485 | 0.3% | 38,490 | 0.26% | 52,636 | 0.29% | 46,383 | 0.26% | 112,751 | 0.58% | 370,924 | 1.83% | 860,473 | 4.74% | 600,365 | 3.37% | 500,845 | 2.84% | 470,719 | 2.37% | 483,074 | 2.35% | 486,017 | 3.06% | 493,434 | 3.92% | 47,296 | 0.42% | 47,267 | 0.47% | 0 | 0% | 0 | 0% | 0 | 0% | 16,975 | 0.45% | 0 | 0% | 0 | 0% | 21,201 | 0.55% | ||||||
其他非流動資產-其他 | 58,932 | 0.46% | 31,994 | 0.21% | 96,698 | 0.53% | 188,118 | 1.05% | 118,957 | 0.61% | 107,738 | 0.53% | 208,088 | 1.15% | 210,647 | 1.18% | 335,860 | 1.91% | 293,845 | 1.48% | 227,921 | 1.11% | 465,174 | 2.93% | 437,943 | 3.48% | 36,559 | 0.32% | 28,412 | 0.28% | 57,021 | 0.67% | 58,117 | 1.09% | 682,144 | 16.03% | 142,976 | 3.58% | 1,320 | 0.04% | 103,339 | 2.97% | 176,318 | 5.44% | 178,950 | 4.32% | 1,129 | 0.03% | ||
非流動資產合計 | 5,757,869 | 44.48% | 5,908,101 | 39.31% | 6,829,953 | 37.34% | 6,452,014 | 35.85% | 6,615,925 | 34.04% | 7,206,465 | 35.54% | 7,071,915 | 38.97% | 6,631,955 | 37.19% | 6,176,203 | 35.08% | 5,524,403 | 27.81% | 4,724,269 | 22.99% | 4,225,254 | 26.61% | 3,273,828 | 26% | 2,299,961 | 20.39% | 2,326,775 | 22.93% | 1,374,407 | 16.22% | 1,168,432 | 19.45% | 1,176,194 | 22% | 1,443,684 | 33.93% | 718,741 | 17.99% | 542,037 | 14.44% | 566,426 | 16.27% | 563,368 | 17.4% | 530,617 | 12.82% | 444,928 | 11.57% |
資產總計 | 12,944,875 | 100% | 15,029,030 | 100% | 18,292,324 | 100% | 17,997,386 | 100% | 19,433,055 | 100% | 20,275,346 | 100% | 18,147,805 | 100% | 17,831,739 | 100% | 17,604,419 | 100% | 19,865,888 | 100% | 20,553,213 | 100% | 15,876,977 | 100% | 12,590,680 | 100% | 11,278,558 | 100% | 10,147,624 | 100% | 8,473,374 | 100% | 6,008,125 | 100% | 5,346,800 | 100% | 4,254,855 | 100% | 3,994,683 | 100% | 3,753,948 | 100% | 3,480,980 | 100% | 3,238,487 | 100% | 4,138,418 | 100% | 3,845,727 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 2,059,853 | 15.91% | 3,641,597 | 24.23% | 2,698,216 | 14.75% | 2,503,463 | 13.91% | 3,008,570 | 15.48% | 3,038,975 | 14.99% | 4,497,157 | 24.78% | 2,270,549 | 12.73% | 2,028,790 | 11.52% | 2,727,799 | 13.73% | 2,439,568 | 11.87% | 1,846,358 | 11.63% | 1,459,779 | 11.59% | 632,216 | 5.61% | 435,296 | 4.29% | 435,280 | 5.14% | 967,727 | 16.11% | 439,728 | 8.22% | 352,367 | 8.28% | 20,878 | 0.52% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | ||
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 49,980 | 0.28% | 49,976 | 0.26% | 49,978 | 0.25% | 49,891 | 0.27% | 49,887 | 0.28% | 0 | 0% | 179,671 | 0.9% | 179,795 | 0.87% | 179,788 | 1.13% | 179,779 | 1.43% | ||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 1 | 0% | 218,035 | 1.19% | 264,499 | 1.47% | 234,462 | 1.21% | 273,053 | 1.35% | ||||||||||||||||||||||||||||||||||||||
應付票據 | 1,850 | 0.01% | 2,268 | 0.02% | 2,398 | 0.01% | 79,616 | 0.44% | 80,675 | 0.42% | 9,434 | 0.05% | 2,767 | 0.02% | 3,659 | 0.02% | 60 | 0% | 2,359 | 0.01% | 428 | 0% | 773 | 0% | 1,122 | 0.01% | 280 | 0% | 514 | 0.01% | 5,545 | 0.07% | 6,024 | 0.1% | 10,119 | 0.19% | 1,263 | 0.03% | 2,710 | 0.07% | 638 | 0.02% | 5,866 | 0.17% | 6,987 | 0.22% | 0 | 0% | 0 | 0% |
應付帳款 | 169,069 | 1.31% | 174,244 | 1.16% | 133,486 | 0.73% | 279,078 | 1.55% | 363,490 | 1.87% | 206,671 | 1.02% | 623,587 | 3.44% | 272,991 | 1.53% | 179,568 | 1.02% | 512,762 | 2.58% | 486,885 | 2.37% | 573,117 | 3.61% | 382,017 | 3.03% | 538,411 | 4.77% | 360,886 | 3.56% | 1,001,178 | 11.82% | 364,488 | 6.07% | 485,075 | 9.07% | 265,188 | 6.23% | 202,096 | 5.06% | 267,621 | 7.13% | 188,937 | 5.43% | 70,132 | 2.17% | 159,309 | 3.85% | 174,106 | 4.53% |
應付帳款-關係人 | 521 | 0% | 3,750 | 0.02% | 3,204 | 0.02% | 277 | 0% | 1,783 | 0.01% | 1,675 | 0.01% | 9,544 | 0.05% | 9,806 | 0.05% | 4,927 | 0.03% | 25,915 | 0.13% | 25,990 | 0.13% | 27,143 | 0.17% | 28,202 | 0.22% | 27,202 | 0.24% | 27,255 | 0.27% | 32,689 | 0.39% | 6,842 | 0.11% | 31,333 | 0.59% | 10,545 | 0.25% | 6,046 | 0.15% | 5,472 | 0.15% | 1,713 | 0.05% | 505 | 0.02% | 549 | 0.01% | 1,218 | 0.03% |
其他應付款 | 287,772 | 2.22% | 211,256 | 1.41% | 288,817 | 1.58% | 267,550 | 1.49% | 548,335 | 2.82% | 348,048 | 1.72% | ||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 5,968 | 0.05% | 11,382 | 0.08% | 5,325 | 0.03% | 38,798 | 0.22% | 18,921 | 0.1% | 101,520 | 0.5% | 114,554 | 0.63% | 77,355 | 0.43% | 251,734 | 1.43% | 445,536 | 2.24% | 261,239 | 1.27% | 44,698 | 0.28% | 11,012 | 0.09% | 12,995 | 0.12% | 14,698 | 0.14% | 59,348 | 0.7% | 80,320 | 1.34% | 80,320 | 1.5% | 101,908 | 2.4% | 102,234 | 2.56% | 0 | 0% | 464 | 0.01% | 0 | 0% | ||||
本期所得稅負債 | 51,873 | 0.4% | 32,951 | 0.22% | 58,046 | 0.32% | 76,454 | 0.42% | 67,970 | 0.35% | 53,027 | 0.26% | 19,274 | 0.11% | 71,128 | 0.4% | 156,296 | 0.89% | 105,003 | 0.53% | 340,865 | 1.66% | 595,693 | 3.75% | 311,075 | 2.47% | 246,074 | 2.18% | 331,508 | 3.27% | 151,656 | 1.79% | 103,172 | 1.72% | 167,547 | 3.13% | 91,043 | 2.14% | 35,737 | 0.89% | 90,497 | 2.41% | 71,694 | 2.06% | 61,051 | 1.89% | 49,518 | 1.2% | 130,568 | 3.4% |
與待出售非流動資產直接相關(或處分群組)之負債 | 721 | 0.01% | 399,555 | 2.66% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 27,136 | 0.21% | 30,687 | 0.2% | 26,861 | 0.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
其他流動負債 | 606,734 | 4.69% | 641,974 | 4.27% | 4,122,491 | 22.54% | 3,946,643 | 21.93% | 4,047,935 | 20.83% | 941,123 | 4.64% | ||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 189,519 | 1.46% | 272,072 | 1.81% | 3,657,908 | 20% | 3,623,136 | 20.13% | 3,572,841 | 18.39% | 266,391 | 1.31% | 325,804 | 1.8% | 1,951,288 | 10.94% | 1,923,377 | 10.93% | 1,936,289 | 9.75% | 357,321 | 1.74% | 329,089 | 2.07% | 171,520 | 1.36% | 159,958 | 1.42% | 45,055 | 0.44% | 39,528 | 0.47% | 13,445 | 0.22% | 11,361 | 0.21% | 7,889 | 0.19% | 7,232 | 0.18% | 5,260 | 0.14% | 3,773 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% |
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 5,543 | 0.04% | 3,383,442 | 18.5% | 3,248,649 | 18.05% | 3,192,581 | 16.43% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 189,519 | 1.46% | 266,529 | 1.77% | 274,466 | 1.5% | 374,487 | 2.08% | 380,260 | 1.96% | 266,391 | 1.31% | ||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 417,215 | 3.22% | 369,902 | 2.46% | 464,583 | 2.54% | 323,507 | 1.8% | 475,094 | 2.44% | 674,732 | 3.33% | 441,131 | 2.43% | 281,980 | 1.58% | 504,364 | 2.86% | 623,463 | 3.14% | 778,312 | 3.79% | 647,145 | 4.08% | 1,111,439 | 8.83% | 853,114 | 7.56% | 590,625 | 5.82% | 41,591 | 0.49% | 4,962 | 0.08% | 5,310 | 0.1% | 5,102 | 0.12% | 2,402 | 0.06% | 1,261 | 0.03% | 7,841 | 0.23% | 20,836 | 0.64% | 16,458 | 0.4% | 2,976 | 0.08% |
流動負債合計 | 3,211,497 | 24.81% | 5,149,665 | 34.26% | 7,556,879 | 41.31% | 7,506,358 | 41.71% | 8,422,117 | 43.34% | 5,023,504 | 24.78% | 6,414,657 | 35.35% | 6,364,431 | 35.69% | 5,562,144 | 31.6% | 7,355,775 | 37.03% | 7,398,605 | 36% | 4,659,242 | 29.35% | 3,912,820 | 31.08% | 3,683,306 | 32.66% | 2,071,938 | 20.42% | 1,937,126 | 22.86% | 2,017,414 | 33.58% | 1,351,284 | 25.27% | 902,146 | 21.2% | 715,591 | 17.91% | 465,255 | 12.39% | 371,840 | 10.68% | 227,249 | 7.02% | 1,269,523 | 30.68% | 441,177 | 11.47% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 1,800,312 | 13.91% | 1,794,516 | 11.94% | 1,856,900 | 10.15% | 1,844,963 | 10.25% | 1,841,663 | 9.48% | 4,855,453 | 23.95% | 3,055,237 | 16.84% | 3,002,359 | 16.84% | 2,946,397 | 16.74% | 2,987,573 | 15.04% | 4,264,909 | 20.75% | 1,555,834 | 9.8% | 1,580,922 | 12.56% | 1,567,597 | 13.9% | 1,554,385 | 15.32% | 1,528,293 | 18.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
長期借款 | 2,020,207 | 15.61% | 1,949,619 | 12.97% | 2,332,884 | 12.75% | 2,071,264 | 11.51% | 2,141,436 | 11.02% | 3,133,242 | 15.45% | 1,881,356 | 10.37% | 1,609,827 | 9.03% | 1,385,662 | 7.87% | 1,738,745 | 8.75% | 1,780,655 | 8.66% | 1,781,470 | 11.22% | 1,299,455 | 10.32% | 1,216,883 | 10.79% | 1,198,049 | 11.81% | 551,067 | 6.5% | 184,243 | 3.07% | 129,379 | 2.42% | 61,796 | 1.45% | 63,768 | 1.6% | 65,740 | 1.75% | 71,227 | 2.05% | 55,000 | 1.7% | 0 | 0% | 0 | 0% |
遞延所得稅負債 | 40,640 | 0.31% | 209,171 | 1.39% | 185,473 | 1.01% | 180,061 | 1% | 227,049 | 1.17% | 259,379 | 1.28% | 193,868 | 1.07% | 175,760 | 0.99% | 141,005 | 0.8% | 113,051 | 0.57% | 18,798 | 0.09% | 8,175 | 0.05% | 35,790 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,045 | 0.03% | ||||||||||||||
租賃負債-非流動 | 265,975 | 2.05% | 268,219 | 1.78% | 717,044 | 3.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
其他非流動負債 | 88,404 | 0.68% | 82,935 | 0.55% | 223,240 | 1.22% | 180,449 | 1% | 137,143 | 0.71% | 117,453 | 0.58% | ||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 59,596 | 0.46% | 53,895 | 0.36% | 195,046 | 1.07% | 155,468 | 0.86% | 111,951 | 0.58% | 92,164 | 0.45% | 61,926 | 0.34% | 96,052 | 0.54% | 79,148 | 0.45% | 46,706 | 0.24% | ||||||||||||||||||||||||||||||
長期應付款 | 59,596 | 0.46% | 53,895 | 0.36% | 195,046 | 1.07% | 155,468 | 0.86% | 111,951 | 0.58% | 92,164 | 0.45% | 61,926 | 0.34% | 96,052 | 0.54% | 79,148 | 0.45% | 46,706 | 0.24% | ||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 24,458 | 0.19% | 24,519 | 0.16% | 24,530 | 0.13% | 21,432 | 0.12% | 21,518 | 0.11% | 21,571 | 0.11% | ||||||||||||||||||||||||||||||||||||||
存入保證金 | 4,350 | 0.03% | 4,521 | 0.03% | 3,664 | 0.02% | 3,549 | 0.02% | 3,674 | 0.02% | 3,718 | 0.02% | 3,641 | 0.02% | 3,589 | 0.02% | 3,525 | 0.02% | 3,754 | 0.02% | 3,876 | 0.02% | 3,977 | 0.03% | 4,140 | 0.03% | 3,978 | 0.04% | 1,009 | 0.01% | ||||||||||||||||||||
非流動負債合計 | 4,215,538 | 32.57% | 4,304,460 | 28.64% | 5,315,541 | 29.06% | 4,276,737 | 23.76% | 4,347,291 | 22.37% | 8,365,527 | 41.26% | 5,215,853 | 28.74% | 4,907,414 | 27.52% | 4,575,634 | 25.99% | 4,908,269 | 24.71% | 6,086,706 | 29.61% | 3,367,810 | 21.21% | 2,939,281 | 23.34% | 2,807,312 | 24.89% | 2,772,160 | 27.32% | 2,102,576 | 24.81% | 207,343 | 3.45% | 152,313 | 2.85% | 83,964 | 1.97% | 85,830 | 2.15% | 87,693 | 2.34% | 93,075 | 2.67% | 71,850 | 2.22% | 17,795 | 0.43% | 16,649 | 0.43% |
負債總計 | 7,427,035 | 57.37% | 9,454,125 | 62.91% | 12,872,420 | 70.37% | 11,783,095 | 65.47% | 12,769,408 | 65.71% | 13,389,031 | 66.04% | 11,630,510 | 64.09% | 11,271,845 | 63.21% | 10,137,778 | 57.59% | 12,264,044 | 61.73% | 13,485,311 | 65.61% | 8,027,052 | 50.56% | 6,852,101 | 54.42% | 6,490,618 | 57.55% | 4,844,098 | 47.74% | 4,039,702 | 47.68% | 2,224,757 | 37.03% | 1,503,597 | 28.12% | 986,110 | 23.18% | 801,421 | 20.06% | 552,948 | 14.73% | 464,915 | 13.36% | 299,099 | 9.24% | 1,287,318 | 31.11% | 457,826 | 11.9% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 636,750 | 4.92% | 636,750 | 4.24% | 609,890 | 3.33% | 609,890 | 3.39% | 609,890 | 3.14% | 609,890 | 3.01% | 609,890 | 3.36% | 609,890 | 3.42% | 609,890 | 3.46% | 609,890 | 3.07% | 609,890 | 2.97% | 609,821 | 3.84% | 608,931 | 4.84% | 608,931 | 5.4% | 608,931 | 6% | 608,931 | 7.19% | 507,443 | 8.45% | 507,443 | 9.49% | 507,443 | 11.93% | 441,255 | 11.05% | 441,255 | 11.75% | 441,255 | 12.68% | 441,255 | 13.63% | 441,255 | 10.66% | 441,255 | 11.47% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
股本合計 | 636,750 | 4.92% | 636,750 | 4.24% | 609,890 | 3.33% | 609,890 | 3.39% | 609,890 | 3.14% | 609,890 | 3.01% | 609,890 | 3.36% | 609,890 | 3.42% | 609,890 | 3.46% | 609,890 | 3.07% | 609,890 | 2.97% | 609,890 | 3.84% | 608,931 | 4.84% | 608,931 | 5.4% | 608,931 | 6% | 608,931 | 7.19% | 608,931 | 10.14% | 507,443 | 9.49% | 507,443 | 11.93% | 507,443 | 12.7% | 441,255 | 11.75% | 441,255 | 12.68% | 441,255 | 13.63% | 441,255 | 10.66% | 441,255 | 11.47% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
資本公積合計 | 2,228,297 | 17.21% | 2,228,297 | 14.83% | 2,005,197 | 10.96% | 2,005,361 | 11.14% | 1,999,808 | 10.29% | 2,301,718 | 11.35% | 2,084,699 | 11.49% | 2,084,699 | 11.69% | 2,084,699 | 11.84% | 2,084,699 | 10.49% | 2,085,073 | 10.14% | 2,085,073 | 13.13% | 2,031,220 | 16.13% | 2,031,220 | 18.01% | 2,031,220 | 20.02% | 2,031,220 | 23.97% | 1,755,913 | 29.23% | 1,755,913 | 32.84% | 1,755,913 | 41.27% | 1,755,913 | 43.96% | 1,749,975 | 46.62% | 1,749,975 | 50.27% | 1,749,975 | 54.04% | 1,749,975 | 42.29% | 1,731,377 | 45.02% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 908,543 | 7.02% | 908,543 | 6.05% | 908,543 | 4.97% | 908,543 | 5.05% | 908,543 | 4.68% | 908,543 | 4.48% | ||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 1,486,627 | 11.48% | 1,411,029 | 9.39% | 1,438,451 | 7.86% | 2,034,651 | 11.31% | 2,350,339 | 12.09% | 2,288,329 | 11.29% | 2,604,167 | 14.35% | 2,519,089 | 14.13% | 3,479,034 | 19.76% | 3,427,536 | 17.25% | 2,867,107 | 13.95% | 3,903,703 | 24.59% | 2,565,441 | 20.38% | 1,636,894 | 14.51% | 2,292,908 | 22.6% | 1,420,529 | 16.76% | 1,047,033 | 17.43% | 1,254,479 | 23.46% | 675,666 | 15.88% | 600,191 | 15.02% | 838,259 | 22.33% | 652,399 | 18.74% | 568,333 | 17.55% | 478,957 | 11.57% | 1,227,654 | 31.92% |
保留盈餘合計 | 2,395,170 | 18.5% | 2,319,572 | 15.43% | 2,346,994 | 12.83% | 2,943,194 | 16.35% | 3,258,882 | 16.77% | 3,196,872 | 15.77% | 3,512,710 | 19.36% | 3,427,632 | 19.22% | 4,226,477 | 24.01% | 4,174,979 | 21.02% | 3,614,550 | 17.59% | 4,409,686 | 27.77% | 3,071,424 | 24.39% | 2,142,877 | 19% | 2,649,444 | 26.11% | 1,777,065 | 20.97% | 1,403,569 | 23.36% | 1,561,394 | 29.2% | 982,581 | 23.09% | 907,106 | 22.71% | 1,081,353 | 28.81% | 895,493 | 25.73% | 811,427 | 25.06% | 722,051 | 17.45% | 1,367,686 | 35.56% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (221,925) | -1.71% | (180,186) | -1.2% | (160,214) | -0.88% | (139,789) | -0.78% | (11,049) | -0.06% | (132,014) | -0.65% | (54,182) | -0.3% | (12,854) | -0.07% | (37,566) | -0.21% | 223,911 | 1.13% | 312,088 | 1.52% | 298,082 | 1.88% | 20,382 | 0.16% | (1,983) | -0.02% | 6,333 | 0.06% | 3,494 | 0.04% | 431 | 0.01% | 2,118 | 0.04% | 1,105 | 0.03% | 2,052 | 0.05% | 390 | 0.01% | (1,227) | -0.04% | (1,224) | -0.04% | (659) | -0.02% | (731) | -0.02% |
庫藏股票 | (209,571) | -1.62% | (209,571) | -1.39% | (209,571) | -1.15% | 209,571 | 1.16% | 209,571 | 1.08% | 209,571 | 1.03% | 209,571 | 1.15% | 128,501 | 0.72% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 93,386 | 2.49% | 93,386 | 2.68% | 93,386 | 2.88% | 93,386 | 2.26% | 186,772 | 4.86% | ||||||
歸屬於母公司業主之權益合計 | 4,828,721 | 37.3% | 4,794,862 | 31.9% | 4,592,296 | 25.11% | 5,209,085 | 28.94% | 5,647,960 | 29.06% | 5,766,895 | 28.44% | 5,943,546 | 32.75% | 5,980,866 | 33.54% | 6,883,500 | 39.1% | 7,093,479 | 35.71% | 6,621,601 | 32.22% | 7,402,731 | 46.63% | 5,731,957 | 45.53% | 4,781,045 | 42.39% | 5,295,928 | 52.19% | 4,420,710 | 52.17% | 3,768,844 | 62.73% | 3,826,868 | 71.57% | 3,247,042 | 76.31% | 3,172,514 | 79.42% | 3,179,587 | 84.7% | 2,992,110 | 85.96% | 2,908,047 | 89.8% | 2,819,236 | 68.12% | 3,352,815 | 87.18% |
非控制權益 | 689,119 | 5.32% | 780,043 | 5.19% | 827,608 | 4.52% | 1,005,206 | 5.59% | 1,015,687 | 5.23% | 1,119,420 | 5.52% | 573,749 | 3.16% | 579,028 | 3.25% | 583,141 | 3.31% | 508,365 | 2.56% | 446,301 | 2.17% | 447,194 | 2.82% | 6,622 | 0.05% | 6,895 | 0.06% | 7,598 | 0.07% | 12,962 | 0.15% | 14,524 | 0.24% | 16,335 | 0.31% | 21,703 | 0.51% | 20,748 | 0.52% | 21,413 | 0.57% | 23,955 | 0.69% | 31,341 | 0.97% | 31,864 | 0.77% | 35,086 | 0.91% |
權益總額 | 5,517,840 | 42.63% | 5,574,905 | 37.09% | 5,419,904 | 29.63% | 6,214,291 | 34.53% | 6,663,647 | 34.29% | 6,886,315 | 33.96% | 6,517,295 | 35.91% | 6,559,894 | 36.79% | 7,466,641 | 42.41% | 7,601,844 | 38.27% | 7,067,902 | 34.39% | 7,849,925 | 49.44% | 5,738,579 | 45.58% | 4,787,940 | 42.45% | 5,303,526 | 52.26% | 4,433,672 | 52.32% | 3,783,368 | 62.97% | 3,843,203 | 71.88% | 3,268,745 | 76.82% | 3,193,262 | 79.94% | 3,201,000 | 85.27% | 3,016,065 | 86.64% | 2,939,388 | 90.76% | 2,851,100 | 68.89% | 3,387,901 | 88.1% |
負債及權益總計 | 12,944,875 | 100% | 15,029,030 | 100% | 18,292,324 | 100% | 17,997,386 | 100% | 19,433,055 | 100% | 20,275,346 | 100% | 18,147,805 | 100% | 17,831,739 | 100% | 17,604,419 | 100% | 19,865,888 | 100% | 20,553,213 | 100% | 15,876,977 | 100% | 12,590,680 | 100% | 11,278,558 | 100% | 10,147,624 | 100% | ||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6.91 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 750,000 | 0.01% | 750,000 | 0% | 750,000 | 0% | 750,000 | 0% | 750,000 | 0% | 750,000 | 0% | 750,000 | 0% | 450,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 400,000 | 0.01% | 400,000 | 0.01% | 400,000 | 0.01% | 400,000 | 0.01% | 800,000 | 0.02% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
碩禾(3691) 截至2023年第2季「資產總額」總計約為NT$111億元,相較上一季減少約NT$-6,882萬元、相較去年年末減少約NT$-10.86億元
碩禾(3691) 2023年第2季財報顯示公司「資產總額」約NT$111億元;負債總額約NT$29.33億元、為資產總額的26.36%;權益總額約NT$81.93億元、為資產總額的73.64%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$112億元;負債總額約NT$29.3億元、為資產總額的26.17%;權益總額約NT$82.65億元、為資產總額的73.83%。
今年第2季相較上一季「資產總額」增加約NT$-6,882萬元。
對比去年年末
去年年末的「資產總額」則為NT$122億元;負債總額約NT$36.8億元、為資產總額的30.14%;權益總額約NT$85.32億元、為資產總額的69.86%。
今年第2季相較去年年末「資產總額」增加約NT$-10.86億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 11,126,276 | 100% | 11,195,094 | 100% | 12,211,840 | 100% | 12,930,137 | 100% | 12,492,703 | 100% | 13,237,494 | 100% | 12,394,530 | 100% | 12,615,087 | 100% | 13,228,149 | 100% | 12,499,880 | 100% | 13,199,274 | 100% | 12,295,716 | 100% | 12,368,503 | 100% | 12,680,914 | 100% | 12,341,836 | 100% | 12,944,875 | 100% | 15,029,030 | 100% | 18,292,324 | 100% | 16,465,343 | 100% | 17,997,386 | 100% | 19,433,055 | 100% | 20,275,346 | 100% | 19,583,692 | 100% | 18,147,805 | 100% | 17,831,739 | 100% | 17,604,419 | 100% | 18,483,328 | 100% | 19,865,888 | 100% | 20,553,213 | 100% | 15,876,977 | 100% | 15,452,257 | 100% | 12,590,680 | 100% | 11,278,558 | 100% | 10,147,624 | 100% | 9,551,876 | 100% | 8,473,374 | 100% | 6,008,125 | 100% | 5,346,800 | 100% | 4,845,925 | 100% | 4,254,855 | 100% |
負債總額 | 2,933,236 | 26.36% | 2,929,685 | 26.17% | 3,680,289 | 30.14% | 4,096,799 | 31.68% | 5,358,349 | 42.89% | 5,881,654 | 44.43% | 5,383,951 | 43.44% | 5,494,543 | 43.56% | 5,934,338 | 44.86% | 6,374,629 | 51.00% | 7,408,618 | 56.13% | 7,148,888 | 58.14% | 7,465,773 | 60.36% | 7,520,606 | 59.31% | 6,982,469 | 56.58% | 7,427,035 | 57.37% | 9,454,125 | 62.91% | 12,872,420 | 70.37% | 11,245,389 | 68.30% | 11,783,095 | 65.47% | 12,769,408 | 65.71% | 13,389,031 | 66.04% | 12,882,276 | 65.78% | 11,630,510 | 64.09% | 11,271,845 | 63.21% | 10,137,778 | 57.59% | 10,875,698 | 58.84% | 12,264,044 | 61.73% | 13,485,311 | 65.61% | 8,027,052 | 50.56% | 8,502,494 | 55.02% | 6,852,101 | 54.42% | 6,490,618 | 57.55% | 4,844,098 | 47.74% | 4,599,808 | 48.16% | 4,039,702 | 47.68% | 2,224,757 | 37.03% | 1,503,597 | 28.12% | 1,356,862 | 28.00% | 986,110 | 23.18% |
權益總額 | 8,193,040 | 73.64% | 8,265,409 | 73.83% | 8,531,551 | 69.86% | 8,833,338 | 68.32% | 7,134,354 | 57.11% | 7,355,840 | 55.57% | 7,010,579 | 56.56% | 7,120,544 | 56.44% | 7,293,811 | 55.14% | 6,125,251 | 49.00% | 5,790,656 | 43.87% | 5,146,828 | 41.86% | 4,902,730 | 39.64% | 5,160,308 | 40.69% | 5,359,367 | 43.42% | 5,517,840 | 42.63% | 5,574,905 | 37.09% | 5,419,904 | 29.63% | 5,219,954 | 31.70% | 6,214,291 | 34.53% | 6,663,647 | 34.29% | 6,886,315 | 33.96% | 6,701,416 | 34.22% | 6,517,295 | 35.91% | 6,559,894 | 36.79% | 7,466,641 | 42.41% | 7,607,630 | 41.16% | 7,601,844 | 38.27% | 7,067,902 | 34.39% | 7,849,925 | 49.44% | 6,949,763 | 44.98% | 5,738,579 | 45.58% | 4,787,940 | 42.45% | 5,303,526 | 52.26% | 4,952,068 | 51.84% | 4,433,672 | 52.32% | 3,783,368 | 62.97% | 3,843,203 | 71.88% | 3,489,063 | 72.00% | 3,268,745 | 76.82% |
流動資產
碩禾(3691) 截至2023年第2季「流動資產」總計約為NT$43.48億元,相較上一季增加約NT$1.8億元、相較去年年末減少約NT$-8.69億元
碩禾(3691) 2023年第2季財報顯示公司「流動資產」總計約NT$43.48億元、約佔整體資產的39.07%。
對比上一季
上一季流動資產總計約NT$41.68億元、約佔整體資產的37.23%。今年第2季相較上一季增加約NT$1.8億元。
對比去年年末
去年年末流動資產則為NT$52.17億元、約佔整體資產的42.72%。今年第2季相較去年年末減少約NT$-8.69億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,347,553 | 39.07% | 4,167,714 | 37.23% | 5,216,617 | 42.72% | 5,926,371 | 45.83% | 5,527,294 | 44.24% | 6,069,704 | 45.85% | 6,166,601 | 49.75% | 6,524,994 | 51.72% | 7,536,627 | 56.97% | 6,713,494 | 53.71% | 7,348,822 | 55.68% | 6,785,196 | 55.18% | 6,799,057 | 54.97% | 7,064,389 | 55.71% | 6,612,192 | 53.58% | 7,187,006 | 55.52% | 9,120,929 | 60.69% | 11,462,371 | 62.66% | 10,213,566 | 62.03% | 11,545,372 | 64.15% | 12,817,130 | 65.96% | 13,068,881 | 64.46% | 12,241,648 | 62.51% | 11,075,890 | 61.03% | 11,199,784 | 62.81% | 11,428,216 | 64.92% | 12,550,026 | 67.90% | 14,341,485 | 72.19% | 15,828,944 | 77.01% | 11,651,723 | 73.39% | 11,770,280 | 76.17% | 9,316,852 | 74.00% | 8,978,597 | 79.61% | 7,820,849 | 77.07% | 7,393,585 | 77.40% | 7,098,967 | 83.78% | 4,839,693 | 80.55% | 4,170,606 | 78.00% | 3,283,756 | 67.76% | 2,811,171 | 66.07% |
非流動資產
碩禾(3691) 截至2023年第2季「非流動資產」總計約為NT$67.79億元,相較上一季減少約NT$-2.49億元、相較去年年末減少約NT$-2.17億元
碩禾(3691) 2023年第2季財報顯示公司「非流動資產」總計約NT$67.79億元、約佔整體資產的60.93%。
對比上一季
上一季非流動資產總計約NT$70.27億元、約佔整體資產的62.77%。今年第2季相較上一季減少約NT$-2.49億元。
對比去年年末
去年年末非流動資產則為NT$69.95億元、約佔整體資產的57.28%。今年第2季相較去年年末減少約NT$-2.17億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 6,778,723 | 60.93% | 7,027,380 | 62.77% | 6,995,223 | 57.28% | 7,003,766 | 54.17% | 6,965,409 | 55.76% | 7,167,790 | 54.15% | 6,227,929 | 50.25% | 6,090,093 | 48.28% | 5,691,522 | 43.03% | 5,786,386 | 46.29% | 5,850,452 | 44.32% | 5,510,520 | 44.82% | 5,569,446 | 45.03% | 5,616,525 | 44.29% | 5,729,644 | 46.42% | 5,757,869 | 44.48% | 5,908,101 | 39.31% | 6,829,953 | 37.34% | 6,251,777 | 37.97% | 6,452,014 | 35.85% | 6,615,925 | 34.04% | 7,206,465 | 35.54% | 7,342,044 | 37.49% | 7,071,915 | 38.97% | 6,631,955 | 37.19% | 6,176,203 | 35.08% | 5,933,302 | 32.10% | 5,524,403 | 27.81% | 4,724,269 | 22.99% | 4,225,254 | 26.61% | 3,681,977 | 23.83% | 3,273,828 | 26.00% | 2,299,961 | 20.39% | 2,326,775 | 22.93% | 2,158,291 | 22.60% | 1,374,407 | 16.22% | 1,168,432 | 19.45% | 1,176,194 | 22.00% | 1,562,169 | 32.24% | 1,443,684 | 33.93% |
流動負債
碩禾(3691) 截至2023年第2季「流動負債」總計約為NT$12.24億元,相較上一季減少約NT$-1.35億元、相較去年年末減少約NT$-8.04億元
碩禾(3691) 2023年第2季財報顯示公司「流動負債」總計約NT$12.24億元、約佔整體資產的11.00%。
對比上一季
上一季流動負債總計約NT$13.59億元、約佔整體資產的12.14%。今年第2季相較上一季減少約NT$-1.35億元。
對比去年年末
去年年末流動負債則為NT$20.28億元、約佔整體資產的16.61%。今年第2季相較去年年末減少約NT$-8.04億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,223,722 | 11.00% | 1,358,701 | 12.14% | 2,028,124 | 16.61% | 2,379,199 | 18.40% | 3,018,767 | 24.16% | 3,381,403 | 25.54% | 3,070,447 | 24.77% | 3,435,546 | 27.23% | 3,746,550 | 28.32% | 4,070,316 | 32.56% | 5,396,798 | 40.89% | 5,070,611 | 41.24% | 5,345,949 | 43.22% | 5,290,052 | 41.72% | 2,918,743 | 23.65% | 3,211,497 | 24.81% | 5,149,665 | 34.26% | 7,556,879 | 41.31% | 7,164,469 | 43.51% | 7,506,358 | 41.71% | 8,422,117 | 43.34% | 5,023,504 | 24.78% | 7,681,986 | 39.23% | 6,414,657 | 35.35% | 6,364,431 | 35.69% | 5,562,144 | 31.60% | 6,105,993 | 33.04% | 7,355,775 | 37.03% | 7,398,605 | 36.00% | 4,659,242 | 29.35% | 5,263,838 | 34.07% | 3,912,820 | 31.08% | 3,683,306 | 32.66% | 2,071,938 | 20.42% | 1,979,370 | 20.72% | 1,937,126 | 22.86% | 2,017,414 | 33.58% | 1,351,284 | 25.27% | 1,200,590 | 24.78% | 902,146 | 21.20% |
非流動負債
碩禾(3691) 截至2023年第2季「非流動負債」總計約為NT$17.1億元,相較上一季增加約NT$1.39億元、相較去年年末增加約NT$5,735萬元
碩禾(3691) 2023年第2季財報顯示公司「非流動負債」總計約NT$17.1億元、約佔整體資產的15.36%。
對比上一季
上一季非流動負債總計約NT$15.71億元、約佔整體資產的14.03%。今年第2季相較上一季增加約NT$1.39億元。
對比去年年末
去年年末非流動負債則為NT$16.52億元、約佔整體資產的13.53%。今年第2季相較去年年末增加約NT$5,735萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 1,709,514 | 15.36% | 1,570,984 | 14.03% | 1,652,165 | 13.53% | 1,717,600 | 13.28% | 2,339,582 | 18.73% | 2,500,251 | 18.89% | 2,313,504 | 18.67% | 2,058,997 | 16.32% | 2,187,788 | 16.54% | 2,304,313 | 18.43% | 2,011,820 | 15.24% | 2,078,277 | 16.90% | 2,119,824 | 17.14% | 2,230,554 | 17.59% | 4,063,726 | 32.93% | 4,215,538 | 32.57% | 4,304,460 | 28.64% | 5,315,541 | 29.06% | 4,080,920 | 24.78% | 4,276,737 | 23.76% | 4,347,291 | 22.37% | 8,365,527 | 41.26% | 5,200,290 | 26.55% | 5,215,853 | 28.74% | 4,907,414 | 27.52% | 4,575,634 | 25.99% | 4,769,705 | 25.81% | 4,908,269 | 24.71% | 6,086,706 | 29.61% | 3,367,810 | 21.21% | 3,238,656 | 20.96% | 2,939,281 | 23.34% | 2,807,312 | 24.89% | 2,772,160 | 27.32% | 2,620,438 | 27.43% | 2,102,576 | 24.81% | 207,343 | 3.45% | 152,313 | 2.85% | 156,272 | 3.22% | 83,964 | 1.97% |
權益
碩禾(3691) 截至2023年第2季「權益」總計約為NT$81.93億元,相較上一季減少約NT$-7,237萬元、相較去年年末減少約NT$-3.39億元
碩禾(3691) 2023年第2季財報顯示公司「權益」總計約NT$81.93億元、約佔整體資產的73.64%。
對比上一季
上一季權益總計約NT$82.65億元、約佔整體資產的73.83%。今年第2季相較上一季減少約NT$-7,237萬元。
對比去年年末
去年年末權益則為NT$85.32億元、約佔整體資產的69.86%。今年第2季相較去年年末減少約NT$-3.39億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 8,193,040 | 73.64% | 8,265,409 | 73.83% | 8,531,551 | 69.86% | 8,833,338 | 68.32% | 7,134,354 | 57.11% | 7,355,840 | 55.57% | 7,010,579 | 56.56% | 7,120,544 | 56.44% | 7,293,811 | 55.14% | 6,125,251 | 49.00% | 5,790,656 | 43.87% | 5,146,828 | 41.86% | 4,902,730 | 39.64% | 5,160,308 | 40.69% | 5,359,367 | 43.42% | 5,517,840 | 42.63% | 5,574,905 | 37.09% | 5,419,904 | 29.63% | 5,219,954 | 31.70% | 6,214,291 | 34.53% | 6,663,647 | 34.29% | 6,886,315 | 33.96% | 6,701,416 | 34.22% | 6,517,295 | 35.91% | 6,559,894 | 36.79% | 7,466,641 | 42.41% | 7,607,630 | 41.16% | 7,601,844 | 38.27% | 7,067,902 | 34.39% | 7,849,925 | 49.44% | 6,949,763 | 44.98% | 5,738,579 | 45.58% | 4,787,940 | 42.45% | 5,303,526 | 52.26% | 4,952,068 | 51.84% | 4,433,672 | 52.32% | 3,783,368 | 62.97% | 3,843,203 | 71.88% | 3,489,063 | 72.00% | 3,268,745 | 76.82% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。