3481
15.65
TWD+0.15 (0.97%)
2025.04.02收盤
群創-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 55,288,631 | 15.44% | 40,152,685 | 11.57% | 50,630,855 | 14.06% | 46,120,564 | 13.14% | 50,512,584 | 14.13% | 46,397,201 | 11.72% | 39,313,575 | 9.8% | 78,693,614 | 19.26% | 68,490,588 | 17.85% | 47,992,107 | 11.36% | 35,079,830 | 7.7% | 27,230,161 | 5.83% | 28,667,746 | 6.13% | 25,658,441 | 5.56% | 26,824,569 | 6.07% | 23,622,758 | 5.85% | 26,532,083 | 6.99% | 27,382,017 | 7.49% | 27,708,669 | 7.75% | 35,887,636 | 10.06% | 34,732,975 | 9.39% | 36,840,982 | 9.62% | 34,112,060 | 8.58% | 44,055,572 | 10.89% | 33,847,328 | 8.22% | 37,889,585 | 9.72% | 63,831,127 | 15.94% | 65,958,292 | 16.37% | 65,988,955 | 15.91% | 55,769,747 | 14.57% | 56,219,915 | 14.68% | 35,881,482 | 9.98% | 35,384,839 | 9.53% | 32,585,966 | 9.18% | 39,627,002 | 11.35% | 38,254,605 | 10.89% | 52,522,790 | 13.56% | 45,232,082 | 11.42% | 44,073,514 | 10.95% | 42,332,691 | 9.97% | 70,989,741 | 14.71% | 34,575,186 | 7.53% | 24,903,724 | 5.36% | 36,244,705 | 7.44% | 44,137,818 | 8.69% | 40,920,556 | 7.96% | 37,882,475 | 7.19% | 42,652,394 | 7.64% | 40,897,977 | 7.16% | 54,793,030 | 9.04% | 60,348,211 | 9.36% | 39,556,003 | 6.02% |
透過損益按公允價值衡量之金融資產-流動 | 437,386 | 0.12% | 493,490 | 0.14% | 22,201 | 0.01% | 12,120 | 0% | 460,767 | 0.13% | 7,259,507 | 1.83% | 7,272,022 | 1.81% | 7,392,794 | 1.81% | 385,503 | 0.1% | 14,004,454 | 3.32% | 13,974,418 | 3.07% | 13,918,874 | 2.98% | 17,358,003 | 3.71% | 15,831,771 | 3.43% | 18,878,814 | 4.27% | 18,819,889 | 4.66% | 706,299 | 0.19% | 447,304 | 0.12% | 106,935 | 0.03% | 92,712 | 0.03% | 283,906 | 0.08% | 42,810 | 0.01% | 217,664 | 0.05% | 184,177 | 0.05% | 398,913 | 0.1% | 53,645 | 0.01% | 16,151 | 0% | 310,434 | 0.08% | 405,060 | 0.1% | 183,790 | 0.05% | 234,109 | 0.06% | 180,453 | 0.05% | 64,241 | 0.02% | 354,487 | 0.1% | 722,839 | 0.21% | 391,992 | 0.11% | 120,036 | 0.03% | 221,468 | 0.06% | 121,963 | 0.03% | 37,155 | 0.01% | 52,453 | 0.01% | 59,014 | 0.01% | 88,742 | 0.02% | 90,518 | 0.02% | 227,703 | 0.04% | 225,066 | 0.04% | 321,555 | 0.06% | 627,959 | 0.11% | 68,248 | 0.01% | 226,600 | 0.04% | 1,157,455 | 0.18% | 108,969 | 0.02% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 9,091,347 | 2.54% | 4,144,846 | 1.19% | 8,027,998 | 2.23% | 9,255,436 | 2.64% | 12,112,991 | 3.39% | 41,121,340 | 10.39% | 59,786,065 | 14.91% | 33,841,567 | 8.28% | 22,238,541 | 5.8% | 48,226,042 | 11.42% | 64,614,073 | 14.18% | 45,069,711 | 9.66% | 22,633,195 | 4.84% | 24,164,693 | 5.24% | 19,379,602 | 4.39% | 21,138,572 | 5.23% | 42,687,746 | 11.25% | 21,916,323 | 5.99% | 18,488,388 | 5.17% | 13,227,316 | 3.71% | 19,704,149 | 5.33% | 16,463,737 | 4.3% | 30,196,456 | 7.59% | 33,157,713 | 8.2% | 51,426,053 | 12.48% | 18,888,750 | 4.85% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
應收帳款淨額 | 33,789,648 | 9.44% | 34,778,633 | 10.02% | 33,686,537 | 9.35% | 30,194,695 | 8.6% | 29,584,510 | 8.27% | 35,782,716 | 9.04% | 33,525,772 | 8.36% | 28,426,129 | 6.96% | 32,877,767 | 8.57% | 40,239,702 | 9.53% | 45,143,769 | 9.91% | 54,907,287 | 11.76% | 60,528,170 | 12.95% | 65,045,593 | 14.1% | 61,205,711 | 13.85% | 55,699,382 | 13.79% | 49,897,758 | 13.15% | 51,970,929 | 14.21% | 40,946,921 | 11.45% | 33,171,936 | 9.3% | 39,889,807 | 10.79% | 44,988,906 | 11.75% | 43,968,362 | 11.06% | 37,725,139 | 9.33% | 45,064,157 | 10.94% | 46,331,041 | 11.89% | 41,902,755 | 10.47% | 36,033,056 | 8.94% | 41,322,705 | 9.96% | 48,119,910 | 12.57% | 43,966,686 | 11.48% | 44,517,322 | 12.38% | 52,855,632 | 14.23% | 39,100,561 | 11.02% | 37,111,667 | 10.62% | 33,773,666 | 9.62% | 48,189,791 | 12.44% | 55,543,748 | 14.02% | 56,836,147 | 14.12% | 59,677,081 | 14.06% | 70,976,005 | 14.71% | 73,485,338 | 16.01% | 70,764,750 | 15.22% | 67,789,097 | 13.91% | 66,358,291 | 13.06% | 63,437,301 | 12.33% | 68,843,875 | 13.07% | 78,597,752 | 14.08% | 74,716,998 | 13.07% | 59,415,643 | 9.81% | 50,721,723 | 7.86% | 56,350,815 | 8.58% |
應收帳款-關係人淨額 | 2,816,333 | 0.79% | 1,512,934 | 0.44% | 872,539 | 0.24% | 445,061 | 0.13% | 430,861 | 0.12% | 854,523 | 0.22% | 763,351 | 0.19% | 465,395 | 0.11% | 714,522 | 0.19% | 839,244 | 0.2% | 1,043,120 | 0.23% | 1,469,137 | 0.31% | 1,351,375 | 0.29% | 1,847,162 | 0.4% | 1,808,053 | 0.41% | 2,035,448 | 0.5% | 2,224,157 | 0.59% | 2,744,807 | 0.75% | 2,358,731 | 0.66% | 1,988,673 | 0.56% | 2,488,519 | 0.67% | 2,773,216 | 0.72% | 3,455,976 | 0.87% | 3,035,885 | 0.75% | 4,449,977 | 1.08% | 4,189,537 | 1.08% | 6,025,271 | 1.5% | 11,148,980 | 2.77% | 17,727,082 | 4.27% | 12,319,712 | 3.22% | 14,478,610 | 3.78% | 14,201,964 | 3.95% | 11,599,359 | 3.12% | 4,989,639 | 1.41% | 2,871,116 | 0.82% | 2,141,351 | 0.61% | 2,632,853 | 0.68% | 3,693,608 | 0.93% | 3,876,879 | 0.96% | 5,013,696 | 1.18% | 6,112,400 | 1.27% | 4,381,483 | 0.95% | 4,412,258 | 0.95% | 2,565,367 | 0.53% | 2,049,985 | 0.4% | 1,863,694 | 0.36% | 2,157,345 | 0.41% | 2,832,300 | 0.51% | 8,550,228 | 1.5% | 19,767,143 | 3.26% | 15,989,498 | 2.48% | 11,960,520 | 1.82% |
其他應收款 | 4,547,977 | 1.27% | 2,656,133 | 0.77% | 2,255,123 | 0.63% | 1,899,505 | 0.54% | 1,958,858 | 0.55% | 1,632,639 | 0.41% | 2,348,095 | 0.59% | 1,706,596 | 0.42% | 1,995,830 | 0.52% | 2,226,019 | 0.53% | 1,963,642 | 0.43% | 1,933,497 | 0.41% | 2,378,705 | 0.51% | 3,292,198 | 0.71% | 2,528,419 | 0.57% | 3,091,498 | 0.77% | 2,980,756 | 0.79% | 1,985,677 | 0.54% | 1,362,989 | 0.38% | 1,125,438 | 0.32% | 848,402 | 0.23% | 1,105,455 | 0.29% | 881,515 | 0.22% | 1,178,209 | 0.29% | 1,489,260 | 0.36% | 1,445,101 | 0.37% | 1,335,254 | 0.33% | 1,097,416 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 42,446,932 | 11.85% | 41,052,713 | 11.83% | 38,415,143 | 10.67% | 36,821,617 | 10.49% | 37,150,576 | 10.39% | 35,910,037 | 9.07% | 33,511,155 | 8.36% | 34,322,229 | 8.4% | 35,917,279 | 9.36% | 43,045,963 | 10.19% | 47,108,307 | 10.34% | 41,541,332 | 8.9% | 38,278,221 | 8.19% | 39,159,463 | 8.49% | 35,082,841 | 7.94% | 30,494,831 | 7.55% | 30,865,270 | 8.13% | 31,833,671 | 8.7% | 35,416,089 | 9.91% | 35,440,653 | 9.94% | 30,439,076 | 8.23% | 34,052,739 | 8.89% | 34,111,608 | 8.58% | 32,762,298 | 8.1% | 30,856,552 | 7.49% | 32,933,026 | 8.45% | 33,372,219 | 8.34% | 33,496,664 | 8.31% | 30,259,021 | 7.29% | 32,244,641 | 8.42% | 29,660,925 | 7.74% | 24,878,058 | 6.92% | 23,401,728 | 6.3% | 24,339,134 | 6.86% | 25,393,832 | 7.27% | 29,165,795 | 8.3% | 30,198,432 | 7.79% | 35,007,811 | 8.84% | 33,222,354 | 8.25% | 33,300,255 | 7.85% | 33,787,842 | 7% | 38,288,059 | 8.34% | 45,659,460 | 9.82% | 50,934,517 | 10.45% | 50,524,156 | 9.94% | 50,376,874 | 9.8% | 44,549,676 | 8.46% | 45,183,183 | 8.1% | 42,067,569 | 7.36% | 48,741,890 | 8.05% | 59,848,405 | 9.28% | 59,385,926 | 9.04% |
預付款項 | 3,851,135 | 1.08% | 3,695,557 | 1.06% | 3,737,590 | 1.04% | 3,241,094 | 0.92% | 1,319,982 | 0.37% | 1,508,225 | 0.38% | 1,322,727 | 0.33% | 1,562,848 | 0.38% | 1,757,532 | 0.46% | 2,672,260 | 0.63% | 3,434,161 | 0.75% | 4,113,021 | 0.88% | 4,345,185 | 0.93% | 2,532,352 | 0.55% | 2,401,724 | 0.54% | 2,810,995 | 0.7% | 3,119,861 | 0.82% | 3,152,498 | 0.86% | 3,737,258 | 1.05% | 4,088,325 | 1.15% | 4,597,608 | 1.24% | 4,993,400 | 1.3% | 4,959,077 | 1.25% | 2,657,438 | 0.66% | 1,993,152 | 0.48% | 2,154,788 | 0.55% | 1,797,339 | 0.45% | 2,014,420 | 0.5% | 1,487,832 | 0.36% | 1,607,642 | 0.42% | 2,553,430 | 0.67% | 1,289,758 | 0.36% | 1,552,373 | 0.42% | 2,002,205 | 0.56% | 968,221 | 0.28% | 1,166,068 | 0.33% | 1,107,869 | 0.29% | 1,332,224 | 0.34% | 1,453,391 | 0.36% | 1,124,491 | 0.26% | 1,441,603 | 0.3% | 2,083,586 | 0.45% | 1,766,695 | 0.38% | 1,247,203 | 0.26% | 1,194,871 | 0.24% | 1,047,476 | 0.2% | 1,430,842 | 0.27% | 1,047,805 | 0.19% | 968,195 | 0.17% | 1,349,514 | 0.22% | 1,226,867 | 0.19% | 574,382 | 0.09% |
待出售非流動資產(或處分群組)淨額 | 582,852 | 0.16% | 2,675,874 | 0.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 567,811 | 0.16% | 509,464 | 0.15% | 354,528 | 0.1% | 407,109 | 0.12% | 119,010 | 0.03% | 65,217 | 0.02% | 84,468 | 0.02% | 938,036 | 0.23% | 924,103 | 0.24% | 469,801 | 0.11% | 485,938 | 0.11% | 409,591 | 0.09% | 280,623 | 0.06% | 183,101 | 0.04% | 149,642 | 0.03% | 170,157 | 0.04% | 148,377 | 0.04% | 81,568 | 0.02% | 84,908 | 0.02% | 74,292 | 0.02% | 133,807 | 0.04% | 195,485 | 0.05% | 295,554 | 0.07% | 191,593 | 0.05% | 208,724 | 0.05% | 71,593 | 0.02% | 121,725 | 0.03% | 98,931 | 0.02% | 127,136 | 0.03% | 150,578 | 0.04% | 138,448 | 0.04% | 137,095 | 0.04% | 105,532 | 0.03% | 167,821 | 0.05% | 111,327 | 0.03% | 670,261 | 0.19% | 2,071,012 | 0.53% | 1,185,447 | 0.3% | 903,194 | 0.22% | 1,120,925 | 0.26% | 2,951,179 | 0.61% | 1,024,350 | 0.22% | 2,750,548 | 0.59% | 1,444,155 | 0.3% | 2,839,781 | 0.56% | 1,175,856 | 0.23% | 1,330,367 | 0.25% | 1,298,393 | 0.23% | 2,781,085 | 0.49% | 1,550,587 | 0.26% | 10,921,370 | 1.69% | 25,701,895 | 3.91% |
其他流動資產-其他 | 567,811 | 0.16% | 509,464 | 0.15% | 354,528 | 0.1% | 407,109 | 0.12% | 119,010 | 0.03% | 65,217 | 0.02% | 84,468 | 0.02% | 938,036 | 0.23% | 924,103 | 0.24% | 469,801 | 0.11% | 485,938 | 0.11% | 409,591 | 0.09% | 280,623 | 0.06% | 183,101 | 0.04% | 149,642 | 0.03% | 170,157 | 0.04% | 148,377 | 0.04% | 81,568 | 0.02% | 84,908 | 0.02% | 74,292 | 0.02% | 133,807 | 0.04% | 195,485 | 0.05% | 295,554 | 0.07% | 191,593 | 0.05% | 208,724 | 0.05% | 71,593 | 0.02% | 121,725 | 0.03% | 98,931 | 0.02% | 127,136 | 0.03% | 150,578 | 0.04% | 138,448 | 0.04% | 137,095 | 0.04% | 98,808 | 0.03% | 156,398 | 0.04% | 104,733 | 0.03% | 99,815 | 0.03% | 91,545 | 0.02% | 117,475 | 0.03% | 155,909 | 0.04% | 700,766 | 0.17% | 666,309 | 0.14% | 353,297 | 0.08% | 361,893 | 0.08% | 582,549 | 0.12% | 295,214 | 0.06% | 282,454 | 0.05% | 276,970 | 0.05% | 172,168 | 0.03% | 205,701 | 0.03% | 201,587 | 0.03% | ||||
流動資產合計 | 153,420,052 | 42.84% | 131,672,329 | 37.94% | 138,002,514 | 38.32% | 128,397,201 | 36.58% | 133,650,139 | 37.38% | 170,531,405 | 43.07% | 177,927,230 | 44.37% | 187,349,208 | 45.85% | 165,301,665 | 43.08% | 199,715,592 | 47.29% | 212,847,258 | 46.72% | 190,592,611 | 40.84% | 175,821,223 | 37.61% | 177,714,774 | 38.52% | 168,259,375 | 38.08% | 157,883,530 | 39.1% | 159,162,307 | 41.93% | 141,514,794 | 38.68% | 130,210,888 | 36.42% | 125,096,981 | 35.08% | 133,118,249 | 36% | 141,456,730 | 36.93% | 152,198,272 | 38.27% | 154,948,024 | 38.3% | 169,734,116 | 41.21% | 143,957,066 | 36.95% | 148,401,841 | 37.07% | 150,158,193 | 37.26% | 158,529,955 | 38.21% | 151,866,021 | 39.68% | 148,401,881 | 38.74% | 122,740,178 | 34.14% | 126,998,131 | 34.19% | 107,113,619 | 30.18% | 110,483,838 | 31.63% | 108,812,385 | 30.98% | 138,866,987 | 35.84% | 144,710,483 | 36.54% | 143,147,113 | 35.56% | 145,539,799 | 34.29% | 189,380,812 | 39.25% | 156,775,577 | 34.15% | 152,388,247 | 32.78% | 163,533,078 | 33.55% | 171,701,969 | 33.79% | 163,430,483 | 31.78% | 159,077,928 | 30.2% | 174,705,011 | 31.3% | 173,139,399 | 30.3% | 192,509,421 | 31.78% | 209,043,235 | 32.41% | 202,908,567 | 30.89% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 6,496,457 | 1.81% | 5,217,892 | 1.5% | 4,828,585 | 1.34% | 4,740,116 | 1.35% | 5,300,152 | 1.48% | 5,102,729 | 1.29% | 5,319,894 | 1.33% | 5,909,207 | 1.45% | 4,841,428 | 1.26% | 4,879,274 | 1.16% | 3,450,752 | 0.76% | 3,795,071 | 0.81% | 4,326,863 | 0.93% | 4,111,515 | 0.89% | 3,884,903 | 0.88% | 3,586,898 | 0.89% | 3,480,182 | 0.92% | 3,844,264 | 1.05% | 3,309,579 | 0.93% | 3,082,301 | 0.86% | 3,044,756 | 0.82% | 3,227,484 | 0.84% | 2,437,945 | 0.61% | 2,310,331 | 0.57% | 1,599,869 | 0.39% | 1,364,210 | 0.35% | 1,498,255 | 0.37% | 1,666,602 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,127,373 | 1.43% | 8,087,073 | 2.33% | 8,270,145 | 2.3% | 7,925,429 | 2.26% | 6,665,014 | 1.86% | 5,367,664 | 1.36% | 5,143,266 | 1.28% | 6,132,983 | 1.5% | 5,331,006 | 1.39% | 5,307,747 | 1.26% | 5,082,868 | 1.12% | 6,639,927 | 1.42% | 9,848,126 | 2.11% | 9,345,607 | 2.03% | 11,622,873 | 2.63% | 10,836,825 | 2.68% | 4,887,681 | 1.29% | 4,328,906 | 1.18% | 4,195,990 | 1.17% | 3,276,122 | 0.92% | 4,268,485 | 1.15% | 4,250,433 | 1.11% | 4,055,970 | 1.02% | 4,533,675 | 1.12% | 3,834,376 | 0.93% | 5,050,988 | 1.3% | 6,720,788 | 1.68% | 4,812,603 | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 24,689,875 | 6.89% | 25,630,083 | 7.39% | 24,850,170 | 6.9% | 21,184,026 | 6.04% | 18,813,183 | 5.26% | 17,849,465 | 4.51% | 14,139,399 | 3.53% | 6,456,841 | 1.58% | 2,871,573 | 0.75% | 3,229,464 | 0.76% | 22,898,971 | 5.03% | 58,244,849 | 12.48% | 74,224,423 | 15.88% | 69,467,911 | 15.06% | 54,550,981 | 12.35% | 25,749,822 | 6.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 942,969 | 0.26% | 964,884 | 0.28% | 917,370 | 0.25% | 806,954 | 0.23% | 703,591 | 0.2% | 744,830 | 0.19% | 730,864 | 0.18% | 1,597,348 | 0.39% | 1,536,817 | 0.4% | 1,677,123 | 0.4% | 1,577,884 | 0.35% | 1,546,887 | 0.33% | 1,442,684 | 0.31% | 1,573,890 | 0.34% | 1,518,772 | 0.34% | 1,525,211 | 0.38% | 1,246,234 | 0.33% | 1,451,052 | 0.4% | 1,419,140 | 0.4% | 1,389,322 | 0.39% | 1,333,570 | 0.36% | 1,902,323 | 0.5% | 1,966,703 | 0.49% | 1,889,960 | 0.47% | 1,802,921 | 0.44% | 1,986,572 | 0.51% | 1,786,452 | 0.45% | 1,511,969 | 0.38% | 1,491,139 | 0.36% | 1,315,877 | 0.34% | 1,514,423 | 0.4% | 1,512,231 | 0.42% | 1,517,418 | 0.41% | 1,528,181 | 0.43% | 1,665,937 | 0.48% | 1,681,029 | 0.48% | 1,610,586 | 0.42% | 1,527,102 | 0.39% | 1,500,688 | 0.37% | 2,088,898 | 0.49% | 2,364,225 | 0.49% | 3,499,628 | 0.76% | 3,716,744 | 0.8% | 4,325,983 | 0.89% | 4,919,134 | 0.97% | 4,854,003 | 0.94% | 4,993,719 | 0.95% | 5,343,341 | 0.96% | 5,380,385 | 0.94% | 6,439,740 | 1.06% | 4,521,927 | 0.7% | 4,739,288 | 0.72% |
不動產、廠房及設備 | 127,395,236 | 35.58% | 134,777,560 | 38.84% | 142,379,138 | 39.54% | 145,981,400 | 41.59% | 149,253,011 | 41.75% | 152,691,459 | 38.56% | 153,482,111 | 38.27% | 156,413,448 | 38.28% | 157,533,518 | 41.05% | 157,484,168 | 37.29% | 158,768,911 | 34.85% | 160,700,466 | 34.43% | 162,607,908 | 34.78% | 164,405,247 | 35.64% | 168,691,782 | 38.18% | 173,072,628 | 42.86% | 178,901,675 | 47.13% | 182,621,851 | 49.92% | 186,095,248 | 52.05% | 191,204,349 | 53.61% | 194,382,436 | 52.57% | 198,296,981 | 51.77% | 203,360,208 | 51.14% | 206,117,747 | 50.95% | 206,617,960 | 50.16% | 209,507,770 | 53.77% | 213,806,035 | 53.4% | 217,632,686 | 54% | 220,864,627 | 53.24% | 192,924,285 | 50.4% | 195,765,186 | 51.1% | 196,075,992 | 54.53% | 201,360,858 | 54.21% | 202,438,870 | 57.04% | 190,044,389 | 54.41% | 193,473,161 | 55.08% | 199,482,740 | 51.49% | 204,010,807 | 51.51% | 211,767,648 | 52.61% | 222,590,627 | 52.44% | 233,609,843 | 48.41% | 241,773,374 | 52.66% | 250,192,047 | 53.82% | 261,666,588 | 53.68% | 273,505,759 | 53.82% | 287,720,557 | 55.94% | 304,175,071 | 57.75% | 316,211,711 | 56.66% | 332,525,859 | 58.19% | 346,104,485 | 57.13% | 370,899,012 | 57.51% | 387,778,034 | 59.03% |
使用權資產 | 3,341,245 | 0.93% | 3,577,382 | 1.03% | 4,010,102 | 1.11% | 4,094,220 | 1.17% | 4,091,841 | 1.14% | 4,246,661 | 1.07% | 4,562,266 | 1.14% | 4,731,795 | 1.16% | 4,789,753 | 1.25% | 4,905,419 | 1.16% | 5,058,327 | 1.11% | 5,205,844 | 1.12% | 5,146,768 | 1.1% | 5,270,419 | 1.14% | 5,412,081 | 1.22% | 5,447,113 | 1.35% | 5,547,909 | 1.46% | 5,649,629 | 1.54% | 5,851,642 | 1.64% | 5,985,633 | 1.68% | 6,095,351 | 1.65% | 6,365,067 | 1.66% | 6,568,330 | 1.65% | 6,819,263 | 1.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 386,579 | 0.11% | 395,236 | 0.11% | 402,183 | 0.11% | 409,130 | 0.12% | 416,077 | 0.12% | 423,024 | 0.11% | 429,972 | 0.11% | 436,919 | 0.11% | 443,866 | 0.12% | 450,813 | 0.11% | 457,760 | 0.1% | 464,708 | 0.1% | 471,655 | 0.1% | 478,602 | 0.1% | 485,549 | 0.11% | 492,497 | 0.12% | 499,444 | 0.13% | 506,391 | 0.14% | 513,338 | 0.14% | 520,285 | 0.15% | 527,232 | 0.14% | 534,117 | 0.14% | 541,002 | 0.14% | 547,887 | 0.14% | 551,970 | 0.13% | 554,651 | 0.14% | 557,334 | 0.14% | 560,015 | 0.14% | 562,697 | 0.14% | 565,379 | 0.15% | 568,061 | 0.15% | 570,743 | 0.16% | 573,425 | 0.15% | 576,106 | 0.16% | 578,787 | 0.17% | 581,468 | 0.17% | 680,503 | 0.18% | 683,797 | 0.17% | 687,090 | 0.17% | 690,383 | 0.16% | 693,677 | 0.14% | 696,970 | 0.15% | 700,263 | 0.15% | 703,557 | 0.14% | 706,850 | 0.14% | 710,143 | 0.14% | 713,437 | 0.14% | 716,730 | 0.13% | 720,023 | 0.13% | 723,315 | 0.12% | 726,608 | 0.11% | 729,902 | 0.11% |
無形資產 | 17,635,268 | 4.92% | 17,506,463 | 5.04% | 17,508,532 | 4.86% | 17,528,690 | 4.99% | 17,542,372 | 4.91% | 17,509,722 | 4.42% | 17,517,816 | 4.37% | 17,501,195 | 4.28% | 17,511,360 | 4.56% | 17,508,481 | 4.15% | 17,515,823 | 3.84% | 17,523,477 | 3.75% | 17,520,594 | 3.75% | 17,524,343 | 3.8% | 17,526,548 | 3.97% | 17,516,564 | 4.34% | 17,506,984 | 4.61% | 17,518,828 | 4.79% | 17,543,546 | 4.91% | 17,572,237 | 4.93% | 17,577,644 | 4.75% | 17,597,223 | 4.59% | 17,588,064 | 4.42% | 17,644,827 | 4.36% | 17,681,485 | 4.29% | 17,697,151 | 4.54% | 17,771,483 | 4.44% | 17,809,318 | 4.42% | 17,910,908 | 4.32% | 17,872,401 | 4.67% | 18,009,979 | 4.7% | 18,326,577 | 5.1% | 18,446,321 | 4.97% | 18,642,727 | 5.25% | 18,832,779 | 5.39% | 19,090,785 | 5.43% | 19,342,856 | 4.99% | 19,507,985 | 4.93% | 19,722,306 | 4.9% | 19,968,114 | 4.7% | 20,219,137 | 4.19% | 20,451,619 | 4.45% | 20,531,808 | 4.42% | 20,830,472 | 4.27% | 21,214,994 | 4.17% | 21,644,558 | 4.21% | 22,077,056 | 4.19% | 22,485,036 | 4.03% | 22,909,059 | 4.01% | 23,379,002 | 3.86% | 23,837,760 | 3.7% | 24,267,997 | 3.69% |
遞延所得稅資產 | 3,239,270 | 0.9% | 2,866,809 | 0.83% | 2,793,647 | 0.78% | 2,771,098 | 0.79% | 2,845,935 | 0.8% | 2,953,647 | 0.75% | 3,090,125 | 0.77% | 3,101,492 | 0.76% | 3,547,360 | 0.92% | 3,935,808 | 0.93% | 3,616,704 | 0.79% | 3,416,448 | 0.73% | 3,412,138 | 0.73% | 3,620,633 | 0.78% | 4,538,764 | 1.03% | 6,077,572 | 1.5% | 7,121,962 | 1.88% | 7,178,059 | 1.96% | 7,069,105 | 1.98% | 7,149,828 | 2% | 7,349,810 | 1.99% | 6,963,064 | 1.82% | 6,666,090 | 1.68% | 7,338,152 | 1.81% | 7,223,864 | 1.75% | 6,509,446 | 1.67% | 6,718,701 | 1.68% | 6,119,147 | 1.52% | 6,348,761 | 1.53% | 7,256,210 | 1.9% | 9,373,587 | 2.45% | 11,471,658 | 3.19% | 14,698,143 | 3.96% | 16,245,019 | 4.58% | 16,434,849 | 4.71% | 16,052,166 | 4.57% | 15,888,467 | 4.1% | 15,285,893 | 3.86% | 15,611,865 | 3.88% | 16,579,233 | 3.91% | 17,778,516 | 3.68% | 18,234,714 | 3.97% | 18,325,490 | 3.94% | 18,184,718 | 3.73% | 18,123,869 | 3.57% | 17,955,879 | 3.49% | 18,038,210 | 3.42% | 17,621,555 | 3.16% | 17,819,097 | 3.12% | 17,039,507 | 2.81% | 16,787,354 | 2.6% | 16,297,839 | 2.48% |
其他非流動資產 | 15,413,682 | 4.3% | 16,320,247 | 4.7% | 16,135,892 | 4.48% | 17,146,800 | 4.89% | 18,249,127 | 5.1% | 18,524,342 | 4.68% | 18,671,401 | 4.66% | 18,968,887 | 4.64% | 20,033,150 | 5.22% | 23,228,601 | 5.5% | 24,328,380 | 5.34% | 18,594,484 | 3.98% | 12,697,208 | 2.72% | 7,829,264 | 1.7% | 5,339,806 | 1.21% | 1,647,837 | 0.41% | 1,205,459 | 0.32% | 1,211,334 | 0.33% | 1,292,994 | 0.36% | 1,355,289 | 0.38% | 2,066,813 | 0.56% | 2,444,590 | 0.64% | 2,284,260 | 0.57% | 2,364,193 | 0.58% | 2,873,043 | 0.7% | 3,007,059 | 0.77% | 3,117,581 | 0.78% | 2,717,358 | 0.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 15,413,682 | 4.3% | 16,320,247 | 4.7% | 16,135,892 | 4.48% | 17,146,800 | 4.89% | 18,249,127 | 5.1% | 18,524,342 | 4.68% | 18,671,401 | 4.66% | 18,968,887 | 4.64% | 20,033,150 | 5.22% | 23,228,601 | 5.5% | 24,328,380 | 5.34% | 18,594,484 | 3.98% | 12,697,208 | 2.72% | 7,829,264 | 1.7% | 5,339,806 | 1.21% | 1,647,837 | 0.41% | 1,205,459 | 0.32% | 1,211,334 | 0.33% | 1,292,994 | 0.36% | 1,355,289 | 0.38% | 2,066,813 | 0.56% | 2,444,590 | 0.64% | 2,284,260 | 0.57% | 2,364,193 | 0.58% | 2,873,043 | 0.7% | 3,007,059 | 0.77% | 3,117,581 | 0.78% | 2,717,358 | 0.67% | 2,337,806 | 0.56% | 1,208,914 | 0.32% | 1,199,765 | 0.31% | 1,280,284 | 0.36% | 1,794,222 | 0.48% | 2,506,532 | 0.71% | 5,475,261 | 1.57% | 4,476,500 | 1.27% | 4,045,538 | 1.04% | 2,149,271 | 0.54% | 1,194,515 | 0.3% | 1,301,309 | 0.31% | 1,567,991 | 0.32% | 1,649,421 | 0.36% | 1,831,618 | 0.39% | 1,057,815 | 0.22% | 1,035,455 | 0.2% | 1,131,600 | 0.22% | 1,775,853 | 0.34% | 1,199,465 | 0.21% | 1,273,955 | 0.21% | 1,249,661 | 0.19% | ||||
非流動資產合計 | 204,667,954 | 57.16% | 215,343,629 | 62.06% | 222,095,764 | 61.68% | 222,587,863 | 63.42% | 223,880,303 | 62.62% | 225,413,543 | 56.93% | 223,087,114 | 55.63% | 221,250,115 | 54.15% | 218,439,831 | 56.92% | 222,606,898 | 52.71% | 242,756,380 | 53.28% | 276,132,161 | 59.16% | 291,698,367 | 62.39% | 283,627,431 | 61.48% | 273,572,059 | 61.92% | 245,952,967 | 60.9% | 220,397,530 | 58.07% | 224,310,314 | 61.32% | 227,290,582 | 63.58% | 231,535,366 | 64.92% | 236,646,097 | 64% | 241,581,282 | 63.07% | 245,468,572 | 61.73% | 249,566,035 | 61.7% | 242,185,488 | 58.79% | 245,677,847 | 63.05% | 251,976,629 | 62.93% | 252,829,698 | 62.74% | 256,328,803 | 61.79% | 230,897,498 | 60.32% | 234,681,171 | 61.26% | 236,825,427 | 65.86% | 244,481,417 | 65.81% | 247,796,924 | 69.82% | 238,804,533 | 68.37% | 242,445,976 | 69.02% | 248,575,349 | 64.16% | 251,356,028 | 63.46% | 259,402,450 | 64.44% | 278,927,060 | 65.71% | 293,135,743 | 60.75% | 302,339,512 | 65.85% | 312,470,595 | 67.22% | 323,917,081 | 66.45% | 336,498,916 | 66.21% | 350,879,802 | 68.22% | 367,605,757 | 69.8% | 383,425,982 | 68.7% | 398,323,758 | 69.7% | 413,279,600 | 68.22% | 435,936,577 | 67.59% | 454,016,917 | 69.11% |
資產總計 | 358,088,006 | 100% | 347,015,958 | 100% | 360,098,278 | 100% | 350,985,064 | 100% | 357,530,442 | 100% | 395,944,948 | 100% | 401,014,344 | 100% | 408,599,323 | 100% | 383,741,496 | 100% | 422,322,490 | 100% | 455,603,638 | 100% | 466,724,772 | 100% | 467,519,590 | 100% | 461,342,205 | 100% | 441,831,434 | 100% | 403,836,497 | 100% | 379,559,837 | 100% | 365,825,108 | 100% | 357,501,470 | 100% | 356,632,347 | 100% | 369,764,346 | 100% | 383,038,012 | 100% | 397,666,844 | 100% | 404,514,059 | 100% | 411,919,604 | 100% | 389,634,913 | 100% | 400,378,470 | 100% | 402,987,891 | 100% | 414,858,758 | 100% | 382,763,519 | 100% | 383,083,052 | 100% | 359,565,605 | 100% | 371,479,548 | 100% | 354,910,543 | 100% | 349,288,371 | 100% | 351,258,361 | 100% | 387,442,336 | 100% | 396,066,511 | 100% | 402,549,563 | 100% | 424,466,859 | 100% | 482,516,555 | 100% | 459,115,089 | 100% | 464,858,842 | 100% | 487,450,159 | 100% | 508,200,885 | 100% | 514,310,285 | 100% | 526,683,685 | 100% | 558,130,993 | 100% | 571,463,157 | 100% | 605,789,021 | 100% | 644,979,812 | 100% | 656,925,484 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 3,097,017 | 0.86% | 2,474,607 | 0.71% | 1,547,383 | 0.43% | 435,440 | 0.12% | 170,000 | 0.05% | 350,000 | 0.09% | 350,000 | 0.09% | 395,000 | 0.1% | 425,000 | 0.11% | 3,620,894 | 0.86% | 3,272,295 | 0.72% | 170,000 | 0.04% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 5,200,000 | 1.45% | 1,700,000 | 0.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,583,750 | 3.12% | 15,985,949 | 4.5% | 5,242,223 | 1.5% | 2,891,950 | 0.82% | 0 | 0% | 0 | 0% | 0 | 0% | 11,368,898 | 2.68% | 22,526,999 | 4.67% | 8,685,401 | 1.89% | 20,671,851 | 4.45% | 40,387,474 | 8.29% | 31,179,767 | 6.14% | 25,174,192 | 4.89% | 35,438,730 | 6.73% | 29,681,014 | 5.32% | 45,521,548 | 7.97% | 55,742,685 | 9.2% | 86,785,203 | 13.46% | 91,661,978 | 13.95% | ||||||||||
透過損益按公允價值衡量之金融負債-流動 | 251,022 | 0.07% | 45,065 | 0.01% | 278,303 | 0.08% | 318,830 | 0.09% | 44,596 | 0.01% | 399,689 | 0.1% | 986,746 | 0.25% | 176,020 | 0.04% | 329,181 | 0.09% | 2,158,171 | 0.51% | 729,630 | 0.16% | 1,066,142 | 0.23% | 198,896 | 0.04% | 401,899 | 0.09% | 921,053 | 0.21% | 3,706,585 | 0.92% | 3,222,134 | 0.85% | 1,716,389 | 0.47% | 1,071,720 | 0.3% | 376,432 | 0.11% | 345,463 | 0.09% | 248,821 | 0.06% | 79,508 | 0.02% | 186,397 | 0.05% | 23,779 | 0.01% | 346,577 | 0.09% | 986,036 | 0.25% | 36,168 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 43,042,463 | 12.02% | 41,533,542 | 11.97% | 40,573,112 | 11.27% | 38,011,290 | 10.83% | 39,178,762 | 10.96% | 42,893,025 | 10.83% | 40,882,842 | 10.19% | 36,916,444 | 9.03% | 35,612,347 | 9.28% | 40,654,014 | 9.63% | 49,578,193 | 10.88% | 51,399,124 | 11.01% | 52,321,478 | 11.19% | 54,242,516 | 11.76% | 51,415,040 | 11.64% | 43,629,437 | 10.8% | 45,839,540 | 12.08% | 54,021,178 | 14.77% | 51,454,080 | 14.39% | 42,360,443 | 11.88% | 47,656,235 | 12.89% | 47,706,481 | 12.45% | 47,491,532 | 11.94% | 48,332,582 | 11.95% | 52,350,845 | 12.71% | 51,320,183 | 13.17% | 46,766,796 | 11.68% | 46,625,770 | 11.57% | 50,876,500 | 12.26% | 50,880,750 | 13.29% | 50,962,890 | 13.3% | 47,048,678 | 13.08% | 51,875,305 | 13.96% | 48,851,691 | 13.76% | 45,369,287 | 12.99% | 44,577,527 | 12.69% | 57,069,951 | 14.73% | 60,143,256 | 15.19% | 58,172,538 | 14.45% | 64,680,682 | 15.24% | 74,954,439 | 15.53% | 67,239,401 | 14.65% | 69,165,961 | 14.88% | 62,962,833 | 12.92% | 65,435,586 | 12.88% | 66,389,551 | 12.91% | 68,163,241 | 12.94% | 84,171,457 | 15.08% | 81,501,720 | 14.26% | 91,687,823 | 15.14% | 84,535,163 | 13.11% | 83,125,849 | 12.65% |
應付帳款-關係人 | 1,106,707 | 0.31% | 1,152,888 | 0.33% | 1,280,985 | 0.36% | 1,100,148 | 0.31% | 1,205,003 | 0.34% | 1,608,375 | 0.41% | 1,667,455 | 0.42% | 1,321,843 | 0.32% | 1,161,824 | 0.3% | 1,447,887 | 0.34% | 2,099,349 | 0.46% | 2,446,359 | 0.52% | 2,190,308 | 0.47% | 2,081,986 | 0.45% | 1,892,420 | 0.43% | 1,874,716 | 0.46% | 1,720,931 | 0.45% | 2,212,919 | 0.6% | 2,036,655 | 0.57% | 3,205,375 | 0.9% | 3,784,991 | 1.02% | 3,188,459 | 0.83% | 4,300,289 | 1.08% | 2,340,571 | 0.58% | 2,652,127 | 0.64% | 2,574,729 | 0.66% | 2,168,888 | 0.54% | 2,007,381 | 0.5% | 2,565,010 | 0.62% | 2,316,499 | 0.61% | 6,595,989 | 1.72% | 6,672,701 | 1.86% | 5,120,235 | 1.38% | 2,663,176 | 0.75% | 2,292,417 | 0.66% | 2,516,705 | 0.72% | 3,359,933 | 0.87% | 2,974,737 | 0.75% | 2,931,508 | 0.73% | 3,806,274 | 0.9% | 5,252,946 | 1.09% | 8,513,689 | 1.85% | 8,882,551 | 1.91% | 8,318,145 | 1.71% | 8,756,243 | 1.72% | 6,093,600 | 1.18% | 7,946,850 | 1.51% | 7,700,348 | 1.38% | 13,714,317 | 2.4% | 17,539,384 | 2.9% | 18,546,634 | 2.88% | 17,928,987 | 2.73% |
其他應付款 | 26,855,612 | 7.5% | 25,267,964 | 7.28% | 25,151,181 | 6.98% | 25,473,715 | 7.26% | 28,336,062 | 7.93% | 26,242,758 | 6.63% | 28,565,385 | 7.12% | 26,428,942 | 6.47% | 31,947,840 | 8.33% | 41,787,768 | 9.89% | 47,004,466 | 10.32% | 34,320,030 | 7.35% | 36,514,228 | 7.81% | 35,356,994 | 7.66% | 35,591,469 | 8.06% | 26,871,590 | 6.65% | 25,677,541 | 6.77% | 24,026,948 | 6.57% | 25,595,891 | 7.16% | 24,808,373 | 6.96% | 28,622,732 | 7.74% | 27,105,996 | 7.08% | 29,516,980 | 7.42% | 30,328,325 | 7.5% | 32,581,609 | 7.91% | 37,064,789 | 9.51% | 53,597,495 | 13.39% | 51,556,358 | 12.79% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,781,399 | 0.5% | 1,715,023 | 0.49% | 1,913,213 | 0.53% | 1,918,814 | 0.55% | 1,907,319 | 0.53% | 2,099,609 | 0.53% | 2,146,781 | 0.54% | 2,214,177 | 0.54% | 2,453,028 | 0.64% | 2,391,182 | 0.57% | 2,204,842 | 0.48% | 1,965,316 | 0.42% | 2,196,227 | 0.47% | 2,067,839 | 0.45% | 1,966,245 | 0.45% | 1,674,409 | 0.41% | 1,581,635 | 0.42% | 1,544,101 | 0.42% | 1,733,903 | 0.49% | 1,572,954 | 0.44% | 2,311,481 | 0.63% | 2,488,826 | 0.65% | 2,186,449 | 0.55% | 5,069,561 | 1.25% | 5,593,063 | 1.36% | 5,508,591 | 1.41% | 5,275,501 | 1.32% | 2,053,864 | 0.51% | 1,891,188 | 0.46% | 1,111,284 | 0.29% | 1,066,274 | 0.28% | 1,793,072 | 0.5% | 1,912,797 | 0.51% | 1,513,017 | 0.43% | 1,602,540 | 0.46% | 1,602,673 | 0.46% | 1,819,368 | 0.47% | 1,479,244 | 0.37% | 1,421,654 | 0.35% | 578,760 | 0.14% | 582,258 | 0.12% | 794,074 | 0.17% | 617,024 | 0.13% | 273,950 | 0.06% | 454,482 | 0.09% | 328,590 | 0.06% | 646,230 | 0.12% | 347,325 | 0.06% | 423,071 | 0.07% | 116,412 | 0.02% | 237,118 | 0.04% | 190,699 | 0.03% |
負債準備-流動 | 3,569,277 | 1% | 3,514,346 | 1.01% | 3,459,619 | 0.96% | 3,453,567 | 0.98% | 3,372,767 | 0.94% | 3,207,035 | 0.81% | 3,545,351 | 0.88% | 4,516,177 | 1.11% | 5,668,367 | 1.48% | 5,696,326 | 1.35% | 5,709,145 | 1.25% | 7,153,586 | 1.53% | 7,541,182 | 1.61% | 7,364,271 | 1.6% | 7,154,308 | 1.62% | 6,246,277 | 1.55% | 6,152,983 | 1.62% | 6,573,989 | 1.8% | 7,001,735 | 1.96% | 7,141,669 | 2% | 6,775,927 | 1.83% | 6,667,796 | 1.74% | 7,350,347 | 1.85% | 7,129,633 | 1.76% | 6,782,914 | 1.65% | 6,337,829 | 1.63% | 6,164,923 | 1.54% | 5,941,559 | 1.47% | 5,460,862 | 1.32% | 5,072,166 | 1.33% | 4,852,194 | 1.27% | 4,723,757 | 1.31% | 3,765,234 | 1.01% | 2,652,177 | 0.75% | 2,377,656 | 0.68% | 2,760,326 | 0.79% | 5,551,759 | 1.43% | 3,549,052 | 0.9% | 3,464,263 | 0.86% | 3,732,440 | 0.88% | 3,133,489 | 0.65% | 2,525,455 | 0.55% | 1,559,091 | 0.34% | 1,231,483 | 0.25% | 2,292,511 | 0.45% | 2,820,791 | 0.55% | 2,012,859 | 0.38% | 1,405,177 | 0.25% | 1,134,776 | 0.2% | 1,349,224 | 0.22% | 808,460 | 0.13% | 1,392,813 | 0.21% |
租賃負債-流動 | 443,597 | 0.12% | 445,767 | 0.13% | 521,806 | 0.14% | 561,453 | 0.16% | 593,127 | 0.17% | 637,243 | 0.16% | 683,942 | 0.17% | 685,359 | 0.17% | 662,818 | 0.17% | 651,454 | 0.15% | 657,206 | 0.14% | 657,560 | 0.14% | 639,969 | 0.14% | 639,180 | 0.14% | 528,856 | 0.12% | 361,752 | 0.09% | 201,073 | 0.05% | 58,522 | 0.02% | 449,088 | 0.13% | 451,105 | 0.13% | 453,848 | 0.12% | 466,574 | 0.12% | 471,452 | 0.12% | 473,131 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 17,135,827 | 4.79% | 18,178,368 | 5.24% | 14,309,255 | 3.97% | 13,092,212 | 3.73% | 12,751,114 | 3.57% | 43,395,277 | 10.96% | 39,818,001 | 9.93% | 18,504,787 | 4.53% | 14,462,608 | 3.77% | 14,006,806 | 3.32% | 15,211,039 | 3.34% | 15,151,763 | 3.25% | 14,951,219 | 3.2% | 10,712,260 | 2.32% | 10,343,161 | 2.34% | 25,235,935 | 6.25% | 24,774,811 | 6.53% | 15,115,064 | 4.13% | 14,880,853 | 4.16% | 15,296,667 | 4.29% | 20,867,468 | 5.64% | 21,053,486 | 5.5% | 25,679,406 | 6.46% | 20,416,603 | 5.05% | 20,290,339 | 4.93% | 13,934,679 | 3.58% | 13,728,526 | 3.43% | 13,625,556 | 3.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 7,815,270 | 2.18% | 7,757,560 | 2.24% | 7,699,023 | 2.14% | 7,636,232 | 2.18% | 7,575,503 | 2.12% | 38,157,100 | 9.64% | 34,395,298 | 8.58% | 12,523,609 | 3.07% | 8,774,740 | 2.29% | 8,771,184 | 2.08% | 8,769,642 | 1.92% | 8,770,723 | 1.88% | 8,770,385 | 1.88% | 4,404,190 | 0.95% | 4,485,507 | 1.02% | 19,361,499 | 4.79% | 19,367,206 | 5.1% | 10,548,270 | 2.88% | 10,544,471 | 2.95% | 10,545,141 | 2.96% | 16,022,013 | 4.33% | 16,022,951 | 4.18% | 21,434,292 | 5.39% | 16,195,816 | 4% | 16,194,486 | 3.93% | 10,960,000 | 2.81% | 10,960,000 | 2.74% | 10,960,000 | 2.72% | 10,951,114 | 2.64% | 10,937,785 | 2.86% | 35,531,140 | 9.28% | 35,497,818 | 9.87% | 16,381,686 | 4.41% | 16,369,190 | 4.61% | 16,369,848 | 4.69% | 16,359,325 | 4.66% | 16,361,238 | 4.22% | 16,352,150 | 4.13% | 16,354,695 | 4.06% | 16,346,697 | 3.85% | 66,162,663 | 13.71% | 64,984,323 | 14.15% | 64,279,584 | 13.83% | 56,010,147 | 11.49% | 169,097,708 | 33.27% | 65,351,169 | 12.71% | 53,463,236 | 10.15% | 0 | 70,649,844 | 12.36% | 31,970,647 | 5.28% | 32,579,395 | 5.05% | 0 | ||
其他流動負債-其他 | 9,320,557 | 2.6% | 10,420,808 | 3% | 6,610,232 | 1.84% | 5,455,980 | 1.55% | 5,175,611 | 1.45% | 5,238,177 | 1.32% | 5,422,703 | 1.35% | 5,981,178 | 1.46% | 5,687,868 | 1.48% | 5,235,622 | 1.24% | 6,441,397 | 1.41% | 6,381,040 | 1.37% | 6,180,834 | 1.32% | 6,308,070 | 1.37% | 5,857,654 | 1.33% | 5,874,436 | 1.45% | 5,407,605 | 1.42% | 4,566,794 | 1.25% | 4,336,382 | 1.21% | 4,751,526 | 1.33% | 4,845,455 | 1.31% | 5,030,535 | 1.31% | 4,245,114 | 1.07% | 4,220,787 | 1.04% | 4,095,853 | 0.99% | 2,974,679 | 0.76% | 2,768,526 | 0.69% | 2,665,556 | 0.66% | 1,199,194 | 0.29% | 1,056,141 | 0.28% | 1,255,144 | 0.33% | 1,493,933 | 0.42% | 1,420,652 | 0.38% | 1,865,566 | 0.53% | 1,267,852 | 0.36% | 1,101,950 | 0.31% | 1,131,329 | 0.29% | 2,711,812 | 0.68% | 2,156,604 | 0.54% | 1,852,617 | 0.44% | 2,004,157 | 0.42% | 1,894,061 | 0.41% | 1,618,164 | 0.35% | 2,077,907 | 0.43% | 2,309,244 | 0.45% | 1,492,640 | 0.29% | 1,660,485 | 0.32% | 1,729,937 | 0.3% | 1,602,266 | 0.26% | 1,629,080 | 0.25% | ||||
流動負債合計 | 97,282,921 | 27.17% | 94,327,570 | 27.18% | 89,034,857 | 24.73% | 84,365,469 | 24.04% | 87,558,750 | 24.49% | 120,833,011 | 30.52% | 118,646,503 | 29.59% | 91,158,749 | 22.31% | 92,723,013 | 24.16% | 112,414,502 | 26.62% | 126,466,165 | 27.76% | 114,329,880 | 24.5% | 116,553,507 | 24.93% | 112,866,945 | 24.46% | 109,812,552 | 24.85% | 109,600,701 | 27.14% | 109,170,648 | 28.76% | 105,269,110 | 28.78% | 109,423,925 | 30.61% | 96,913,018 | 27.17% | 110,818,145 | 29.97% | 108,926,439 | 28.44% | 117,075,963 | 29.44% | 114,276,803 | 28.25% | 120,274,676 | 29.2% | 117,087,377 | 30.05% | 128,688,165 | 32.14% | 121,846,656 | 30.24% | 131,894,172 | 31.79% | 103,743,013 | 27.1% | 131,742,994 | 34.39% | 121,768,253 | 33.87% | 116,165,904 | 31.27% | 110,974,476 | 31.27% | 97,872,822 | 28.02% | 91,887,681 | 26.16% | 110,471,463 | 28.51% | 110,454,679 | 27.89% | 112,385,966 | 27.92% | 125,777,294 | 29.63% | 199,135,498 | 41.27% | 177,507,769 | 38.66% | 191,259,311 | 41.14% | 191,183,861 | 39.22% | 300,586,751 | 59.15% | 191,960,688 | 37.32% | 195,009,203 | 37.03% | 214,781,092 | 38.48% | 237,566,939 | 41.57% | 220,866,081 | 36.46% | 249,226,608 | 38.64% | 240,747,331 | 36.65% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 494,291 | 0.11% | 2,726,920 | 0.68% | 5,374,293 | 1.42% | 7,559,166 | 2.07% | 7,625,705 | 2.13% | 7,706,782 | 2.16% | 97,018 | 0.03% | 96,599 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
長期借款 | 20,988,497 | 5.86% | 23,167,927 | 6.68% | 28,548,325 | 7.93% | 28,589,607 | 8.15% | 31,977,559 | 8.94% | 31,585,131 | 7.98% | 34,821,486 | 8.68% | 60,699,324 | 14.86% | 26,838,109 | 6.99% | 31,215,809 | 7.39% | 31,216,996 | 6.85% | 35,591,558 | 7.63% | 35,592,540 | 7.61% | 39,359,379 | 8.53% | 39,284,942 | 8.89% | 25,392,191 | 6.29% | 20,384,502 | 5.37% | 22,853,173 | 6.25% | 14,355,418 | 4.02% | 19,603,194 | 5.5% | 19,604,768 | 5.3% | 24,852,303 | 6.49% | 24,765,935 | 6.23% | 29,669,625 | 7.33% | 35,142,090 | 8.53% | 14,867,711 | 3.82% | 11,838,847 | 2.96% | 11,829,982 | 2.94% | 17,287,788 | 4.17% | 17,258,929 | 4.51% | 843,387 | 0.22% | 834,522 | 0.23% | 28,128,467 | 7.57% | 27,281,983 | 7.69% | 35,468,003 | 10.15% | 35,445,204 | 10.09% | 43,629,968 | 11.26% | 43,605,733 | 11.01% | 51,789,866 | 12.87% | 51,764,542 | 12.2% | 42,293,423 | 8.77% | 53,663,895 | 11.69% | 63,906,884 | 13.75% | 87,261,433 | 17.9% | 0 | 0% | 118,156,990 | 22.97% | 128,143,486 | 24.33% | 142,744,288 | 25.58% | 152,097,405 | 26.62% | 199,305,117 | 32.9% | 210,288,181 | 32.6% | 220,013,512 | 33.49% |
遞延所得稅負債 | 1,788,237 | 0.5% | 1,942,912 | 0.56% | 1,892,228 | 0.53% | 1,867,735 | 0.53% | 1,738,759 | 0.49% | 1,546,312 | 0.39% | 1,616,559 | 0.4% | 1,700,233 | 0.42% | 1,570,091 | 0.41% | 2,226,866 | 0.53% | 1,804,616 | 0.4% | 1,748,021 | 0.37% | 2,003,404 | 0.43% | 2,178,768 | 0.47% | 2,314,063 | 0.52% | 2,206,719 | 0.55% | 1,608,990 | 0.42% | 1,558,815 | 0.43% | 1,358,121 | 0.38% | 1,359,025 | 0.38% | 1,465,526 | 0.4% | 1,197,569 | 0.31% | 1,036,739 | 0.26% | 954,286 | 0.24% | 880,013 | 0.21% | 661,380 | 0.17% | 724,129 | 0.18% | 879,533 | 0.22% | 734,423 | 0.18% | 659,777 | 0.17% | 940,360 | 0.25% | 891,603 | 0.25% | 672,971 | 0.18% | 752,247 | 0.21% | 682,535 | 0.2% | 536,241 | 0.15% | 514,094 | 0.13% | 537,053 | 0.14% | 501,390 | 0.12% | 455,152 | 0.11% | 477,580 | 0.1% | 1,105,653 | 0.24% | 961,892 | 0.21% | 906,848 | 0.19% | 909,708 | 0.18% | 913,309 | 0.18% | 842,113 | 0.16% | 819,788 | 0.15% | 1,088,566 | 0.19% | 716,449 | 0.12% | 825,540 | 0.13% | 853,880 | 0.13% |
租賃負債-非流動 | 2,478,962 | 0.69% | 2,626,622 | 0.76% | 3,013,279 | 0.84% | 3,098,926 | 0.88% | 3,125,352 | 0.87% | 3,246,151 | 0.82% | 3,580,131 | 0.89% | 3,761,613 | 0.92% | 3,882,389 | 1.01% | 4,032,010 | 0.95% | 4,213,078 | 0.92% | 4,374,582 | 0.94% | 4,391,331 | 0.94% | 4,553,879 | 0.99% | 4,719,546 | 1.07% | 4,782,123 | 1.18% | 4,894,091 | 1.29% | 5,015,380 | 1.37% | 4,787,054 | 1.34% | 4,891,561 | 1.37% | 4,977,024 | 1.35% | 5,210,007 | 1.36% | 5,370,221 | 1.35% | 5,591,017 | 1.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 2,008,830 | 0.56% | 1,962,827 | 0.57% | 3,333,998 | 0.93% | 4,079,240 | 1.16% | 4,244,761 | 1.19% | 4,173,339 | 1.05% | 4,423,151 | 1.1% | 4,524,262 | 1.11% | 5,733,174 | 1.49% | 6,031,027 | 1.43% | 4,109,940 | 0.9% | 3,818,004 | 0.82% | 4,181,877 | 0.89% | 4,378,979 | 0.95% | 4,554,824 | 1.03% | 593,657 | 0.15% | 560,267 | 0.15% | 613,047 | 0.17% | 647,482 | 0.18% | 665,434 | 0.19% | 691,836 | 0.19% | 656,835 | 0.17% | 662,681 | 0.17% | 619,363 | 0.15% | 632,120 | 0.15% | 691,787 | 0.18% | 633,506 | 0.16% | 622,960 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 27,264,526 | 7.61% | 29,700,288 | 8.56% | 36,787,830 | 10.22% | 37,635,508 | 10.72% | 41,086,431 | 11.49% | 40,550,933 | 10.24% | 44,441,327 | 11.08% | 70,685,432 | 17.3% | 38,023,763 | 9.91% | 43,505,712 | 10.3% | 41,344,630 | 9.07% | 45,532,165 | 9.76% | 46,169,152 | 9.88% | 50,471,005 | 10.94% | 51,367,666 | 11.63% | 35,701,610 | 8.84% | 32,822,143 | 8.65% | 37,599,581 | 10.28% | 28,773,780 | 8.05% | 34,225,996 | 9.6% | 26,836,172 | 7.26% | 32,013,313 | 8.36% | 31,835,576 | 8.01% | 36,834,291 | 9.11% | 36,654,223 | 8.9% | 16,220,878 | 4.16% | 13,196,482 | 3.3% | 13,332,475 | 3.31% | 18,639,538 | 4.49% | 18,473,644 | 4.83% | 2,309,171 | 0.6% | 2,250,386 | 0.63% | 29,307,281 | 7.89% | 28,591,123 | 8.06% | 36,730,103 | 10.52% | 36,560,388 | 10.41% | 44,706,150 | 11.54% | 44,486,697 | 11.23% | 52,628,379 | 13.07% | 62,267,502 | 14.67% | 54,209,621 | 11.23% | 66,166,822 | 14.41% | 76,990,078 | 16.56% | 100,527,608 | 20.62% | 13,036,280 | 2.57% | 127,137,907 | 24.72% | 137,026,938 | 26.02% | 151,458,210 | 27.14% | 162,539,193 | 28.44% | 209,475,760 | 34.58% | 220,552,851 | 34.2% | 230,696,031 | 35.12% |
負債總計 | 124,547,447 | 34.78% | 124,027,858 | 35.74% | 125,822,687 | 34.94% | 122,000,977 | 34.76% | 128,645,181 | 35.98% | 161,383,944 | 40.76% | 163,087,830 | 40.67% | 161,844,181 | 39.61% | 130,746,776 | 34.07% | 155,920,214 | 36.92% | 167,810,795 | 36.83% | 159,862,045 | 34.25% | 162,722,659 | 34.81% | 163,337,950 | 35.4% | 161,180,218 | 36.48% | 145,302,311 | 35.98% | 141,992,791 | 37.41% | 142,868,691 | 39.05% | 138,197,705 | 38.66% | 131,139,014 | 36.77% | 137,654,317 | 37.23% | 140,939,752 | 36.8% | 148,911,539 | 37.45% | 151,111,094 | 37.36% | 156,928,899 | 38.1% | 133,308,255 | 34.21% | 141,884,647 | 35.44% | 135,179,131 | 33.54% | 150,533,710 | 36.29% | 122,216,657 | 31.93% | 134,052,165 | 34.99% | 124,018,639 | 34.49% | 145,473,185 | 39.16% | 139,565,599 | 39.32% | 134,602,925 | 38.54% | 128,448,069 | 36.57% | 155,177,613 | 40.05% | 154,941,376 | 39.12% | 165,014,345 | 40.99% | 188,044,796 | 44.3% | 253,345,119 | 52.5% | 243,674,591 | 53.07% | 268,249,389 | 57.71% | 291,711,469 | 59.84% | 313,623,031 | 61.71% | 319,098,595 | 62.04% | 332,036,141 | 63.04% | 366,239,302 | 65.62% | 400,106,132 | 70.01% | 430,341,841 | 71.04% | 469,779,459 | 72.84% | 471,443,362 | 71.77% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 79,891,974 | 22.31% | 79,891,974 | 23.02% | 90,786,334 | 25.21% | 90,786,334 | 25.87% | 90,786,334 | 25.39% | 90,786,334 | 22.93% | 95,564,562 | 23.83% | 95,564,562 | 23.39% | 95,564,562 | 24.9% | 95,564,562 | 22.63% | 105,596,201 | 23.18% | 105,596,201 | 22.62% | 105,596,201 | 22.59% | 105,014,079 | 22.76% | 102,483,196 | 23.2% | 99,404,332 | 24.61% | 97,110,720 | 25.59% | 97,110,720 | 26.55% | 97,110,720 | 27.16% | 97,110,720 | 27.23% | 97,110,720 | 26.26% | 99,520,720 | 25.98% | 99,520,720 | 25.03% | 99,520,720 | 24.6% | 99,520,720 | 24.16% | 99,520,720 | 25.54% | 99,520,720 | 24.86% | 99,520,720 | 24.7% | 99,520,720 | 23.99% | 99,520,720 | 26% | 99,520,720 | 25.98% | 99,520,784 | 27.68% | 99,521,488 | 26.79% | 99,522,104 | 28.04% | 99,523,512 | 28.49% | 99,526,816 | 28.33% | 99,532,372 | 25.69% | 99,535,828 | 25.13% | 99,537,972 | 24.73% | 99,542,240 | 23.45% | 99,545,364 | 20.63% | 99,554,076 | 21.68% | 91,064,572 | 19.59% | 91,064,572 | 18.68% | 91,094,288 | 17.92% | 91,016,708 | 17.7% | 91,019,608 | 17.28% | 91,019,608 | 16.31% | 79,129,708 | 13.85% | 79,129,708 | 13.06% | 73,129,708 | 11.34% | 73,129,708 | 11.13% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 79,891,974 | 22.31% | 79,891,974 | 23.02% | 90,786,334 | 25.21% | 90,786,334 | 25.87% | 90,786,334 | 25.39% | 90,786,334 | 22.93% | 95,564,562 | 23.83% | 95,564,562 | 23.39% | 95,564,562 | 24.9% | 95,564,562 | 22.63% | 105,596,201 | 23.18% | 105,596,201 | 22.62% | 105,596,201 | 22.59% | 105,596,201 | 22.89% | 105,014,079 | 23.77% | 102,483,196 | 25.38% | 99,404,332 | 26.19% | 97,110,720 | 26.55% | 97,110,720 | 27.16% | 97,110,720 | 27.23% | 97,110,720 | 26.26% | 99,520,720 | 25.98% | 99,520,720 | 25.03% | 99,520,720 | 24.6% | 99,520,720 | 24.16% | 99,520,720 | 25.54% | 99,520,720 | 24.86% | 99,520,720 | 24.7% | 99,520,720 | 23.99% | 99,520,720 | 26% | 99,520,720 | 25.98% | 99,520,784 | 27.68% | 99,521,488 | 26.79% | 99,522,104 | 28.04% | 99,523,512 | 28.49% | 99,526,816 | 28.33% | 99,532,372 | 25.69% | 99,535,828 | 25.13% | 99,537,972 | 24.73% | 99,542,240 | 23.45% | 99,545,364 | 20.63% | 99,554,076 | 21.68% | 91,064,572 | 19.59% | 91,064,572 | 18.68% | 91,094,288 | 17.92% | 91,016,708 | 17.7% | 91,019,608 | 17.28% | 91,019,608 | 16.31% | 79,129,708 | 13.85% | 79,129,708 | 13.06% | 73,129,708 | 11.34% | 73,129,708 | 11.13% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 100,088,048 | 27.95% | 100,059,824 | 28.51% | 100,054,920 | 27.99% | 100,018,399 | 24.94% | 100,009,367 | 24.48% | 100,006,693 | 26.06% | 100,003,187 | 23.68% | 99,998,062 | 21.95% | 99,994,882 | 21.42% | 99,992,177 | 21.39% | 99,987,661 | 21.67% | 99,554,261 | 22.53% | 98,148,271 | 24.3% | 96,484,845 | 25.42% | 96,240,010 | 26.31% | 96,239,579 | 26.92% | 97,202,566 | 27.26% | 97,202,453 | 26.29% | 99,614,690 | 26.01% | 99,614,690 | 25.05% | 99,614,690 | 24.63% | 99,614,690 | 24.18% | 99,614,690 | 25.57% | 99,614,690 | 24.88% | 99,614,690 | 24.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 3,117,490 | 0.87% | 3,117,490 | 0.89% | 3,117,490 | 0.87% | 3,183,414 | 0.79% | 3,183,414 | 0.78% | 3,183,414 | 0.83% | 3,183,414 | 0.75% | 3,183,414 | 0.7% | 3,183,414 | 0.68% | 3,183,414 | 0.68% | 3,183,414 | 0.69% | 3,183,414 | 0.72% | 3,183,414 | 0.79% | 3,183,414 | 0.84% | 3,183,414 | 0.87% | 3,141,232 | 0.88% | 3,141,232 | 0.88% | 3,141,232 | 0.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 306,095 | 0.09% | 75,605 | 0.02% | 75,605 | 0.02% | 75,605 | 0.02% | 75,605 | 0.02% | 64,130 | 0.02% | 64,130 | 0.02% | 64,130 | 0.01% | 64,130 | 0.01% | 64,130 | 0.01% | 59,008 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 2,302,283 | 0.64% | 172,749 | 0.05% | 172,563 | 0.05% | 180,495 | 0.05% | 283,789 | 0.07% | 16,653 | 0% | 4,689 | 0% | 7,117 | 0% | 6,803 | 0% | 6,484 | 0% | 6,173 | 0% | 13,529 | 0% | 62 | 0% | 62 | 0% | 62 | 0% | 49 | 0% | 37 | 0% | 24 | 0% | 11 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 105,794 | 0.03% | 48,015 | 0.01% | 48,080 | 0.01% | 43,803 | 0.01% | 41,748 | 0.01% | 41,524 | 0.01% | 41,524 | 0.01% | 41,524 | 0.01% | 41,524 | 0.01% | 41,277 | 0.01% | 41,277 | 0.01% | 41,254 | 0.01% | 41,230 | 0.01% | 39,675 | 0.01% | 39,916 | 0.01% | 39,915 | 0.01% | 27,944 | 0.01% | 18,670 | 0.01% | 18,669 | 0% | 33,450 | 0.01% | 33,439 | 0.01% | 33,425 | 0.01% | 32,270 | 0.01% | 32,256 | 0.01% | 32,238 | 0.01% | 32,229 | 0.01% | 32,215 | 0.01% | 32,254 | 0.01% | 33,888 | 0.01% | 33,888 | 0.01% | 33,888 | 0.01% | 33,908 | 0.01% | 36,458 | 0.01% | 36,458 | 0.01% | 36,458 | 0.01% | 48,059 | 0.01% | 23,124 | 0.01% | 9,273 | 0% | 59,330 | 0.01% | 60,715 | 0.01% | 55,754 | 0.01% | 56,303 | 0.01% | 55,889 | 0.01% | 44,117 | 0.01% | 40,505 | 0.01% | 24,241 | 0% | 37,588 | 0.01% | 8,281 | 0% | 19,191 | 0% | ||||||
資本公積合計 | 105,919,710 | 29.58% | 105,885,758 | 30.51% | 105,890,431 | 29.41% | 103,473,683 | 29.48% | 103,468,658 | 28.94% | 103,478,871 | 26.13% | 103,501,716 | 25.81% | 103,593,923 | 25.35% | 103,312,414 | 26.92% | 103,296,944 | 24.46% | 103,294,247 | 22.67% | 103,290,753 | 22.13% | 103,287,482 | 22.09% | 103,277,533 | 22.39% | 102,792,458 | 23.27% | 101,372,977 | 25.1% | 99,707,996 | 26.27% | 99,463,402 | 27.19% | 99,420,775 | 27.81% | 100,371,779 | 28.14% | 100,362,379 | 27.14% | 99,633,370 | 26.01% | 99,648,140 | 25.06% | 99,648,129 | 24.63% | 99,648,115 | 24.19% | 99,646,960 | 25.57% | 99,646,946 | 24.89% | 99,646,928 | 24.73% | 99,646,919 | 24.02% | 99,646,905 | 26.03% | 99,646,905 | 26.01% | 99,648,514 | 27.71% | 99,647,810 | 26.82% | 99,647,346 | 28.08% | 99,645,958 | 28.53% | 99,645,204 | 28.37% | 99,643,564 | 25.72% | 99,629,609 | 25.15% | 99,635,240 | 24.75% | 99,602,249 | 23.47% | 99,584,369 | 20.64% | 99,561,442 | 21.69% | 97,206,330 | 20.91% | 96,124,031 | 19.72% | 96,058,741 | 18.9% | 96,017,792 | 18.67% | 95,976,285 | 18.22% | 123,242,760 | 22.08% | 119,677,980 | 20.94% | 119,620,947 | 19.75% | 120,062,918 | 18.61% | 191,964,485 | 29.22% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 13,811,763 | 3.86% | 13,811,763 | 3.98% | 13,811,763 | 3.84% | 13,811,763 | 3.94% | 13,811,763 | 3.86% | 13,811,763 | 3.49% | 13,811,763 | 3.44% | 13,811,763 | 3.38% | 13,811,763 | 3.6% | 13,811,763 | 3.27% | 13,811,763 | 3.03% | 8,062,551 | 1.73% | 8,062,551 | 1.72% | 8,062,551 | 1.75% | 8,062,551 | 1.82% | 7,870,713 | 1.95% | 7,870,713 | 2.07% | 7,870,713 | 2.15% | 7,870,713 | 2.2% | 7,870,713 | 2.21% | 7,870,713 | 2.13% | 7,870,713 | 2.05% | 7,870,713 | 1.98% | 7,648,437 | 1.89% | 7,648,437 | 1.86% | 7,648,437 | 1.96% | 7,648,437 | 1.91% | 3,945,576 | 0.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 7,198,699 | 2.01% | 7,198,699 | 2.07% | 7,198,699 | 2% | 5,565,152 | 1.59% | 5,565,152 | 1.56% | 5,565,152 | 1.41% | 5,565,152 | 1.39% | 3,204,136 | 0.78% | 3,204,136 | 0.83% | 3,204,136 | 0.76% | 3,204,136 | 0.7% | 6,059,671 | 1.3% | 6,059,671 | 1.3% | 6,059,671 | 1.31% | 6,059,671 | 1.37% | 7,325,437 | 1.81% | 7,325,437 | 1.93% | 7,325,437 | 2% | 7,325,437 | 2.05% | 4,663,463 | 1.31% | 4,663,463 | 1.26% | 4,663,463 | 1.22% | 4,663,463 | 1.17% | 1,090,721 | 0.27% | 1,090,721 | 0.26% | 1,090,721 | 0.28% | 1,090,721 | 0.27% | 3,418,804 | 0.85% | 3,418,804 | 0.82% | 3,418,804 | 0.89% | 3,418,804 | 0.89% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,144,229 | 0.27% | 1,144,229 | 0.24% | 1,144,229 | 0.25% | 1,144,229 | 0.25% | ||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 28,414,792 | 7.94% | 17,568,607 | 5.06% | 17,147,342 | 4.76% | 17,650,235 | 5.03% | 21,754,128 | 6.08% | 24,983,713 | 6.31% | 26,882,152 | 6.7% | 34,981,668 | 8.56% | 42,750,417 | 11.14% | 55,153,389 | 13.06% | 67,899,680 | 14.9% | 86,462,949 | 18.53% | 84,545,631 | 18.08% | 78,935,221 | 17.11% | 60,114,690 | 13.61% | 40,763,133 | 10.09% | 29,120,853 | 7.67% | 18,887,702 | 5.16% | 17,152,587 | 4.8% | 24,595,677 | 6.9% | 29,864,446 | 8.08% | 36,770,508 | 9.6% | 40,658,901 | 10.22% | 48,021,380 | 11.87% | 51,746,175 | 12.56% | 52,467,065 | 13.47% | 50,554,117 | 12.63% | 61,823,522 | 15.34% | 58,883,750 | 14.19% | 54,629,939 | 14.27% | 45,872,621 | 11.97% | 38,355,481 | 10.67% | 26,497,362 | 7.13% | 15,591,363 | 4.39% | 12,533,097 | 3.59% | 19,079,995 | 5.43% | 27,661,503 | 7.14% | 34,547,325 | 8.72% | 31,065,439 | 7.72% | 33,629,780 | 7.92% | 24,979,173 | 5.18% | 13,871,048 | 3.02% | 6,512,502 | 1.4% | 5,245,276 | 1.08% | 5,092,716 | 1% | 6,440,152 | 1.25% | 5,754,507 | 1.09% | (25,624,513) | -4.59% | (27,308,220) | -4.78% | (24,179,021) | -3.99% | (20,157,402) | -3.13% | (82,086,281) | -12.5% |
保留盈餘合計 | 49,425,254 | 13.8% | 38,579,069 | 11.12% | 38,157,804 | 10.6% | 37,027,150 | 10.55% | 41,131,043 | 11.5% | 44,360,628 | 11.2% | 46,259,067 | 11.54% | 51,997,567 | 12.73% | 59,766,316 | 15.57% | 72,169,288 | 17.09% | 84,915,579 | 18.64% | 100,585,171 | 21.55% | 98,667,853 | 21.1% | 93,057,443 | 20.17% | 74,236,912 | 16.8% | 55,959,283 | 13.86% | 44,317,003 | 11.68% | 34,083,852 | 9.32% | 32,348,737 | 9.05% | 37,129,853 | 10.41% | 42,398,622 | 11.47% | 49,304,684 | 12.87% | 53,193,077 | 13.38% | 56,760,538 | 14.03% | 60,485,333 | 14.68% | 61,206,223 | 15.71% | 59,293,275 | 14.81% | 69,187,902 | 17.17% | 66,248,130 | 15.97% | 61,994,319 | 16.2% | 53,237,001 | 13.9% | 42,113,988 | 11.71% | 30,255,869 | 8.14% | 19,349,870 | 5.45% | 16,291,604 | 4.66% | 21,756,942 | 6.19% | 30,338,450 | 7.83% | 37,224,273 | 9.4% | 33,742,387 | 8.38% | 35,283,281 | 8.31% | 26,632,674 | 5.52% | 15,524,549 | 3.38% | 8,166,003 | 1.76% | 7,574,257 | 1.55% | 7,421,697 | 1.46% | 8,769,133 | 1.71% | 8,083,488 | 1.53% | (23,295,532) | -4.17% | (24,979,239) | -4.37% | (21,850,040) | -3.61% | (17,828,421) | -2.76% | (79,757,300) | -12.14% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (5,205,787) | -1.45% | (6,386,346) | -1.82% | (9,809,347) | -2.74% | (10,078,744) | -2.51% | (7,899,708) | -1.93% | (8,173,822) | -2.13% | (7,042,890) | -1.67% | (8,252,209) | -1.81% | (6,984,395) | -1.5% | (9,862,144) | -2.11% | (10,433,237) | -2.26% | (10,106,906) | -2.29% | (9,451,972) | -2.34% | (8,879,169) | -2.34% | (10,131,654) | -2.77% | (11,261,559) | -3.15% | (9,864,266) | -2.77% | (9,497,686) | -2.57% | (7,638,561) | -1.99% | (5,662,734) | -1.42% | (5,022,560) | -1.24% | (6,461,149) | -1.57% | (7,063,076) | -1.81% | (4,653,273) | -1.16% | (4,676,617) | -1.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 1,797,109 | 0.5% | 3,373,781 | 0.96% | 2,610,648 | 0.73% | 2,413,195 | 0.6% | 3,327,350 | 0.81% | 2,608,670 | 0.68% | 2,495,714 | 0.59% | 2,411,702 | 0.53% | 3,908,794 | 0.84% | 6,658,008 | 1.42% | 6,051,750 | 1.31% | 8,507,236 | 1.93% | 7,970,761 | 1.97% | 2,819,498 | 0.74% | 2,238,276 | 0.61% | 2,116,711 | 0.59% | 1,176,761 | 0.33% | 2,172,249 | 0.59% | 2,125,080 | 0.55% | 2,056,102 | 0.52% | 2,496,138 | 0.62% | 1,797,686 | 0.44% | 3,015,831 | 0.77% | 4,686,155 | 1.17% | 4,129,827 | 1.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (3,408,678) | -0.95% | (2,850,390) | -0.82% | (1,930,169) | -0.54% | (3,012,565) | -0.86% | (7,198,699) | -2.01% | (4,356,945) | -1.1% | (7,665,549) | -1.91% | (4,572,358) | -1.12% | (5,565,152) | -1.45% | (4,547,176) | -1.08% | (5,840,507) | -1.28% | (3,075,601) | -0.66% | (3,204,136) | -0.69% | (4,381,487) | -0.95% | (1,599,670) | -0.36% | (1,481,211) | -0.37% | (6,059,671) | -1.6% | (7,893,378) | -2.16% | (9,144,848) | -2.56% | (8,687,505) | -2.44% | (7,325,437) | -1.98% | (5,513,481) | -1.44% | (3,606,632) | -0.91% | (2,526,422) | -0.62% | (4,663,463) | -1.13% | (4,047,245) | -1.04% | 32,882 | 0.01% | (546,790) | -0.14% | (1,090,721) | -0.26% | (615,082) | -0.16% | (3,373,739) | -0.88% | (5,736,320) | -1.6% | (3,418,804) | -0.92% | (3,174,376) | -0.89% | (775,628) | -0.22% | 1,881,330 | 0.54% | 2,750,337 | 0.71% | 4,735,425 | 1.2% | 3,169,249 | 0.79% | 542,124 | 0.13% | 1,927,656 | 0.4% | (680,481) | -0.15% | (1,351,810) | -0.29% | (550,507) | -0.11% | (1,531,497) | -0.3% | (2,121,952) | -0.41% | (1,962,516) | -0.37% | (698,253) | -0.13% | (4,004,589) | -0.7% | (2,771,143) | -0.46% | (2,135,695) | -0.33% | (2,182,178) | -0.33% |
庫藏股票 | (56,914) | -0.02% | (56,914) | -0.02% | (62,467) | -0.02% | (62,467) | -0.02% | (62,467) | -0.02% | (580,291) | -0.15% | (602,916) | -0.15% | (602,916) | -0.15% | (602,916) | -0.16% | (602,916) | -0.14% | (650,416) | -0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (618,580) | -0.17% | (618,580) | -0.17% | (618,580) | -0.17% | (1,029,223) | -0.27% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 231,771,346 | 64.72% | 221,449,497 | 63.82% | 232,841,933 | 64.66% | 228,212,135 | 65.02% | 228,124,869 | 63.81% | 233,688,597 | 59.02% | 237,056,880 | 59.11% | 245,980,778 | 60.2% | 252,475,224 | 65.79% | 265,880,702 | 62.96% | 287,315,104 | 63.06% | 306,396,524 | 65.65% | 304,347,400 | 65.1% | 297,549,690 | 64.5% | 280,443,779 | 63.47% | 258,334,245 | 63.97% | 237,369,660 | 62.54% | 222,764,596 | 60.89% | 219,116,804 | 61.29% | 225,306,267 | 63.18% | 231,927,704 | 62.72% | 241,916,070 | 63.16% | 248,755,305 | 62.55% | 253,402,965 | 62.64% | 254,990,705 | 61.9% | 256,326,658 | 65.79% | 258,493,823 | 64.56% | 267,808,760 | 66.46% | 264,325,048 | 63.71% | 260,546,862 | 68.07% | 249,030,887 | 65.01% | 235,546,966 | 65.51% | 226,006,363 | 60.84% | 215,344,944 | 60.68% | 214,685,446 | 61.46% | 222,810,292 | 63.43% | 232,264,723 | 59.95% | 241,125,135 | 60.88% | 236,084,848 | 58.65% | 234,969,894 | 55.36% | 227,690,063 | 47.19% | 213,959,586 | 46.6% | 195,085,095 | 41.97% | 194,212,353 | 39.84% | 193,043,229 | 37.99% | 193,681,681 | 37.66% | 193,116,865 | 36.67% | 190,268,583 | 34.09% | 169,823,860 | 29.72% | 174,129,472 | 28.74% | 173,228,510 | 26.86% | 183,154,715 | 27.88% |
非控制權益 | 1,769,213 | 0.49% | 1,538,603 | 0.44% | 1,433,658 | 0.4% | 771,952 | 0.22% | 760,392 | 0.21% | 872,407 | 0.22% | 869,634 | 0.22% | 774,364 | 0.19% | 519,496 | 0.14% | 521,574 | 0.12% | 477,739 | 0.1% | 466,203 | 0.1% | 449,531 | 0.1% | 454,565 | 0.1% | 207,437 | 0.05% | 199,941 | 0.05% | 197,386 | 0.05% | 191,821 | 0.05% | 186,961 | 0.05% | 187,066 | 0.05% | 182,325 | 0.05% | 182,190 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,450,370 | 0.36% | 1,452,169 | 0.34% | 1,481,373 | 0.31% | 1,480,912 | 0.32% | 1,524,358 | 0.33% | 1,526,337 | 0.31% | 1,534,625 | 0.3% | 1,530,009 | 0.3% | 1,530,679 | 0.29% | 1,623,108 | 0.29% | 1,533,165 | 0.27% | 1,317,708 | 0.22% | 1,971,843 | 0.31% | 2,327,407 | 0.35% | ||||||||||
權益總額 | 233,540,559 | 65.22% | 222,988,100 | 64.26% | 234,275,591 | 65.06% | 228,984,087 | 65.24% | 228,885,261 | 64.02% | 234,561,004 | 59.24% | 237,926,514 | 59.33% | 246,755,142 | 60.39% | 252,994,720 | 65.93% | 266,402,276 | 63.08% | 287,792,843 | 63.17% | 306,862,727 | 65.75% | 304,796,931 | 65.19% | 298,004,255 | 64.6% | 280,651,216 | 63.52% | 258,534,186 | 64.02% | 237,567,046 | 62.59% | 222,956,417 | 60.95% | 219,303,765 | 61.34% | 225,493,333 | 63.23% | 232,110,029 | 62.77% | 242,098,260 | 63.2% | 248,755,305 | 62.55% | 253,402,965 | 62.64% | 254,990,705 | 61.9% | 256,326,658 | 65.79% | 258,493,823 | 64.56% | 267,808,760 | 66.46% | 264,325,048 | 63.71% | 260,546,862 | 68.07% | 249,030,887 | 65.01% | 235,546,966 | 65.51% | 226,006,363 | 60.84% | 215,344,944 | 60.68% | 214,685,446 | 61.46% | 222,810,292 | 63.43% | 232,264,723 | 59.95% | 241,125,135 | 60.88% | 237,535,218 | 59.01% | 236,422,063 | 55.7% | 229,171,436 | 47.5% | 215,440,498 | 46.93% | 196,609,453 | 42.29% | 195,738,690 | 40.16% | 194,577,854 | 38.29% | 195,211,690 | 37.96% | 194,647,544 | 36.96% | 191,891,691 | 34.38% | 171,357,025 | 29.99% | 175,447,180 | 28.96% | 175,200,353 | 27.16% | 185,482,122 | 28.23% |
負債及權益總計 | 358,088,006 | 100% | 347,015,958 | 100% | 360,098,278 | 100% | 350,985,064 | 100% | 357,530,442 | 100% | 395,944,948 | 100% | 401,014,344 | 100% | 408,599,323 | 100% | 383,741,496 | 100% | 422,322,490 | 100% | 455,603,638 | 100% | 466,724,772 | 100% | 467,519,590 | 100% | 461,342,205 | 100% | 441,831,434 | 100% | 403,836,497 | 100% | 379,559,837 | 100% | 365,825,108 | 100% | 357,501,470 | 100% | 356,632,347 | 100% | 369,764,346 | 100% | 383,038,012 | 100% | 397,666,844 | 100% | 404,514,059 | 100% | 411,919,604 | 100% | 389,634,913 | 100% | 400,378,470 | 100% | 402,987,891 | 100% | 414,858,758 | 100% | 382,763,519 | 100% | 383,083,052 | 100% | 359,565,605 | 100% | 371,479,548 | 100% | 354,910,543 | 100% | 349,288,371 | 100% | 351,258,361 | 100% | 387,442,336 | 100% | 396,066,511 | 100% | 402,549,563 | 100% | 424,466,859 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 58,212.19 | 0.01% | 253,088.26 | 0.06% | 307,886.39 | 0.08% | 229,361.24 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 4,072,200 | 0% | 4,072,200 | 0% | 4,627,000 | 0% | 4,627,500 | 0% | 4,627,500 | 0% | 42,987,500 | 0.01% | 45,250,000 | 0.01% | 45,250,000 | 0.01% | 45,250,000 | 0.01% | 45,250,000 | 0.01% | 50,000,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 80,000,000 | 0.02% | 80,000,000 | 0.02% | 80,000,000 | 0.02% | 138,200,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
群創(3481) 截至2024年第1季「流動資產」總計約為NT$1,284億元,相較上一季減少約NT$-52.53億元、相較去年年末減少約NT$-52.53億元
群創(3481) 2024年第1季財報顯示公司「流動資產」總計約NT$1,284億元、約佔整體資產的36.58%。
對比上一季
上一季流動資產總計約NT$1,337億元、約佔整體資產的37.38%。今年第1季相較上一季減少約NT$-52.53億元。
對比去年年末
去年年末流動資產則為NT$1,337億元、約佔整體資產的37.38%。今年第1季相較去年年末減少約NT$-52.53億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 128,397,201 | 36.58% | 133,650,139 | 37.38% | 170,531,405 | 43.07% | 177,927,230 | 44.37% | 187,349,208 | 45.85% | 165,301,665 | 43.08% | 199,715,592 | 47.29% | 212,847,258 | 46.72% | 190,592,611 | 40.84% | 175,821,223 | 37.61% | 177,714,774 | 38.52% | 168,259,375 | 38.08% | 157,883,530 | 39.10% | 159,162,307 | 41.93% | 141,514,794 | 38.68% | 130,210,888 | 36.42% | 125,096,981 | 35.08% | 133,118,249 | 36.00% | 141,456,730 | 36.93% | 152,198,272 | 38.27% | 154,948,024 | 38.30% | 169,734,116 | 41.21% | 143,957,066 | 36.95% | 148,401,841 | 37.07% | 150,158,193 | 37.26% | 158,529,955 | 38.21% | 151,866,021 | 39.68% | 148,401,881 | 38.74% | 122,740,178 | 34.14% | 126,998,131 | 34.19% | 107,113,619 | 30.18% | 110,483,838 | 31.63% | 108,812,385 | 30.98% | 138,866,987 | 35.84% | 144,710,483 | 36.54% | 143,147,113 | 35.56% | 145,539,799 | 34.29% | 189,380,812 | 39.25% | 156,775,577 | 34.15% | 152,388,247 | 32.78% |
非流動資產
群創(3481) 截至2023年第2季「非流動資產」總計約為NT$2,231億元,相較上一季增加約NT$18.37億元、相較去年年末增加約NT$46.47億元
群創(3481) 2023年第2季財報顯示公司「非流動資產」總計約NT$2,231億元、約佔整體資產的55.63%。
對比上一季
上一季非流動資產總計約NT$2,213億元、約佔整體資產的54.15%。今年第2季相較上一季增加約NT$18.37億元。
對比去年年末
去年年末非流動資產則為NT$2,184億元、約佔整體資產的56.92%。今年第2季相較去年年末增加約NT$46.47億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 223,087,114 | 55.63% | 221,250,115 | 54.15% | 218,439,831 | 56.92% | 222,606,898 | 52.71% | 242,756,380 | 53.28% | 276,132,161 | 59.16% | 291,698,367 | 62.39% | 283,627,431 | 61.48% | 273,572,059 | 61.92% | 245,952,967 | 60.90% | 220,397,530 | 58.07% | 224,310,314 | 61.32% | 227,290,582 | 63.58% | 231,535,366 | 64.92% | 236,646,097 | 64.00% | 241,581,282 | 63.07% | 245,468,572 | 61.73% | 249,566,035 | 61.70% | 242,185,488 | 58.79% | 245,677,847 | 63.05% | 251,976,629 | 62.93% | 252,829,698 | 62.74% | 256,328,803 | 61.79% | 230,897,498 | 60.32% | 234,681,171 | 61.26% | 236,825,427 | 65.86% | 244,481,417 | 65.81% | 247,796,924 | 69.82% | 238,804,533 | 68.37% | 242,445,976 | 69.02% | 248,575,349 | 64.16% | 251,356,028 | 63.46% | 259,402,450 | 64.44% | 278,927,060 | 65.71% | 293,135,743 | 60.75% | 302,339,512 | 65.85% | 312,470,595 | 67.22% | 323,917,081 | 66.45% | 336,498,916 | 66.21% | 350,879,802 | 68.22% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。