首頁>台灣股市>中信金>財務分析 - 現金流量表
2891
42.2
TWD
-0.50 (-1.17%)
2025.11.17收盤

中信金-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
單季
(TWD千元)2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)16,871,31420,454,78317,045,25112,620,97214,914,57311,155,16912,056,46012,972,40910,506,5239,257,1268,751,94221,748,4797,856,1856,466,167
本期稅前淨利(淨損)16,871,31420,454,78317,045,25112,620,97214,914,57311,155,16912,056,46012,972,40910,506,5239,257,1268,751,94221,748,4797,856,1856,466,167
調整項目
收益費損項目
折舊費用2,026,9311,736,0121,670,6381,598,4251,517,1791,529,9271,454,737673,803728,348618,121520,551329,207328,029347,640
攤銷費用508,622473,248484,604471,367427,728406,154377,611319,336296,960295,096338,638174,634156,062164,529
呆帳費用提列(轉列收入)數2,780,3923,754,9752,548,3342,109,5171,374,6473,557,1731,342,8141,698,8151,018,650898,805(367,614)359,07448,268(625,278)
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(39,045,800)(1,792,327)7,263,96729,334,5942,785,199(22,724,156)(2,443,098)24,230,33311,575,985951,225(1,297,078)527,349(266,324)(121,391)
利息費用26,167,12927,759,59721,003,5005,380,3753,558,0905,221,4447,923,8026,517,0144,992,1984,602,1835,290,6194,956,7583,611,3093,410,971
利息收入(61,934,979)(60,511,132)(53,589,329)(36,258,391)(30,338,284)(32,560,779)(35,788,750)(31,699,439)
股利收入(3,239,209)(2,081,456)(5,152,429)(3,430,251)(1,186,546)(1,388,052)(1,082,713)(978,343)
各項保險負債淨變動3,422,768(4,709,258)(2,255,311)12,259,1854,702,88415,749,43817,752,42338,255,18448,554,29450,660,41922,192,72818,920,55110,880,19711,032,825
其他各項負債準備淨變動(10,748,291)1,248,041593,4972,452,391(741,104)(2,346,505)709,4922,384(824,286)18,6912,160(27,225)(26,481)(79,364)
股份基礎給付酬勞成本231,064150,60595,7520(5)
採用權益法認列之關聯企業及合資損失(利益)之份額(205,516)48,833(216,452)(52,128)(202,122)(840,844)(395,957)(321,256)(78,437)(69,386)5,512(23,804)(9,324)(28,239)
採用覆蓋法重分類之損失(利益)(13,604,822)4,570,8523,790,238(25,390,329)3,148,31516,290,2472,703,171(1,740,087)
處分及報廢不動產及設備損失(利益)2,74511,1674,219(1,085)8,9803,94722,1049,080
處分投資性不動產損失(利益)(49,225)7,4530(101,081)(161,200)
處分無形資產損失(利益)5181755,7848,494418076(8)40
金融資產減損損失(559,832)60,851322,937176,089039,95801,78763,56640,8443,5000
非金融資產減損損失5,3346,642(8,188)1,04701,0217211,7662,048
處分承受擔保品損失(利益)(240)3634,778(20,488)2559728,3247371,106(2,114)(98)412713(19,718)
其他項目(61,687,793)9,823,90612,005,18919,762,694(8,858,513)(6,544,847)3,184,87117,598,2332,333,222348,862(1,757,633)(14,678,179)(286,693)619,168
收益費損項目合計(155,930,204)(19,441,453)(11,428,272)8,300,425(24,010,211)(23,606,758)(4,225,551)54,523,92040,476,12232,678,5806,050,126(5,344,639)2,635,8963,020,806
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(19,916,916)(38,046,098)(12,382,365)(8,007,749)(2,482,572)(19,484,342)(1,921,971)6,917,823
透過損益按公允價值衡量之金融資產(增加)減少142,795,56136,678,830(33,627,736)(35,892,558)10,446,58653,998,681(11,067,985)(25,674,941)(5,146,064)(31,878,963)8,056,0888,042,765(31,105,887)(18,935,269)
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(23,430,658)(18,420,839)(46,621,232)(21,512,285)25,404,587(38,342,973)(55,487,927)(26,379,960)
按攤銷後成本衡量之債務工具投資(增加)減少140,699,83137,728,956181,942,692(35,421,316)30,990,296(34,378,353)31,229,425(30,537,187)
避險之金融資產(增加)減少34,074(155,062)6,31545,010237,574(46,504)(186,624)28,182232,536464,96573,84465,139176,89637,787
應收款項(增加)減少9,649,038(69,255,817)(59,962,425)3,662,1786,752,075(4,225,027)(20,640,635)(30,070,804)(26,325,831)(22,623,515)(2,806,316)(35,080,247)(22,036,335)(454,772)
貼現及放款(增加)減少26,944,564(24,705,659)(80,821,460)(42,423,539)(54,507,166)4,647,650(60,271,066)(25,142,696)
再保險合約資產(增加)減少(38,220)(277,228)(412,160)(164,018)26,53792,019457,709(8,167)482,763312,783(22,442)591,042234,5586,541
其他金融資產(增加)減少(1,260,855)(1,604,087)(43,293)1,046,08215,058,973(8,552,545)(7,033,257)(8,581,003)(47,760,062)(38,781,359)(22,437,224)(20,163,644)(6,265,336)101,029
其他資產(增加)減少(11,701,977)(6,000,273)(2,092,945)(3,738,438)(2,981,093)
與營業活動相關之資產之淨變動合計263,774,442(84,057,277)(54,014,609)(142,406,633)28,945,797(46,291,394)(124,922,331)(139,448,753)(119,351,157)(203,508,725)18,001,772(64,784,473)(86,286,704)22,799,367
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)31,645,020(14,966,260)33,663,43417,370,850(1,593,937)(38,351,174)(4,676,715)(12,950,839)
透過損益按公允價值衡量之金融負債增加(減少)(15,314,254)11,949,08538,907,80314,362,323(11,184,001)(39,746,926)14,245,78429,978,140(10,634,555)2,971,653(15,260,171)(8,597,502)6,661,1921,789,297
避險之金融負債增加(減少)264,287(166,993)246,307(110,854)(262,256)(141,162)(100,078)452,19481,779230,28678,020(47,615)91,934(49,291)
應付款項增加(減少)10,726,42416,082,2574,230,2142,028,37315,291,062519,527(1,220,303)(2,773,563)5,182,47019,372,680(4,067,576)12,608,507357,039(406,511)
存款及匯款增加(減少)(1,038,668)57,350,95217,839,345157,087,40343,182,85228,474,00590,042,93160,917,441
員工福利負債準備增加(減少)(109,367)(96,177)(76,910)(99,654)(75,364)(6,748)(18,736)(38,342)(19,064)(2,777)(21,053)(1,189,712)(72,124)(58,658)
其他金融負債增加(減少)(3,951,864)2,835,4983,017,6917,754,228(18,805,859)(8,762,889)6,797,442(1,523,800)20,130,1826,782,515(10,553,950)193,940(1,724,677)(2,114,219)
其他負債增加(減少)19,040,135275,4221,681,3912,331,3314,786,623
與營業活動相關之負債之淨變動合計41,261,71373,263,78499,509,275200,724,00031,339,120(58,015,367)105,394,54375,449,35154,385,28130,649,359(9,896,968)70,119,39791,068,403(8,178,077)
與營業活動相關之資產及負債之淨變動合計305,036,155(10,793,493)45,494,66658,317,36760,284,917(104,306,761)(19,527,788)(63,999,402)(64,965,876)(172,859,366)8,104,8045,334,9244,781,69914,621,290
調整項目合計149,105,951(30,234,946)34,066,39466,617,79236,274,706(127,913,519)(23,753,339)(9,475,482)(24,489,754)(140,180,786)14,154,930(9,715)7,417,59517,642,096
營運產生之現金流入(流出)165,977,265(9,780,163)51,111,64579,238,76451,189,279(116,758,350)(11,696,879)3,496,927(13,983,231)(130,923,660)22,906,87221,738,76415,273,78024,108,263
收取之利息62,293,14157,702,26550,342,31833,872,07629,534,19731,790,28034,682,76829,864,37625,325,33324,432,58718,467,91514,857,85411,054,53210,472,651
收取之股利1,549,0851,881,3221,560,5881,413,4311,217,5421,438,7511,062,748996,465730,719486,399225,484128,298
支付之利息(26,833,649)(24,973,476)(18,413,704)(2,121,402)(2,899,164)(5,293,322)(6,704,911)(6,066,391)(4,626,901)(4,402,798)(6,249,538)(5,022,035)(3,546,966)(3,351,652)
退還(支付)之所得稅(3,588,975)(1,275,997)(95,623)(11,361,671)(7,049,458)(1,914,379)(950,395)(6,584,400)(1,700,596)(1,604,494)(2,348,092)(1,605,877)(1,704,132)(1,482,077)
營業活動之淨現金流入(流出)199,396,86723,553,95184,505,224101,041,19871,992,396(90,737,020)16,393,33121,706,9775,745,324(112,011,966)33,002,64130,097,00421,188,27129,816,804
投資活動之現金流量
取得採用權益法之投資(129,789)(122,700)(1,508,293)(481,424)(112,365)30,487(1,081)(697,842)
取得不動產及設備(561,471)(684,408)(521,313)(368,384)(357,684)(311,831)(718,736)(800,977)(1,175,287)(745,097)(2,600,807)(2,775,673)(2,214,953)(719,977)
處分不動產及設備4,5738641,6541,4536631,120139,7927,077
取得無形資產(438,775)(533,722)(459,500)(623,248)(430,560)(495,840)(301,166)(553,394)(262,085)(270,418)(167,224)(66,935)(71,324)(106,869)
處分承受擔保品632,7798,53259,4079,053125(20,717)4,935(5)02,77633,114(72,213)
取得投資性不動產(772,021)(1,478,631)(986,103)(1,303,374)(714,158)(1,904,179)(414,431)(1,074,647)
處分投資性不動產96,318100442,144939,417
投資活動之淨現金流入(流出)(1,801,102)(2,815,808)(3,419,004)(2,331,302)(665,646)4,912,896(2,934,196)6,936,555436,470(8,799,046)(308,576)44,686,355(3,898,576)(2,025,702)
籌資活動之現金流量
央行及同業融資減少(12,821,789)0(349,474)(4,479,499)275,195(1,830,080)(14,385,137)1,481,143241,688
應付商業本票增加(6,792,520)12,405,9242,969,0001,187,13202,761,63510,761209,5791,149,773
應付商業本票減少(21,202,230)2,001,576(6,694,400)(8,388,167)0(16,638,791)
償還公司債0(2,000,000)00(800,000)
附買回票券及債券負債減少(28,276,180)26,148,0840(3,740,362)290,102656,304330,899
指定為透過損益按公允價值衡量之金融負債增加339,75175,7840310,50018,00000
指定為透過損益按公允價值衡量之金融負債減少(246,316)(159,220)
租賃本金償還(1,107,032)(654,963)(706,364)(671,528)(726,313)(617,387)(305,001)
支付之利息(3,744,463)(3,834,186)(3,268,924)(3,074,279)(1,394,842)(1,017,910)(988,439)
籌資活動之淨現金流入(流出)(92,234,830)24,046,6635,306,844(12,865,553)(5,589,468)18,677,25818,108,871(19,255,718)39,599,756(3,774,749)5,572,85638,675,58315,032,466303,869
匯率變動對現金及約當現金之影響(9,239,480)(1,462,717)(2,144,228)(2,721,198)(1,701,428)(282,236)2,028,5481,121,347183,6963,040,377(1,895,823)(776,040)(210,739)254,471
本期現金及約當現金增加(減少)數96,121,45543,322,08984,248,83683,123,14564,035,854(67,429,102)33,596,55410,509,16145,965,246(121,545,384)36,371,098112,682,90232,111,42228,349,442
期初現金及約當現金餘額0000000379,305,243360,203,705450,272,061325,668,807199,908,777121,986,399102,835,937
期末現金及約當現金餘額96,121,45543,322,08984,248,83683,123,14564,035,854(67,429,102)33,596,554342,767,846392,844,204351,609,247327,303,536348,218,441181,876,828137,144,562
資產負債表帳列之現金及約當現金173,644,9141.97%123,526,8891.45%89,774,7551.12%121,274,2821.66%158,613,4522.37%140,363,5912.2%110,660,5271.79%113,026,7172.04%132,492,5662.61%102,648,0612.16%81,480,9342.17%153,967,4964.46%72,651,8423.13%62,435,9052.96%
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業41,297,02945,554,163111,420,09187,920,30318,794,070(74,748,468)35,772,999218,891,198234,775,550242,212,601242,948,256192,405,534106,955,04672,406,596
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資(16,866,973)(18,282,717)(4,258,404)11,002,4111,792,5652,690,53310,651,30810,849,93125,576,0886,748,5852,874,3461,845,4112,269,9402,302,061
今年初累積至今
(TWD千元)2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)41,442,75645,997,40832,840,98833,687,93837,468,96525,393,43825,704,49326,196,76322,282,81117,824,67720,238,54930,651,95315,490,37412,572,376
本期稅前淨利(淨損)41,442,75642.85%45,997,408-166.65%32,840,988-51.3%33,687,938148.46%37,468,965-358.66%25,393,438-73.13%25,704,493-64.79%26,196,763630.12%22,282,811-553.9%17,824,677-17.11%20,238,54982.73%30,651,95346.59%15,490,37476.23%12,572,376137.5%
調整項目
收益費損項目
折舊費用3,955,4734.09%3,466,359-12.56%3,355,956-5.24%3,178,22314.01%3,057,869-29.27%3,078,080-8.87%2,866,850-7.23%1,374,17733.05%1,403,514-34.89%1,241,095-1.19%943,0983.86%645,3590.98%658,1473.24%706,2527.72%
攤銷費用1,010,8691.05%936,187-3.39%993,728-1.55%937,5054.13%857,708-8.21%801,892-2.31%754,644-1.9%624,81415.03%587,767-14.61%580,928-0.56%562,8402.3%319,3790.49%321,5991.58%329,4133.6%
呆帳費用提列(轉列收入)數6,343,1256.56%6,231,107-22.58%3,736,556-5.84%3,356,55414.79%2,305,943-22.07%5,489,098-15.81%2,489,860-6.28%2,148,52251.68%382,512-9.51%3,380,725-3.25%(606,708)-2.48%870,4001.32%(196,982)-0.97%(453,281)-4.96%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(25,284,589)-26.14%17,709,188-64.16%(8,545,490)13.35%59,362,052261.6%17,299,396-165.59%8,597,210-24.76%(16,438,977)41.44%24,518,708589.76%(6,015,040)149.52%(3,654,294)3.51%(2,821,007)-11.53%(5,848,674)-8.89%(1,210,542)-5.96%(1,170,554)-12.8%
利息費用53,356,41355.16%53,980,870-195.58%39,131,208-61.13%9,458,31841.68%7,203,070-68.95%12,154,792-35.01%15,635,145-39.41%12,421,691298.79%9,801,363-243.64%9,773,933-9.38%10,813,13644.2%9,275,78614.1%7,045,81334.67%6,888,16875.34%
利息收入(124,641,502)-128.87%(118,635,369)429.83%(104,371,314)163.04%(68,870,928)-303.5%(60,816,830)582.15%(67,084,181)193.21%(70,678,391)178.15%(61,611,595)-1481.97%
股利收入(4,558,172)-4.71%(3,187,240)11.55%(6,242,602)9.75%(4,348,658)-19.16%(1,650,178)15.8%(1,910,789)5.5%(1,460,202)3.68%(1,306,092)-31.42%
各項保險負債淨變動12,346,51712.77%(6,467,704)23.43%(16,175,117)25.27%28,513,514125.66%10,421,511-99.76%47,425,189-136.59%67,288,624-169.61%85,360,4482053.22%116,240,313-2889.45%100,557,629-96.53%51,871,739212.04%39,209,27759.59%19,175,29494.36%17,752,260194.16%
其他各項負債準備淨變動(7,302,683)-7.55%5,078,208-18.4%486,168-0.76%6,532,25128.79%(1,556,698)14.9%(1,224,759)3.53%724,650-1.83%74,1271.78%(805,230)20.02%20,106-0.02%(12,975)-0.05%(39,929)-0.06%(39,215)-0.19%(59,126)-0.65%
股份基礎給付酬勞成本461,3300.48%298,383-1.08%184,108-0.29%00%2,328-0.01%
採用權益法認列之關聯企業及合資損失(利益)之份額(482,767)-0.5%(1,094)0%(287,194)0.45%(84,036)-0.37%(405,612)3.88%(720,716)2.08%(780,144)1.97%(657,865)-15.82%(173,616)4.32%(130,235)0.13%(9,172)-0.04%(43,686)-0.07%(31,094)-0.15%(47,713)-0.52%
採用覆蓋法重分類之損失(利益)(26,174,929)-27.06%5,268,742-19.09%15,647,819-24.44%(43,136,569)-190.1%(1,161,884)11.12%(11,057,051)31.85%12,477,621-31.45%(4,991,424)-120.06%
處分及報廢不動產及設備損失(利益)7,2980.01%18,873-0.07%12,117-0.02%2,5400.01%17,462-0.17%11,805-0.03%30,610-0.08%27,1360.65%
處分投資性不動產損失(利益)(69,600)-0.07%7,453-0.03%(1,123,030)1.75%(107,128)-0.47%(232,278)2.22%00%53,904-0.14%(27,982)-0.67%
處分無形資產損失(利益)1,5230%1,3660%17,686-0.03%9,9830.04%1,424-0.01%(608)0%40,966-0.1%760%853-0.02%6360%7220%00%40%470%
金融資產減損損失(550,085)-0.57%139,792-0.51%385,902-0.6%1,116,7414.92%00%118,724-0.34%00%57,296-1.42%68,262-0.07%97,5780.4%00%3,5000.02%1,2000.01%
非金融資產減損損失2,9530%15,143-0.05%26,773-0.04%19,6720.09%00%3,785-0.01%1,0140.02%2,225-0.06%4,5180%
處分承受擔保品損失(利益)(1,441)0%(10,699)0.04%(94)0%(25,405)-0.11%(811)0.01%1,951-0.01%1,8880%1,4100.03%1,106-0.03%(7,958)0.01%3040%8080%1,6600.01%(20,125)-0.22%
其他項目(52,931,258)-54.73%32,575,996-118.03%7,393,632-11.55%40,027,621176.4%(11,817,441)113.12%(8,219,305)23.67%4,891,617-12.33%8,107,979195.03%(15,793,896)392.6%(4,406,089)4.23%(3,428,339)-14.01%(14,140,895)-21.49%(12,350)-0.06%560,4766.13%
收益費損項目合計(164,511,525)-170.09%(2,574,439)9.33%(65,373,188)102.12%35,942,250158.39%(36,590,918)350.25%(12,540,384)36.12%17,288,419-43.58%66,013,8461587.86%51,123,729-1270.81%56,697,349-54.42%19,871,49481.23%482,3350.73%2,560,30012.6%1,736,60618.99%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(19,084,137)-19.73%(25,164,707)91.17%(12,072,054)18.86%(20,288,188)-89.41%(22,251,869)213%(20,406,994)58.77%(14,752,422)37.18%8,533,481205.26%
透過損益按公允價值衡量之金融資產(增加)減少170,997,164176.79%13,733,099-49.76%(112,454,327)175.66%(69,614,239)-306.78%26,010,651-248.98%(59,163,186)170.39%(38,890,309)98.03%(58,786,333)-1414.02%27,557,424-685.01%(27,033,957)25.95%25,357,043103.66%14,839,00922.55%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(28,043,258)-28.99%(33,664,456)121.97%(81,637,064)127.53%(39,671,103)-174.83%61,552,156-589.19%(16,826,114)48.46%(83,867,663)211.39%37,901,464911.66%
按攤銷後成本衡量之債務工具投資(增加)減少130,639,216135.07%(68,830,090)249.38%82,124,869-128.29%(20,648,646)-91%(46,080,257)441.09%(75,836,849)218.41%(100,672,384)253.75%(143,937,926)-3462.21%
避險之金融資產(增加)減少(24,056)-0.02%15,710-0.06%(168,361)0.26%197,6350.87%(44,476)0.43%159,043-0.46%(155,603)0.39%(11,798)-0.28%192,731-4.79%(156,604)0.15%1,195,4754.89%223,9820.34%334,2871.65%158,1381.73%
應收款項(增加)減少2,299,9482.38%(69,301,787)251.09%(66,612,052)104.05%(1,352,664)-5.96%12,458,851-119.26%13,401,037-38.6%(11,704,707)29.5%(37,545,821)-903.11%(22,427,515)557.49%(20,205,807)19.4%(1,389,451)-5.68%(26,891,384)-40.87%
貼現及放款(增加)減少(204,653,024)-211.59%(62,807,820)227.56%(64,472,857)100.71%(137,450,188)-605.72%(127,281,381)1218.36%(38,493,308)110.86%(67,426,492)169.95%(75,922,972)-1826.21%
再保險合約資產(增加)減少(182,744)-0.19%(216,839)0.79%(402,439)0.63%(42,727)-0.19%(35,081)0.34%(171,148)0.49%513,415-1.29%(89,984)-2.16%398,504-9.91%(488,322)0.47%(33,010)-0.13%429,7190.65%
其他金融資產(增加)減少(698,520)-0.72%(1,137,477)4.12%1,568,326-2.45%2,578,95611.37%(2,913,648)27.89%(808,996)2.33%(13,221,564)33.33%(13,460,101)-323.76%(77,592,623)1928.76%(76,337,277)73.28%(43,517,584)-177.89%(61,560,167)-93.56%(7,995,303)-39.34%5,416,73559.24%
其他資產(增加)減少(13,485,807)-13.94%(7,284,793)26.39%(10,582,303)16.53%(9,577,734)-42.21%(2,054,739)19.67%
與營業活動相關之資產之淨變動合計37,764,78239.04%(254,659,160)922.66%(264,708,262)413.5%(295,868,898)-1303.85%(100,639,793)963.34%(198,146,515)570.67%(330,177,729)832.24%(283,319,990)-6814.84%(181,813,369)4519.44%(260,460,956)250.02%(94,851,650)-387.74%(126,616,672)-192.44%(151,688,557)-746.46%(48,105,961)-526.13%
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)19,881,16920.56%(22,689,210)82.21%(4,929,266)7.7%(929,876)-4.1%(7,938,727)75.99%4,801,124-13.83%(16,826,435)42.41%(15,040,041)-361.77%
透過損益按公允價值衡量之金融負債增加(減少)(27,723,322)-28.66%13,618,139-49.34%22,222,017-34.71%34,261,563150.99%(20,163,245)193.01%12,743,250-36.7%11,292,981-28.46%45,299,2561089.61%(27,988,121)695.72%(24,404,903)23.43%(20,523,724)-83.9%3,826,8425.82%
避險之金融負債增加(減少)280,6130.29%31,806-0.12%(252,228)0.39%33,5200.15%(95,072)0.91%(9,165)0.03%(137,157)0.35%436,64110.5%(21,723)0.54%181,848-0.17%(828,210)-3.39%(138,283)-0.21%115,6920.57%(31,529)-0.34%
應付款項增加(減少)2,602,1972.69%(2,307,577)8.36%6,122,145-9.56%1,002,3564.42%12,016,415-115.02%3,170,211-9.13%2,404,937-6.06%(5,002,107)-120.32%5,304,632-131.86%22,198,449-21.31%(3,716,167)-15.19%15,299,20723.25%
存款及匯款增加(減少)87,785,31090.76%111,070,221-402.42%125,328,218-195.78%154,017,517678.73%62,904,202-602.13%94,929,029-273.4%187,190,571-471.83%131,670,6383167.14%
員工福利負債準備增加(減少)(169,768)-0.18%(193,092)0.7%(182,312)0.28%(150,034)-0.66%(107,750)1.03%(72,691)0.21%(55,752)0.14%(65,538)-1.58%(86,168)2.14%(353,316)0.34%(73,143)-0.3%(100,615)-0.15%
其他金融負債增加(減少)6,769,9017%4,650,613-16.85%9,160,588-14.31%10,123,17444.61%(7,531,380)72.09%(18,913,646)54.47%7,483,593-18.86%(8,257,429)-198.62%(6,974,542)173.37%20,361,129-19.55%(11,815,467)-48.3%244,8700.37%421,2242.07%3,108,82634%
其他負債增加(減少)20,253,62020.94%6,773,110-24.54%3,282,157-5.13%(1,104,015)-4.87%3,471,857-33.23%
與營業活動相關之負債之淨變動合計109,679,720113.4%110,954,010-402%160,751,319-251.11%197,254,205869.27%42,556,300-407.36%96,648,112-278.35%191,352,738-482.32%150,275,8033614.66%62,052,084-1542.46%42,762,576-41.05%59,464,534243.08%142,777,451217.01%139,691,752687.42%28,885,358315.92%
與營業活動相關之資產及負債之淨變動合計147,444,502152.44%(143,705,150)520.66%(103,956,943)162.39%(98,614,693)-434.58%(58,083,493)555.98%(101,498,403)292.32%(138,824,991)349.92%(133,044,187)-3200.18%(119,761,285)2976.98%(217,698,380)208.97%(35,387,116)-144.66%16,160,77924.56%(11,996,805)-59.04%(19,220,603)-210.21%
調整項目合計(17,067,023)-17.65%(146,279,589)529.99%(169,330,131)264.51%(62,672,443)-276.19%(94,674,411)906.24%(114,038,787)328.44%(121,536,572)306.34%(67,030,341)-1612.31%(68,637,556)1706.16%(161,001,031)154.55%(15,515,622)-63.43%16,643,11425.3%(9,436,505)-46.44%(17,483,997)-191.22%
營運產生之現金流入(流出)24,375,73325.2%(100,282,181)363.33%(136,489,143)213.21%(28,984,505)-127.73%(57,205,446)547.58%(88,645,349)255.3%(95,832,079)241.55%(40,833,578)-982.19%(46,354,745)1152.27%(143,176,354)137.44%4,722,92719.31%47,295,06771.88%6,053,86929.79%(4,911,621)-53.72%
收取之利息124,858,752129.09%115,825,609-419.65%101,637,581-158.77%66,828,735294.51%61,075,467-584.62%67,369,071-194.03%69,348,921-174.8%60,179,0561447.52%52,413,777-1302.88%49,454,923-47.47%38,358,675156.8%29,006,68244.09%23,035,427113.36%22,236,854243.2%
收取之股利2,422,4482.5%2,613,117-9.47%2,298,685-3.59%2,180,2079.61%1,428,865-13.68%1,743,464-5.02%1,440,237-3.63%1,436,86434.56%747,594-18.58%582,772-0.56%279,0061.14%133,0830.2%111,0570.55%69,6190.76%
支付之利息(49,327,512)-51%(43,643,411)158.13%(29,370,030)45.88%(5,166,715)-22.77%(7,971,526)76.3%(12,275,534)35.35%(13,082,657)32.98%(10,245,330)-246.44%(8,802,875)218.82%(8,896,900)8.54%(15,768,640)-64.46%(8,856,089)-13.46%(6,959,263)-34.25%(6,573,123)-71.89%
退還(支付)之所得稅(5,607,837)-5.8%(2,113,640)7.66%(2,093,471)3.27%(12,165,840)-53.61%(7,774,319)74.42%(2,913,101)8.39%(1,547,972)3.9%(6,379,612)-153.45%(2,026,669)50.38%(2,139,909)2.05%(3,129,070)-12.79%(1,784,287)-2.71%(1,920,014)-9.45%(1,678,392)-18.36%
營業活動之淨現金流入(流出)96,721,584100%(27,600,506)100%(64,016,378)100%22,691,882100%(10,446,959)100%(34,721,449)100%(39,673,550)100%4,157,400100%(4,022,918)100%(104,175,468)100%24,462,898100%65,794,456100%20,321,076100%9,143,337100%
投資活動之現金流量
取得採用權益法之投資(291,789)7.67%(729,480)11.62%(1,929,997)39.56%(496,568)14.32%(863,926)13.15%(2,205,354)59.29%(6,057)0.06%(708,777)-11.35%
取得不動產及設備(1,017,373)26.76%(1,574,819)25.08%(1,140,486)23.38%(750,190)21.63%(642,327)9.77%(694,968)18.68%(1,694,829)15.66%(1,264,111)-20.24%(1,641,249)-385.97%(1,575,693)-20.68%(4,067,366)127.63%(4,833,882)-11.43%(4,195,653)127.53%(1,340,343)94.76%
處分不動產及設備6,101-0.16%1,474-0.02%2,339-0.05%2,981-0.09%976-0.01%11,654-0.31%140,531-1.3%8,6600.14%
取得無形資產(777,851)20.46%(1,170,860)18.65%(797,712)16.35%(1,020,906)29.43%(762,821)11.61%(791,618)21.28%(671,955)6.21%(890,111)-14.25%(609,679)-143.38%(527,539)-6.92%(388,963)12.21%(170,731)-0.4%(148,723)4.52%(186,200)13.16%
處分承受擔保品12,634-0.33%142,959-2.28%14,047-0.29%70,875-2.04%21,344-0.32%4,513-0.12%5,215-0.05%3,6380.06%4,9351.16%12,8070.17%2,318-0.07%7,1440.02%35,258-1.07%4,810-0.34%
取得投資性不動產(1,918,043)50.44%(2,948,957)46.96%(1,736,609)35.59%(1,736,397)50.06%(5,754,615)87.56%(3,642,023)97.92%(2,493,380)23.04%(1,645,221)-26.34%
處分投資性不動產183,771-4.83%100%1,463,223-29.99%519,351-14.97%1,428,875-21.74%50,591-1.36%261,133-2.41%194,3793.11%
投資活動之淨現金流入(流出)(3,802,550)100%(6,279,673)100%(4,878,872)100%(3,468,730)100%(6,571,986)100%(3,719,496)100%(10,823,036)100%6,246,833100%425,228100%7,618,671100%(3,186,883)100%42,288,388100%(3,289,985)100%(1,414,443)100%
籌資活動之現金流量
央行及同業融資減少(16,903,552)28.41%(6,945,463)66.36%00%(2,969,929)42.21%(4,800,602)-24.94%00%(701,143)-1.8%(2,036,485)32.85%(18,113,153)109.4%1,458,6473.45%(1,610,912)-5.98%
應付商業本票增加00%12,405,924-118.52%(1,158,400)16.46%2,969,00015.42%4,787,1597.16%00%3,352,8328.63%1,253,756-20.22%1,323,779-8%1,449,7303.61%1,599,7263.78%00%
應付商業本票減少(21,202,230)35.64%00%(6,694,400)-11.85%(11,511,646)-25.64%00%(34,081,502)70.4%
償還公司債(1,500,000)2.52%(2,000,000)-3.54%(2,400,000)-5.34%00%(10,400,000)-15.56%
發行金融債券8,050,000-13.53%00%1,000,000-14.21%00%16,000,00041.17%00%17,000,000-102.68%35,000,00087.2%4,904,00011.58%00%
償還金融債券(300,000)0.5%(3,500,000)33.44%00%(3,447,000)-7.68%(7,293,660)103.66%(6,445,000)-33.48%00%(1,431,360)2.96%(570,360)-1.47%(8,131,000)131.15%(20,253,020)122.32%(300,000)-0.75%00%00%
附買回票券及債券負債減少(28,276,180)47.52%(3,321,493)31.73%00%00%(17,844,527)36.86%00%(907,561)14.64%(4,164,332)25.15%
指定為透過損益按公允價值衡量之金融負債增加10,624,827-17.86%288,231-2.75%00%2,351,6805.24%3,906,700-55.52%00%6,862,500-14.17%5,478,48014.1%00%8,070,057-48.74%
指定為透過損益按公允價值衡量之金融負債減少(485,929)0.82%(198,560)1.9%
租賃本金償還(2,095,353)3.52%(1,808,482)17.28%(1,743,826)-3.09%(1,820,260)-4.05%(1,832,411)26.04%(1,710,060)-8.88%(1,117,208)-1.67%
發放現金股利(340,894)0.57%(330,916)3.16%(100,849)-0.18%(97,538)-0.22%
支付之利息(7,068,398)11.88%(7,056,303)67.41%(5,286,915)-9.36%(3,293,737)-7.34%(1,595,488)22.68%(1,276,055)-6.63%(1,201,238)-1.8%
籌資活動之淨現金流入(流出)(59,497,709)100%(10,467,062)100%56,506,856100%44,902,728100%(7,036,264)100%19,249,119100%66,833,435100%(48,414,599)100%38,864,636100%(6,199,563)100%(16,556,755)100%40,137,002100%42,337,000100%26,933,325100%
匯率變動對現金及約當現金之影響(5,687,524)(1,887,903)(2,556,894)(1,372,210)(4,957,113)(949,537)2,320,9941,472,969(2,626,447)4,093,546(3,084,531)89,818522,338(353,594)
本期現金及約當現金增加(減少)數27,733,801(46,235,144)(14,945,288)62,753,670(29,012,322)(20,141,363)18,657,843(36,537,397)32,640,499(98,662,814)1,634,729148,309,66459,890,42934,308,625
期初現金及約當現金餘額478,837,798565,512,365522,661,164428,490,846449,691,651342,323,069360,465,314
期末現金及約當現金餘額506,571,599519,277,221507,715,876491,244,516420,679,329322,181,706379,123,157
資產負債表帳列之現金及約當現金173,644,914123,526,88989,774,755121,274,282158,613,452140,363,591110,660,527113,026,717132,492,566102,648,06181,480,934153,967,49672,651,84262,435,905
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業311,620,371382,151,485412,342,472350,649,893255,333,667171,399,569236,180,127
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資21,306,31413,598,8475,598,64919,320,3416,732,21010,418,54632,282,503
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來