首頁>台灣股市>中信金>財務分析 - 現金流量表
2891
44.4
TWD
-0.55 (-1.22%)
2025.07.08收盤

中信金-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)24,571,44225,542,62515,795,73721,066,96622,554,39214,238,26913,648,03313,224,35411,776,2888,567,55111,486,6078,903,4747,634,1896,106,209
本期稅前淨利(淨損)24,571,44225,542,62515,795,73721,066,96622,554,39214,238,26913,648,03313,224,35411,776,2888,567,55111,486,6078,903,4747,634,1896,106,209
調整項目
收益費損項目
折舊費用1,928,5421,730,3471,685,3181,579,7981,540,6901,548,1531,412,113700,374675,166622,974422,547316,152330,118358,612
攤銷費用502,247462,939509,124466,138429,980395,738377,033305,478290,807285,832224,202144,745165,537164,884
呆帳費用提列(轉列收入)數3,562,7332,476,1321,188,2221,247,037931,2961,931,9251,147,046449,707(636,138)2,481,920(239,094)511,326(245,250)171,997
透過損益按公允價值衡量金融資產及負債之淨損失(利益)13,761,21119,501,515(15,809,457)30,027,45814,514,19731,321,366(13,995,879)288,375(17,591,025)(4,605,519)(1,523,929)(6,376,023)(944,218)(1,049,163)
利息費用27,189,28426,221,27318,127,7084,077,9433,644,9806,933,3487,711,3435,904,6774,809,1655,171,7505,522,5174,319,0283,434,5043,477,197
利息收入(62,706,523)(58,124,237)(50,781,985)(32,612,537)(30,478,546)(34,523,402)(34,889,641)(29,912,156)
股利收入(1,318,963)(1,105,784)(1,090,173)(918,407)(463,632)(522,737)(377,489)(327,749)
各項保險負債淨變動8,923,749(1,758,446)(13,919,806)16,254,3295,718,62731,675,75149,536,20147,105,26467,686,01949,897,21029,679,01120,288,7268,295,0976,719,435
其他各項負債準備淨變動3,445,6083,830,167(107,329)4,079,860(815,594)1,121,74615,15871,74319,0561,415(15,135)(12,704)(12,734)20,238
股份基礎給付酬勞成本230,266147,77888,35602,333
採用權益法認列之關聯企業及合資損失(利益)之份額(277,251)(49,927)(70,742)(31,908)(203,490)120,128(384,187)(336,609)(95,179)(60,849)(14,684)(19,882)(21,770)(19,474)
採用覆蓋法重分類之損失(利益)(12,570,107)697,89011,857,581(17,746,240)(4,310,199)(27,347,298)9,774,450(3,251,337)
處分及報廢不動產及設備損失(利益)4,5537,7067,8983,6258,4827,8588,50618,056
處分投資性不動產損失(利益)(20,375)0(1,123,030)(6,047)(71,078)
處分無形資產損失(利益)1,0051,19111,9021,4891,006(608)0861047
金融資產減損損失9,74778,94162,965940,652078,766055,5094,69656,73401,200
非金融資產減損損失(2,381)8,50134,96118,62502,7642934592,470
處分承受擔保品損失(利益)(1,201)(11,062)(4,872)(4,917)(1,066)979(6,436)6730(5,844)402396947(407)
其他項目8,756,53522,752,090(4,611,557)20,264,927(2,958,928)(1,674,458)1,706,746(9,490,254)(18,127,118)(4,754,951)(1,670,706)537,284274,343(58,692)
收益費損項目合計(8,581,321)16,867,014(53,944,916)27,641,825(12,580,707)11,066,37421,513,97011,489,92610,647,60724,018,76913,821,3685,826,974(75,596)(1,284,200)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少832,77912,881,391310,311(12,280,439)(19,769,297)(922,652)(12,830,451)1,615,658
透過損益按公允價值衡量之金融資產(增加)減少28,201,603(22,945,731)(78,826,591)(33,721,681)15,564,065(113,161,867)(27,822,324)(33,111,392)32,703,4884,845,00617,300,9556,796,244(12,765,431)(19,869,851)
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(4,612,600)(15,243,617)(35,015,832)(18,158,818)36,147,56921,516,859(28,379,736)64,281,424
按攤銷後成本衡量之債務工具投資(增加)減少(10,060,615)(106,559,046)(99,817,823)14,772,670(77,070,553)(41,458,496)(131,901,809)(113,400,739)
避險之金融資產(增加)減少(58,130)170,772(174,676)152,625(282,050)205,54731,021(39,980)(39,805)(621,569)1,121,631158,843157,391120,351
應收款項(增加)減少(7,349,090)(45,970)(6,649,627)(5,014,842)5,706,77617,626,0648,935,928(7,475,017)3,898,3162,417,7081,416,8658,188,863(1,987,745)13,555,556
貼現及放款(增加)減少(231,597,588)(38,102,161)16,348,603(95,026,649)(72,774,215)(43,140,958)(7,155,426)(50,780,276)
再保險合約資產(增加)減少(144,524)60,3899,721121,291(61,618)(263,167)55,706(81,817)(84,259)(801,105)(10,568)(161,323)(160,803)(1,368)
其他金融資產(增加)減少562,335466,6101,611,6191,532,874(17,972,621)7,743,549(6,188,307)(4,879,098)(29,832,561)(37,555,918)(21,080,360)(41,396,523)(1,729,967)5,315,706
其他資產(增加)減少(1,783,830)(1,284,520)(8,489,358)(5,839,296)926,354
與營業活動相關之資產之淨變動合計(226,009,660)(170,601,883)(210,693,653)(153,462,265)(129,585,590)(151,855,121)(205,255,398)(143,871,237)(62,462,212)(56,952,231)(112,853,422)(61,832,199)(65,401,853)(70,905,328)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)(11,763,851)(7,722,950)(38,592,700)(18,300,726)(6,344,790)43,152,298(12,149,720)(2,089,202)
透過損益按公允價值衡量之金融負債增加(減少)(12,409,068)1,669,054(16,685,786)19,899,240(8,979,244)52,490,176(2,952,803)15,321,116(17,353,566)(27,376,556)(5,263,553)12,424,3442,352,1021,408,846
避險之金融負債增加(減少)16,326198,799(498,535)144,374167,184131,997(37,079)(15,553)(103,502)(48,438)(906,230)(90,668)23,75817,762
應付款項增加(減少)(8,124,227)(18,389,834)1,891,931(1,026,017)(3,274,647)2,650,6843,625,240(2,228,544)122,1622,825,769351,4092,690,700(5,361,783)(9,196,255)
存款及匯款增加(減少)88,823,97853,719,269107,488,873(3,069,886)19,721,35066,455,02497,147,64070,753,197
員工福利負債準備增加(減少)(60,401)(96,915)(105,402)(50,380)(32,386)(65,943)(37,016)(27,196)(67,104)(350,539)(52,090)1,089,097(33,577)(33,670)
其他金融負債增加(減少)10,721,7651,815,1156,142,8972,368,94611,274,479(10,150,757)686,151(6,733,629)(27,104,724)13,578,614(1,261,517)50,9302,145,9015,223,045
其他負債增加(減少)1,213,4856,497,6881,600,766(3,435,346)(1,314,766)
與營業活動相關之負債之淨變動合計68,418,00737,690,22661,242,044(3,469,795)11,217,180154,663,47985,958,19574,826,4527,666,80312,113,21769,361,50272,658,05448,623,34937,063,435
與營業活動相關之資產及負債之淨變動合計(157,591,653)(132,911,657)(149,451,609)(156,932,060)(118,368,410)2,808,358(119,297,203)(69,044,785)(54,795,409)(44,839,014)(43,491,920)10,825,855(16,778,504)(33,841,893)
調整項目合計(166,172,974)(116,044,643)(203,396,525)(129,290,235)(130,949,117)13,874,732(97,783,233)(57,554,859)(44,147,802)(20,820,245)(29,670,552)16,652,829(16,854,100)(35,126,093)
營運產生之現金流入(流出)(141,601,532)(90,502,018)(187,600,788)(108,223,269)(108,394,725)28,113,001(84,135,200)(44,330,505)(32,371,514)(12,252,694)(18,183,945)25,556,303(9,219,911)(29,019,884)
收取之利息62,565,61158,123,34451,295,26332,956,65931,541,27035,578,79134,666,15330,314,68027,088,44425,022,33619,890,76014,148,82811,980,89511,764,203
收取之股利873,363731,795738,097766,776211,323304,713377,489440,39916,87596,37353,5224,785
支付之利息(22,493,863)(18,669,935)(10,956,326)(3,045,313)(5,072,362)(6,982,212)(6,377,746)(4,178,939)(4,175,974)(4,494,102)(9,519,102)(3,834,054)(3,412,297)(3,221,471)
退還(支付)之所得稅(2,018,862)(837,643)(1,997,848)(804,169)(724,861)(998,722)(597,577)204,788(326,073)(535,415)(780,978)(178,410)(215,882)(196,315)
營業活動之淨現金流入(流出)(102,675,283)(51,154,457)(148,521,602)(78,349,316)(82,439,355)56,015,571(56,066,881)(17,549,577)(9,768,242)7,836,498(8,539,743)35,697,452(867,195)(20,673,467)
投資活動之現金流量
取得採用權益法之投資(162,000)(606,780)(421,704)(15,144)(751,561)(2,235,841)(4,976)(10,935)
取得不動產及設備(455,902)(890,411)(619,173)(381,806)(284,643)(383,137)(976,093)(463,134)(465,962)(830,596)(1,466,559)(2,058,209)(1,980,700)(620,366)
處分不動產及設備1,5286106851,52831310,5347391,583
取得無形資產(339,076)(637,138)(338,212)(397,658)(332,261)(295,778)(370,789)(336,717)(347,594)(257,121)(221,739)(103,796)(77,399)(79,331)
處分承受擔保品12,571140,1805,51511,46812,2914,38825,932012,8122,3184,3682,14477,023
取得投資性不動產(1,146,022)(1,470,326)(750,506)(433,023)(5,040,457)(1,737,844)(2,078,949)(570,574)
處分投資性不動產87,45301,463,22377,207489,458
投資活動之淨現金流入(流出)(2,001,448)(3,463,865)(1,459,868)(1,137,428)(5,906,340)(8,632,392)(7,888,840)(689,722)(11,242)16,417,717(2,878,307)(2,397,967)608,591611,259
籌資活動之現金流量
央行及同業融資增加01,159,9573,256,2782,670,44804,400,692(566,241)0
央行及同業融資減少(4,081,763)0(2,620,455)(321,103)0(976,338)(206,405)(3,728,016)312,450(22,496)(1,852,600)
應付商業本票增加6,792,52001,875,60003,600,0270591,1971,242,9951,114,200299,957
應付商業本票減少0(2,001,576)0(3,123,479)(1,333,400)(1,492,500)0(17,442,711)
償還公司債(1,500,000)0(2,400,000)0(9,600,000)
附買回票券及債券負債增加25,793,157049,123,58752,436,5024,607,4636,959,89534,922,63206,746,06818,560,92312,579,551
附買回票券及債券負債減少0(29,469,577)0(14,104,165)(290,102)(1,563,865)(4,495,231)
指定為透過損益按公允價值衡量之金融負債增加10,285,076212,44706,552,0005,460,48008,070,057
指定為透過損益按公允價值衡量之金融負債減少(239,613)(39,340)
租賃本金償還(988,321)(1,153,519)(1,037,462)(1,148,732)(1,106,098)(1,092,673)(812,207)
支付之利息(3,323,935)(3,222,117)(2,017,991)(219,458)(200,646)(258,145)(212,799)
籌資活動之淨現金流入(流出)32,737,121(34,513,725)51,200,01257,768,281(1,446,796)571,86148,724,564(29,158,881)(735,120)(2,424,814)(22,129,611)1,461,41927,304,53426,629,456
匯率變動對現金及約當現金之影響3,551,956(425,186)(412,666)1,348,988(3,255,685)(667,301)292,446351,622(2,810,143)1,053,169(1,188,708)865,858733,077(608,065)
本期現金及約當現金增加(減少)數(68,387,654)(89,557,233)(99,194,124)(20,369,475)(93,048,176)47,287,739(14,938,711)(47,046,558)(13,324,747)22,882,570(34,736,369)35,626,76227,779,0075,959,183
期初現金及約當現金餘額478,837,798565,512,365522,661,164428,490,846449,691,651342,323,069360,465,314379,305,243360,203,705450,272,061325,668,807199,908,777121,986,399102,835,937
期末現金及約當現金餘額410,450,144475,955,132423,467,040408,121,371356,643,475389,610,808345,526,603332,258,685346,878,958473,154,631290,932,438235,535,539149,765,406108,795,120
資產負債表帳列之現金及約當現金101,953,5151.14%107,476,2461.28%112,687,6061.43%137,073,8511.91%115,164,2331.74%135,734,7582.13%123,488,2802.06%135,599,0352.5%114,068,1212.32%103,404,6892.22%101,287,4582.71%136,259,5235.29%59,838,2712.71%54,303,4592.59%
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業270,323,342336,597,322300,922,381262,729,590236,539,597246,148,037200,407,128196,189,497219,282,995354,492,034186,736,57094,441,52580,841,30750,723,532
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資38,173,28731,881,5649,857,0538,317,9304,939,6457,728,01321,631,195470,15313,527,84215,257,9082,908,4104,834,4919,085,8283,768,129
今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)24,571,44225,542,62515,795,73721,066,96622,554,39214,238,26913,648,03313,224,35411,776,2888,567,55111,486,6078,903,4747,634,1896,106,209
本期稅前淨利(淨損)24,571,442-23.93%25,542,625-49.93%15,795,737-10.64%21,066,966-26.89%22,554,392-27.36%14,238,26925.42%13,648,033-24.34%13,224,354-75.35%11,776,288-120.56%8,567,551109.33%11,486,607-134.51%8,903,47424.94%7,634,189-880.33%6,106,209-29.54%
調整項目
收益費損項目
折舊費用1,928,542-1.88%1,730,347-3.38%1,685,318-1.13%1,579,798-2.02%1,540,690-1.87%1,548,1532.76%1,412,113-2.52%700,374-3.99%675,166-6.91%622,9747.95%422,547-4.95%316,1520.89%330,118-38.07%358,612-1.73%
攤銷費用502,247-0.49%462,939-0.9%509,124-0.34%466,138-0.59%429,980-0.52%395,7380.71%377,033-0.67%305,478-1.74%290,807-2.98%285,8323.65%224,202-2.63%144,7450.41%165,537-19.09%164,884-0.8%
呆帳費用提列(轉列收入)數3,562,733-3.47%2,476,132-4.84%1,188,222-0.8%1,247,037-1.59%931,296-1.13%1,931,9253.45%1,147,046-2.05%449,707-2.56%(636,138)6.51%2,481,92031.67%(239,094)2.8%511,3261.43%(245,250)28.28%171,997-0.83%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)13,761,211-13.4%19,501,515-38.12%(15,809,457)10.64%30,027,458-38.33%14,514,197-17.61%31,321,36655.92%(13,995,879)24.96%288,375-1.64%(17,591,025)180.08%(4,605,519)-58.77%(1,523,929)17.85%(6,376,023)-17.86%(944,218)108.88%(1,049,163)5.07%
利息費用27,189,284-26.48%26,221,273-51.26%18,127,708-12.21%4,077,943-5.2%3,644,980-4.42%6,933,34812.38%7,711,343-13.75%5,904,677-33.65%4,809,165-49.23%5,171,75066%5,522,517-64.67%4,319,02812.1%3,434,504-396.05%3,477,197-16.82%
利息收入(62,706,523)61.07%(58,124,237)113.62%(50,781,985)34.19%(32,612,537)41.62%(30,478,546)36.97%(34,523,402)-61.63%(34,889,641)62.23%(29,912,156)170.44%
股利收入(1,318,963)1.28%(1,105,784)2.16%(1,090,173)0.73%(918,407)1.17%(463,632)0.56%(522,737)-0.93%(377,489)0.67%(327,749)1.87%
各項保險負債淨變動8,923,749-8.69%(1,758,446)3.44%(13,919,806)9.37%16,254,329-20.75%5,718,627-6.94%31,675,75156.55%49,536,201-88.35%47,105,264-268.41%67,686,019-692.92%49,897,210636.73%29,679,011-347.54%20,288,72656.84%8,295,097-956.54%6,719,435-32.5%
其他各項負債準備淨變動3,445,608-3.36%3,830,167-7.49%(107,329)0.07%4,079,860-5.21%(815,594)0.99%1,121,7462%15,158-0.03%71,743-0.41%19,056-0.2%1,4150.02%(15,135)0.18%(12,704)-0.04%(12,734)1.47%20,238-0.1%
股份基礎給付酬勞成本230,266-0.22%147,778-0.29%88,356-0.06%00%2,3330%
採用權益法認列之關聯企業及合資損失(利益)之份額(277,251)0.27%(49,927)0.1%(70,742)0.05%(31,908)0.04%(203,490)0.25%120,1280.21%(384,187)0.69%(336,609)1.92%(95,179)0.97%(60,849)-0.78%(14,684)0.17%(19,882)-0.06%(21,770)2.51%(19,474)0.09%
採用覆蓋法重分類之損失(利益)(12,570,107)12.24%697,890-1.36%11,857,581-7.98%(17,746,240)22.65%(4,310,199)5.23%(27,347,298)-48.82%9,774,450-17.43%(3,251,337)18.53%
處分及報廢不動產及設備損失(利益)4,5530%7,706-0.02%7,898-0.01%3,6250%8,482-0.01%7,8580.01%8,506-0.02%18,056-0.1%
處分投資性不動產損失(利益)(20,375)0.02%00%(1,123,030)0.76%(6,047)0.01%(71,078)0.09%
處分無形資產損失(利益)1,0050%1,1910%11,902-0.01%1,4890%1,0060%(608)0%00%861-0.01%00%470%
金融資產減損損失9,747-0.01%78,941-0.15%62,965-0.04%940,652-1.2%00%78,7660.14%00%55,509-0.57%4,6960.06%56,734-0.66%00%1,200-0.01%
非金融資產減損損失(2,381)0%8,501-0.02%34,961-0.02%18,625-0.02%00%2,7640%2930%4590%2,4700.03%
處分承受擔保品損失(利益)(1,201)0%(11,062)0.02%(4,872)0%(4,917)0.01%(1,066)0%9790%(6,436)0.01%6730%00%(5,844)-0.07%4020%3960%947-0.11%(407)0%
其他項目8,756,535-8.53%22,752,090-44.48%(4,611,557)3.1%20,264,927-25.86%(2,958,928)3.59%(1,674,458)-2.99%1,706,746-3.04%(9,490,254)54.08%(18,127,118)185.57%(4,754,951)-60.68%(1,670,706)19.56%537,2841.51%274,343-31.64%(58,692)0.28%
收益費損項目合計(8,581,321)8.36%16,867,014-32.97%(53,944,916)36.32%27,641,825-35.28%(12,580,707)15.26%11,066,37419.76%21,513,970-38.37%11,489,926-65.47%10,647,607-109%24,018,769306.5%13,821,368-161.85%5,826,97416.32%(75,596)8.72%(1,284,200)6.21%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少832,779-0.81%12,881,391-25.18%310,311-0.21%(12,280,439)15.67%(19,769,297)23.98%(922,652)-1.65%(12,830,451)22.88%1,615,658-9.21%
透過損益按公允價值衡量之金融資產(增加)減少28,201,603-27.47%(22,945,731)44.86%(78,826,591)53.07%(33,721,681)43.04%15,564,065-18.88%(113,161,867)-202.02%(27,822,324)49.62%(33,111,392)188.67%32,703,488-334.79%4,845,00661.83%17,300,955-202.59%6,796,24419.04%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(4,612,600)4.49%(15,243,617)29.8%(35,015,832)23.58%(18,158,818)23.18%36,147,569-43.85%21,516,85938.41%(28,379,736)50.62%64,281,424-366.28%
按攤銷後成本衡量之債務工具投資(增加)減少(10,060,615)9.8%(106,559,046)208.31%(99,817,823)67.21%14,772,670-18.85%(77,070,553)93.49%(41,458,496)-74.01%(131,901,809)235.26%(113,400,739)646.17%
避險之金融資產(增加)減少(58,130)0.06%170,772-0.33%(174,676)0.12%152,625-0.19%(282,050)0.34%205,5470.37%31,021-0.06%(39,980)0.23%(39,805)0.41%(621,569)-7.93%1,121,631-13.13%158,8430.44%157,391-18.15%120,351-0.58%
應收款項(增加)減少(7,349,090)7.16%(45,970)0.09%(6,649,627)4.48%(5,014,842)6.4%5,706,776-6.92%17,626,06431.47%8,935,928-15.94%(7,475,017)42.59%3,898,316-39.91%2,417,70830.85%1,416,865-16.59%8,188,86322.94%
貼現及放款(增加)減少(231,597,588)225.56%(38,102,161)74.48%16,348,603-11.01%(95,026,649)121.29%(72,774,215)88.28%(43,140,958)-77.02%(7,155,426)12.76%(50,780,276)289.35%
再保險合約資產(增加)減少(144,524)0.14%60,389-0.12%9,721-0.01%121,291-0.15%(61,618)0.07%(263,167)-0.47%55,706-0.1%(81,817)0.47%(84,259)0.86%(801,105)-10.22%(10,568)0.12%(161,323)-0.45%
其他金融資產(增加)減少562,335-0.55%466,610-0.91%1,611,619-1.09%1,532,874-1.96%(17,972,621)21.8%7,743,54913.82%(6,188,307)11.04%(4,879,098)27.8%(29,832,561)305.4%(37,555,918)-479.24%(21,080,360)246.85%(41,396,523)-115.96%(1,729,967)199.49%5,315,706-25.71%
其他資產(增加)減少(1,783,830)1.74%(1,284,520)2.51%(8,489,358)5.72%(5,839,296)7.45%926,354-1.12%
與營業活動相關之資產之淨變動合計(226,009,660)220.12%(170,601,883)333.5%(210,693,653)141.86%(153,462,265)195.87%(129,585,590)157.19%(151,855,121)-271.09%(205,255,398)366.09%(143,871,237)819.8%(62,462,212)639.44%(56,952,231)-726.76%(112,853,422)1321.51%(61,832,199)-173.21%(65,401,853)7541.77%(70,905,328)342.98%
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)(11,763,851)11.46%(7,722,950)15.1%(38,592,700)25.98%(18,300,726)23.36%(6,344,790)7.7%43,152,29877.04%(12,149,720)21.67%(2,089,202)11.9%
透過損益按公允價值衡量之金融負債增加(減少)(12,409,068)12.09%1,669,054-3.26%(16,685,786)11.23%19,899,240-25.4%(8,979,244)10.89%52,490,17693.71%(2,952,803)5.27%15,321,116-87.3%(17,353,566)177.65%(27,376,556)-349.35%(5,263,553)61.64%12,424,34434.8%
避險之金融負債增加(減少)16,326-0.02%198,799-0.39%(498,535)0.34%144,374-0.18%167,184-0.2%131,9970.24%(37,079)0.07%(15,553)0.09%(103,502)1.06%(48,438)-0.62%(906,230)10.61%(90,668)-0.25%23,758-2.74%17,762-0.09%
應付款項增加(減少)(8,124,227)7.91%(18,389,834)35.95%1,891,931-1.27%(1,026,017)1.31%(3,274,647)3.97%2,650,6844.73%3,625,240-6.47%(2,228,544)12.7%122,162-1.25%2,825,76936.06%351,409-4.11%2,690,7007.54%
存款及匯款增加(減少)88,823,978-86.51%53,719,269-105.01%107,488,873-72.37%(3,069,886)3.92%19,721,350-23.92%66,455,024118.64%97,147,640-173.27%70,753,197-403.16%
員工福利負債準備增加(減少)(60,401)0.06%(96,915)0.19%(105,402)0.07%(50,380)0.06%(32,386)0.04%(65,943)-0.12%(37,016)0.07%(27,196)0.15%(67,104)0.69%(350,539)-4.47%(52,090)0.61%1,089,0973.05%
其他金融負債增加(減少)10,721,765-10.44%1,815,115-3.55%6,142,897-4.14%2,368,946-3.02%11,274,479-13.68%(10,150,757)-18.12%686,151-1.22%(6,733,629)38.37%(27,104,724)277.48%13,578,614173.27%(1,261,517)14.77%50,9300.14%2,145,901-247.45%5,223,045-25.26%
其他負債增加(減少)1,213,485-1.18%6,497,688-12.7%1,600,766-1.08%(3,435,346)4.38%(1,314,766)1.59%
與營業活動相關之負債之淨變動合計68,418,007-66.64%37,690,226-73.68%61,242,044-41.23%(3,469,795)4.43%11,217,180-13.61%154,663,479276.11%85,958,195-153.31%74,826,452-426.37%7,666,803-78.49%12,113,217154.57%69,361,502-812.22%72,658,054203.54%48,623,349-5606.97%37,063,435-179.28%
與營業活動相關之資產及負債之淨變動合計(157,591,653)153.49%(132,911,657)259.82%(149,451,609)100.63%(156,932,060)200.3%(118,368,410)143.58%2,808,3585.01%(119,297,203)212.78%(69,044,785)393.43%(54,795,409)560.95%(44,839,014)-572.18%(43,491,920)509.29%10,825,85530.33%(16,778,504)1934.8%(33,841,893)163.7%
調整項目合計(166,172,974)161.84%(116,044,643)226.85%(203,396,525)136.95%(129,290,235)165.02%(130,949,117)158.84%13,874,73224.77%(97,783,233)174.4%(57,554,859)327.96%(44,147,802)451.95%(20,820,245)-265.68%(29,670,552)347.44%16,652,82946.65%(16,854,100)1943.52%(35,126,093)169.91%
營運產生之現金流入(流出)(141,601,532)137.91%(90,502,018)176.92%(187,600,788)126.31%(108,223,269)138.13%(108,394,725)131.48%28,113,00150.19%(84,135,200)150.06%(44,330,505)252.6%(32,371,514)331.4%(12,252,694)-156.35%(18,183,945)212.93%25,556,30371.59%(9,219,911)1063.19%(29,019,884)140.37%
收取之利息62,565,611-60.94%58,123,344-113.62%51,295,263-34.54%32,956,659-42.06%31,541,270-38.26%35,578,79163.52%34,666,153-61.83%30,314,680-172.74%27,088,444-277.31%25,022,336319.31%19,890,760-232.92%14,148,82839.64%11,980,895-1381.57%11,764,203-56.9%
收取之股利873,363-0.85%731,795-1.43%738,097-0.5%766,776-0.98%211,323-0.26%304,7130.54%377,489-0.67%440,399-2.51%16,875-0.17%96,3731.23%53,522-0.63%4,7850.01%
支付之利息(22,493,863)21.91%(18,669,935)36.5%(10,956,326)7.38%(3,045,313)3.89%(5,072,362)6.15%(6,982,212)-12.46%(6,377,746)11.38%(4,178,939)23.81%(4,175,974)42.75%(4,494,102)-57.35%(9,519,102)111.47%(3,834,054)-10.74%(3,412,297)393.49%(3,221,471)15.58%
退還(支付)之所得稅(2,018,862)1.97%(837,643)1.64%(1,997,848)1.35%(804,169)1.03%(724,861)0.88%(998,722)-1.78%(597,577)1.07%204,788-1.17%(326,073)3.34%(535,415)-6.83%(780,978)9.15%(178,410)-0.5%(215,882)24.89%(196,315)0.95%
營業活動之淨現金流入(流出)(102,675,283)100%(51,154,457)100%(148,521,602)100%(78,349,316)100%(82,439,355)100%56,015,571100%(56,066,881)100%(17,549,577)100%(9,768,242)100%7,836,498100%(8,539,743)100%35,697,452100%(867,195)100%(20,673,467)100%
投資活動之現金流量
取得採用權益法之投資(162,000)8.09%(606,780)17.52%(421,704)28.89%(15,144)1.33%(751,561)12.72%(2,235,841)25.9%(4,976)0.06%(10,935)1.59%
取得不動產及設備(455,902)22.78%(890,411)25.71%(619,173)42.41%(381,806)33.57%(284,643)4.82%(383,137)4.44%(976,093)12.37%(463,134)67.15%(465,962)4144.83%(830,596)-5.06%(1,466,559)50.95%(2,058,209)85.83%(1,980,700)-325.46%(620,366)-101.49%
處分不動產及設備1,528-0.08%610-0.02%685-0.05%1,528-0.13%313-0.01%10,534-0.12%739-0.01%1,583-0.23%
取得無形資產(339,076)16.94%(637,138)18.39%(338,212)23.17%(397,658)34.96%(332,261)5.63%(295,778)3.43%(370,789)4.7%(336,717)48.82%(347,594)3091.92%(257,121)-1.57%(221,739)7.7%(103,796)4.33%(77,399)-12.72%(79,331)-12.98%
處分承受擔保品12,571-0.63%140,180-4.05%5,515-0.38%11,468-1.01%12,291-0.21%4,388-0.05%25,932-0.33%00%12,8120.08%2,318-0.08%4,368-0.18%2,1440.35%77,02312.6%
取得投資性不動產(1,146,022)57.26%(1,470,326)42.45%(750,506)51.41%(433,023)38.07%(5,040,457)85.34%(1,737,844)20.13%(2,078,949)26.35%(570,574)82.73%
處分投資性不動產87,453-4.37%00%1,463,223-100.23%77,207-6.79%489,458-8.29%
投資活動之淨現金流入(流出)(2,001,448)100%(3,463,865)100%(1,459,868)100%(1,137,428)100%(5,906,340)100%(8,632,392)100%(7,888,840)100%(689,722)100%(11,242)100%16,417,717100%(2,878,307)100%(2,397,967)100%608,591100%611,259100%
籌資活動之現金流量
央行及同業融資增加00%1,159,957-3.36%3,256,2786.36%2,670,4484.62%00%4,400,6929.03%(566,241)1.94%00%
央行及同業融資減少(4,081,763)-12.47%00%(2,620,455)181.12%(321,103)-56.15%00%(976,338)132.81%(206,405)8.51%(3,728,016)16.85%312,45021.38%(22,496)-0.08%(1,852,600)-6.96%
應付商業本票增加6,792,52020.75%00%1,875,6003.66%00%3,600,0277.39%00%591,197-80.42%1,242,995-51.26%1,114,200-5.03%299,95720.53%
應付商業本票減少00%(2,001,576)5.8%00%(3,123,479)-5.41%(1,333,400)92.16%(1,492,500)-260.99%00%(17,442,711)59.82%
償還公司債(1,500,000)-4.58%00%(2,400,000)-4.15%00%(9,600,000)-19.7%
附買回票券及債券負債增加25,793,15778.79%00%49,123,58795.94%52,436,50290.77%4,607,463-318.46%6,959,8951217.06%34,922,63271.67%00%6,746,068461.61%18,560,92367.98%12,579,55147.24%
附買回票券及債券負債減少00%(29,469,577)85.39%00%(14,104,165)48.37%(290,102)39.46%(1,563,865)64.49%(4,495,231)20.31%
指定為透過損益按公允價值衡量之金融負債增加10,285,07631.42%212,447-0.62%00%6,552,000-22.47%5,460,480-742.8%00%8,070,057-36.47%
指定為透過損益按公允價值衡量之金融負債減少(239,613)-0.73%(39,340)0.11%
租賃本金償還(988,321)-3.02%(1,153,519)3.34%(1,037,462)-2.03%(1,148,732)-1.99%(1,106,098)76.45%(1,092,673)-191.07%(812,207)-1.67%
支付之利息(3,323,935)-10.15%(3,222,117)9.34%(2,017,991)-3.94%(219,458)-0.38%(200,646)13.87%(258,145)-45.14%(212,799)-0.44%
籌資活動之淨現金流入(流出)32,737,121100%(34,513,725)100%51,200,012100%57,768,281100%(1,446,796)100%571,861100%48,724,564100%(29,158,881)100%(735,120)100%(2,424,814)100%(22,129,611)100%1,461,419100%27,304,534100%26,629,456100%
匯率變動對現金及約當現金之影響3,551,956(425,186)(412,666)1,348,988(3,255,685)(667,301)292,446351,622(2,810,143)1,053,169(1,188,708)865,858733,077(608,065)
本期現金及約當現金增加(減少)數(68,387,654)(89,557,233)(99,194,124)(20,369,475)(93,048,176)47,287,739(14,938,711)(47,046,558)(13,324,747)22,882,570(34,736,369)35,626,76227,779,0075,959,183
期初現金及約當現金餘額478,837,798565,512,365522,661,164428,490,846449,691,651342,323,069360,465,314
期末現金及約當現金餘額410,450,144475,955,132423,467,040408,121,371356,643,475389,610,808345,526,603
資產負債表帳列之現金及約當現金101,953,515107,476,246112,687,606137,073,851115,164,233135,734,758123,488,280135,599,035114,068,121103,404,689101,287,458136,259,52359,838,27154,303,459
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業270,323,342336,597,322300,922,381262,729,590236,539,597246,148,037200,407,128
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資38,173,28731,881,5649,857,0538,317,9304,939,6457,728,01321,631,195
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來