首頁>台灣股市>中信金>財務分析 - 現金流量表
2891
43.4
TWD
+0.10 (0.23%)
2025.11.26收盤

中信金-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第三季 (最新)
單季
(TWD千元)2025年第三季2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)28,521,06125,307,97423,678,42413,109,93915,910,81118,571,26721,153,89310,135,50413,375,39610,589,9529,407,91810,761,1225,527,7085,363,616
本期稅前淨利(淨損)28,521,06125,307,97423,678,42413,109,93915,910,81118,571,26721,153,89310,135,50413,375,39610,589,9529,407,91810,761,1225,527,7085,363,616
調整項目
收益費損項目
折舊費用1,956,9861,779,1251,717,1421,591,5491,498,8851,549,9951,532,283719,290671,779645,612534,592367,924333,093335,174
攤銷費用519,660488,752465,102480,457430,392418,224389,331342,675299,614298,060263,675232,558151,025163,092
呆帳費用提列(轉列收入)數3,897,9803,589,4272,911,0732,159,1861,979,4231,541,124194,6441,208,5141,300,4911,485,3031,444,698(737,961)1,147,063766,153
透過損益按公允價值衡量金融資產及負債之淨損失(利益)4,575,551(16,847,496)20,913,11925,127,7357,771,911169,988(6,808,789)2,843,721(758,892)(3,445,599)(1,279,531)2,624,891(545,477)(594,465)
利息費用25,717,51028,776,25123,677,6729,009,1123,585,4774,321,1367,851,6577,012,0465,271,4074,422,0025,324,1725,850,3733,727,9003,541,275
利息收入(63,112,914)(62,724,217)(57,055,987)(42,231,992)(30,578,762)(31,361,745)(35,974,932)(33,122,341)
股利收入(4,951,993)(6,066,417)(4,813,067)(6,836,184)(5,912,712)(5,731,135)(6,495,290)(4,591,864)
各項保險負債淨變動6,581,935(3,116,369)(3,745,685)4,194,73215,187,17313,017,44130,195,64155,905,78958,273,60256,721,86525,658,74936,161,48314,300,51813,005,614
其他各項負債準備淨變動14,190,938170,177299,9955,441,25070,747554,857626,059(12,772)(759)(2,561)(2,360)(15,640)(8,556)(51,411)
股份基礎給付酬勞成本207,429142,29892,28500
採用權益法認列之關聯企業及合資損失(利益)之份額(892,306)(244,915)(141,571)115,913(248,697)(327,521)(397,283)(324,739)(265,733)(78,174)(38,972)70,306(31,711)(16,446)
採用覆蓋法重分類之損失(利益)15,590,533(325,314)(7,407,433)(8,317,848)(1,791,873)(2,003,674)(1,117,850)(2,507,133)
處分及報廢不動產及設備損失(利益)17,0865,0628,12312,5922,667(19,645)(894,987)2,482
處分投資性不動產損失(利益)49,225(27,470)0(138,899)(36,456)(248,849)(56,295)0
處分無形資產損失(利益)1,4263,7934751,9741,112600436168438(8,916)64,4270024
非金融資產減損損失4,0918,04513,328(1,059)0(1,042)(997)(2,225)3,118
處分承受擔保品損失(利益)(4,627)(340)(2,044)820199(847)(7,584)7536369,790(397)42127,6531,459
其他項目11,729,115(14,533,856)21,615,84539,436,966(1,299,743)(8,138,594)(1,735,747)44,969(664,848)(7,975,683)6,241,7141,278,980(465,301)52,314
收益費損項目合計16,262,459(69,120,035)(1,437,367)30,128,440(9,327,942)(26,336,618)(12,928,290)28,076,31032,713,01723,903,09916,816,81525,919,1936,191,4995,487,841
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(49,034,801)8,507,21913,384,206(32,142,999)(6,483,654)(6,637,960)(10,513,387)(12,040,598)
透過損益按公允價值衡量之金融資產(增加)減少33,963,968(7,027,914)(131,799,542)(70,675,442)(39,913,421)46,127,054(92,167,810)(33,283,813)(5,900,387)7,798,293(44,586,304)2,967,549(18,600,194)(21,189,839)
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(68,287,819)(11,104,667)17,165,05220,668,97234,843,471(19,934,697)(3,695,817)(45,475,808)
按攤銷後成本衡量之債務工具投資(增加)減少(5,789,215)30,313,833(33,713,239)(71,063,357)7,432,557(15,568,765)(8,052,684)15,577,913
避險之金融資產(增加)減少(53,910)(119,559)100,63161,432(8,576)(2,280)(311,754)(170,732)(191,163)132,416221,593(730,624)144,621107,287
應收款項(增加)減少(17,035,368)43,007,49432,387,803(17,554,798)(26,243,608)1,456,261(19,930,038)10,738,3407,086,65736,966,35627,616,32817,529,933(26,222,399)(3,956,847)
貼現及放款(增加)減少(86,253,969)(205,672,953)(138,415,346)(197,275,636)(20,399,922)9,357,845(48,291,843)(28,122,999)
再保險合約資產(增加)減少(88,355)465,35486,533107,564(72,066)20,964(51,865)131,379(79,783)139,4843,624(72,454)143,8692,299
其他金融資產(增加)減少586,1301,073,022(681,888)373,448(1,803,722)(10,982,523)(160,742)(5,177,119)(77,560,189)(37,537,950)(24,035,799)(21,111,751)(5,420,552)(1,755,185)
其他資產(增加)減少8,463,1864,154,894(5,341,222)(15,592,881)6,479,083
與營業活動相關之資產之淨變動合計(183,530,153)(136,403,277)(246,827,012)(383,093,697)(46,169,858)(5,935,867)(183,175,940)(97,823,437)(132,803,164)(101,042,364)(200,860,055)(102,056,339)(63,004,755)(18,940,808)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)(65,391,253)(2,343,485)(4,552,381)14,698,165(15,799,565)(2,591,634)16,046,23525,413,294
透過損益按公允價值衡量之金融負債增加(減少)(20,137,372)(3,428,397)10,198,91358,676,212(9,122,321)(31,349,142)14,360,4704,016(2,909,655)(9,879,354)47,041,9284,279,375715,7511,819,618
避險之金融負債增加(減少)1,227,356(71,526)6,513373,543(52,045)42,657(42,088)(449,921)(103,196)(311,650)1,365,932386,780(53,701)(6,926)
應付款項增加(減少)13,011,01623,505,115(4,602,765)(2,809,991)(9,185,674)33,59540,611,2826,100,5338,580,197(17,945,346)7,397,163(2,531,478)3,335,875(4,998,325)
存款及匯款增加(減少)160,823,067128,392,551116,571,094240,318,23482,318,747152,053,46388,343,47245,694,251
員工福利負債準備增加(減少)(33,599)6,289(119,498)(111,701)(47,304)(69,627)(45,488)(63,437)(63,668)(42,259)(52,147)(10,785)(117,399)(95,099)
其他金融負債增加(減少)5,767,3054,657,2332,184,569425,874(4,748,132)(2,968,763)(13,403,688)10,863,737(7,871,058)11,896,67912,397,388(4,103,433)(3,035,588)4,481,516
其他負債增加(減少)(18,636,379)(1,727,131)7,162,3582,773,156(6,657,111)
與營業活動相關之負債之淨變動合計76,630,141148,990,649126,848,803314,343,49236,706,595111,422,158145,870,19587,321,46375,106,17361,470,939240,830,35849,392,16224,732,13532,825,390
與營業活動相關之資產及負債之淨變動合計(106,900,012)12,587,372(119,978,209)(68,750,205)(9,463,263)105,486,291(37,305,745)(10,501,974)(57,696,991)(39,571,425)39,970,303(52,664,177)(38,272,620)13,884,582
調整項目合計(90,637,553)(56,532,663)(121,415,576)(38,621,765)(18,791,205)79,149,673(50,234,035)17,574,336(24,983,974)(15,668,326)56,787,118(26,744,984)(32,081,121)19,372,423
營運產生之現金流入(流出)(62,116,492)(31,224,689)(97,737,152)(25,511,826)(2,880,394)97,720,940(29,080,142)27,709,840(11,608,578)(5,078,374)66,195,036(15,983,862)(26,553,413)24,736,039
收取之利息62,653,08864,548,76956,328,41941,372,70331,403,16432,764,21437,674,30133,640,12428,347,60026,368,98119,171,13518,672,02012,935,69312,048,342
收取之股利7,179,8717,181,2368,544,0929,316,3856,651,9466,210,0586,666,2055,029,9933,293,5292,324,4131,047,152818,335685,014643,568
支付之利息(19,281,274)(20,358,939)(15,028,504)(6,616,902)(2,350,531)(3,626,583)(6,094,055)(6,794,606)(5,885,405)(5,365,673)(5,055,049)(6,911,229)(3,882,750)(3,515,857)
退還(支付)之所得稅(4,597,194)(2,793,131)(1,992,180)(558,582)(783,277)(1,086,839)(930,855)(3,100,279)(1,996,900)(1,653,795)(1,312,117)(2,048,818)(1,755,842)(1,035,141)
營業活動之淨現金流入(流出)(16,162,001)17,353,246(49,885,325)18,001,77832,040,908131,981,7908,235,45456,485,07212,150,24616,595,55280,046,157(5,453,554)(18,571,298)32,876,951
投資活動之現金流量
取得採用權益法之投資(1,011,793)(1,128,350)(299,751)(2,079,221)(5,095,087)(569,469)(3,883)(16,258)
取得不動產及設備(2,353,680)(606,398)(641,338)(671,223)(334,858)(378,706)(775,639)(780,386)(311,239)(1,212,848)(4,187,777)(1,808,663)(1,220,065)(1,389,978)
處分不動產及設備1,3681,9483,7231,12482196,0021,201,61913,023
取得無形資產(384,891)(305,948)(343,824)(368,844)(328,162)(316,645)(293,252)(1,022,039)(223,234)(395,454)(345,513)(1,116,544)(56,070)(195,828)
處分承受擔保品5,96365,56512,2371,277(600)3,60734,56217821,9766,5319,823(100)280,76184,737
取得投資性不動產(1,875,275)(2,793,255)(1,991,577)(1,148,940)(2,600,509)(1,201,671)(1,546,314)(3,460)
處分投資性不動產(49,225)91,8190454,149116,695654,783511,5030
投資活動之淨現金流入(流出)(5,663,554)(4,674,619)(3,260,530)(3,693,802)(8,241,705)(5,255,327)(1,889,939)(5,757,407)(15,242,030)(9,550,406)(27,119,687)(1,637,104)1,353,446(1,682,340)
籌資活動之現金流量
央行及同業融資減少11,312,2916,945,46301,345,596(2,069,280)(2,681,165)399,721(8,052,705)(4,431,059)(1,458,647)(360,899)
應付商業本票增加15,542,57048,791,0408,241,500(2,969,000)967,241016,802,21114,707,799(1,287,289)(499,800)(100,000)0
償還公司債(6,400,000)2,000,000(5,500,000)(6,300,000)0
發行金融債券21,950,0000000015,000,0000(57,000)0
償還金融債券00(2,000,000)(415,000)3,293,66000(8,900,000)(1,616,400)(3,808,920)(1,904,400)(2,196,990)00
附買回票券及債券負債減少(34,659,881)0014,669,6820(13,661,420)(9,142,773)
指定為透過損益按公允價值衡量之金融負債增加4,114,636205,04678,2800379,647011,475(23,580)01,987,680
指定為透過損益按公允價值衡量之金融負債減少(1,125,556)(71,069)
租賃本金償還(662,807)(450,026)(526,520)(501,179)(703,764)(651,771)(901,091)
發放現金股利(46,384,917)(36,389,597)(19,583,800)(25,441,242)
支付之利息(3,838,239)(4,978,483)(4,019,592)(389,983)(1,532,455)(1,437,792)(1,615,819)
籌資活動之淨現金流入(流出)25,483,40022,384,67218,926,079(10,641,826)(25,900,097)(37,345,910)(15,341,691)(1,159,767)10,452,788(24,606,795)(12,547,935)1,458,998(24,027,613)(5,531,323)
匯率變動對現金及約當現金之影響1,032,0537,257,1621,250,2181,981,334(724,766)(551,150)(310,933)(1,177,476)(470,705)(1,348,468)4,812,793(1,593,845)(1,358,014)(1,007,563)
本期現金及約當現金增加(減少)數4,689,89842,320,461(32,969,558)5,647,484(2,825,660)88,829,403(9,307,109)48,390,4226,890,299(18,910,117)45,191,328(7,225,505)(42,603,479)24,655,725
期初現金及約當現金餘額0000000379,305,243360,203,705450,272,061325,668,807199,908,777121,986,399102,835,937
期末現金及約當現金餘額4,689,89842,320,461(32,969,558)5,647,484(2,825,660)88,829,403(9,307,109)391,158,268399,734,503332,699,130372,494,864340,992,936139,273,349161,800,287
資產負債表帳列之現金及約當現金141,242,0921.56%132,545,5371.53%89,408,3191.09%118,117,6071.54%132,864,1871.97%143,156,9962.21%138,477,4532.18%137,712,5092.42%128,619,5922.46%96,481,2461.99%108,589,9272.7%153,800,8794.34%72,741,8803.11%67,687,9933.14%
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業1,045,27538,251,225(35,632,131)8,018,96514,434,89684,495,020(16,790,967)214,540,510246,690,803227,232,153260,513,564185,780,60659,768,64591,272,865
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資36,047,445(4,949,412)3,029,009785,1948,488,7091,540,978(20,333,068)38,905,24924,424,1088,985,7313,391,3731,411,4516,762,8242,839,429
今年初累積至今
(TWD千元)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)69,963,81771,305,38256,519,41246,797,87753,379,77643,964,70546,858,38636,332,26735,658,20728,414,62929,646,46741,413,07521,018,08217,935,992
本期稅前淨利(淨損)69,963,81786.85%71,305,382-695.85%56,519,412-49.62%46,797,877115%53,379,776247.2%43,964,70545.2%46,858,386-149.05%36,332,26759.91%35,658,207438.74%28,414,629-32.44%29,646,46728.37%41,413,07568.63%21,018,0821201.19%17,935,99242.68%
調整項目
收益費損項目
折舊費用5,912,4597.34%5,245,484-51.19%5,073,098-4.45%4,769,77211.72%4,556,75421.1%4,628,0754.76%4,399,133-13.99%2,093,4673.45%2,075,29325.53%1,886,707-2.15%1,477,6901.41%1,013,2831.68%991,24056.65%1,041,4262.48%
攤銷費用1,530,5291.9%1,424,939-13.91%1,458,830-1.28%1,417,9623.48%1,288,1005.97%1,220,1161.25%1,143,975-3.64%967,4891.6%887,38110.92%878,988-1%826,5150.79%551,9370.91%472,62427.01%492,5051.17%
呆帳費用提列(轉列收入)數10,241,10512.71%9,820,534-95.84%6,647,629-5.84%5,515,74013.55%4,285,36619.85%7,030,2227.23%2,684,504-8.54%3,357,0365.54%1,683,00320.71%4,866,028-5.56%837,9900.8%132,4390.22%950,08154.3%312,8720.74%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(20,709,038)-25.71%861,692-8.41%12,367,629-10.86%84,489,787207.62%25,071,307116.1%8,767,1989.01%(23,247,766)73.95%27,362,42945.12%(6,773,932)-83.35%(7,099,893)8.11%(4,100,538)-3.92%(3,223,783)-5.34%(1,756,019)-100.36%(1,765,019)-4.2%
利息費用79,073,92398.16%82,757,121-807.6%62,808,880-55.14%18,467,43045.38%10,788,54749.96%16,475,92816.94%23,486,802-74.71%19,433,73732.05%15,072,770185.46%14,195,935-16.21%16,137,30815.44%15,126,15925.07%10,773,713615.72%10,429,44324.82%
利息收入(187,754,416)-233.06%(181,359,586)1769.83%(161,427,301)141.73%(111,102,920)-273.02%(91,395,592)-423.25%(98,445,926)-101.22%(106,653,323)339.25%(94,733,936)-156.22%
股利收入(9,510,165)-11.81%(9,253,657)90.3%(11,055,669)9.71%(11,184,842)-27.49%(7,562,890)-35.02%(7,641,924)-7.86%(7,955,492)25.31%(5,897,956)-9.73%
各項保險負債淨變動18,928,45223.5%(9,584,073)93.53%(19,920,802)17.49%32,708,24680.38%25,608,684118.59%60,442,63062.15%97,484,265-310.08%141,266,237232.95%174,513,9152147.25%157,279,494-179.58%77,530,48874.19%75,370,760124.91%33,475,8121913.15%30,757,87473.2%
其他各項負債準備淨變動6,888,2558.55%5,248,385-51.22%786,163-0.69%11,973,50129.42%(1,485,951)-6.88%(669,902)-0.69%1,350,709-4.3%61,3550.1%(805,989)-9.92%17,545-0.02%(15,335)-0.01%(55,569)-0.09%(47,771)-2.73%(110,537)-0.26%
股份基礎給付酬勞成本668,7590.83%440,681-4.3%276,393-0.24%00%2,328-0.01%
採用權益法認列之關聯企業及合資損失(利益)之份額(1,375,073)-1.71%(246,009)2.4%(428,765)0.38%31,8770.08%(654,309)-3.03%(1,048,237)-1.08%(1,177,427)3.75%(982,604)-1.62%(439,349)-5.41%(208,409)0.24%(48,144)-0.05%26,6200.04%(62,805)-3.59%(64,159)-0.15%
採用覆蓋法重分類之損失(利益)(10,584,396)-13.14%4,943,428-48.24%8,240,386-7.23%(51,454,417)-126.44%(2,953,757)-13.68%(13,060,725)-13.43%11,359,771-36.13%(7,498,557)-12.37%
處分及報廢不動產及設備損失(利益)24,3840.03%23,935-0.23%20,240-0.02%15,1320.04%20,1290.09%(7,840)-0.01%(864,377)2.75%29,6180.05%
處分投資性不動產損失(利益)(20,375)-0.03%(20,017)0.2%(1,123,030)0.99%(246,027)-0.6%(268,734)-1.24%(248,849)-0.26%(2,391)0.01%(27,982)-0.05%104,4731.29%
處分無形資產損失(利益)2,9490%5,159-0.05%18,161-0.02%11,9570.03%2,5360.01%(8)0%41,402-0.13%2440%1,2910.02%(8,280)0.01%65,1490.06%00%40%710%
金融資產減損迴轉利益(365,251)-0.45%(56,779)0.55%00%(99,409)-0.46%00%(525,023)1.67%00%(8,355)-0.01%
非金融資產減損損失7,0440.01%23,188-0.23%40,101-0.04%18,6130.05%00%2,743-0.01%170%00%7,636-0.01%
處分承受擔保品損失(利益)(6,068)-0.01%(11,039)0.11%(2,138)0%(24,585)-0.06%(612)0%1,1040%(5,696)0.02%2,1630%1,7420.02%1,8320%(93)0%1,2290%29,3131.68%(18,666)-0.04%
其他項目(41,202,143)-51.14%18,042,140-176.07%29,009,477-25.47%79,464,587195.28%(13,117,184)-60.74%(16,357,899)-16.82%3,155,870-10.04%8,152,94813.44%(16,458,744)-202.51%(12,381,772)14.14%2,813,3752.69%(12,861,915)-21.32%(477,651)-27.3%612,7901.46%
收益費損項目合計(148,249,066)-184.02%(71,694,474)699.65%(66,810,555)58.66%66,070,690162.36%(45,918,860)-212.65%(38,877,002)-39.97%4,360,129-13.87%94,090,156155.16%83,836,7461031.54%80,600,448-92.03%36,688,30935.11%26,401,52843.75%8,751,799500.17%7,224,44717.19%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(68,118,938)-84.56%(16,657,488)162.56%1,312,152-1.15%(52,431,187)-128.84%(28,735,523)-133.07%(27,044,954)-27.81%(25,265,809)80.37%(3,507,117)-5.78%
透過損益按公允價值衡量之金融資產(增加)減少204,961,132254.42%6,705,185-65.43%(244,253,869)214.44%(140,289,681)-344.75%(13,902,770)-64.38%(13,036,132)-13.4%(131,058,119)416.88%(92,070,146)-151.82%21,657,037266.47%(19,235,664)21.96%(19,229,261)-18.4%17,806,55829.51%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(96,331,077)-119.58%(44,769,123)436.89%(64,472,012)56.6%(19,002,131)-46.7%96,395,627446.4%(36,760,811)-37.8%(87,563,480)278.53%(7,574,344)-12.49%
按攤銷後成本衡量之債務工具投資(增加)減少124,850,001154.98%(38,516,257)375.87%48,411,630-42.5%(91,712,003)-225.37%(38,647,700)-178.97%(91,405,614)-93.98%(108,725,068)345.84%(128,360,013)-211.67%
避險之金融資產(增加)減少(77,966)-0.1%(103,849)1.01%(67,730)0.06%259,0670.64%(53,052)-0.25%156,7630.16%(467,357)1.49%(182,530)-0.3%1,5680.02%(24,188)0.03%1,417,0681.36%(506,642)-0.84%478,90827.37%265,4250.63%
應收款項(增加)減少(14,735,420)-18.29%(26,294,293)256.6%(34,224,249)30.05%(18,907,462)-46.46%(13,784,757)-63.84%14,857,29815.28%(31,634,745)100.63%(26,807,481)-44.21%(15,340,858)-188.76%16,760,549-19.14%26,226,87725.1%(9,361,451)-15.51%
貼現及放款(增加)減少(290,906,993)-361.11%(268,480,773)2620.02%(202,888,203)178.13%(334,725,824)-822.55%(147,681,303)-683.9%(29,135,463)-29.96%(115,718,335)368.08%(104,045,971)-171.57%
再保險合約資產(增加)減少(271,099)-0.34%248,515-2.43%(315,906)0.28%64,8370.16%(107,147)-0.5%(150,184)-0.15%461,550-1.47%41,3950.07%318,7213.92%(348,838)0.4%(29,386)-0.03%357,2650.59%
其他金融資產(增加)減少(112,390)-0.14%(64,455)0.63%886,438-0.78%2,952,4047.26%(4,717,370)-21.85%(11,791,519)-12.12%(13,382,306)42.57%(18,637,220)-30.73%(155,152,812)-1909.03%(113,875,227)130.02%(67,553,383)-64.64%(82,671,918)-137.01%(13,415,855)-766.72%3,661,5508.71%
其他資產(增加)減少(5,022,621)-6.23%(3,129,899)30.54%(15,923,525)13.98%(25,170,615)-61.85%4,424,34420.49%(9,771,766)-10.05%
與營業活動相關之資產之淨變動合計(145,765,371)-180.94%(391,062,437)3816.26%(511,535,274)449.1%(678,962,595)-1668.47%(146,809,651)-679.86%(204,082,382)-209.83%(513,353,669)1632.9%(381,143,427)-628.51%(314,616,533)-3871.09%(361,503,320)412.77%(295,711,705)-282.95%(228,673,011)-378.97%(214,693,312)-12269.75%(67,046,769)-159.56%
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)(45,510,084)-56.49%(25,032,695)244.29%(9,481,647)8.32%13,768,28933.83%(23,738,292)-109.93%2,209,4902.27%(780,200)2.48%10,373,25317.11%
透過損益按公允價值衡量之金融負債增加(減少)(47,860,694)-59.41%10,189,742-99.44%32,420,930-28.46%92,937,775228.38%(29,285,566)-135.62%(18,605,892)-19.13%25,653,451-81.6%45,303,27274.71%(30,897,776)-380.17%(34,284,257)39.15%26,518,20425.37%8,106,21713.43%
避險之金融負債增加(減少)1,507,9691.87%(39,720)0.39%(245,715)0.22%407,0631%(147,117)-0.68%33,4920.03%(179,245)0.57%(13,280)-0.02%(124,919)-1.54%(129,802)0.15%537,7220.51%248,4970.41%61,9913.54%(38,455)-0.09%
應付款項增加(減少)15,613,21319.38%21,197,538-206.86%1,519,380-1.33%(1,807,635)-4.44%2,830,74113.11%3,203,8063.29%43,016,219-136.83%1,098,4261.81%13,884,829170.84%4,253,103-4.86%3,680,9963.52%12,767,72921.16%
存款及匯款增加(減少)248,608,377308.6%239,462,772-2336.85%241,899,312-212.38%394,335,751969.03%145,222,949672.52%246,982,492253.94%275,534,043-876.43%177,364,889292.48%
員工福利負債準備增加(減少)(203,367)-0.25%(186,803)1.82%(301,810)0.26%(261,735)-0.64%(155,054)-0.72%(142,318)-0.15%(101,240)0.32%(128,975)-0.21%(149,836)-1.84%(395,575)0.45%(125,290)-0.12%(111,400)-0.18%
其他金融負債增加(減少)12,537,20615.56%9,307,846-90.83%11,345,157-9.96%10,549,04825.92%(12,279,512)-56.87%(21,882,409)-22.5%(5,920,095)18.83%2,606,3084.3%(14,845,600)-182.66%32,257,808-36.83%581,9210.56%(3,858,563)-6.39%(2,614,364)-149.41%7,590,34218.06%
其他負債增加(減少)1,617,2412.01%5,045,979-49.24%10,444,515-9.17%1,669,1414.1%(3,185,254)-14.75%(3,728,391)-3.83%
與營業活動相關之負債之淨變動合計186,309,861231.27%259,944,659-2536.72%287,600,122-252.5%511,597,6971257.19%79,262,895367.06%208,070,270213.93%337,222,933-1072.66%237,597,266391.8%137,158,2571687.62%104,233,515-119.02%300,294,892287.34%192,169,613318.47%164,423,8879396.84%61,710,748146.86%
與營業活動相關之資產及負債之淨變動合計40,544,49050.33%(131,117,778)1279.54%(223,935,152)196.6%(167,364,898)-411.28%(67,546,756)-312.8%3,987,8884.1%(176,130,736)560.25%(143,546,161)-236.71%(177,458,276)-2183.48%(257,269,805)293.75%4,583,1874.39%(36,503,398)-60.5%(50,269,425)-2872.9%(5,336,021)-12.7%
調整項目合計(107,704,576)-133.7%(202,812,252)1979.19%(290,745,707)255.26%(101,294,208)-248.92%(113,465,616)-525.45%(34,889,114)-35.87%(171,770,607)546.38%(49,456,005)-81.55%(93,621,530)-1151.93%(176,669,357)201.72%41,271,49639.49%(10,101,870)-16.74%(41,517,626)-2372.74%1,888,4264.49%
營運產生之現金流入(流出)(37,740,759)-46.85%(131,506,870)1283.34%(234,226,295)205.64%(54,496,331)-133.92%(60,085,840)-278.25%9,075,5919.33%(124,912,221)397.33%(13,123,738)-21.64%(57,963,323)-713.19%(148,254,728)169.28%70,917,96367.86%31,311,20551.89%(20,499,544)-1171.55%19,824,41847.18%
收取之利息187,511,840232.76%180,374,378-1760.22%157,966,000-138.69%108,201,438265.89%92,478,631428.26%100,133,285102.95%107,023,222-340.43%93,819,180154.71%80,761,377993.7%75,823,904-86.58%57,529,81055.05%47,678,70279.02%35,971,1202055.75%34,285,19681.59%
收取之股利9,602,31911.92%9,794,353-95.58%10,842,777-9.52%11,496,59228.25%8,080,81137.42%7,953,5228.18%8,106,442-25.79%6,466,85710.66%4,041,12349.72%2,907,185-3.32%1,326,1581.27%951,4181.58%796,07145.5%713,1871.7%
支付之利息(68,608,786)-85.17%(64,002,350)624.58%(44,398,534)38.98%(11,783,617)-28.96%(10,322,057)-47.8%(15,902,117)-16.35%(19,176,712)61%(17,039,936)-28.1%(14,688,280)-180.73%(14,262,573)16.29%(20,823,689)-19.93%(15,767,318)-26.13%(10,842,013)-619.62%(10,088,980)-24.01%
退還(支付)之所得稅(10,205,031)-12.67%(4,906,771)47.88%(4,085,651)3.59%(12,724,422)-31.27%(8,557,596)-39.63%(3,999,940)-4.11%(2,478,827)7.88%(9,479,891)-15.63%(4,023,569)-49.51%(3,793,704)4.33%(4,441,187)-4.25%(3,833,105)-6.35%(3,675,856)-210.08%(2,713,533)-6.46%
營業活動之淨現金流入(流出)80,559,583100%(10,247,260)100%(113,901,703)100%40,693,660100%21,593,949100%97,260,341100%(31,438,096)100%60,642,472100%8,127,328100%(87,579,916)100%104,509,055100%60,340,902100%1,749,778100%42,020,288100%
投資活動之現金流量
取得採用權益法之投資(1,303,582)13.77%(1,857,830)16.96%(2,229,748)27.39%(2,575,789)35.96%(5,959,013)40.23%(2,774,823)30.92%(9,940)0.08%(725,035)-148.14%
取得不動產及設備(3,371,053)35.61%(2,181,217)19.91%(1,781,824)21.89%(1,421,413)19.85%(977,185)6.6%(1,073,674)11.96%(2,470,468)19.43%(2,044,497)-417.73%(1,952,488)13.18%(2,788,541)144.35%(8,255,143)27.24%(6,642,545)-16.34%(5,415,718)279.66%(2,730,321)88.17%
處分不動產及設備7,469-0.08%3,422-0.03%6,062-0.07%4,105-0.06%1,797-0.01%107,656-1.2%1,342,150-10.56%21,6834.43%
取得無形資產(1,162,742)12.28%(1,476,808)13.48%(1,141,536)14.02%(1,389,750)19.4%(1,090,983)7.36%(1,108,263)12.35%(965,207)7.59%(1,912,150)-390.69%(832,913)5.62%(922,993)47.78%(734,476)2.42%(1,287,275)-3.17%(204,793)10.58%(382,028)12.34%
處分無形資產3,979-0.04%00%4,481-0.05%5740%
處分承受擔保品18,597-0.2%208,524-1.9%26,284-0.32%72,152-1.01%20,744-0.14%8,120-0.09%39,777-0.31%3,8160.78%26,911-0.18%19,338-1%12,141-0.04%7,0440.02%316,019-16.32%89,547-2.89%
取得投資性不動產(3,793,318)40.07%(5,742,212)52.42%(3,728,186)45.8%(2,885,337)40.28%(8,355,124)56.4%(4,843,694)53.97%(4,039,694)31.78%(1,648,681)-336.86%
處分投資性不動產134,546-1.42%91,829-0.84%1,463,223-17.98%973,500-13.59%1,545,570-10.43%705,374-7.86%772,636-6.08%194,37939.72%
投資活動之淨現金流入(流出)(9,466,104)100%(10,954,292)100%(8,139,402)100%(7,162,532)100%(14,813,691)100%(8,974,823)100%(12,712,975)100%489,426100%(14,816,802)100%(1,931,735)100%(30,306,570)100%40,651,284100%(1,936,539)100%(3,096,783)100%
籌資活動之現金流量
央行及同業融資增加00%2,669,68022.4%00%1,448,5214.23%00%7,571,86114.71%4,510,40024.63%00%
央行及同業融資減少(5,591,261)16.44%00%(42,154)-0.06%00%(1,624,333)4.93%(6,869,882)37.96%00%(2,681,165)5.41%(301,422)-0.61%(10,089,190)32.75%(22,544,212)77.46%162,7010.39%00%(1,971,811)-9.21%
應付商業本票增加15,542,570-45.69%61,196,964513.5%5,203,1746.9%00%7,083,100-21.51%00%5,754,40011.18%00%20,155,04340.87%15,961,555-51.81%36,490-0.13%949,9302.28%1,499,7268.19%00%
發行公司債44,433,073-130.63%00%13,000,00017.23%14,000,00040.86%6,500,000-19.74%33,500,000-185.12%10,000,00019.42%00%12,000,00056.07%
償還公司債(7,900,000)23.23%00%(7,900,000)-23.06%00%(6,300,000)34.81%(10,400,000)-20.2%(3,200,000)6.45%
發行金融債券30,000,000-88.2%00%1,000,000-3.04%00%16,000,00032.44%00%32,000,000-109.95%35,000,00084.14%4,847,00026.47%00%
償還金融債券(300,000)0.88%(3,500,000)-29.37%(2,000,000)-2.65%(3,862,000)-11.27%(4,000,000)12.14%(6,445,000)35.61%00%(10,331,360)20.84%(2,186,760)-4.43%(11,939,920)38.76%(22,157,420)76.13%(2,496,990)-6%00%00%
附買回票券及債券負債增加00%2,341,12519.64%90,446,668119.9%60,058,886175.3%00%16,797,784-92.82%47,648,14992.54%00%34,587,79370.13%00%4,964,81011.94%00%2,237,52510.45%
附買回票券及債券負債減少(62,936,061)185.03%00%(11,681,878)35.47%00%(3,174,845)6.4%00%(14,568,981)47.29%(13,307,105)45.72%(3,605,340)-19.69%00%
指定為透過損益按公允價值衡量之金融負債增加14,739,463-43.33%493,2774.14%78,2800.1%2,351,6806.86%4,286,347-13.01%00%6,873,975-13.87%5,454,90011.06%00%10,057,737-34.56%
指定為透過損益按公允價值衡量之金融負債減少(1,611,485)4.74%(269,629)-2.26%00%(7,293,660)22.14%
租賃本金償還(2,758,160)8.11%(2,258,508)-18.95%(2,270,346)-3.01%(2,321,439)-6.78%(2,536,175)7.7%(2,361,831)13.05%(2,018,299)-3.92%
發放現金股利(46,725,811)137.37%(36,720,513)-308.12%(19,684,649)-26.1%(25,538,780)-74.54%(21,541,819)65.4%(20,486,315)113.2%(20,246,982)-39.32%(21,071,132)42.5%(19,469,821)-39.48%(14,602,366)47.4%(12,358,398)42.46%(5,590,370)-13.44%(10,804,196)-59.01%(5,615,082)-26.24%
支付之利息(10,906,637)32.06%(12,034,786)-100.98%(9,306,507)-12.34%(3,683,720)-10.75%(3,127,943)9.5%(2,713,847)15%(2,817,057)-5.47%
籌資活動之淨現金流入(流出)(34,014,309)100%11,917,610100%75,432,935100%34,260,902100%(32,936,361)100%(18,096,791)100%51,491,744100%(49,574,366)100%49,317,424100%(30,806,358)100%(29,104,690)100%41,596,000100%18,309,387100%21,402,002100%
匯率變動對現金及約當現金之影響(4,655,471)5,369,259(1,306,676)609,124(5,681,879)(1,500,687)2,010,061295,493(3,097,152)2,745,0781,728,262(1,504,027)(835,676)(1,361,157)
本期現金及約當現金增加(減少)數32,423,699(3,914,683)(47,914,846)68,401,154(31,837,982)68,688,0409,350,73411,853,02539,530,798(117,572,931)46,826,057141,084,15917,286,95058,964,350
期初現金及約當現金餘額478,837,798565,512,365522,661,164428,490,846449,691,651342,323,069360,465,314
期末現金及約當現金餘額511,261,497561,597,682474,746,318496,892,000417,853,669411,011,109369,816,048
資產負債表帳列之現金及約當現金141,242,092132,545,53789,408,319118,117,607132,864,187143,156,996138,477,453137,712,509128,619,59296,481,246108,589,927153,800,87972,741,88067,687,993
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業312,665,646420,402,710376,710,341358,668,858269,768,563255,894,589219,389,160
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資57,353,7598,649,4358,627,65820,105,53515,220,91911,959,52411,949,435
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來