2891
37.75
TWD-0.30 (-0.79%)
2024.11.22收盤
中信金-資產負債表
合併資產負債表
(TWD千元) | 截至2024/06/30 | 截至2023/06/30 | 截至2022/06/30 | 截至2021/06/30 | 截至2020/06/30 | 截至2019/06/30 | 截至2018/06/30 | 截至2017/06/30 | 截至2016/06/30 | 截至2015/06/30 | 截至2014/06/30 | 截至2013/06/30 | 截至2012/06/30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||
現金及約當現金 | 123,526,889 | 1.45% | 89,774,755 | 1.12% | 121,274,282 | 1.66% | 158,613,452 | 2.37% | 140,363,591 | 2.2% | 110,660,527 | 1.79% | 113,026,717 | 2.04% | 132,492,566 | 2.61% | 102,648,061 | 2.16% | 81,480,934 | 2.17% | 153,967,496 | 4.46% | 72,651,842 | 3.13% | 62,435,905 | 2.96% |
存放央行及拆借金融同業 | 561,692,755 | 6.6% | 544,965,734 | 6.81% | 451,056,654 | 6.16% | 331,853,201 | 4.96% | 254,033,172 | 3.98% | 296,352,207 | 4.81% | 266,666,653 | 4.81% | 298,354,150 | 5.89% | 321,100,659 | 6.75% | 309,401,220 | 8.25% | 241,021,514 | 6.98% | 148,196,372 | 6.38% | 130,507,581 | 6.18% |
透過損益按公允價值衡量之金融資產 | 779,344,846 | 9.16% | 665,944,321 | 8.32% | 571,282,057 | 7.81% | 486,292,893 | 7.26% | 552,133,674 | 8.65% | 428,132,525 | 6.94% | 346,121,032 | 6.24% | 174,503,886 | 3.44% | 189,074,856 | 3.98% | 92,977,206 | 2.48% | 103,625,460 | 3% | 109,716,544 | 4.73% | 83,038,034 | 3.93% |
透過其他綜合損益按公允價值衡量之金融資產 | 533,513,393 | 6.27% | 513,244,031 | 6.41% | 569,705,466 | 7.79% | 578,763,630 | 8.64% | 585,550,675 | 9.18% | 571,204,439 | 9.27% | 410,320,269 | 7.4% | ||||||||||||
按攤銷後成本衡量之債務工具投資 | 2,095,068,981 | 24.63% | 2,076,967,617 | 25.95% | 1,982,177,008 | 27.09% | 1,873,156,999 | 27.98% | 1,797,048,196 | 28.16% | 1,728,662,996 | 28.04% | 1,615,587,089 | 29.14% | ||||||||||||
避險之金融資產-淨額 | 282,650 | 0% | 186,750 | 0% | 65,232 | 0% | 60,870 | 0% | 171,721 | 0% | 189,815 | 0% | 148,808 | 0% | ||||||||||||
附賣回票券及債券投資 | 13,598,847 | 0.16% | 5,598,649 | 0.07% | 19,438,218 | 0.27% | 6,732,210 | 0.1% | 10,418,546 | 0.16% | 32,729,836 | 0.53% | 10,849,931 | 0.2% | 25,576,088 | 0.5% | 6,478,585 | 0.14% | 2,874,346 | 0.08% | 1,845,411 | 0.05% | 2,606,202 | 0.11% | 2,830,872 | 0.13% |
應收款項-淨額 | 325,437,693 | 3.83% | 295,641,345 | 3.69% | 218,209,546 | 2.98% | 167,211,567 | 2.5% | 179,885,256 | 2.82% | 211,193,134 | 3.43% | 192,939,443 | 3.48% | 154,853,490 | 3.06% | 173,865,721 | 3.66% | 188,176,496 | 5.02% | 202,148,687 | 5.85% | 164,049,786 | 7.07% | 134,122,102 | 6.35% |
本期所得稅資產 | 3,143,883 | 0.04% | 1,526,445 | 0.02% | 1,726,203 | 0.02% | 1,663,568 | 0.02% | 1,235,670 | 0.02% | 1,808,046 | 0.03% | 1,560,667 | 0.03% | 1,909,130 | 0.04% | 1,423,635 | 0.03% | 1,303,881 | 0.03% | 1,764,682 | 0.05% | 1,391,542 | 0.06% | 1,573,123 | 0.07% |
貼現及放款-淨額 | 3,582,487,350 | 42.12% | 3,341,863,534 | 41.75% | 2,929,591,613 | 40.04% | 2,653,198,575 | 39.63% | 2,504,387,399 | 39.24% | 2,429,439,225 | 39.41% | 2,268,302,128 | 40.91% | 2,151,031,367 | 42.45% | 2,179,823,960 | 45.84% | 1,918,113,205 | 51.12% | 1,811,178,897 | 52.43% | 1,211,295,328 | 52.18% | 1,078,678,014 | 51.09% |
再保險合約資產-淨額 | 5,425,900 | 0.06% | 4,714,312 | 0.06% | 3,999,116 | 0.05% | 3,161,894 | 0.05% | 2,540,788 | 0.04% | 2,135,643 | 0.03% | 2,694,272 | 0.05% | ||||||||||||
採用權益法之投資-淨額 | 19,210,126 | 0.23% | 17,679,164 | 0.22% | 16,482,862 | 0.23% | 30,865,687 | 0.46% | 29,912,551 | 0.47% | 37,096,984 | 0.6% | 34,517,617 | 0.62% | ||||||||||||
其他金融資產-淨額 | 156,248,068 | 1.84% | 160,480,605 | 2% | 158,221,532 | 2.16% | 159,590,914 | 2.38% | 94,518,429 | 1.48% | 89,214,726 | 1.45% | 74,141,739 | 1.34% | 820,207,622 | 16.19% | 653,721,172 | 13.75% | 234,249,901 | 6.24% | 134,790,265 | 3.9% | 20,320,123 | 0.88% | 9,029,616 | 0.43% |
投資性不動產-淨額 | 110,254,996 | 1.3% | 104,813,148 | 1.31% | 93,927,445 | 1.28% | 89,906,003 | 1.34% | 84,961,584 | 1.33% | 74,225,967 | 1.2% | 57,686,897 | 1.04% | 56,169,317 | 1.11% | 30,361,715 | 0.64% | 6,779,663 | 0.18% | 6,503,038 | 0.19% | 2,634,724 | 0.11% | 691,982 | 0.03% |
不動產及設備-淨額 | 49,765,197 | 0.59% | 48,502,695 | 0.61% | 48,859,618 | 0.67% | 49,613,194 | 0.74% | 50,003,009 | 0.78% | 54,366,291 | 0.88% | 53,120,859 | 0.96% | 52,869,221 | 1.04% | 64,638,495 | 1.36% | 46,325,051 | 1.23% | 40,657,060 | 1.18% | 42,433,318 | 1.83% | 32,442,170 | 1.54% |
使用權資產-淨額 | 17,677,871 | 0.21% | 17,420,491 | 0.22% | 17,540,492 | 0.24% | 17,170,001 | 0.26% | 16,068,998 | 0.25% | 17,058,834 | 0.28% | ||||||||||||||
無形資產-淨額 | 39,879,322 | 0.47% | 39,056,765 | 0.49% | 38,612,811 | 0.53% | 24,477,589 | 0.37% | 24,457,394 | 0.38% | 24,648,156 | 0.4% | 23,800,710 | 0.43% | 23,413,677 | 0.46% | 23,629,944 | 0.5% | 16,801,849 | 0.45% | 16,211,632 | 0.47% | 13,882,080 | 0.6% | 13,670,679 | 0.65% |
遞延所得稅資產 | 21,536,135 | 0.25% | 18,630,718 | 0.23% | 21,545,255 | 0.29% | 17,913,154 | 0.27% | 16,935,263 | 0.27% | 9,981,020 | 0.16% | 14,853,529 | 0.27% | 13,082,287 | 0.26% | 11,173,941 | 0.23% | 9,112,895 | 0.24% | 8,273,825 | 0.24% | 2,654,648 | 0.11% | 3,056,064 | 0.14% |
其他資產-淨額 | 66,780,480 | 0.79% | 57,232,358 | 0.72% | 53,043,077 | 0.72% | 44,948,166 | 0.67% | 37,312,735 | 0.58% | 46,012,167 | 0.75% | 57,674,273 | 1.04% | ||||||||||||
資產總計 | 8,504,875,382 | 100% | 8,004,243,437 | 100% | 7,316,758,487 | 100% | 6,695,193,567 | 100% | 6,381,938,651 | 100% | 6,165,112,538 | 100% | 5,544,012,633 | 100% | 5,067,440,189 | 100% | 4,755,339,067 | 100% | 3,752,064,163 | 100% | 3,454,285,846 | 100% | 2,321,310,127 | 100% | 2,111,249,284 | 100% |
負債及權益 | ||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||
央行及金融同業存款 | 70,593,720 | 0.83% | 92,654,470 | 1.16% | 54,020,373 | 0.74% | 48,055,219 | 0.72% | 58,001,422 | 0.91% | 57,672,257 | 0.94% | 59,834,742 | 1.08% | ||||||||||||
央行及同業融資 | 29,789,755 | 0.35% | 33,755,504 | 0.42% | 32,084,370 | 0.44% | 13,244,779 | 0.2% | 16,095,558 | 0.25% | 18,503,959 | 0.3% | 16,957,916 | 0.31% | 15,051,345 | 0.3% | 25,889,481 | 0.54% | 41,021,931 | 1.09% | 60,619,770 | 1.75% | 6,467,248 | 0.28% | 5,916,216 | 0.28% |
透過損益按公允價值衡量之金融負債 | 100,356,587 | 1.18% | 103,742,590 | 1.3% | 80,993,174 | 1.11% | 56,035,528 | 0.84% | 124,527,154 | 1.95% | 120,343,348 | 1.95% | 118,068,280 | 2.13% | 74,531,268 | 1.47% | 108,284,759 | 2.28% | 79,303,605 | 2.11% | 36,835,425 | 1.07% | 31,611,850 | 1.36% | 28,319,694 | 1.34% |
避險之金融負債 | 71,526 | 0% | 250,798 | 0% | 35,450 | 0% | 116,600 | 0% | 28,272 | 0% | 47,038 | 0% | 453,506 | 0.01% | ||||||||||||
附買回票券及債券負債 | 223,482,958 | 2.63% | 215,404,008 | 2.69% | 154,824,435 | 2.12% | 90,868,088 | 1.36% | 120,072,751 | 1.88% | 118,067,677 | 1.92% | 56,273,699 | 1.02% | 68,581,731 | 1.35% | 57,351,552 | 1.21% | 60,838,489 | 1.62% | 64,877,410 | 1.88% | 73,136,782 | 3.15% | 79,272,137 | 3.75% |
應付商業本票-淨額 | 54,521,717 | 0.64% | 23,732,657 | 0.3% | 20,348,272 | 0.28% | 15,847,322 | 0.24% | 47,404,940 | 0.74% | 43,425,226 | 0.7% | 17,696,022 | 0.32% | 31,600,931 | 0.62% | 12,947,509 | 0.27% | 8,439,660 | 0.22% | 1,649,715 | 0.05% | 1,599,726 | 0.07% | 0 | 0% |
應付款項 | 152,137,091 | 1.79% | 132,586,234 | 1.66% | 120,754,182 | 1.65% | 105,636,535 | 1.58% | 119,662,417 | 1.88% | 120,100,339 | 1.95% | 105,888,121 | 1.91% | ||||||||||||
本期所得稅負債 | 5,955,143 | 0.07% | 2,842,756 | 0.04% | 2,319,709 | 0.03% | 8,190,899 | 0.12% | 6,254,386 | 0.1% | 2,411,509 | 0.04% | 4,574,993 | 0.08% | 5,261,994 | 0.1% | 4,445,283 | 0.09% | 3,903,607 | 0.1% | 2,973,583 | 0.09% | 2,505,745 | 0.11% | 2,664,101 | 0.13% |
存款及匯款 | 5,087,317,896 | 59.82% | 4,707,598,806 | 58.81% | 4,235,521,232 | 57.89% | 3,791,571,754 | 56.63% | 3,454,999,653 | 54.14% | 3,325,205,899 | 53.94% | 3,076,643,805 | 55.49% | ||||||||||||
應付債券 | 141,893,715 | 1.67% | 132,389,054 | 1.65% | 140,477,794 | 1.92% | 132,882,346 | 1.98% | 107,179,394 | 1.68% | 98,326,412 | 1.59% | 110,833,235 | 2% | ||||||||||||
負債準備 | 1,865,112,178 | 21.93% | 1,858,076,193 | 23.21% | 1,861,160,557 | 25.44% | 1,756,564,764 | 26.24% | 1,752,389,095 | 27.46% | 1,657,985,690 | 26.89% | 1,464,222,860 | 26.41% | 1,252,267,684 | 24.71% | 1,034,129,489 | 21.75% | 379,273,883 | 10.11% | 260,651,078 | 7.55% | 154,339,632 | 6.65% | 118,528,527 | 5.61% |
其他金融負債 | 220,443,689 | 2.59% | 218,038,301 | 2.72% | 199,483,478 | 2.73% | 196,638,252 | 2.94% | 159,628,000 | 2.5% | 200,718,379 | 3.26% | 181,933,919 | 3.28% | 194,351,866 | 3.84% | 230,248,830 | 4.84% | 191,826,993 | 5.11% | 176,056,574 | 5.1% | 29,217,450 | 1.26% | 25,655,357 | 1.22% |
租賃負債 | 17,410,756 | 0.2% | 16,906,646 | 0.21% | 16,825,223 | 0.23% | 16,227,726 | 0.24% | 14,895,873 | 0.23% | 15,690,756 | 0.25% | ||||||||||||||
遞延所得稅負債 | 21,408,744 | 0.25% | 12,159,763 | 0.15% | 4,734,889 | 0.06% | 5,868,900 | 0.09% | 9,172,775 | 0.14% | 4,837,709 | 0.08% | 2,258,821 | 0.04% | 2,755,343 | 0.05% | 3,664,498 | 0.08% | 1,034,736 | 0.03% | 914,116 | 0.03% | 711,220 | 0.03% | 1,631,415 | 0.08% |
其他負債 | 36,140,901 | 0.42% | 27,618,873 | 0.35% | 24,811,756 | 0.34% | 28,543,855 | 0.43% | 30,063,337 | 0.47% | 19,044,212 | 0.31% | 15,612,658 | 0.28% | ||||||||||||
負債總計 | 8,026,636,376 | 94.38% | 7,577,756,653 | 94.67% | 6,948,394,894 | 94.97% | 6,266,292,567 | 93.59% | 6,020,375,027 | 94.33% | 5,802,380,410 | 94.12% | 5,231,252,577 | 94.36% | 4,783,658,916 | 94.4% | 4,473,815,053 | 94.08% | 3,523,157,895 | 93.9% | 3,236,290,341 | 93.69% | 2,136,157,167 | 92.02% | 1,922,898,164 | 91.08% |
權益 | ||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||
普通股股本 | 196,211,099 | 2.31% | 195,836,143 | 2.45% | 194,969,896 | 2.66% | 194,969,896 | 2.91% | 194,969,896 | 3.06% | 194,969,896 | 3.16% | 194,969,896 | 3.52% | 194,969,896 | 3.85% | 180,547,806 | 3.8% | 152,572,815 | 4.07% | 147,129,560 | 4.26% | 137,504,262 | 5.92% | 114,127,079 | 5.41% |
特別股股本 | 4,999,900 | 0.06% | 4,999,900 | 0.06% | 4,999,900 | 0.07% | 4,999,900 | 0.07% | 4,999,900 | 0.08% | 4,999,900 | 0.08% | 3,333,300 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 7,500,000 | 0.36% | ||||
股本合計 | 201,210,999 | 2.37% | 200,836,043 | 2.51% | 199,969,796 | 2.73% | 199,969,796 | 2.99% | 199,969,796 | 3.13% | 199,969,796 | 3.24% | 198,303,196 | 3.58% | 194,969,896 | 3.85% | 194,969,896 | 4.1% | 164,931,213 | 4.4% | 152,572,815 | 4.42% | 147,129,560 | 6.34% | 131,670,262 | 6.24% |
資本公積 | 59,826,257 | 0.7% | 59,397,529 | 0.74% | 58,708,500 | 0.8% | 58,732,202 | 0.88% | 58,754,923 | 0.92% | 58,686,089 | 0.95% | 50,368,539 | 0.91% | 33,717,244 | 0.67% | 36,644,757 | 0.77% | 23,845,351 | 0.64% | 23,845,094 | 0.69% | 23,848,397 | 1.03% | 39,361,332 | 1.86% |
保留盈餘 | ||||||||||||||||||||||||||
法定盈餘公積 | 50,127,743 | 0.59% | 44,619,763 | 0.56% | 41,494,198 | 0.57% | 32,003,213 | 0.48% | 32,003,213 | 0.5% | 27,793,018 | 0.45% | 24,189,775 | 0.44% | ||||||||||||
特別盈餘公積 | 74,797,183 | 0.88% | 116,099,609 | 1.45% | 20,112,570 | 0.27% | 16,188,405 | 0.24% | 16,188,405 | 0.25% | 50,412,813 | 0.82% | 29,719,062 | 0.54% | 30,688,579 | 0.61% | 21,886,995 | 0.46% | 19,692,303 | 0.52% | 9,191,902 | 0.27% | 3,818,035 | 0.16% | 5,199,430 | 0.25% |
未分配盈餘(或待彌補虧損) | 93,499,888 | 1.1% | 31,869,620 | 0.4% | 114,652,020 | 1.57% | 130,916,913 | 1.96% | 73,783,605 | 1.16% | 24,175,372 | 0.39% | 35,099,203 | 0.63% | 19,497,980 | 0.38% | 14,523,095 | 0.31% | 17,306,826 | 0.46% | 28,523,855 | 0.83% | 10,083,614 | 0.43% | 8,019,588 | 0.38% |
保留盈餘合計 | 218,424,814 | 2.57% | 192,588,992 | 2.41% | 176,258,788 | 2.41% | 179,108,531 | 2.68% | 121,975,223 | 1.91% | 102,381,203 | 1.66% | 89,008,040 | 1.61% | 70,654,112 | 1.39% | 54,084,745 | 1.14% | 51,179,586 | 1.36% | 47,952,515 | 1.39% | 22,309,872 | 0.96% | 19,509,077 | 0.92% |
其他權益 | ||||||||||||||||||||||||||
其他權益合計 | (24,681,726) | -0.29% | (49,575,234) | -0.62% | (88,486,625) | -1.21% | (8,985,357) | -0.13% | (19,216,718) | -0.3% | 1,613,582 | 0.03% | (25,000,524) | -0.45% | (15,062,549) | -0.3% | (3,683,426) | -0.08% | (11,132,397) | -0.3% | (6,429,007) | -0.19% | (8,219,712) | -0.35% | (2,284,968) | -0.11% |
歸屬於母公司業主之權益合計 | 454,780,344 | 5.35% | 403,247,330 | 5.04% | 346,450,459 | 4.74% | 428,825,172 | 6.4% | 361,483,224 | 5.66% | 362,650,670 | 5.88% | 312,679,251 | 5.64% | 283,695,949 | 5.6% | 281,433,218 | 5.92% | 228,823,753 | 6.1% | 217,912,714 | 6.31% | 185,068,117 | 7.97% | 188,255,703 | 8.92% |
非控制權益 | 23,458,662 | 0.28% | 23,239,454 | 0.29% | 21,913,134 | 0.3% | 75,828 | 0% | 80,400 | 0% | 81,458 | 0% | 80,805 | 0% | 85,324 | 0% | 90,796 | 0% | 82,515 | 0% | 82,791 | 0% | 84,843 | 0% | 95,417 | 0% |
權益總額 | 478,239,006 | 5.62% | 426,486,784 | 5.33% | 368,363,593 | 5.03% | 428,901,000 | 6.41% | 361,563,624 | 5.67% | 362,732,128 | 5.88% | 312,760,056 | 5.64% | 283,781,273 | 5.6% | 281,524,014 | 5.92% | 228,906,268 | 6.1% | 217,995,505 | 6.31% | 185,152,960 | 7.98% | 188,351,120 | 8.92% |
負債及權益總計 | 8,504,875,382 | 100% | 8,004,243,437 | 100% | 7,316,758,487 | 100% | 6,695,193,567 | 100% | 6,381,938,651 | 100% | 6,165,112,538 | 100% | 5,544,012,633 | 100% | 5,067,440,189 | 100% | 4,755,339,067 | 100% | 3,752,064,163 | 100% | ||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27,168,000 | 0% | 27,168,000 | 0% | 0 | 0% | 1,457,000 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。