2424
67.7
TWD-7.50 (-9.97%)
2025.04.07收盤
隴華-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 136,686 | 22.94% | 160,922 | 26.73% | 170,488 | 27.68% | 220,301 | 31.5% | 176,847 | 26.58% | 173,832 | 27.22% | 142,828 | 24.47% | 117,753 | 22.46% | 162,293 | 29.37% | 112,396 | 22.47% | 69,922 | 14.88% | 21,536 | 5.02% | 63,023 | 13.57% | 66,723 | 13.31% | 11,963 | 2.53% | 41,035 | 7.73% | 31,775 | 5.45% | 12,376 | 2.3% | 21,297 | 3.66% | 35,153 | 5.8% | 23,475 | 3.86% | 13,853 | 2.84% | 54,883 | 10.95% | 65,208 | 13.31% | 133,241 | 35.97% | 157,867 | 41.09% | 211,934 | 53.11% | 322,540 | 81.64% | 153,869 | 37.8% | 158,937 | 37.64% | 334,048 | 78.72% | 342,088 | 80.44% | 306,736 | 67.13% | 227,919 | 49.13% | 305,196 | 63.1% | 97,967 | 19.83% | 323,078 | 63.25% | 298,246 | 56.1% | 77,408 | 15.13% | 205,702 | 37.81% | 318,632 | 57.26% | 82,871 | 15.09% | 248,025 | 45.27% | 398,543 | 72.12% | 413,128 | 73.99% | 133,099 | 34.78% | 149,248 | 38.29% | 89,346 | 24.31% | 156,344 | 42.78% | 164,900 | 42.91% | 171,595 | 42.2% | 193,059 | 45.5% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 67,101 | 11.26% | 65,997 | 10.96% | 53,520 | 8.69% | 37,063 | 5.3% | 46,963 | 7.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 40,163 | 6.74% | 15,329 | 2.55% | 12,703 | 2.06% | 21,289 | 3.04% | 32,027 | 4.81% | 13,181 | 2.06% | 17,598 | 3.01% | 22,733 | 4.34% | 17,189 | 3.11% | 5,461 | 1.09% | 7,416 | 1.58% | 3,835 | 0.89% | 1,723 | 0.37% | 3,075 | 0.61% | 4,218 | 0.89% | 5,599 | 1.05% | 4,060 | 0.7% | 213 | 0.04% | 3,403 | 0.58% | 286 | 0.05% | 2,415 | 0.4% | 767 | 0.16% | 611 | 0.12% | 28 | 0.01% | 17 | 0% | 39 | 0.01% | 19 | 0% | 22 | 0.01% | 785 | 0.19% | 326 | 0.08% | 66 | 0.02% | 23 | 0.01% | 28 | 0.01% | 46 | 0.01% | 317 | 0.07% | 945 | 0.19% | 1,142 | 0.22% | 122 | 0.02% | 50 | 0.01% | 376 | 0.07% | 384 | 0.07% | 59 | 0.01% | 60 | 0.01% | 75 | 0.01% | 84 | 0.02% | 109 | 0.03% | 126 | 0.03% | 257 | 0.07% | 148 | 0.04% | 360 | 0.09% | 5,662 | 1.39% | 209 | 0.05% |
其他應收款 | 2 | 0% | 141 | 0.02% | 20 | 0% | 11,905 | 1.7% | 13 | 0% | 141 | 0.02% | 0 | 0% | 212 | 0.04% | 288 | 0.05% | 389 | 0.08% | 3,494 | 0.74% | 3,551 | 0.83% | 3,551 | 0.76% | 5,840 | 1.16% | 5,585 | 1.18% | 2,074 | 0.39% | 5,424 | 0.93% | 2,074 | 0.39% | 2,074 | 0.36% | 10,081 | 1.66% | 9,717 | 1.6% | 1,917 | 0.39% | 805 | 0.16% | 0 | 0% | 23 | 0.01% | 189 | 0.05% | 242 | 0.06% | 250 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 325 | 0.05% | 245 | 0.04% | 245 | 0.04% | 108 | 0.02% | 108 | 0.02% | 50 | 0.01% | 50 | 0.01% | 9 | 0% | 7 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 14 | 0% | 12 | 0% | 12 | 0% | 76 | 0.01% | 75 | 0.01% | 64 | 0.01% | 64 | 0.01% | 550 | 0.09% | 550 | 0.09% | 550 | 0.11% | 544 | 0.11% | 917 | 0.19% | 881 | 0.24% | 796 | 0.21% | 708 | 0.18% | 637 | 0.16% | 859 | 0.21% | 790 | 0.19% | 668 | 0.16% | 546 | 0.13% | 766 | 0.17% | 678 | 0.15% | 555 | 0.11% | 147 | 0.03% | 328 | 0.06% | 173 | 0.03% | 165 | 0.03% | 173 | 0.03% | 59 | 0.01% | 59 | 0.01% | 59 | 0.01% | 59 | 0.01% | 59 | 0.01% | 33 | 0.01% | 15 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
存貨 | 6,017 | 1.01% | 8,565 | 1.42% | 8,727 | 1.42% | 13,053 | 1.87% | 14,900 | 2.24% | 27,070 | 4.24% | 30,440 | 5.21% | 18,653 | 3.56% | 8,032 | 1.45% | 16,508 | 3.3% | 18,991 | 4.04% | 18,943 | 4.42% | 16,333 | 3.52% | 12,047 | 2.4% | 17,627 | 3.73% | 14,858 | 2.8% | 13,262 | 2.27% | 10,614 | 1.97% | 7,728 | 1.33% | 8,176 | 1.35% | 7,296 | 1.2% | 4,960 | 1.02% | 1,483 | 0.3% | 546 | 0.11% | 482 | 0.13% | 500 | 0.13% | 533 | 0.13% | 608 | 0.15% | 746 | 0.18% | 1,110 | 0.26% | 8,828 | 2.08% | 2,194 | 0.52% | 1,528 | 0.33% | 1,436 | 0.31% | 1,427 | 0.3% | 3,288 | 0.67% | 3,909 | 0.77% | 9,082 | 1.71% | 8,192 | 1.6% | 7,818 | 1.44% | 8,412 | 1.51% | 8,943 | 1.63% | 8,605 | 1.57% | 23,207 | 4.2% | 6,601 | 1.18% | 115,712 | 30.24% | 2,743 | 0.7% | 13,292 | 3.62% | 12,651 | 3.46% | 20,053 | 5.22% | 26,645 | 6.55% | 26,274 | 6.19% |
預付款項 | 8,309 | 1.39% | 8,693 | 1.44% | 8,769 | 1.42% | 12,630 | 1.81% | 23,873 | 3.59% | 8,476 | 1.33% | 9,931 | 1.7% | 16,263 | 3.1% | 10,051 | 1.82% | 8,890 | 1.78% | 9,505 | 2.02% | 7,940 | 1.85% | 8,590 | 1.85% | 15,765 | 3.14% | 15,717 | 3.32% | 10,076 | 1.9% | 13,577 | 2.33% | 13,162 | 2.45% | 20,856 | 3.58% | 10,821 | 1.79% | 12,115 | 1.99% | 13,980 | 2.87% | 14,969 | 2.99% | 18,966 | 3.87% | 14,708 | 3.97% | 10,454 | 2.72% | 1,079 | 0.27% | 1,843 | 0.47% | 982 | 0.24% | 881 | 0.21% | 1,342 | 0.32% | 3,117 | 0.73% | 127 | 0.03% | 466 | 0.1% | 482 | 0.1% | 20 | 0% | 126 | 0.02% | 179 | 0.03% | 180 | 0.04% | 235 | 0.04% | 212 | 0.04% | 153 | 0.03% | 195 | 0.04% | 1,195 | 0.22% | 333 | 0.06% | 4,580 | 1.2% | 5,253 | 1.35% | 3,701 | 1.01% | 4,866 | 1.33% | 5,145 | 1.34% | 8,757 | 2.15% | 5,003 | 1.18% |
流動資產合計 | 258,603 | 43.41% | 259,892 | 43.17% | 254,472 | 41.32% | 316,349 | 45.23% | 294,731 | 44.29% | 256,461 | 40.16% | 237,171 | 40.63% | 206,321 | 39.35% | 228,676 | 41.39% | 175,455 | 35.07% | 135,600 | 28.86% | 74,455 | 17.37% | 111,267 | 23.96% | 121,584 | 24.25% | 73,250 | 15.49% | 93,621 | 17.63% | 142,943 | 24.5% | 58,270 | 10.83% | 75,224 | 12.93% | 85,278 | 14.08% | 67,158 | 11.05% | 36,325 | 7.45% | 73,326 | 14.63% | 87,444 | 17.84% | 149,410 | 40.33% | 169,905 | 44.22% | 214,786 | 53.82% | 325,903 | 82.49% | 336,948 | 82.79% | 344,591 | 81.6% | 345,598 | 81.45% | 349,471 | 82.18% | 375,440 | 82.17% | 370,179 | 79.8% | 385,142 | 79.62% | 391,061 | 79.14% | 405,201 | 79.33% | 418,011 | 78.63% | 399,183 | 78.02% | 428,159 | 78.71% | 437,818 | 78.67% | 428,668 | 78.04% | 428,594 | 78.23% | 430,334 | 77.87% | 428,502 | 76.74% | 261,547 | 68.35% | 162,950 | 41.81% | 116,768 | 31.77% | 179,200 | 49.04% | 196,915 | 51.24% | 217,784 | 53.56% | 231,487 | 54.56% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 200,955 | 33.73% | 206,323 | 34.27% | 211,881 | 34.4% | 217,384 | 31.08% | 220,341 | 33.11% | 211,767 | 33.16% | 212,572 | 36.42% | 215,265 | 41.05% | 211,315 | 38.24% | 207,123 | 41.4% | 208,361 | 44.34% | 218,699 | 51.01% | 227,156 | 48.92% | 237,655 | 47.39% | 243,870 | 51.58% | 254,810 | 47.98% | 257,984 | 44.22% | 256,128 | 47.62% | 264,540 | 45.46% | 259,403 | 42.82% | 248,879 | 40.93% | 215,181 | 44.12% | 200,149 | 39.94% | 164,192 | 33.51% | 154,969 | 41.83% | 45,667 | 11.89% | 4,777 | 1.2% | 5,219 | 1.32% | 5,661 | 1.39% | 6,103 | 1.45% | 5,820 | 1.37% | 2,377 | 0.56% | 2,585 | 0.57% | 2,791 | 0.6% | 3,013 | 0.62% | 3,324 | 0.67% | 2,286 | 0.45% | 2,011 | 0.38% | 2,183 | 0.43% | 2,357 | 0.43% | 2,535 | 0.46% | 2,720 | 0.5% | 2,821 | 0.51% | 3,022 | 0.55% | 3,241 | 0.58% | 3,884 | 1.02% | 3,207 | 0.82% | 3,404 | 0.93% | 4,473 | 1.22% | 3,354 | 0.87% | 4,485 | 1.1% | 9,751 | 2.3% |
使用權資產 | 122,047 | 20.49% | 123,412 | 20.5% | 136,944 | 22.23% | 151,807 | 21.71% | 139,429 | 20.95% | 158,031 | 24.74% | 123,568 | 21.17% | 92,380 | 17.62% | 94,659 | 17.13% | 107,592 | 21.51% | 115,844 | 24.65% | 127,298 | 29.69% | 120,227 | 25.89% | 135,080 | 26.94% | 149,934 | 31.71% | 177,408 | 33.4% | 177,338 | 30.39% | 167,496 | 31.14% | 184,408 | 31.69% | 203,799 | 33.64% | 232,960 | 38.31% | 174,960 | 35.87% | 163,653 | 32.66% | 142,243 | 29.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 229 | 0.04% | 244 | 0.04% | 259 | 0.04% | 274 | 0.04% | 290 | 0.04% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 144 | 0.03% | 288 | 0.06% | 433 | 0.09% | 577 | 0.12% | 721 | 0.14% | 865 | 0.15% | 1,009 | 0.19% | 1,153 | 0.2% | 1,298 | 0.21% | 1,442 | 0.24% | 1,586 | 0.33% | 1,730 | 0.35% | 1,874 | 0.38% | 2,018 | 0.54% | 2,163 | 0.56% | 2,307 | 0.58% | 2,451 | 0.62% | 2,595 | 0.64% | 2,739 | 0.65% | 2,884 | 0.68% | 3,028 | 0.71% | 3,172 | 0.69% | 3,316 | 0.71% | 3,460 | 0.72% | 3,604 | 0.73% | 3,749 | 0.73% | 3,893 | 0.73% | 4,037 | 0.79% | 4,181 | 0.77% | 4,325 | 0.78% | 4,469 | 0.81% | 4,614 | 0.84% | 4,758 | 0.86% | 4,902 | 0.88% | 0 | 0% | 0 | 0% | 7 | 0% | 19 | 0.01% | 30 | 0.01% | 41 | 0.01% | 53 | 0.01% | ||
其他非流動資產 | 13,937 | 2.34% | 12,154 | 2.02% | 12,358 | 2.01% | 13,575 | 1.94% | 10,647 | 1.6% | 12,390 | 1.94% | 10,390 | 1.78% | 10,390 | 1.98% | 17,894 | 3.24% | 10,114 | 2.02% | 10,114 | 2.15% | 8,146 | 1.9% | 5,378 | 1.16% | 6,684 | 1.33% | 5,126 | 1.08% | 4,532 | 0.85% | 4,338 | 0.74% | 4,330 | 0.81% | 6,330 | 1.09% | 4,330 | 0.71% | 4,330 | 0.71% | 4,330 | 0.89% | 4,330 | 0.86% | 34,493 | 7.04% | 4,523 | 1.22% | 111,714 | 29.07% | 118,648 | 29.73% | 209 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 337,168 | 56.59% | 342,133 | 56.83% | 361,442 | 58.68% | 383,040 | 54.77% | 370,707 | 55.71% | 382,188 | 59.84% | 346,530 | 59.37% | 318,035 | 60.65% | 323,868 | 58.61% | 324,829 | 64.93% | 334,319 | 71.14% | 354,287 | 82.63% | 353,049 | 76.04% | 379,852 | 75.75% | 399,507 | 84.51% | 437,471 | 82.37% | 440,525 | 75.5% | 479,567 | 89.17% | 506,735 | 87.07% | 520,585 | 85.92% | 540,870 | 88.95% | 451,380 | 92.55% | 427,745 | 85.37% | 402,582 | 82.16% | 221,053 | 59.67% | 214,333 | 55.78% | 184,289 | 46.18% | 69,156 | 17.51% | 70,066 | 17.21% | 77,681 | 18.4% | 78,729 | 18.55% | 75,774 | 17.82% | 81,493 | 17.83% | 93,712 | 20.2% | 98,559 | 20.38% | 103,094 | 20.86% | 105,580 | 20.67% | 113,601 | 21.37% | 112,435 | 21.98% | 115,840 | 21.29% | 118,693 | 21.33% | 120,619 | 21.96% | 119,273 | 21.77% | 122,292 | 22.13% | 129,852 | 23.26% | 121,089 | 31.65% | 226,823 | 58.19% | 250,795 | 68.23% | 186,239 | 50.96% | 187,401 | 48.76% | 188,837 | 46.44% | 192,823 | 45.44% |
資產總計 | 595,771 | 100% | 602,025 | 100% | 615,914 | 100% | 699,389 | 100% | 665,438 | 100% | 638,649 | 100% | 583,701 | 100% | 524,356 | 100% | 552,544 | 100% | 500,284 | 100% | 469,919 | 100% | 428,742 | 100% | 464,316 | 100% | 501,436 | 100% | 472,757 | 100% | 531,092 | 100% | 583,468 | 100% | 537,837 | 100% | 581,959 | 100% | 605,863 | 100% | 608,028 | 100% | 487,705 | 100% | 501,071 | 100% | 490,026 | 100% | 370,463 | 100% | 384,238 | 100% | 399,075 | 100% | 395,059 | 100% | 407,014 | 100% | 422,272 | 100% | 424,327 | 100% | 425,245 | 100% | 456,933 | 100% | 463,891 | 100% | 483,701 | 100% | 494,155 | 100% | 510,781 | 100% | 531,612 | 100% | 511,618 | 100% | 543,999 | 100% | 556,511 | 100% | 549,287 | 100% | 547,867 | 100% | 552,626 | 100% | 558,354 | 100% | 382,636 | 100% | 389,773 | 100% | 367,563 | 100% | 365,439 | 100% | 384,316 | 100% | 406,621 | 100% | 424,310 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 42,682 | 7.16% | 51,900 | 8.62% | 33,082 | 5.37% | 37,383 | 5.35% | 39,943 | 6% | 48,617 | 7.61% | 60,262 | 10.32% | 61,856 | 11.8% | 39,480 | 7.15% | 34,886 | 6.97% | 34,538 | 7.35% | 30,981 | 7.23% | 30,334 | 6.53% | 39,508 | 7.88% | 47,553 | 10.06% | 64,698 | 12.18% | 49,578 | 8.5% | 33,243 | 6.18% | 50,738 | 8.72% | 67,013 | 11.06% | 36,730 | 6.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
合約負債-流動 | 5,145 | 0.86% | 7,692 | 1.28% | 10,645 | 1.73% | 7,633 | 1.09% | 7,331 | 1.1% | 6,801 | 1.06% | 703 | 0.12% | 5,064 | 0.97% | 613 | 0.11% | 61 | 0.01% | 3,255 | 0.69% | 2,638 | 0.62% | 2,022 | 0.44% | 1,822 | 0.36% | 945 | 0.2% | 0 | 0% | 0 | 0% | 7,540 | 1.4% | 8,815 | 1.51% | 8,402 | 1.39% | 14,636 | 2.41% | 17,107 | 3.51% | 20,195 | 4.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 0 | 0% | 2,629 | 0.43% | 1,320 | 0.19% | 1,320 | 0.2% | 3,341 | 0.52% | 1,244 | 0.21% | 0 | 0% | 1,039 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 1,040 | 0.22% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,132 | 0.31% | 571 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 2,955 | 0.5% | 1,779 | 0.3% | 1,352 | 0.22% | 1,929 | 0.28% | 5,626 | 0.85% | 1,197 | 0.19% | 1,594 | 0.27% | 6,309 | 1.2% | 3,417 | 0.62% | 274 | 0.05% | 8,610 | 1.83% | 4,890 | 1.14% | 1,775 | 0.38% | 1,360 | 0.27% | 2,448 | 0.52% | 2,401 | 0.45% | 3,458 | 0.59% | 2,635 | 0.49% | 3,371 | 0.58% | 853 | 0.14% | 2,574 | 0.42% | 285 | 0.06% | 53 | 0.01% | 82 | 0.02% | 636 | 0.17% | 636 | 0.17% | 636 | 0.16% | 1,272 | 0.32% | 1,280 | 0.31% | 1,453 | 0.34% | 3,805 | 0.9% | 1,313 | 0.31% | 64 | 0.01% | 81 | 0.02% | 17 | 0% | 762 | 0.15% | 719 | 0.14% | 622 | 0.12% | 111 | 0.02% | 373 | 0.07% | 634 | 0.11% | 542 | 0.1% | 1,768 | 0.32% | 1,358 | 0.25% | 447 | 0.08% | 6,949 | 1.82% | 3,087 | 0.79% | 8,853 | 2.41% | 3,416 | 0.93% | 11,911 | 3.1% | 16,032 | 3.94% | 17,341 | 4.09% |
其他應付款 | 16,339 | 2.74% | 17,525 | 2.91% | 17,248 | 2.8% | 34,570 | 4.94% | 22,528 | 3.39% | 15,041 | 2.36% | 20,295 | 3.48% | 15,047 | 2.87% | 16,329 | 2.96% | 12,696 | 2.54% | 12,513 | 2.66% | 11,286 | 2.63% | 19,649 | 4.23% | 10,746 | 2.14% | 13,400 | 2.83% | 27,622 | 5.2% | 26,182 | 4.49% | 7,922 | 1.47% | 23,051 | 3.96% | 12,392 | 2.05% | 16,050 | 2.64% | 13,562 | 2.78% | 7,711 | 1.54% | 6,856 | 1.4% | 8,198 | 2.21% | 9,758 | 2.54% | 3,617 | 0.91% | 2,769 | 0.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 76,245 | 12.8% | 72,979 | 12.12% | 71,504 | 11.61% | 76,301 | 10.91% | 60,325 | 9.07% | 62,011 | 9.71% | 49,790 | 8.53% | 42,235 | 8.05% | 51,627 | 9.34% | 57,412 | 11.48% | 65,292 | 13.89% | 67,325 | 15.7% | 61,811 | 13.31% | 62,877 | 12.54% | 62,685 | 13.26% | 64,610 | 12.17% | 65,768 | 11.27% | 84,248 | 15.66% | 73,194 | 12.58% | 73,514 | 12.13% | 70,398 | 11.58% | 47,275 | 9.69% | 34,356 | 6.86% | 27,836 | 5.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 70,764 | 11.88% | 74,999 | 12.46% | 73,452 | 11.93% | 89,189 | 12.75% | 93,021 | 13.98% | 77,103 | 12.07% | 72,744 | 12.46% | 58,866 | 11.23% | 69,894 | 12.65% | 71,330 | 14.26% | 65,117 | 13.86% | 59,247 | 13.82% | 52,628 | 11.33% | 63,990 | 12.76% | 51,750 | 10.95% | 111,029 | 20.91% | 99,065 | 16.98% | 38,357 | 7.13% | 37,375 | 6.42% | 19,830 | 3.27% | 19,677 | 3.24% | 344 | 0.07% | 502 | 0.1% | 221 | 0.05% | 502 | 0.14% | 232 | 0.06% | 77 | 0.02% | 68 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 69,722 | 11.7% | 71,211 | 11.83% | 70,296 | 11.41% | 85,854 | 12.28% | 80,114 | 12.04% | 76,442 | 11.97% | 71,426 | 12.24% | 57,947 | 11.05% | 68,940 | 12.48% | 70,472 | 14.09% | 62,678 | 13.34% | 57,925 | 13.51% | 51,288 | 11.05% | 59,928 | 11.95% | 46,599 | 9.86% | 107,448 | 20.23% | 97,002 | 16.63% | 34,894 | 6.49% | 34,565 | 5.94% | 19,611 | 3.24% | 19,424 | 3.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,042 | 0.17% | 3,788 | 0.63% | 3,156 | 0.51% | 3,335 | 0.48% | 12,907 | 1.94% | 661 | 0.1% | 1,318 | 0.23% | 919 | 0.18% | 954 | 0.17% | 858 | 0.17% | 2,439 | 0.52% | 1,322 | 0.31% | 1,340 | 0.29% | 4,062 | 0.81% | 5,151 | 1.09% | 3,581 | 0.67% | 2,063 | 0.35% | 3,463 | 0.64% | 2,810 | 0.48% | 219 | 0.04% | 253 | 0.04% | 344 | 0.07% | 502 | 0.1% | 221 | 0.05% | 502 | 0.14% | 232 | 0.06% | 77 | 0.02% | 68 | 0.02% | 57 | 0.01% | 47 | 0.01% | 55 | 0.01% | 92 | 0.02% | 74 | 0.02% | 500 | 0.11% | 230 | 0.05% | 64 | 0.01% | 52 | 0.01% | 46 | 0.01% | 76 | 0.01% | 61 | 0.01% | 49 | 0.01% | 89 | 0.02% | 78 | 0.01% | 199 | 0.04% | 103 | 0.02% | 132 | 0.03% | 329 | 0.08% | 149 | 0.04% | 144 | 0.04% | 63 | 0.02% | 154 | 0.04% | 325 | 0.08% |
流動負債合計 | 214,130 | 35.94% | 226,874 | 37.69% | 209,912 | 34.08% | 248,325 | 35.51% | 230,094 | 34.58% | 214,111 | 33.53% | 206,632 | 35.4% | 189,377 | 36.12% | 182,399 | 33.01% | 176,659 | 35.31% | 189,325 | 40.29% | 176,367 | 41.14% | 169,259 | 36.45% | 180,303 | 35.96% | 178,781 | 37.82% | 270,360 | 50.91% | 244,051 | 41.83% | 173,945 | 32.34% | 196,544 | 33.77% | 182,004 | 30.04% | 160,065 | 26.33% | 78,573 | 16.11% | 62,817 | 12.54% | 34,995 | 7.14% | 10,468 | 2.83% | 11,197 | 2.91% | 4,330 | 1.09% | 4,109 | 1.04% | 4,419 | 1.09% | 5,071 | 1.2% | 7,029 | 1.66% | 4,171 | 0.98% | 4,342 | 0.95% | 3,444 | 0.74% | 3,206 | 0.66% | 3,323 | 0.67% | 4,884 | 0.96% | 4,468 | 0.84% | 3,477 | 0.68% | 22,143 | 4.07% | 23,836 | 4.28% | 22,788 | 4.15% | 27,871 | 5.09% | 31,542 | 5.71% | 23,230 | 4.16% | 32,170 | 8.41% | 36,021 | 9.24% | 41,084 | 11.18% | 36,748 | 10.06% | 46,138 | 12.01% | 60,012 | 14.76% | 53,438 | 12.59% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 3,002 | 0.5% | 3,336 | 0.55% | 3,992 | 0.65% | 5,877 | 0.84% | 6,212 | 0.93% | 6,942 | 1.09% | 1,833 | 0.31% | 1,697 | 0.32% | 1,180 | 0.21% | 2,019 | 0.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,000 | 10.28% | 110,000 | 20.45% | 50,000 | 8.59% | 50,000 | 8.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 8,388 | 1.41% | 2,590 | 0.43% | 23,862 | 3.87% | 46,400 | 6.63% | 46,703 | 7.02% | 39,404 | 6.17% | 27,302 | 4.68% | 19,643 | 3.75% | 24,784 | 4.49% | 30,518 | 6.1% | 20,205 | 4.3% | 11,975 | 2.79% | 14,819 | 3.19% | 22,230 | 4.43% | 11,437 | 2.42% | 22,282 | 4.2% | 34,313 | 5.88% | 31,021 | 5.77% | 39,869 | 6.85% | 30,861 | 5.09% | 35,834 | 5.89% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
負債準備-非流動 | 1,826 | 0.31% | 1,826 | 0.3% | 1,826 | 0.3% | 1,826 | 0.26% | 1,826 | 0.27% | 1,826 | 0.29% | 1,826 | 0.31% | 1,826 | 0.35% | 1,826 | 0.33% | 1,826 | 0.36% | 1,826 | 0.39% | 1,826 | 0.43% | 1,826 | 0.39% | 1,826 | 0.36% | 1,826 | 0.39% | 1,826 | 0.34% | 1,826 | 0.31% | 1,826 | 0.34% | 1,826 | 0.31% | 1,826 | 0.3% | 1,826 | 0.3% | 1,632 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 279 | 0.05% | 270 | 0.04% | 276 | 0.04% | 250 | 0.04% | 146 | 0.02% | 0 | 0% | 159 | 0.03% | 0 | 0% | 1,100 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 494 | 0.12% | 0 | 0% | 542 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 925 | 0.18% | 2,987 | 0.56% | 2,257 | 0.44% | 2,542 | 0.47% | 2,712 | 0.49% | 2,103 | 0.38% | 1,604 | 0.29% | 1,956 | 0.35% | 2,034 | 0.36% | 1,585 | 0.41% | 1,450 | 0.37% | 1,219 | 0.33% | 1,162 | 0.32% | 1,227 | 0.32% | 1,288 | 0.32% | 1,242 | 0.29% | ||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 58,293 | 9.78% | 63,680 | 10.58% | 81,318 | 13.2% | 96,436 | 13.79% | 88,614 | 13.32% | 105,232 | 16.48% | 79,380 | 13.6% | 53,452 | 10.19% | 47,976 | 8.68% | 55,942 | 11.18% | 57,620 | 12.26% | 66,504 | 15.51% | 61,175 | 13.18% | 76,638 | 15.28% | 91,917 | 19.44% | 115,641 | 21.77% | 114,151 | 19.56% | 97,003 | 18.04% | 117,180 | 20.14% | 131,623 | 21.72% | 161,109 | 26.5% | 127,321 | 26.11% | 121,819 | 24.31% | 113,176 | 23.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 190 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,398 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,058 | 0.38% | 12,020 | 2.07% | 2,051 | 0.34% | 1,456 | 0.24% | 1,477 | 0.3% | 1,532 | 0.31% | 1,063 | 0.22% | 1,037 | 0.28% | 1,029 | 0.27% | 1,067 | 0.27% | 1,075 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 190 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,398 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,058 | 0.38% | 12,020 | 2.07% | 2,051 | 0.34% | 1,456 | 0.24% | 1,477 | 0.3% | 1,532 | 0.31% | 1,063 | 0.22% | 1,037 | 0.28% | 1,029 | 0.27% | 1,067 | 0.27% | 1,075 | 0.27% | 1,060 | 0.26% | 145 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 71,978 | 12.08% | 71,702 | 11.91% | 111,274 | 18.07% | 150,789 | 21.56% | 143,501 | 21.56% | 153,404 | 24.02% | 110,341 | 18.9% | 76,618 | 14.61% | 75,766 | 13.71% | 90,305 | 18.05% | 79,651 | 16.95% | 80,305 | 18.73% | 79,218 | 17.06% | 100,694 | 20.08% | 105,339 | 22.28% | 139,749 | 26.31% | 210,290 | 36.04% | 241,908 | 44.98% | 220,895 | 37.96% | 216,361 | 35.71% | 200,225 | 32.93% | 130,430 | 26.74% | 123,351 | 24.62% | 114,239 | 23.31% | 1,037 | 0.28% | 1,029 | 0.27% | 2,167 | 0.54% | 1,075 | 0.27% | 1,060 | 0.26% | 145 | 0.03% | 494 | 0.12% | 6 | 0% | 604 | 0.13% | 62 | 0.01% | 6 | 0% | 6 | 0% | 931 | 0.18% | 2,993 | 0.56% | 2,263 | 0.44% | 2,548 | 0.47% | 2,724 | 0.49% | 2,109 | 0.38% | 1,610 | 0.29% | 2,112 | 0.38% | 2,190 | 0.39% | 3,329 | 0.87% | 7,267 | 1.86% | 10,967 | 2.98% | 14,237 | 3.9% | 19,603 | 5.1% | 23,718 | 5.83% | 27,508 | 6.48% |
負債總計 | 286,108 | 48.02% | 298,576 | 49.6% | 321,186 | 52.15% | 399,114 | 57.07% | 373,595 | 56.14% | 367,515 | 57.55% | 316,973 | 54.3% | 265,995 | 50.73% | 258,165 | 46.72% | 266,964 | 53.36% | 268,976 | 57.24% | 256,672 | 59.87% | 248,477 | 53.51% | 280,997 | 56.04% | 284,120 | 60.1% | 410,109 | 77.22% | 454,341 | 77.87% | 415,853 | 77.32% | 417,439 | 71.73% | 398,365 | 65.75% | 360,290 | 59.26% | 209,003 | 42.85% | 186,168 | 37.15% | 149,234 | 30.45% | 11,505 | 3.11% | 12,226 | 3.18% | 6,497 | 1.63% | 5,184 | 1.31% | 5,479 | 1.35% | 5,216 | 1.24% | 7,523 | 1.77% | 4,177 | 0.98% | 4,946 | 1.08% | 3,506 | 0.76% | 3,212 | 0.66% | 3,329 | 0.67% | 5,815 | 1.14% | 7,461 | 1.4% | 5,740 | 1.12% | 24,691 | 4.54% | 26,560 | 4.77% | 24,897 | 4.53% | 29,481 | 5.38% | 33,654 | 6.09% | 25,420 | 4.55% | 35,499 | 9.28% | 43,288 | 11.11% | 52,051 | 14.16% | 50,985 | 13.95% | 65,741 | 17.11% | 83,730 | 20.59% | 80,946 | 19.08% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 576,050 | 96.69% | 574,250 | 95.39% | 562,750 | 91.37% | 562,750 | 80.46% | 532,750 | 80.06% | 510,250 | 79.9% | 485,250 | 83.13% | 485,250 | 92.54% | 485,250 | 87.82% | 380,250 | 76.01% | 340,250 | 72.41% | 340,250 | 79.36% | 340,250 | 73.28% | 310,250 | 61.87% | 270,250 | 57.16% | 214,930 | 40.47% | 189,670 | 32.51% | 180,000 | 33.47% | 300,000 | 51.55% | 300,000 | 49.52% | 300,000 | 49.34% | 300,000 | 61.51% | 300,000 | 59.87% | 300,000 | 61.22% | 300,000 | 80.98% | 300,000 | 78.08% | 300,000 | 75.17% | 300,000 | 75.94% | 300,000 | 73.71% | 300,000 | 71.04% | 300,000 | 70.7% | 300,000 | 70.55% | 300,000 | 65.66% | 300,000 | 64.67% | 300,000 | 62.02% | 300,000 | 60.71% | 300,000 | 58.73% | 300,000 | 56.43% | 300,000 | 58.64% | 300,000 | 55.15% | 300,000 | 53.91% | 300,000 | 54.62% | 300,000 | 54.76% | 300,000 | 54.29% | 300,000 | 53.73% | 300,000 | 78.4% | 300,000 | 76.97% | 300,000 | 81.62% | 300,000 | 82.09% | 300,000 | 78.06% | 300,000 | 73.78% | 300,000 | 70.7% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 576,050 | 96.69% | 574,250 | 95.39% | 562,750 | 91.37% | 562,750 | 80.46% | 532,750 | 80.06% | 510,250 | 79.9% | 485,250 | 83.13% | 485,250 | 92.54% | 485,250 | 87.82% | 452,520 | 90.45% | 409,570 | 87.16% | 340,250 | 79.36% | 340,250 | 73.28% | 310,250 | 61.87% | 270,250 | 57.16% | 214,930 | 40.47% | 189,670 | 32.51% | 180,000 | 33.47% | 300,000 | 51.55% | 300,000 | 49.52% | 300,000 | 49.34% | 300,000 | 61.51% | 300,000 | 59.87% | 300,000 | 61.22% | 300,000 | 80.98% | 300,000 | 78.08% | 300,000 | 75.17% | 300,000 | 75.94% | 300,000 | 73.71% | 300,000 | 71.04% | 300,000 | 70.7% | 300,000 | 70.55% | 300,000 | 65.66% | 300,000 | 64.67% | 300,000 | 62.02% | 300,000 | 60.71% | 300,000 | 58.73% | 300,000 | 56.43% | 300,000 | 58.64% | 300,000 | 55.15% | 300,000 | 53.91% | 300,000 | 54.62% | 300,000 | 54.76% | 300,000 | 54.29% | 300,000 | 53.73% | 300,000 | 78.4% | 300,000 | 76.97% | 300,000 | 81.62% | 300,000 | 82.09% | 300,000 | 78.06% | 300,000 | 73.78% | 300,000 | 70.7% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 101,940 | 17.11% | 93,300 | 15.5% | 45,000 | 7.31% | 394,835 | 56.45% | 349,835 | 52.57% | 307,085 | 48.08% | 264,535 | 45.32% | 264,535 | 50.45% | 264,535 | 47.88% | 199,525 | 39.88% | 170,205 | 36.22% | 170,205 | 39.7% | 170,205 | 36.66% | 143,685 | 28.65% | 104,805 | 22.17% | 35,102 | 6.61% | 10,347 | 1.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 52,759 | 8.86% | 52,759 | 8.76% | 52,759 | 8.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 55,551 | 9.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 210,250 | 35.29% | 201,610 | 33.49% | 153,310 | 24.89% | 450,386 | 64.4% | 405,386 | 60.92% | 362,636 | 56.78% | 320,086 | 54.84% | 273,110 | 52.08% | 273,110 | 49.43% | 208,100 | 41.6% | 172,211 | 36.65% | 171,437 | 39.99% | 170,205 | 36.66% | 143,685 | 28.65% | 104,805 | 22.17% | 35,102 | 6.61% | 10,347 | 1.77% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 25,322 | 4.25% | 25,322 | 4.21% | 25,322 | 4.11% | 25,322 | 3.62% | 25,322 | 3.81% | 25,322 | 3.96% | 25,322 | 4.34% | 25,322 | 4.83% | 25,322 | 4.58% | 25,322 | 5.06% | 25,322 | 5.39% | 25,322 | 5.91% | 25,322 | 5.45% | 25,322 | 5.05% | 25,322 | 5.36% | 25,322 | 4.77% | 25,322 | 4.34% | 25,322 | 4.71% | 25,322 | 4.35% | 25,322 | 4.18% | 25,322 | 4.16% | 25,322 | 5.19% | 25,322 | 5.05% | 25,322 | 5.17% | 25,322 | 6.84% | 25,322 | 6.59% | 25,322 | 6.35% | 25,322 | 6.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (521,741) | -87.57% | (507,011) | -84.22% | (460,051) | -74.69% | (749,123) | -107.11% | (684,472) | -102.86% | (639,799) | -100.18% | (580,923) | -99.52% | (526,527) | -100.41% | (489,912) | -88.66% | (453,377) | -90.62% | (405,982) | -86.39% | (370,636) | -86.45% | (325,542) | -70.11% | (264,452) | -52.74% | (217,378) | -45.98% | (160,035) | -30.13% | (101,389) | -17.38% | (85,580) | -15.91% | (162,442) | -27.91% | (120,221) | -19.84% | (80,429) | -13.23% | (50,187) | -10.29% | (16,061) | -3.21% | 9,035 | 1.84% | 28,590 | 7.72% | 42,014 | 10.93% | 60,534 | 15.17% | 57,339 | 14.51% | 69,900 | 17.17% | 85,645 | 20.28% | 86,409 | 20.36% | 91,999 | 21.63% | 119,052 | 26.05% | 126,347 | 27.24% | 143,864 | 29.74% | 151,933 | 30.75% | 164,561 | 32.22% | 184,245 | 34.66% | 169,541 | 33.14% | 181,575 | 33.38% | 191,392 | 34.39% | 188,801 | 34.37% | 185,234 | 33.81% | 205,325 | 37.15% | 218,910 | 39.21% | 34,991 | 9.14% | 35,081 | 9% | 5,468 | 1.49% | 12,331 | 3.37% | 16,465 | 4.28% | 20,151 | 4.96% | 44,943 | 10.59% |
保留盈餘合計 | (496,419) | -83.32% | (481,689) | -80.01% | (434,729) | -70.58% | (723,801) | -103.49% | (659,150) | -99.06% | (614,477) | -96.22% | (555,601) | -95.19% | (501,205) | -95.58% | (464,590) | -84.08% | (428,055) | -85.56% | (380,660) | -81.01% | (339,643) | -79.22% | (294,549) | -63.44% | (233,459) | -46.56% | (186,385) | -39.43% | (129,042) | -24.3% | (70,396) | -12.07% | (54,587) | -10.15% | (131,449) | -22.59% | (89,228) | -14.73% | (49,436) | -8.13% | (19,194) | -3.94% | 14,932 | 2.98% | 40,028 | 8.17% | 59,583 | 16.08% | 73,007 | 19% | 91,527 | 22.93% | 88,332 | 22.36% | 100,893 | 24.79% | 116,638 | 27.62% | 117,402 | 27.67% | 122,992 | 28.92% | 150,045 | 32.84% | 157,340 | 33.92% | 174,857 | 36.15% | 182,926 | 37.02% | 195,554 | 38.29% | 215,238 | 40.49% | 200,534 | 39.2% | 212,568 | 39.08% | 222,385 | 39.96% | 219,794 | 40.01% | 216,227 | 39.47% | 215,093 | 38.92% | 228,678 | 40.96% | 44,759 | 11.7% | 44,849 | 11.51% | 15,236 | 4.15% | 16,428 | 4.5% | 20,562 | 5.35% | 24,248 | 5.96% | 44,943 | 10.59% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 659 | 0.11% | 635 | 0.11% | 516 | 0.08% | 543 | 0.08% | 234 | 0.04% | 359 | 0.06% | 534 | 0.09% | 23 | 0% | (193) | -0.03% | (514) | -0.1% | (552) | -0.12% | (55) | -0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (3,126) | -0.58% | (4,031) | -0.69% | (3,274) | -0.54% | (2,826) | -0.46% | (2,104) | -0.43% | (29) | -0.01% | 764 | 0.16% | (625) | -0.17% | (995) | -0.26% | 1,051 | 0.26% | 1,543 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 659 | 0.11% | 635 | 0.11% | 516 | 0.08% | 543 | 0.08% | 234 | 0.04% | 359 | 0.06% | 534 | 0.09% | 23 | 0% | (193) | -0.03% | (514) | -0.1% | (552) | -0.12% | (55) | -0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (3,126) | -0.58% | (4,031) | -0.69% | (3,274) | -0.54% | (2,826) | -0.46% | (2,104) | -0.43% | (29) | -0.01% | 764 | 0.16% | (625) | -0.17% | (995) | -0.26% | 1,051 | 0.26% | 1,543 | 0.39% | 642 | 0.16% | 418 | 0.1% | (598) | -0.14% | (1,924) | -0.45% | 1,942 | 0.43% | 3,045 | 0.66% | 5,632 | 1.16% | 7,900 | 1.6% | 9,412 | 1.84% | 8,913 | 1.68% | 5,344 | 1.04% | 6,740 | 1.24% | 7,566 | 1.36% | 4,596 | 0.84% | 2,159 | 0.39% | 3,879 | 0.7% | 4,256 | 0.76% | 2,378 | 0.62% | 1,636 | 0.42% | 276 | 0.08% | (1,974) | -0.54% | (1,987) | -0.52% | (1,357) | -0.33% | (1,579) | -0.37% |
歸屬於母公司業主之權益合計 | 290,540 | 48.77% | 294,806 | 48.97% | 281,847 | 45.76% | 289,878 | 41.45% | 279,220 | 41.96% | 258,768 | 40.52% | 250,269 | 42.88% | 257,178 | 49.05% | 293,577 | 53.13% | 232,051 | 46.38% | 200,569 | 42.68% | 171,989 | 40.11% | 215,906 | 46.5% | 220,476 | 43.97% | 188,670 | 39.91% | 120,990 | 22.78% | 129,621 | 22.22% | 122,287 | 22.74% | 164,520 | 28.27% | 207,498 | 34.25% | 247,738 | 40.74% | 278,702 | 57.15% | 314,903 | 62.85% | 340,792 | 69.55% | 358,958 | 96.89% | 372,012 | 96.82% | 392,578 | 98.37% | 389,875 | 98.69% | 401,535 | 98.65% | 417,056 | 98.76% | 416,804 | 98.23% | 421,068 | 99.02% | 451,987 | 98.92% | 460,385 | 99.24% | 480,489 | 99.34% | 490,826 | 99.33% | 504,966 | 98.86% | 524,151 | 98.6% | 505,878 | 98.88% | 519,308 | 95.46% | 529,951 | 95.23% | 524,390 | 95.47% | 518,386 | 94.62% | 518,972 | 93.91% | 532,934 | 95.45% | 347,137 | 90.72% | 346,485 | 88.89% | 315,512 | 85.84% | 314,454 | 86.05% | 318,575 | 82.89% | 322,891 | 79.41% | 343,364 | 80.92% |
非控制權益 | 19,123 | 3.21% | 8,643 | 1.44% | 12,881 | 2.09% | 10,397 | 1.49% | 12,623 | 1.9% | 12,366 | 1.94% | 16,459 | 2.82% | 1,183 | 0.23% | 802 | 0.15% | 1,269 | 0.25% | 374 | 0.08% | 81 | 0.02% | (67) | -0.01% | (37) | -0.01% | (33) | -0.01% | (7) | 0% | (494) | -0.08% | (303) | -0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
權益總額 | 309,663 | 51.98% | 303,449 | 50.4% | 294,728 | 47.85% | 300,275 | 42.93% | 291,843 | 43.86% | 271,134 | 42.45% | 266,728 | 45.7% | 258,361 | 49.27% | 294,379 | 53.28% | 233,320 | 46.64% | 200,943 | 42.76% | 172,070 | 40.13% | 215,839 | 46.49% | 220,439 | 43.96% | 188,637 | 39.9% | 120,983 | 22.78% | 129,127 | 22.13% | 121,984 | 22.68% | 164,520 | 28.27% | 207,498 | 34.25% | 247,738 | 40.74% | 278,702 | 57.15% | 314,903 | 62.85% | 340,792 | 69.55% | 358,958 | 96.89% | 372,012 | 96.82% | 392,578 | 98.37% | 389,875 | 98.69% | 401,535 | 98.65% | 417,056 | 98.76% | 416,804 | 98.23% | 421,068 | 99.02% | 451,987 | 98.92% | 460,385 | 99.24% | 480,489 | 99.34% | 490,826 | 99.33% | 504,966 | 98.86% | 524,151 | 98.6% | 505,878 | 98.88% | 519,308 | 95.46% | 529,951 | 95.23% | 524,390 | 95.47% | 518,386 | 94.62% | 518,972 | 93.91% | 532,934 | 95.45% | 347,137 | 90.72% | 346,485 | 88.89% | 315,512 | 85.84% | 314,454 | 86.05% | 318,575 | 82.89% | 322,891 | 79.41% | 343,364 | 80.92% |
負債及權益總計 | 595,771 | 100% | 602,025 | 100% | 615,914 | 100% | 699,389 | 100% | 665,438 | 100% | 638,649 | 100% | 583,701 | 100% | 524,356 | 100% | 552,544 | 100% | 500,284 | 100% | 469,919 | 100% | 428,742 | 100% | 464,316 | 100% | 501,436 | 100% | 472,757 | 100% | 531,092 | 100% | 583,468 | 100% | 537,837 | 100% | 581,959 | 100% | 605,863 | 100% | 608,028 | 100% | 487,705 | 100% | 501,071 | 100% | 490,026 | 100% | 370,463 | 100% | 384,238 | 100% | 399,075 | 100% | 395,059 | 100% | 407,014 | 100% | 422,272 | 100% | 424,327 | 100% | 425,245 | 100% | 456,933 | 100% | 463,891 | 100% | 483,701 | 100% | 494,155 | 100% | 510,781 | 100% | 531,612 | 100% | 511,618 | 100% | 543,999 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,500 | 0.9% | 4,000 | 0.85% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
隴華(2424) 截至2024年第1季「流動資產」總計約為NT$3.16億元,相較上一季增加約NT$2,162萬元、相較去年年末增加約NT$2,162萬元
隴華(2424) 2024年第1季財報顯示公司「流動資產」總計約NT$3.16億元、約佔整體資產的45.23%。
對比上一季
上一季流動資產總計約NT$2.95億元、約佔整體資產的44.29%。今年第1季相較上一季增加約NT$2,162萬元。
對比去年年末
去年年末流動資產則為NT$2.95億元、約佔整體資產的44.29%。今年第1季相較去年年末增加約NT$2,162萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 316,349 | 45.23% | 294,731 | 44.29% | 256,461 | 40.16% | 237,171 | 40.63% | 206,321 | 39.35% | 228,676 | 41.39% | 175,455 | 35.07% | 135,600 | 28.86% | 74,455 | 17.37% | 111,267 | 23.96% | 121,584 | 24.25% | 73,250 | 15.49% | 93,621 | 17.63% | 142,943 | 24.50% | 58,270 | 10.83% | 75,224 | 12.93% | 85,278 | 14.08% | 67,158 | 11.05% | 36,325 | 7.45% | 73,326 | 14.63% | 87,444 | 17.84% | 149,410 | 40.33% | 169,905 | 44.22% | 214,786 | 53.82% | 325,903 | 82.49% | 336,948 | 82.79% | 344,591 | 81.60% | 345,598 | 81.45% | 349,471 | 82.18% | 375,440 | 82.17% | 370,179 | 79.80% | 385,142 | 79.62% | 391,061 | 79.14% | 405,201 | 79.33% | 418,011 | 78.63% | 399,183 | 78.02% | 428,159 | 78.71% | 437,818 | 78.67% | 428,668 | 78.04% | 428,594 | 78.23% |
非流動資產
隴華(2424) 截至2023年第3季「非流動資產」總計約為NT$3.82億元,相較上一季增加約NT$3,566萬元、相較去年年末增加約NT$5,832萬元
隴華(2424) 2023年第3季財報顯示公司「非流動資產」總計約NT$3.82億元、約佔整體資產的59.84%。
對比上一季
上一季非流動資產總計約NT$3.47億元、約佔整體資產的59.37%。今年第3季相較上一季增加約NT$3,566萬元。
對比去年年末
去年年末非流動資產則為NT$3.24億元、約佔整體資產的58.61%。今年第3季相較去年年末增加約NT$5,832萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 382,188 | 59.84% | 346,530 | 59.37% | 318,035 | 60.65% | 323,868 | 58.61% | 324,829 | 64.93% | 334,319 | 71.14% | 354,287 | 82.63% | 353,049 | 76.04% | 379,852 | 75.75% | 399,507 | 84.51% | 437,471 | 82.37% | 440,525 | 75.50% | 479,567 | 89.17% | 506,735 | 87.07% | 520,585 | 85.92% | 540,870 | 88.95% | 451,380 | 92.55% | 427,745 | 85.37% | 402,582 | 82.16% | 221,053 | 59.67% | 214,333 | 55.78% | 184,289 | 46.18% | 69,156 | 17.51% | 70,066 | 17.21% | 77,681 | 18.40% | 78,729 | 18.55% | 75,774 | 17.82% | 81,493 | 17.83% | 93,712 | 20.20% | 98,559 | 20.38% | 103,094 | 20.86% | 105,580 | 20.67% | 113,601 | 21.37% | 112,435 | 21.98% | 115,840 | 21.29% | 118,693 | 21.33% | 120,619 | 21.96% | 119,273 | 21.77% | 122,292 | 22.13% | 129,852 | 23.26% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。