2383
527
TWD-18.00 (-3.30%)
2025.04.02收盤
台光電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 14,988,308 | 19.7% | 13,600,992 | 19.38% | 13,513,683 | 20.73% | 12,625,447 | 21.3% | 9,258,881 | 17.33% | 10,581,781 | 20.38% | 13,951,042 | 29.09% | 14,413,600 | 31.17% | 10,443,618 | 24.07% | 7,526,066 | 18.05% | 9,596,220 | 21.49% | 8,368,241 | 20.9% | 6,642,069 | 18.17% | 5,567,830 | 15.88% | 6,696,303 | 19.98% | 6,566,911 | 21.45% | 5,731,862 | 20.58% | 5,328,320 | 20.18% | 6,941,309 | 26.44% | 7,006,999 | 27.13% | 6,350,790 | 24.71% | 5,706,775 | 23.55% | 6,534,597 | 27.54% | 6,352,401 | 28.69% | 6,022,967 | 27.42% | 5,452,359 | 24.17% | 6,140,389 | 28.01% | 5,920,422 | 28.03% | 5,293,589 | 25.45% | 5,958,866 | 26.83% | 5,425,424 | 25.69% | 4,895,321 | 24.54% | 4,230,085 | 21.99% | 3,369,252 | 18.42% | 4,331,776 | 23.35% | 4,292,197 | 24.31% | 3,911,270 | 22.09% | 3,217,970 | 17.46% | 2,583,322 | 15.98% | 2,207,068 | 13.47% | 2,168,919 | 12.98% | 2,078,180 | 12.69% | 1,540,382 | 10.45% | 1,750,863 | 12.01% | 1,836,472 | 12.6% | 1,244,553 | 8.47% | 1,504,815 | 10.46% | 1,362,654 | 9.83% | 1,405,766 | 10.33% | 1,096,165 | 8.26% | 1,047,397 | 8.13% | 1,385,054 | 11.22% |
透過損益按公允價值衡量之金融資產-流動 | 567 | 0% | 2,850 | 0% | 4,423 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,568 | 0.01% | 4,561 | 0.02% | 5,559 | 0.02% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,376 | 0.05% | 6,184 | 0.03% | 2,733 | 0.01% | 3,883 | 0.02% | 0 | 0 | 2,973 | 0.02% | 2,678 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 15,611 | 0.1% | 8,880 | 0.05% | 1,427 | 0.01% | 5,911 | 0.04% | 4,377 | 0.03% | 2,670 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 2,016 | 0.01% | 7,595 | 0.06% | 14,304 | 0.11% | 23,649 | 0.18% | 21,934 | 0.18% | |||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 32,281 | 0.04% | 46,989 | 0.07% | 37,635 | 0.06% | 196,349 | 0.33% | 130,344 | 0.24% | 117,993 | 0.23% | 103,952 | 0.22% | 137,983 | 0.3% | 212,623 | 0.49% | 210,577 | 0.51% | 131,657 | 0.29% | 116,935 | 0.29% | 146,612 | 0.4% | 176,805 | 0.5% | 211,458 | 0.63% | 412,967 | 1.35% | 291,991 | 1.05% | 244,653 | 0.93% | 319,223 | 1.22% | 374,971 | 1.45% | 293,914 | 1.14% | 262,229 | 1.08% | 313,942 | 1.32% | 254,004 | 1.15% | 311,778 | 1.42% | 230,499 | 1.02% | 336,471 | 1.53% | 362,710 | 1.72% | 343,413 | 1.65% | 288,217 | 1.3% | 296,369 | 1.4% | 199,653 | 1% | 289,720 | 1.51% | 192,040 | 1.05% | 256,975 | 1.39% | 248,728 | 1.41% | 245,500 | 1.39% | 228,729 | 1.24% | 243,973 | 1.51% | 350,296 | 2.14% | 228,614 | 1.37% | 283,032 | 1.73% | 245,634 | 1.67% | 377,583 | 2.59% | 329,633 | 2.26% | 355,641 | 2.42% | 216,325 | 1.5% | 192,283 | 1.39% | 245,867 | 1.81% | 247,057 | 1.86% | 176,882 | 1.37% | 189,758 | 1.54% |
應收帳款淨額 | 25,864,534 | 34% | 23,391,238 | 33.34% | 20,686,834 | 31.74% | 17,766,549 | 29.97% | 17,196,218 | 32.19% | 15,539,901 | 29.93% | 11,553,132 | 24.09% | 9,676,381 | 20.93% | 11,470,512 | 26.44% | 13,098,675 | 31.42% | 13,114,109 | 29.37% | 13,201,193 | 32.96% | 13,127,064 | 35.9% | 13,454,164 | 38.38% | 11,758,439 | 35.08% | 10,081,706 | 32.94% | 9,642,069 | 34.61% | 9,326,403 | 35.32% | 8,145,320 | 31.03% | 7,709,456 | 29.85% | 8,898,138 | 34.62% | 8,830,021 | 36.44% | 7,803,474 | 32.88% | 6,866,806 | 31.02% | 7,313,867 | 33.3% | 7,832,921 | 34.73% | 7,213,714 | 32.91% | 6,692,707 | 31.69% | 7,156,961 | 34.41% | 7,488,927 | 33.72% | 7,403,835 | 35.06% | 7,247,758 | 36.33% | 7,423,370 | 38.6% | 7,337,530 | 40.12% | 6,525,294 | 35.18% | 6,082,187 | 34.45% | 6,527,270 | 36.86% | 7,433,455 | 40.33% | 6,073,536 | 37.56% | 6,272,783 | 38.28% | 6,715,068 | 40.2% | 6,336,870 | 38.68% | 5,646,763 | 38.31% | 5,207,342 | 35.73% | 5,233,783 | 35.92% | 5,618,297 | 38.22% | 5,426,579 | 37.73% | 5,348,051 | 38.57% | 5,256,556 | 38.63% | 5,329,316 | 40.15% | 5,070,345 | 39.37% | 4,257,413 | 34.48% |
其他應收款 | 448,025 | 0.59% | 426,886 | 0.61% | 442,571 | 0.68% | 415,433 | 0.7% | 404,467 | 0.76% | 410,218 | 0.79% | 589,575 | 1.23% | 602,497 | 1.3% | 49,423 | 0.11% | 54,287 | 0.13% | 100,225 | 0.22% | 56,170 | 0.14% | 97,758 | 0.27% | 176,802 | 0.5% | 220,196 | 0.66% | 69,118 | 0.23% | 49,011 | 0.18% | 41,560 | 0.16% | 58,284 | 0.22% | 71,110 | 0.28% | 56,946 | 0.22% | 41,283 | 0.17% | 49,671 | 0.21% | 46,614 | 0.21% | 40,441 | 0.18% | 44,494 | 0.2% | 33,687 | 0.15% | 23,773 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 254 | 0% | 242 | 0% | 248 | 0% | 7,683 | 0.01% | 7,414 | 0.02% | 212,313 | 0.46% | 7,395 | 0.02% | 16,032 | 0.04% | 177,651 | 0.4% | 3,004 | 0.01% | 0 | 0% | 0 | 0% | 53,779 | 0.2% | 174,509 | 0.66% | 0 | 0% | 0 | 0% | 0 | 0% | 90,818 | 0.38% | 125,900 | 0.57% | 134,792 | 0.61% | 122,587 | 0.54% | 0 | 0% | 0 | 0% | 241,161 | 1.09% | 90,829 | 0.43% | 33,437 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27,234 | 0.17% | 2,596 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,406 | 0.1% | 26,356 | 0.19% | 47,695 | 0.36% | 0 | 0% | 17,862 | 0.14% | ||||||||||||||||||||||
存貨 | 9,437,499 | 12.4% | 8,740,580 | 12.46% | 7,770,967 | 11.92% | 6,667,744 | 11.25% | 6,134,702 | 11.48% | 5,598,287 | 10.78% | 3,980,000 | 8.3% | 3,727,856 | 8.06% | 4,235,908 | 9.76% | 4,710,475 | 11.3% | 6,196,121 | 13.88% | 5,476,126 | 13.67% | 5,465,411 | 14.95% | 5,335,589 | 15.22% | 4,837,069 | 14.43% | 4,386,340 | 14.33% | 3,702,172 | 13.29% | 3,914,195 | 14.82% | 3,325,491 | 12.67% | 3,383,871 | 13.1% | 2,904,701 | 11.3% | 2,778,901 | 11.47% | 2,770,782 | 11.68% | 2,410,980 | 10.89% | 2,209,347 | 10.06% | 2,736,062 | 12.13% | 2,599,495 | 11.86% | 2,603,837 | 12.33% | 2,551,850 | 12.27% | 2,715,254 | 12.23% | 2,504,060 | 11.86% | 2,296,572 | 11.51% | 2,074,544 | 10.79% | 2,233,455 | 12.21% | 2,278,254 | 12.28% | 1,828,304 | 10.35% | 1,790,378 | 10.11% | 2,101,711 | 11.4% | 1,828,535 | 11.31% | 1,893,487 | 11.56% | 1,845,941 | 11.05% | 1,998,153 | 12.2% | 1,755,544 | 11.91% | 1,658,036 | 11.38% | 1,612,170 | 11.06% | 2,071,341 | 14.09% | 1,939,103 | 13.48% | 1,839,720 | 13.27% | 1,692,437 | 12.44% | 1,648,591 | 12.42% | 1,550,256 | 12.04% | 1,625,357 | 13.16% |
存貨-製造業 | 9,437,499 | 12.4% | 8,740,580 | 12.46% | 7,770,967 | 11.92% | 6,667,744 | 11.25% | 6,134,702 | 11.48% | 5,598,287 | 10.78% | 3,980,000 | 8.3% | 3,727,856 | 8.06% | 4,235,908 | 9.76% | 4,710,475 | 11.3% | 6,196,121 | 13.88% | 5,476,126 | 13.67% | 5,465,411 | 14.95% | 5,335,589 | 15.22% | 4,837,069 | 14.43% | 4,386,340 | 14.33% | 3,702,172 | 13.29% | 3,914,195 | 14.82% | 3,325,491 | 12.67% | 3,383,871 | 13.1% | 2,904,701 | 11.3% | 2,778,901 | 11.47% | 2,770,782 | 11.68% | 2,410,980 | 10.89% | 2,209,347 | 10.06% | 2,736,062 | 12.13% | 2,599,495 | 11.86% | 2,603,837 | 12.33% | 2,551,850 | 12.27% | 2,715,254 | 12.23% | 2,504,060 | 11.86% | 2,296,572 | 11.51% | 2,074,544 | 10.79% | 2,233,455 | 12.21% | 2,278,254 | 12.28% | 1,828,304 | 10.35% | 1,790,378 | 10.11% | 2,101,711 | 11.4% | 1,828,535 | 11.31% | 1,893,487 | 11.56% | 1,845,941 | 11.05% | 1,998,153 | 12.2% | 1,755,544 | 11.91% | 1,658,036 | 11.38% | 1,612,170 | 11.06% | 2,071,341 | 14.09% | 1,939,103 | 13.48% | 1,839,720 | 13.27% | 1,692,437 | 12.44% | 1,648,591 | 12.42% | 1,550,256 | 12.04% | 1,625,357 | 13.16% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 722,298 | 0.95% | 1,197,726 | 1.71% | 889,577 | 1.36% | 682,404 | 1.15% | 550,301 | 1.03% | 539,040 | 1.04% | 303,928 | 0.63% | 238,937 | 0.52% | 160,478 | 0.37% | 151,772 | 0.36% | 388,452 | 0.87% | 386,696 | 0.97% | 364,830 | 1% | 259,014 | 0.74% | 177,018 | 0.53% | 173,938 | 0.57% | 151,452 | 0.54% | 172,998 | 0.66% | 301,407 | 1.15% | 368,700 | 1.43% | 324,208 | 1.26% | 316,209 | 1.3% | 274,446 | 1.16% | 268,154 | 1.21% | 199,310 | 0.91% | 385,326 | 1.71% | 120,602 | 0.55% | 126,000 | 0.6% | 115,328 | 0.55% | 117,642 | 0.53% | 92,739 | 0.44% | 131,255 | 0.66% | 106,972 | 0.56% | 104,575 | 0.57% | 84,100 | 0.45% | 48,546 | 0.27% | 85,128 | 0.48% | 69,918 | 0.38% | 47,040 | 0.29% | 62,217 | 0.38% | 86,963 | 0.52% | 135,358 | 0.83% | 123,057 | 0.83% | 128,230 | 0.88% | 77,210 | 0.53% | 89,278 | 0.61% | 79,575 | 0.55% | 37,729 | 0.27% | 94,700 | 0.7% | 40,129 | 0.3% | 147,319 | 1.14% | 98,381 | 0.8% |
其他流動資產-其他 | 722,298 | 0.95% | 1,197,726 | 1.71% | 889,577 | 1.36% | 682,404 | 1.15% | 550,301 | 1.03% | 539,040 | 1.04% | 303,928 | 0.63% | 238,937 | 0.52% | 160,478 | 0.37% | 151,772 | 0.36% | 388,452 | 0.87% | 386,696 | 0.97% | 364,830 | 1% | 259,014 | 0.74% | 177,018 | 0.53% | 173,938 | 0.57% | 151,452 | 0.54% | 172,998 | 0.66% | 301,407 | 1.15% | 368,700 | 1.43% | 324,208 | 1.26% | 316,209 | 1.3% | 274,446 | 1.16% | 268,154 | 1.21% | 199,310 | 0.91% | 385,326 | 1.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 51,493,766 | 67.68% | 47,407,503 | 67.56% | 43,345,938 | 66.5% | 38,353,926 | 64.7% | 33,674,913 | 63.03% | 32,794,903 | 63.17% | 30,489,043 | 63.57% | 29,009,567 | 62.74% | 26,579,957 | 61.27% | 25,767,884 | 61.81% | 29,704,435 | 66.52% | 27,608,365 | 68.94% | 25,843,744 | 70.68% | 24,970,204 | 71.22% | 23,900,483 | 71.31% | 21,690,980 | 70.87% | 19,568,557 | 70.25% | 19,081,908 | 72.26% | 19,265,543 | 73.38% | 18,916,675 | 73.25% | 18,833,258 | 73.27% | 17,940,977 | 74.03% | 17,837,730 | 75.17% | 16,324,859 | 73.74% | 16,232,502 | 73.91% | 16,804,248 | 74.51% | 16,444,358 | 75.01% | 15,740,825 | 74.53% | 15,480,404 | 74.42% | 16,829,174 | 75.77% | 15,829,100 | 74.95% | 14,805,992 | 74.22% | 14,132,084 | 73.48% | 13,243,895 | 72.41% | 13,481,738 | 72.68% | 12,516,910 | 70.89% | 12,575,994 | 71.02% | 13,089,019 | 71.02% | 10,861,462 | 67.17% | 10,935,431 | 66.74% | 11,113,393 | 66.53% | 10,863,692 | 66.32% | 9,335,104 | 63.33% | 9,143,637 | 62.74% | 9,109,439 | 62.52% | 9,401,247 | 63.96% | 9,183,893 | 63.85% | 8,808,524 | 63.53% | 8,746,132 | 64.27% | 8,436,713 | 63.57% | 8,033,138 | 62.38% | 7,639,188 | 61.86% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 18,300 | 0.02% | 0 | 0% | 0 | 0% | 4,970 | 0.01% | 5,504 | 0.01% | 11,566 | 0.02% | 0 | 0% | 3,909 | 0.01% | 0 | 0% | 716 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 21,386,978 | 28.11% | 19,377,817 | 27.62% | 18,398,598 | 28.23% | 17,837,710 | 30.09% | 16,654,509 | 31.17% | 17,036,280 | 32.82% | 15,385,273 | 32.08% | 15,189,371 | 32.85% | 14,679,878 | 33.84% | 13,742,052 | 32.96% | 12,710,695 | 28.47% | 10,232,337 | 25.55% | 8,468,582 | 23.16% | 7,883,136 | 22.49% | 7,437,326 | 22.19% | 6,729,127 | 21.98% | 6,531,008 | 23.44% | 6,015,623 | 22.78% | 5,871,562 | 22.37% | 5,866,533 | 22.72% | 5,857,817 | 22.79% | 5,365,297 | 22.14% | 5,080,590 | 21.41% | 5,075,226 | 22.92% | 4,937,424 | 22.48% | 4,947,229 | 21.93% | 4,900,572 | 22.35% | 4,844,618 | 22.94% | 4,803,458 | 23.09% | 4,870,815 | 21.93% | 4,777,437 | 22.62% | 4,618,231 | 23.15% | 4,622,571 | 24.03% | 4,594,370 | 25.12% | 4,602,676 | 24.81% | 4,670,143 | 26.45% | 4,656,802 | 26.3% | 4,858,221 | 26.36% | 4,842,604 | 29.95% | 4,972,208 | 30.35% | 5,099,578 | 30.53% | 5,078,458 | 31% | 5,044,446 | 34.22% | 5,051,081 | 34.66% | 5,093,002 | 34.95% | 4,943,128 | 33.63% | 4,855,315 | 33.76% | 4,728,809 | 34.1% | 4,561,523 | 33.52% | 4,549,467 | 34.28% | 4,566,406 | 35.46% | 4,440,079 | 35.95% |
使用權資產 | 2,135,441 | 2.81% | 2,166,770 | 3.09% | 2,138,131 | 3.28% | 1,553,740 | 2.62% | 1,509,821 | 2.83% | 603,623 | 1.16% | 590,926 | 1.23% | 601,171 | 1.3% | 609,176 | 1.4% | 631,252 | 1.51% | 615,004 | 1.38% | 614,945 | 1.54% | 600,189 | 1.64% | 605,759 | 1.73% | 612,627 | 1.83% | 629,160 | 2.06% | 238,157 | 0.85% | 233,755 | 0.89% | 230,932 | 0.88% | 235,929 | 0.91% | 240,188 | 0.93% | 217,790 | 0.9% | 227,776 | 0.96% | 232,191 | 1.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 584,624 | 0.77% | 773,912 | 1.1% | 794,563 | 1.22% | 788,337 | 1.33% | 712,271 | 1.33% | 755,718 | 1.46% | 736,342 | 1.54% | 730,862 | 1.58% | 744,784 | 1.72% | 770,526 | 1.85% | 712,109 | 1.59% | 698,778 | 1.74% | 669,410 | 1.83% | 679,590 | 1.94% | 658,160 | 1.96% | 667,652 | 2.18% | 671,900 | 2.41% | 45,976 | 0.17% | 39,760 | 0.15% | 9,509 | 0.04% | 10,316 | 0.04% | 10,636 | 0.04% | 8,099 | 0.03% | 6,529 | 0.03% | 7,388 | 0.03% | 8,293 | 0.04% | 8,304 | 0.04% | 9,386 | 0.04% | 7,344 | 0.04% | 8,301 | 0.04% | 4,455 | 0.02% | 4,479 | 0.02% | 5,062 | 0.03% | 5,809 | 0.03% | 5,450 | 0.03% | 3,128 | 0.02% | 3,286 | 0.02% | 3,779 | 0.02% | 3,578 | 0.02% | 1,407 | 0.01% | 1,614 | 0.01% | 2,008 | 0.01% | 2,462 | 0.02% | 3,252 | 0.02% | 3,491 | 0.02% | 4,019 | 0.03% | 4,757 | 0.03% | 2,733 | 0.02% | 2,982 | 0.02% | 3,295 | 0.02% | 3,002 | 0.02% | 2,009 | 0.02% |
遞延所得稅資產 | 126,241 | 0.17% | 90,336 | 0.13% | 159,405 | 0.24% | 201,801 | 0.34% | 297,588 | 0.56% | 200,630 | 0.39% | 328,558 | 0.69% | 203,429 | 0.44% | 192,172 | 0.44% | 131,422 | 0.32% | 191,943 | 0.43% | 144,395 | 0.36% | 281,368 | 0.77% | 284,127 | 0.81% | 275,737 | 0.82% | 246,663 | 0.81% | 225,052 | 0.81% | 273,554 | 1.04% | 306,259 | 1.17% | 263,373 | 1.02% | 231,497 | 0.9% | 192,762 | 0.8% | 95,268 | 0.4% | 61,483 | 0.28% | 118,568 | 0.54% | 143,350 | 0.64% | 66,028 | 0.3% | 40,563 | 0.19% | 65,550 | 0.32% | 74,245 | 0.33% | 97,441 | 0.46% | 127,681 | 0.64% | 53,833 | 0.28% | 23,472 | 0.13% | 23,882 | 0.13% | 24,224 | 0.14% | 24,286 | 0.14% | 28,185 | 0.15% | 27,677 | 0.17% | 27,855 | 0.17% | 27,975 | 0.17% | 11,336 | 0.07% | 11,211 | 0.08% | 11,301 | 0.08% | 5,006 | 0.03% | 12,530 | 0.09% | 12,562 | 0.09% | 12,514 | 0.09% | 12,428 | 0.09% | 11,708 | 0.09% | 12,047 | 0.09% | 9,832 | 0.08% |
其他非流動資產 | 334,486 | 0.44% | 349,807 | 0.5% | 346,966 | 0.53% | 536,614 | 0.91% | 572,021 | 1.07% | 510,016 | 0.98% | 432,178 | 0.9% | 500,403 | 1.08% | 576,520 | 1.33% | 622,125 | 1.49% | 697,094 | 1.56% | 727,372 | 1.82% | 701,768 | 1.92% | 631,456 | 1.8% | 611,261 | 1.82% | 623,898 | 2.04% | 596,336 | 2.14% | 714,838 | 2.71% | 493,505 | 1.88% | 495,149 | 1.92% | 493,034 | 1.92% | 489,137 | 2.02% | 463,121 | 1.95% | 421,298 | 1.9% | 649,290 | 2.96% | 634,135 | 2.81% | 486,364 | 2.22% | 467,314 | 2.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 71,840 | 0.09% | 104,102 | 0.15% | 117,202 | 0.18% | 70,932 | 0.12% | 68,612 | 0.13% | 70,014 | 0.13% | 67,981 | 0.14% | 69,715 | 0.15% | 69,482 | 0.16% | 64,789 | 0.16% | 63,722 | 0.14% | 63,828 | 0.16% | 61,780 | 0.17% | 56,146 | 0.16% | 54,115 | 0.16% | 54,554 | 0.18% | 19,583 | 0.07% | 172,646 | 0.65% | 21,503 | 0.08% | 21,836 | 0.08% | 21,984 | 0.09% | 27,165 | 0.11% | 14,584 | 0.06% | 15,985 | 0.07% | 25,125 | 0.11% | 11,510 | 0.05% | 12,017 | 0.05% | 13,699 | 0.06% | 13,505 | 0.06% | 13,446 | 0.06% | 13,187 | 0.06% | 13,883 | 0.07% | 14,227 | 0.07% | 14,372 | 0.08% | 14,795 | 0.08% | 15,615 | 0.09% | 15,674 | 0.09% | 21,486 | 0.12% | 20,863 | 0.13% | 18,483 | 0.11% | 18,598 | 0.11% | 15,280 | 0.09% | 16,833 | 0.11% | 30,327 | 0.21% | 15,285 | 0.1% | 17,431 | 0.12% | 17,356 | 0.12% | 13,679 | 0.1% | 9,407 | 0.07% | 9,275 | 0.07% | 9,349 | 0.07% | 10,418 | 0.08% |
淨確定福利資產-非流動 | 53,641 | 0.07% | 41,202 | 0.06% | 41,202 | 0.06% | 41,202 | 0.07% | 41,202 | 0.08% | 42,842 | 0.08% | 42,842 | 0.09% | 42,842 | 0.09% | 42,842 | 0.1% | 15,604 | 0.04% | 14,502 | 0.03% | 14,603 | 0.04% | 14,620 | 0.04% | 3,599 | 0.01% | 3,581 | 0.01% | 3,647 | 0.01% | 3,754 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 209,005 | 0.27% | 204,503 | 0.29% | 188,562 | 0.29% | 424,480 | 0.72% | 462,207 | 0.87% | 397,160 | 0.77% | 321,355 | 0.67% | 387,846 | 0.84% | 464,196 | 1.07% | 541,732 | 1.3% | 618,870 | 1.39% | 648,941 | 1.62% | 625,368 | 1.71% | 571,711 | 1.63% | 553,565 | 1.65% | 565,697 | 1.85% | 572,999 | 2.06% | 542,192 | 2.05% | 472,002 | 1.8% | 473,313 | 1.83% | 471,050 | 1.83% | 461,972 | 1.91% | 448,537 | 1.89% | 405,313 | 1.83% | 396,040 | 1.8% | 394,939 | 1.75% | 387,075 | 1.77% | 364,611 | 1.73% | 325,505 | 1.56% | 308,344 | 1.39% | 291,371 | 1.38% | 273,834 | 1.37% | 294,835 | 1.53% | 295,595 | 1.62% | 304,598 | 1.64% | 307,458 | 1.74% | 310,738 | 1.75% | 303,341 | 1.65% | 292,274 | 1.81% | 306,664 | 1.87% | 317,267 | 1.9% | 288,179 | 1.76% | 209,963 | 1.42% | 211,239 | 1.45% | 221,353 | 1.52% | 197,461 | 1.34% | 184,057 | 1.28% | 176,145 | 1.27% | 154,767 | 1.14% | 140,125 | 1.06% | 131,159 | 1.02% | 122,516 | 0.99% |
其他非流動資產-其他 | 209,005 | 0.27% | 204,503 | 0.29% | 188,562 | 0.29% | 424,480 | 0.72% | 462,207 | 0.87% | 397,160 | 0.77% | 321,355 | 0.67% | 387,846 | 0.84% | 464,196 | 1.07% | 541,732 | 1.3% | 618,870 | 1.39% | 648,941 | 1.62% | 625,368 | 1.71% | 571,711 | 1.63% | 553,565 | 1.65% | 565,697 | 1.85% | 572,999 | 2.06% | 542,192 | 2.05% | 472,002 | 1.8% | 473,313 | 1.83% | 471,050 | 1.83% | 461,972 | 1.91% | 448,537 | 1.89% | 405,313 | 1.83% | 396,040 | 1.8% | 394,939 | 1.75% | 387,075 | 1.77% | 364,611 | 1.73% | 308,344 | 1.39% | 291,371 | 1.38% | 273,834 | 1.37% | 295,595 | 1.62% | 304,598 | 1.64% | 307,458 | 1.74% | 303,341 | 1.65% | 292,274 | 1.81% | 306,664 | 1.87% | 288,179 | 1.76% | 209,963 | 1.42% | ||||||||||||||||||||||||||
非流動資產合計 | 24,586,070 | 32.32% | 22,758,642 | 32.44% | 21,837,663 | 33.5% | 20,923,172 | 35.3% | 19,751,714 | 36.97% | 19,117,833 | 36.83% | 17,473,277 | 36.43% | 17,225,236 | 37.26% | 16,802,530 | 38.73% | 15,920,301 | 38.19% | 14,948,303 | 33.48% | 12,438,494 | 31.06% | 10,721,317 | 29.32% | 10,088,851 | 28.78% | 9,615,738 | 28.69% | 8,917,800 | 29.13% | 8,288,249 | 29.75% | 7,323,885 | 27.74% | 6,987,365 | 26.62% | 6,907,914 | 26.75% | 6,871,073 | 26.73% | 6,293,096 | 25.97% | 5,892,339 | 24.83% | 5,814,793 | 26.26% | 5,729,961 | 26.09% | 5,750,230 | 25.49% | 5,478,455 | 24.99% | 5,378,294 | 25.47% | 5,320,310 | 25.58% | 5,381,231 | 24.23% | 5,289,500 | 25.05% | 5,142,336 | 25.78% | 5,100,691 | 26.52% | 5,045,504 | 27.59% | 5,067,590 | 27.32% | 5,140,029 | 29.11% | 5,131,835 | 28.98% | 5,340,587 | 28.98% | 5,307,994 | 32.83% | 5,450,107 | 33.26% | 5,590,500 | 33.47% | 5,517,445 | 33.68% | 5,404,899 | 36.67% | 5,430,419 | 37.26% | 5,461,993 | 37.48% | 5,297,250 | 36.04% | 5,199,041 | 36.15% | 5,057,383 | 36.47% | 4,861,712 | 35.73% | 4,835,270 | 36.43% | 4,845,340 | 37.62% | 4,709,823 | 38.14% |
資產總計 | 76,079,836 | 100% | 70,166,145 | 100% | 65,183,601 | 100% | 59,277,098 | 100% | 53,426,627 | 100% | 51,912,736 | 100% | 47,962,320 | 100% | 46,234,803 | 100% | 43,382,487 | 100% | 41,688,185 | 100% | 44,652,738 | 100% | 40,046,859 | 100% | 36,565,061 | 100% | 35,059,055 | 100% | 33,516,221 | 100% | 30,608,780 | 100% | 27,856,806 | 100% | 26,405,793 | 100% | 26,252,908 | 100% | 25,824,589 | 100% | 25,704,331 | 100% | 24,234,073 | 100% | 23,730,069 | 100% | 22,139,652 | 100% | 21,962,463 | 100% | 22,554,478 | 100% | 21,922,813 | 100% | 21,119,119 | 100% | 20,800,714 | 100% | 22,210,405 | 100% | 21,118,600 | 100% | 19,948,328 | 100% | 19,232,775 | 100% | 18,289,399 | 100% | 18,549,328 | 100% | 17,656,939 | 100% | 17,707,829 | 100% | 18,429,606 | 100% | 16,169,456 | 100% | 16,385,538 | 100% | 16,703,893 | 100% | 16,381,137 | 100% | 14,740,003 | 100% | 14,574,056 | 100% | 14,571,432 | 100% | 14,698,497 | 100% | 14,382,934 | 100% | 13,865,907 | 100% | 13,607,844 | 100% | 13,271,983 | 100% | 12,878,478 | 100% | 12,349,011 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 6,046,780 | 7.95% | 8,336,627 | 11.88% | 8,213,407 | 12.6% | 8,743,565 | 14.75% | 6,556,651 | 12.27% | 6,423,279 | 12.37% | 7,433,526 | 15.5% | 7,545,577 | 16.32% | 5,209,815 | 12.01% | 4,708,426 | 11.29% | 3,942,389 | 8.83% | 4,000,191 | 9.99% | 2,588,894 | 7.08% | 2,741,297 | 7.82% | 1,573,697 | 4.7% | 1,495,598 | 4.89% | 608,724 | 2.19% | 850,416 | 3.22% | 847,529 | 3.23% | 617,626 | 2.39% | 663,874 | 2.58% | 797,890 | 3.29% | 284,634 | 1.2% | 646,912 | 2.92% | 713,498 | 3.25% | 643,152 | 2.85% | 158,498 | 0.72% | 83,392 | 0.39% | 150,325 | 0.72% | 747,441 | 3.37% | 177,759 | 0.84% | 166,283 | 0.83% | 130,449 | 0.68% | 31,360 | 0.17% | 0 | 0% | 0 | 0% | 12,605 | 0.07% | 185,916 | 1.01% | 256,484 | 1.59% | 518,682 | 3.17% | 902,493 | 5.4% | 1,036,540 | 6.33% | 879,918 | 5.97% | 896,085 | 6.15% | 1,598,391 | 10.97% | 1,571,715 | 10.69% | 1,529,443 | 10.63% | 1,275,513 | 9.2% | 1,520,077 | 11.17% | 1,587,625 | 11.96% | 1,236,281 | 9.6% | 1,079,553 | 8.74% |
應付帳款 | 15,963,366 | 20.98% | 14,467,226 | 20.62% | 12,969,562 | 19.9% | 10,647,933 | 17.96% | 10,488,612 | 19.63% | 10,194,790 | 19.64% | 7,180,117 | 14.97% | 5,986,383 | 12.95% | 6,513,281 | 15.01% | 6,880,381 | 16.5% | 8,868,813 | 19.86% | 7,890,816 | 19.7% | 8,127,533 | 22.23% | 8,827,817 | 25.18% | 8,262,109 | 24.65% | 7,018,487 | 22.93% | 5,846,870 | 20.99% | 6,114,337 | 23.16% | 5,016,976 | 19.11% | 5,461,098 | 21.15% | 5,672,098 | 22.07% | 5,741,339 | 23.69% | 5,306,606 | 22.36% | 4,306,543 | 19.45% | 4,953,111 | 22.55% | 5,963,766 | 26.44% | 5,393,299 | 24.6% | 5,004,052 | 23.69% | 5,164,085 | 24.83% | 5,362,956 | 24.15% | 5,296,690 | 25.08% | 5,201,568 | 26.08% | 5,042,103 | 26.22% | 4,989,028 | 27.28% | 4,703,005 | 25.35% | 3,984,044 | 22.56% | 4,474,140 | 25.27% | 5,244,276 | 28.46% | 4,060,166 | 25.11% | 4,414,920 | 26.94% | 4,714,485 | 28.22% | 4,912,283 | 29.99% | 3,967,807 | 26.92% | 3,923,090 | 26.92% | 3,415,782 | 23.44% | 3,828,435 | 26.05% | 3,587,563 | 24.94% | 3,640,993 | 26.26% | 3,654,909 | 26.86% | 3,492,328 | 26.31% | 3,428,317 | 26.62% | 3,408,265 | 27.6% |
其他應付款 | 5,235,758 | 6.88% | 4,420,372 | 6.3% | 7,864,393 | 12.06% | 7,499,205 | 12.65% | 4,002,881 | 7.49% | 4,562,974 | 8.79% | 6,131,057 | 12.78% | 6,167,326 | 13.34% | 3,288,347 | 7.58% | 3,137,462 | 7.53% | 6,302,287 | 14.11% | 3,028,790 | 7.56% | 2,841,515 | 7.77% | 2,314,056 | 6.6% | 4,499,750 | 13.43% | 2,014,074 | 6.58% | 2,144,715 | 7.7% | 1,725,869 | 6.54% | 3,593,295 | 13.69% | 1,653,452 | 6.4% | 1,837,119 | 7.15% | 1,243,455 | 5.13% | 2,320,372 | 9.78% | 1,053,924 | 4.76% | 1,064,708 | 4.85% | 1,371,899 | 6.08% | 2,690,284 | 12.27% | 1,245,568 | 5.9% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 790,235 | 1.04% | 693,185 | 0.99% | 626,696 | 0.96% | 588,633 | 0.99% | 484,781 | 0.91% | 398,346 | 0.77% | 484,733 | 1.01% | 518,964 | 1.12% | 542,458 | 1.25% | 594,782 | 1.43% | 460,127 | 1.03% | 385,944 | 0.96% | 424,343 | 1.16% | 422,842 | 1.21% | 441,505 | 1.32% | 298,248 | 0.97% | 294,853 | 1.06% | 222,426 | 0.84% | 168,125 | 0.64% | 246,454 | 0.95% | 250,026 | 0.97% | 238,337 | 0.98% | 137,689 | 0.58% | 92,836 | 0.42% | 137,425 | 0.63% | 132,411 | 0.59% | 234,760 | 1.07% | 235,055 | 1.11% | 267,535 | 1.29% | 158,480 | 0.71% | 233,824 | 1.11% | 358,101 | 1.8% | 354,433 | 1.84% | 320,044 | 1.75% | 326,088 | 1.76% | 406,821 | 2.3% | 311,617 | 1.76% | 323,091 | 1.75% | 268,036 | 1.66% | 200,240 | 1.22% | 103,914 | 0.62% | 84,375 | 0.52% | 76,057 | 0.52% | 76,721 | 0.53% | 63,481 | 0.44% | 72,563 | 0.49% | 78,621 | 0.55% | 67,558 | 0.49% | 64,671 | 0.48% | 64,845 | 0.49% | 57,363 | 0.45% | 48,872 | 0.4% |
租賃負債-流動 | 43,513 | 0.06% | 40,894 | 0.06% | 40,625 | 0.06% | 23,507 | 0.04% | 13,068 | 0.02% | 13,474 | 0.03% | 12,754 | 0.03% | 12,599 | 0.03% | 12,834 | 0.03% | 13,399 | 0.03% | 12,663 | 0.03% | 12,098 | 0.03% | 11,604 | 0.03% | 10,602 | 0.03% | 10,520 | 0.03% | 10,688 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
其他流動負債 | 2,102,341 | 2.76% | 2,805,173 | 4% | 3,074,381 | 4.72% | 2,326,891 | 3.93% | 1,527,086 | 2.86% | 1,745,186 | 3.36% | 761,854 | 1.59% | 718,172 | 1.55% | 193,289 | 0.45% | 151,526 | 0.36% | 131,175 | 0.29% | 354,796 | 0.89% | 291,523 | 0.8% | 193,606 | 0.55% | 174,422 | 0.52% | 259,955 | 0.85% | 718,623 | 2.58% | 291,712 | 1.1% | 386,477 | 1.47% | 1,737,381 | 6.73% | 1,798,345 | 7% | 1,555,992 | 6.42% | 1,759,408 | 7.41% | 377,829 | 1.71% | 133,386 | 0.61% | 158,128 | 0.7% | 54,948 | 0.25% | 55,178 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 1,734,169 | 2.28% | 2,573,685 | 3.67% | 2,755,391 | 4.23% | 2,115,142 | 3.57% | 1,309,368 | 2.45% | 1,504,537 | 2.9% | 669,764 | 1.4% | 646,353 | 1.4% | 89,657 | 0.21% | 21,085 | 0.05% | 0 | 0% | 196,429 | 0.49% | 128,571 | 0.35% | 85,714 | 0.24% | 0 | 0% | 100,000 | 0.33% | 552,856 | 1.98% | 158,950 | 0.6% | 283,820 | 1.08% | 1,655,675 | 6.41% | 1,700,380 | 6.62% | 1,507,986 | 6.22% | 1,707,381 | 7.2% | 350,000 | 1.58% | 100,000 | 0.46% | 100,000 | 0.44% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 350,000 | 1.75% | 350,000 | 1.82% | 350,000 | 1.91% | 350,000 | 1.89% | 175,000 | 0.99% | 312,500 | 1.76% | 137,500 | 0.75% | 0 | 0% | 719,465 | 4.39% | 722,301 | 4.32% | 750,322 | 4.58% | 501,012 | 3.4% | 462,500 | 3.17% | 462,500 | 3.17% | 331,250 | 2.25% | 131,250 | 0.91% | 46,622 | 0.34% | 98,772 | 0.73% | 294,404 | 2.22% | 427,840 | 3.32% | 431,316 | 3.49% |
一年或一營業週期內到期或執行賣回權公司債 | 138,070 | 0.18% | 461,547 | 0.66% | 612,196 | 0.94% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,370,575 | 5.31% | 1,364,280 | 5.31% | 1,357,986 | 5.6% | 1,357,381 | 5.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 1,596,099 | 2.1% | 2,112,138 | 3.01% | 2,143,195 | 3.29% | 2,115,142 | 3.57% | 1,309,368 | 2.45% | 1,504,537 | 2.9% | 669,764 | 1.4% | 646,353 | 1.4% | 89,657 | 0.21% | 21,085 | 0.05% | 0 | 0% | 196,429 | 0.49% | 128,571 | 0.35% | 85,714 | 0.24% | 0 | 0% | 100,000 | 0.33% | 552,856 | 1.98% | 158,950 | 0.6% | 283,820 | 1.08% | 285,100 | 1.1% | 336,100 | 1.31% | 150,000 | 0.62% | 350,000 | 1.47% | 350,000 | 1.58% | 100,000 | 0.46% | 100,000 | 0.44% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 368,172 | 0.48% | 231,488 | 0.33% | 318,990 | 0.49% | 211,749 | 0.36% | 217,718 | 0.41% | 240,649 | 0.46% | 92,090 | 0.19% | 71,819 | 0.16% | 103,632 | 0.24% | 130,441 | 0.31% | 131,175 | 0.29% | 158,367 | 0.4% | 162,952 | 0.45% | 107,892 | 0.31% | 174,422 | 0.52% | 159,955 | 0.52% | 19,502 | 0.07% | 26,066 | 0.1% | 30,752 | 0.12% | 15,619 | 0.06% | 29,006 | 0.11% | 24,115 | 0.1% | 34,511 | 0.15% | 14,038 | 0.06% | 16,049 | 0.07% | 58,128 | 0.26% | 54,948 | 0.25% | 55,178 | 0.26% | 51,820 | 0.25% | 25,565 | 0.12% | 14,683 | 0.07% | 16,162 | 0.08% | 13,315 | 0.07% | 23,152 | 0.13% | 15,892 | 0.09% | 17,078 | 0.1% | 13,859 | 0.08% | 17,911 | 0.1% | 31,579 | 0.2% | 15,969 | 0.1% | 13,962 | 0.08% | 18,958 | 0.12% | 13,129 | 0.09% | 11,729 | 0.08% | 12,213 | 0.08% | 11,348 | 0.08% | 14,243 | 0.1% | 11,776 | 0.08% | 6,543 | 0.05% | 6,421 | 0.05% | 6,253 | 0.05% | 4,570 | 0.04% |
流動負債合計 | 30,181,993 | 39.67% | 30,763,477 | 43.84% | 32,789,064 | 50.3% | 29,829,734 | 50.32% | 23,073,079 | 43.19% | 23,338,049 | 44.96% | 22,004,041 | 45.88% | 20,949,021 | 45.31% | 15,760,024 | 36.33% | 15,485,976 | 37.15% | 19,717,454 | 44.16% | 15,872,635 | 39.64% | 14,485,232 | 39.61% | 14,510,220 | 41.39% | 15,062,003 | 44.94% | 11,197,050 | 36.58% | 9,613,785 | 34.51% | 9,404,760 | 35.62% | 10,012,402 | 38.14% | 9,716,011 | 37.62% | 10,321,431 | 40.15% | 9,676,916 | 39.93% | 10,009,051 | 42.18% | 6,677,833 | 30.16% | 7,201,783 | 32.79% | 8,489,156 | 37.64% | 8,549,929 | 39% | 6,636,285 | 31.42% | 6,947,012 | 33.4% | 7,824,657 | 35.23% | 8,518,619 | 40.34% | 7,489,262 | 37.54% | 7,246,837 | 37.68% | 6,914,279 | 37.8% | 7,797,705 | 42.04% | 5,724,037 | 32.42% | 6,295,239 | 35.55% | 7,204,528 | 39.09% | 6,350,737 | 39.28% | 6,946,329 | 42.39% | 7,753,666 | 46.42% | 8,101,239 | 49.45% | 7,095,454 | 48.14% | 6,380,731 | 43.78% | 6,622,432 | 45.45% | 6,915,477 | 47.05% | 6,799,738 | 47.28% | 6,163,552 | 44.45% | 6,311,698 | 46.38% | 6,403,732 | 48.25% | 6,500,515 | 50.48% | 5,708,067 | 46.22% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 12,600 | 0.02% | 32,400 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 693 | 0% | 17,326 | 0.04% | 23,564 | 0.05% | 38,118 | 0.09% | 26,683 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,022 | 0.05% | 6,584 | 0.03% | 11,165 | 0.05% | 7,300 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 5,831,882 | 7.67% | 2,792,546 | 3.98% | 0 | 0% | 676,391 | 1.14% | 930,543 | 1.74% | 1,292,335 | 2.49% | 3,320,576 | 6.92% | 3,311,326 | 7.16% | 3,302,140 | 7.61% | 3,292,955 | 7.9% | 3,283,770 | 7.35% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 839,060 | 3.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,351,113 | 6.1% | 1,344,900 | 6.12% | 1,338,687 | 5.94% | 1,332,473 | 6.08% | 1,326,313 | 6.28% | 1,320,206 | 6.35% | 1,314,099 | 5.92% | 1,370,676 | 6.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 38,708 | 0.27% | 41,228 | 0.28% | 41,019 | 0.28% | 41,865 | 0.29% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | ||||||||||||||||
長期借款 | 2,939,986 | 3.86% | 2,510,264 | 3.58% | 1,634,190 | 2.51% | 1,204,530 | 2.03% | 1,178,524 | 2.21% | 1,095,720 | 2.11% | 971,763 | 2.03% | 856,498 | 1.85% | 916,132 | 2.11% | 676,174 | 1.62% | 390,283 | 0.87% | 774,325 | 1.93% | 721,429 | 1.97% | 964,286 | 2.75% | 300,000 | 0.9% | 300,000 | 0.98% | 564,281 | 2.03% | 544,751 | 2.06% | 593,590 | 2.26% | 702,654 | 2.72% | 643,014 | 2.5% | 692,359 | 2.86% | 344,941 | 1.45% | 200,000 | 0.9% | 300,000 | 1.37% | 200,000 | 0.89% | 0 | 0% | 0 | 0% | 0 | 0% | 750,000 | 3.38% | 0 | 0% | 871,200 | 4.37% | 870,900 | 4.53% | 1,045,600 | 5.72% | 1,045,300 | 5.64% | 1,220,000 | 6.91% | 1,219,700 | 6.89% | 1,394,400 | 7.57% | 1,231,600 | 7.62% | 522,000 | 3.19% | 521,719 | 3.12% | 652,688 | 3.98% | 652,406 | 4.43% | 783,375 | 5.38% | 783,094 | 5.37% | 914,062 | 6.22% | 913,781 | 6.35% | 815,250 | 5.88% | 814,979 | 5.99% | 664,813 | 5.01% | 603,625 | 4.69% | 603,438 | 4.89% |
遞延所得稅負債 | 878,938 | 1.16% | 829,371 | 1.18% | 941,149 | 1.44% | 797,078 | 1.34% | 664,782 | 1.24% | 541,122 | 1.04% | 609,256 | 1.27% | 554,100 | 1.2% | 519,997 | 1.2% | 435,244 | 1.04% | 1,019,245 | 2.28% | 951,033 | 2.37% | 859,997 | 2.35% | 757,222 | 2.16% | 1,065,044 | 3.18% | 977,908 | 3.19% | 910,951 | 3.27% | 903,937 | 3.42% | 1,343,367 | 5.12% | 1,246,897 | 4.83% | 1,185,403 | 4.61% | 1,324,363 | 5.46% | 1,407,872 | 5.93% | 1,264,423 | 5.71% | 1,167,141 | 5.31% | 1,070,791 | 4.75% | 921,272 | 4.2% | 803,633 | 3.81% | 606,912 | 2.92% | 978,703 | 4.41% | 826,638 | 3.91% | 681,464 | 3.42% | 556,942 | 2.9% | 435,244 | 2.38% | 406,404 | 2.19% | 468,954 | 2.66% | 477,179 | 2.69% | 438,282 | 2.38% | 259,108 | 1.6% | 197,394 | 1.2% | 199,615 | 1.2% | 159,990 | 0.98% | 132,070 | 0.9% | 151,464 | 1.04% | 149,025 | 1.02% | 137,948 | 0.94% | 148,820 | 1.03% | 133,150 | 0.96% | 106,256 | 0.78% | 106,428 | 0.8% | 113,784 | 0.88% | 111,141 | 0.9% |
租賃負債-非流動 | 635,046 | 0.83% | 624,107 | 0.89% | 650,826 | 1% | 317,908 | 0.54% | 297,614 | 0.56% | 316,333 | 0.61% | 308,654 | 0.64% | 304,971 | 0.66% | 310,732 | 0.72% | 324,493 | 0.78% | 306,752 | 0.69% | 298,536 | 0.75% | 291,641 | 0.8% | 297,366 | 0.85% | 300,397 | 0.9% | 310,645 | 1.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
其他非流動負債 | 505,541 | 0.66% | 519,333 | 0.74% | 524,259 | 0.8% | 486,839 | 0.82% | 472,594 | 0.88% | 464,195 | 0.89% | 454,111 | 0.95% | 442,788 | 0.96% | 475,334 | 1.1% | 487,587 | 1.17% | 487,148 | 1.09% | 498,203 | 1.24% | 432,875 | 1.18% | 352,343 | 1% | 352,582 | 1.05% | 190,250 | 0.62% | 12,280 | 0.04% | 11,312 | 0.04% | 11,697 | 0.04% | 11,458 | 0.04% | 10,347 | 0.04% | 9,718 | 0.04% | 9,779 | 0.04% | 9,830 | 0.04% | 10,111 | 0.05% | 13,041 | 0.06% | 12,913 | 0.06% | 12,997 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 10,803,993 | 14.2% | 7,308,021 | 10.42% | 3,750,424 | 5.75% | 3,482,746 | 5.88% | 3,544,057 | 6.63% | 3,709,705 | 7.15% | 5,665,053 | 11.81% | 5,487,009 | 11.87% | 5,547,899 | 12.79% | 5,254,571 | 12.6% | 5,513,881 | 12.35% | 2,522,097 | 6.3% | 2,305,942 | 6.31% | 2,371,217 | 6.76% | 2,018,023 | 6.02% | 1,778,803 | 5.81% | 1,487,512 | 5.34% | 1,467,604 | 5.56% | 2,795,277 | 10.65% | 1,968,600 | 7.62% | 1,846,331 | 7.18% | 2,039,330 | 8.42% | 1,775,514 | 7.48% | 2,838,104 | 12.82% | 2,845,890 | 12.96% | 2,650,697 | 11.75% | 2,299,398 | 10.49% | 2,171,891 | 10.28% | 1,970,190 | 9.47% | 3,088,349 | 13.9% | 2,244,638 | 10.63% | 1,598,547 | 8.01% | 1,473,966 | 7.66% | 1,508,188 | 8.25% | 1,474,361 | 7.95% | 1,712,617 | 9.7% | 1,720,810 | 9.72% | 1,889,296 | 10.25% | 1,546,685 | 9.57% | 772,823 | 4.72% | 774,818 | 4.64% | 882,636 | 5.39% | 852,437 | 5.78% | 1,047,330 | 7.19% | 1,041,502 | 7.15% | 1,168,231 | 7.95% | 1,197,656 | 8.33% | 1,038,911 | 7.49% | 1,007,019 | 7.4% | 842,330 | 6.35% | 789,705 | 6.13% | 787,185 | 6.37% |
負債總計 | 40,985,986 | 53.87% | 38,071,498 | 54.26% | 36,539,488 | 56.06% | 33,312,480 | 56.2% | 26,617,136 | 49.82% | 27,047,754 | 52.1% | 27,669,094 | 57.69% | 26,436,030 | 57.18% | 21,307,923 | 49.12% | 20,740,547 | 49.75% | 25,231,335 | 56.51% | 18,394,732 | 45.93% | 16,791,174 | 45.92% | 16,881,437 | 48.15% | 17,080,026 | 50.96% | 12,975,853 | 42.39% | 11,101,297 | 39.85% | 10,872,364 | 41.17% | 12,807,679 | 48.79% | 11,684,611 | 45.25% | 12,167,762 | 47.34% | 11,716,246 | 48.35% | 11,784,565 | 49.66% | 9,515,937 | 42.98% | 10,047,673 | 45.75% | 11,139,853 | 49.39% | 10,849,327 | 49.49% | 8,808,176 | 41.71% | 8,917,202 | 42.87% | 10,913,006 | 49.13% | 10,763,257 | 50.97% | 9,087,809 | 45.56% | 8,720,803 | 45.34% | 8,422,467 | 46.05% | 9,272,066 | 49.99% | 7,436,654 | 42.12% | 8,016,049 | 45.27% | 9,093,824 | 49.34% | 7,897,422 | 48.84% | 7,719,152 | 47.11% | 8,528,484 | 51.06% | 8,983,875 | 54.84% | 7,947,891 | 53.92% | 7,428,061 | 50.97% | 7,663,934 | 52.6% | 8,083,708 | 55% | 7,997,394 | 55.6% | 7,202,463 | 51.94% | 7,318,717 | 53.78% | 7,246,062 | 54.6% | 7,290,220 | 56.61% | 6,495,252 | 52.6% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,466,329 | 4.56% | 3,452,219 | 4.92% | 3,445,601 | 5.29% | 3,442,781 | 5.81% | 3,431,793 | 6.42% | 3,416,111 | 6.58% | 3,329,183 | 6.94% | 3,329,183 | 7.2% | 3,329,183 | 7.67% | 3,329,183 | 7.99% | 3,329,183 | 7.46% | 3,329,183 | 8.31% | 3,329,183 | 9.1% | 3,329,183 | 9.5% | 3,329,183 | 9.93% | 3,329,183 | 10.88% | 3,329,183 | 11.95% | 3,329,183 | 12.61% | 3,248,683 | 12.37% | 3,197,080 | 12.38% | 3,197,080 | 12.44% | 3,197,080 | 13.19% | 3,196,524 | 13.47% | 3,196,524 | 14.44% | 3,196,524 | 14.55% | 3,196,524 | 14.17% | 3,196,524 | 14.58% | 3,196,524 | 15.14% | 3,196,524 | 15.37% | 3,196,524 | 14.39% | 3,190,661 | 15.11% | 3,189,871 | 15.99% | 3,189,211 | 16.58% | 3,188,811 | 17.44% | 3,186,591 | 17.18% | 3,181,231 | 18.02% | 3,175,051 | 17.93% | 3,173,231 | 17.22% | 3,166,131 | 19.58% | 3,163,921 | 19.31% | 3,159,941 | 18.92% | 3,136,011 | 19.14% | 3,130,085 | 21.24% | 3,127,205 | 21.46% | 3,124,138 | 21.44% | 3,115,708 | 21.2% | 3,110,562 | 21.63% | 3,108,261 | 22.42% | 3,083,880 | 22.66% | 3,063,925 | 23.09% | 3,000,834 | 23.3% | 2,998,535 | 24.28% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 3,466,329 | 4.56% | 3,452,219 | 4.92% | 3,445,601 | 5.29% | 3,442,781 | 5.81% | 3,431,793 | 6.42% | 3,416,111 | 6.58% | 3,329,183 | 6.94% | 3,329,183 | 7.2% | 3,329,183 | 7.67% | 3,329,183 | 7.99% | 3,329,183 | 7.46% | 3,329,183 | 8.31% | 3,329,183 | 9.1% | 3,329,183 | 9.5% | 3,329,183 | 9.93% | 3,329,183 | 10.88% | 3,329,183 | 11.95% | 3,329,183 | 12.61% | 3,248,683 | 12.37% | 3,197,080 | 12.38% | 3,197,080 | 12.44% | 3,197,080 | 13.19% | 3,196,524 | 13.47% | 3,196,524 | 14.44% | 3,196,524 | 14.55% | 3,196,524 | 14.17% | 3,196,524 | 14.58% | 3,196,524 | 15.14% | 3,196,524 | 15.37% | 3,196,524 | 14.39% | 3,190,661 | 15.11% | 3,189,871 | 15.99% | 3,189,211 | 16.58% | 3,188,811 | 17.44% | 3,186,591 | 17.18% | 3,181,231 | 18.02% | 3,175,051 | 17.93% | 3,173,231 | 17.22% | 3,166,131 | 19.58% | 3,163,921 | 19.31% | 3,159,941 | 18.92% | 3,136,011 | 19.14% | 3,130,085 | 21.24% | 3,127,205 | 21.46% | 3,124,138 | 21.44% | 3,115,708 | 21.2% | 3,110,562 | 21.63% | 3,108,261 | 22.42% | 3,083,880 | 22.66% | 3,063,925 | 23.09% | 3,000,834 | 23.3% | 2,998,585 | 24.28% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 5,690,867 | 7.48% | 5,078,465 | 7.24% | 4,668,396 | 7.16% | 4,605,618 | 7.77% | 4,361,746 | 8.16% | 4,015,432 | 7.73% | 2,076,279 | 4.33% | 2,076,279 | 4.49% | 2,076,279 | 4.79% | 2,076,279 | 4.98% | 2,076,279 | 4.65% | 1,868,661 | 4.67% | 1,868,661 | 5.11% | 1,868,661 | 5.33% | 1,868,661 | 5.58% | 1,868,661 | 6.1% | 1,868,661 | 6.71% | 1,868,661 | 7.08% | 1,112,614 | 4.24% | 628,858 | 2.44% | 628,858 | 2.45% | 628,858 | 2.59% | 623,721 | 2.63% | 623,721 | 2.82% | 623,721 | 2.84% | 623,721 | 2.77% | 623,721 | 2.85% | 623,721 | 2.95% | 623,721 | 3% | 623,721 | 2.81% | 566,724 | 2.68% | 444,311 | 2.23% | 443,632 | 2.31% | 443,192 | 2.42% | 441,104 | 2.38% | 437,176 | 2.48% | 432,549 | 2.44% | 430,877 | 2.34% | 425,195 | 2.63% | 423,845 | 2.59% | 419,305 | 2.51% | 396,328 | 2.42% | 390,338 | 2.65% | 386,796 | 2.65% | 381,700 | 2.62% | 372,192 | 2.53% | 365,610 | 2.54% | 358,526 | 2.59% | 329,063 | 2.42% | 305,963 | 2.31% | 243,987 | 1.89% | 238,119 | 1.93% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 4,010,652 | 5.27% | 4,010,652 | 5.72% | 4,010,652 | 6.15% | 3,462,000 | 5.84% | 3,462,000 | 6.48% | 3,462,000 | 6.67% | 3,462,000 | 7.22% | 2,953,134 | 6.39% | 2,953,134 | 6.81% | 2,953,134 | 7.08% | 2,953,134 | 6.61% | 2,403,968 | 6% | 2,403,968 | 6.57% | 2,403,968 | 6.86% | 2,403,968 | 7.17% | 2,035,014 | 6.65% | 2,035,014 | 7.31% | 2,035,014 | 7.71% | 2,035,014 | 7.75% | 1,710,929 | 6.63% | 1,710,929 | 6.66% | 1,710,929 | 7.06% | 1,710,929 | 7.21% | 1,535,792 | 6.94% | 1,535,792 | 6.99% | 1,535,792 | 6.81% | 1,535,792 | 7.01% | 1,256,696 | 5.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 859,153 | 1.13% | 859,153 | 1.22% | 859,153 | 1.32% | 549,290 | 0.93% | 549,290 | 1.03% | 549,290 | 1.06% | 549,290 | 1.15% | 903,909 | 1.96% | 903,909 | 2.08% | 903,909 | 2.17% | 903,909 | 2.02% | 756,891 | 1.89% | 756,891 | 2.07% | 756,891 | 2.16% | 756,891 | 2.26% | 832,393 | 2.72% | 832,393 | 2.99% | 832,393 | 3.15% | 832,393 | 3.17% | 423,554 | 1.64% | 423,554 | 1.65% | 423,554 | 1.75% | 423,554 | 1.78% | 237,192 | 1.07% | 237,192 | 1.08% | 237,192 | 1.05% | 237,192 | 1.08% | 126,586 | 0.6% | 126,586 | 0.61% | 126,586 | 0.57% | 126,586 | 0.6% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 59,970 | 0.49% | ||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 21,127,674 | 27.77% | 18,470,188 | 26.32% | 15,953,969 | 24.48% | 14,375,067 | 24.25% | 15,863,815 | 29.69% | 13,879,724 | 26.74% | 11,857,293 | 24.72% | 11,011,239 | 23.82% | 13,361,349 | 30.8% | 11,986,527 | 28.75% | 10,679,345 | 23.92% | 13,621,974 | 34.02% | 12,298,052 | 33.63% | 10,809,812 | 30.83% | 9,018,915 | 26.91% | 10,393,550 | 33.96% | 9,430,270 | 33.85% | 8,454,079 | 32.02% | 7,331,983 | 27.93% | 9,123,770 | 35.33% | 8,391,903 | 32.65% | 7,259,350 | 29.96% | 6,300,447 | 26.55% | 7,205,440 | 32.55% | 6,730,522 | 30.65% | 6,308,320 | 27.97% | 5,657,348 | 25.81% | 7,182,892 | 34.01% | 6,905,344 | 33.2% | 6,336,055 | 28.53% | 5,565,174 | 26.35% | 6,735,816 | 33.77% | 6,014,995 | 31.27% | 5,245,889 | 28.68% | 4,421,915 | 23.84% | 5,433,336 | 30.77% | 4,876,106 | 27.54% | 4,260,490 | 23.12% | 3,490,530 | 21.59% | 3,956,007 | 24.14% | 3,412,810 | 20.43% | 2,861,541 | 17.47% | 2,405,984 | 16.32% | 2,755,578 | 18.91% | 2,506,830 | 17.2% | 2,317,929 | 15.77% | 2,047,780 | 14.24% | 2,525,137 | 18.21% | 2,336,773 | 17.17% | 2,114,678 | 15.93% | 1,766,878 | 13.72% | 2,080,628 | 16.85% |
保留盈餘合計 | 25,997,479 | 34.17% | 23,339,993 | 33.26% | 20,823,774 | 31.95% | 18,386,357 | 31.02% | 19,875,105 | 37.2% | 17,891,014 | 34.46% | 15,868,583 | 33.09% | 14,868,282 | 32.16% | 17,218,392 | 39.69% | 15,843,570 | 38% | 14,536,388 | 32.55% | 16,782,833 | 41.91% | 15,458,911 | 42.28% | 13,970,671 | 39.85% | 12,179,774 | 36.34% | 13,260,957 | 43.32% | 12,297,677 | 44.15% | 11,321,486 | 42.88% | 10,199,390 | 38.85% | 11,258,253 | 43.6% | 10,526,386 | 40.95% | 9,393,833 | 38.76% | 8,434,930 | 35.55% | 8,978,424 | 40.55% | 8,503,506 | 38.72% | 8,081,304 | 35.83% | 7,430,332 | 33.89% | 8,566,174 | 40.56% | 8,288,626 | 39.85% | 7,719,337 | 34.76% | 6,948,456 | 32.9% | 7,715,477 | 38.68% | 6,994,656 | 36.37% | 6,225,550 | 34.04% | 5,401,576 | 29.12% | 6,174,073 | 34.97% | 5,616,843 | 31.72% | 5,001,227 | 27.14% | 4,231,267 | 26.17% | 4,542,874 | 27.72% | 3,999,677 | 23.94% | 3,448,408 | 21.05% | 2,992,851 | 20.3% | 3,258,843 | 22.36% | 3,010,095 | 20.66% | 2,821,194 | 19.19% | 2,551,045 | 17.74% | 2,915,717 | 21.03% | 2,727,353 | 20.04% | 2,505,258 | 18.88% | 2,157,458 | 16.75% | 2,446,160 | 19.81% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (43,858) | -0.06% | 236,087 | 0.34% | (282,805) | -0.43% | (463,289) | -0.78% | (859,153) | -1.61% | (457,575) | -0.88% | (980,819) | -2.04% | (474,971) | -1.03% | (549,290) | -1.27% | (301,394) | -0.72% | (544,795) | -1.22% | (352,006) | -0.88% | (903,909) | -2.47% | (1,009,959) | -2.88% | (960,978) | -2.87% | (843,901) | -2.76% | (756,891) | -2.72% | (1,001,074) | -3.79% | (1,134,054) | -4.32% | (961,726) | -3.72% | (832,393) | -3.24% | (717,448) | -2.96% | (326,216) | -1.37% | (190,643) | -0.86% | (423,554) | -1.93% | (500,716) | -2.22% | (190,317) | -0.87% | (88,088) | -0.42% | (237,192) | -1.14% | (253,156) | -1.14% | (363,452) | -1.72% | (500,703) | -2.51% | (126,586) | -0.66% | (844) | 0% | 238,484 | 1.29% | 416,020 | 2.36% | 456,175 | 2.58% | 719,613 | 3.9% | 439,930 | 2.72% | 526,783 | 3.21% | 587,189 | 3.52% | 397,041 | 2.42% | 260,725 | 1.77% | 355,413 | 2.44% | 374,338 | 2.57% | 289,281 | 1.97% | 342,365 | 2.38% | 265,856 | 1.92% | 134,547 | 0.99% | 136,995 | 1.03% | 172,692 | 1.34% | 158,064 | 1.28% |
歸屬於母公司業主之權益合計 | 35,110,817 | 46.15% | 32,106,764 | 45.76% | 28,654,966 | 43.96% | 25,971,467 | 43.81% | 26,809,491 | 50.18% | 24,864,982 | 47.9% | 20,293,226 | 42.31% | 19,798,773 | 42.82% | 22,074,564 | 50.88% | 20,947,638 | 50.25% | 19,397,055 | 43.44% | 21,628,671 | 54.01% | 19,752,846 | 54.02% | 18,158,556 | 51.79% | 16,416,640 | 48.98% | 17,614,900 | 57.55% | 16,738,630 | 60.09% | 15,518,256 | 58.77% | 13,426,633 | 51.14% | 14,122,465 | 54.69% | 13,519,931 | 52.6% | 12,502,323 | 51.59% | 11,928,959 | 50.27% | 12,608,026 | 56.95% | 11,900,197 | 54.18% | 11,400,833 | 50.55% | 11,060,260 | 50.45% | 12,298,331 | 58.23% | 11,871,679 | 57.07% | 11,286,426 | 50.82% | 10,342,389 | 48.97% | 10,848,956 | 54.39% | 10,500,913 | 54.6% | 9,856,709 | 53.89% | 9,267,755 | 49.96% | 10,208,500 | 57.82% | 9,680,618 | 54.67% | 9,324,948 | 50.6% | 8,262,523 | 51.1% | 8,657,423 | 52.84% | 8,166,112 | 48.89% | 7,377,788 | 45.04% | 6,773,999 | 45.96% | 7,128,257 | 48.91% | 6,890,271 | 47.29% | 6,598,375 | 44.89% | 6,369,582 | 44.29% | 6,648,360 | 47.95% | 6,274,843 | 46.11% | 6,012,141 | 45.3% | 5,574,971 | 43.29% | 5,840,928 | 47.3% |
非控制權益 | (16,967) | -0.02% | (12,117) | -0.02% | (10,853) | -0.02% | (6,849) | -0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24,348 | 0.05% | 23,456 | 0.06% | 21,041 | 0.06% | 19,062 | 0.05% | 19,555 | 0.06% | 18,027 | 0.06% | 16,879 | 0.06% | 15,173 | 0.06% | 18,596 | 0.07% | 17,513 | 0.07% | 16,638 | 0.06% | 15,504 | 0.06% | 16,545 | 0.07% | 15,689 | 0.07% | 14,593 | 0.07% | 13,792 | 0.06% | 13,226 | 0.06% | 12,612 | 0.06% | 11,833 | 0.06% | 10,973 | 0.05% | 12,954 | 0.06% | 11,563 | 0.06% | 11,059 | 0.06% | 10,223 | 0.06% | 9,507 | 0.05% | 11,785 | 0.07% | 11,162 | 0.06% | 10,834 | 0.06% | 9,511 | 0.06% | 8,963 | 0.05% | 9,297 | 0.06% | 19,474 | 0.12% | 18,113 | 0.12% | 17,738 | 0.12% | 17,227 | 0.12% | 16,414 | 0.11% | 15,958 | 0.11% | 15,084 | 0.11% | 14,284 | 0.1% | 13,780 | 0.1% | 13,287 | 0.1% | 12,831 | 0.1% |
權益總額 | 35,093,850 | 46.13% | 32,094,647 | 45.74% | 28,644,113 | 43.94% | 25,964,618 | 43.8% | 26,809,491 | 50.18% | 24,864,982 | 47.9% | 20,293,226 | 42.31% | 19,798,773 | 42.82% | 22,074,564 | 50.88% | 20,947,638 | 50.25% | 19,421,403 | 43.49% | 21,652,127 | 54.07% | 19,773,887 | 54.08% | 18,177,618 | 51.85% | 16,436,195 | 49.04% | 17,632,927 | 57.61% | 16,755,509 | 60.15% | 15,533,429 | 58.83% | 13,445,229 | 51.21% | 14,139,978 | 54.75% | 13,536,569 | 52.66% | 12,517,827 | 51.65% | 11,945,504 | 50.34% | 12,623,715 | 57.02% | 11,914,790 | 54.25% | 11,414,625 | 50.61% | 11,073,486 | 50.51% | 12,310,943 | 58.29% | 11,883,512 | 57.13% | 11,297,399 | 50.87% | 10,355,343 | 49.03% | 10,860,519 | 54.44% | 10,511,972 | 54.66% | 9,866,932 | 53.95% | 9,277,262 | 50.01% | 10,220,285 | 57.88% | 9,691,780 | 54.73% | 9,335,782 | 50.66% | 8,272,034 | 51.16% | 8,666,386 | 52.89% | 8,175,409 | 48.94% | 7,397,262 | 45.16% | 6,792,112 | 46.08% | 7,145,995 | 49.03% | 6,907,498 | 47.4% | 6,614,789 | 45% | 6,385,540 | 44.4% | 6,663,444 | 48.06% | 6,289,127 | 46.22% | 6,025,921 | 45.4% | 5,588,258 | 43.39% | 5,853,759 | 47.4% |
負債及權益總計 | 76,079,836 | 100% | 70,166,145 | 100% | 65,183,601 | 100% | 59,277,098 | 100% | 53,426,627 | 100% | 51,912,736 | 100% | 47,962,320 | 100% | 46,234,803 | 100% | 43,382,487 | 100% | 41,688,185 | 100% | 44,652,738 | 100% | 40,046,859 | 100% | 36,565,061 | 100% | 35,059,055 | 100% | 33,516,221 | 100% | 30,608,780 | 100% | 27,856,806 | 100% | 26,405,793 | 100% | 26,252,908 | 100% | 25,824,589 | 100% | 25,704,331 | 100% | 24,234,073 | 100% | 23,730,069 | 100% | 22,139,652 | 100% | 21,962,463 | 100% | 22,554,478 | 100% | 21,922,813 | 100% | 21,119,119 | 100% | 20,800,714 | 100% | 22,210,405 | 100% | 21,118,600 | 100% | 19,948,328 | 100% | 19,232,775 | 100% | 18,289,399 | 100% | 18,549,328 | 100% | 17,656,939 | 100% | 17,707,829 | 100% | 18,429,606 | 100% | 16,169,456 | 100% | 16,385,538 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
台光電(2383) 截至2024年第1季「流動資產」總計約為NT$384億元,相較上一季增加約NT$46.79億元、相較去年年末增加約NT$46.79億元
台光電(2383) 2024年第1季財報顯示公司「流動資產」總計約NT$384億元、約佔整體資產的64.70%。
對比上一季
上一季流動資產總計約NT$337億元、約佔整體資產的63.03%。今年第1季相較上一季增加約NT$46.79億元。
對比去年年末
去年年末流動資產則為NT$337億元、約佔整體資產的63.03%。今年第1季相較去年年末增加約NT$46.79億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 38,353,926 | 64.70% | 33,674,913 | 63.03% | 32,794,903 | 63.17% | 30,489,043 | 63.57% | 29,009,567 | 62.74% | 26,579,957 | 61.27% | 25,767,884 | 61.81% | 29,704,435 | 66.52% | 27,608,365 | 68.94% | 25,843,744 | 70.68% | 24,970,204 | 71.22% | 23,900,483 | 71.31% | 21,690,980 | 70.87% | 19,568,557 | 70.25% | 19,081,908 | 72.26% | 19,265,543 | 73.38% | 18,916,675 | 73.25% | 18,833,258 | 73.27% | 17,940,977 | 74.03% | 17,837,730 | 75.17% | 16,324,859 | 73.74% | 16,232,502 | 73.91% | 16,804,248 | 74.51% | 16,444,358 | 75.01% | 15,740,825 | 74.53% | 15,480,404 | 74.42% | 16,829,174 | 75.77% | 15,829,100 | 74.95% | 14,805,992 | 74.22% | 14,132,084 | 73.48% | 13,243,895 | 72.41% | 13,481,738 | 72.68% | 12,516,910 | 70.89% | 12,575,994 | 71.02% | 13,089,019 | 71.02% | 10,861,462 | 67.17% | 10,935,431 | 66.74% | 11,113,393 | 66.53% | 10,863,692 | 66.32% | 9,335,104 | 63.33% |
非流動資產
台光電(2383) 截至2023年第3季「非流動資產」總計約為NT$191億元,相較上一季增加約NT$16.45億元、相較去年年末增加約NT$23.15億元
台光電(2383) 2023年第3季財報顯示公司「非流動資產」總計約NT$191億元、約佔整體資產的36.83%。
對比上一季
上一季非流動資產總計約NT$175億元、約佔整體資產的36.43%。今年第3季相較上一季增加約NT$16.45億元。
對比去年年末
去年年末非流動資產則為NT$168億元、約佔整體資產的38.73%。今年第3季相較去年年末增加約NT$23.15億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 19,117,833 | 36.83% | 17,473,277 | 36.43% | 17,225,236 | 37.26% | 16,802,530 | 38.73% | 15,920,301 | 38.19% | 14,948,303 | 33.48% | 12,438,494 | 31.06% | 10,721,317 | 29.32% | 10,088,851 | 28.78% | 9,615,738 | 28.69% | 8,917,800 | 29.13% | 8,288,249 | 29.75% | 7,323,885 | 27.74% | 6,987,365 | 26.62% | 6,907,914 | 26.75% | 6,871,073 | 26.73% | 6,293,096 | 25.97% | 5,892,339 | 24.83% | 5,814,793 | 26.26% | 5,729,961 | 26.09% | 5,750,230 | 25.49% | 5,478,455 | 24.99% | 5,378,294 | 25.47% | 5,320,310 | 25.58% | 5,381,231 | 24.23% | 5,289,500 | 25.05% | 5,142,336 | 25.78% | 5,100,691 | 26.52% | 5,045,504 | 27.59% | 5,067,590 | 27.32% | 5,140,029 | 29.11% | 5,131,835 | 28.98% | 5,340,587 | 28.98% | 5,307,994 | 32.83% | 5,450,107 | 33.26% | 5,590,500 | 33.47% | 5,517,445 | 33.68% | 5,404,899 | 36.67% | 5,430,419 | 37.26% | 5,461,993 | 37.48% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。