2062
29.85
TWD+0.50 (1.70%)
2025.04.02收盤
橋椿-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,160,519 | 10.11% | 1,058,987 | 9.16% | 1,368,752 | 11.35% | 1,944,613 | 15.1% | 1,282,911 | 9.99% | 1,223,437 | 9.67% | 577,814 | 4.92% | 930,841 | 7.66% | 727,649 | 5.93% | 734,902 | 5.66% | 530,491 | 3.88% | 352,485 | 2.59% | 541,871 | 3.8% | 415,216 | 3.06% | 496,236 | 3.7% | 577,487 | 4.43% | 696,657 | 5.56% | 653,922 | 5.45% | 536,290 | 4.59% | 572,259 | 4.85% | 394,834 | 3.25% | 531,835 | 4.36% | 476,498 | 3.83% | 501,520 | 3.94% | 358,290 | 2.8% | 423,211 | 3.33% | 481,266 | 3.75% | 608,473 | 4.71% | 551,631 | 4.32% | 530,192 | 4.22% | 415,086 | 3.52% | 474,766 | 4.16% | 670,209 | 5.65% | 509,686 | 4.67% | 449,287 | 4.26% | 468,969 | 4.54% | 385,629 | 3.96% | 889,276 | 9.8% | 1,096,870 | 13.11% | 1,867,073 | 23.43% | 2,595,072 | 31.11% | 2,131,224 | 29.13% | 2,418,346 | 33.07% | 2,980,514 | 37.57% | 3,095,798 | 39.47% | 2,286,233 | 32.39% | 2,454,973 | 34.68% | 2,358,750 | 34.81% | 1,498,672 | 25.35% | 1,397,305 | 24.34% | 1,798,854 | 28.49% | 1,561,046 | 25.57% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,710 | 0.03% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 11,895 | 0.09% | 0 | 0 | 2,363 | 0.02% | 2,282 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 126,823 | 1.73% | 122,853 | 1.68% | 124,356 | 1.57% | 4,622 | 0.06% | 121,234 | 1.72% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | |||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 9,448 | 0.08% | 19,221 | 0.17% | 20,256 | 0.17% | 20,330 | 0.16% | 21,098 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 2,691 | 0.02% | 2,588 | 0.02% | 4,372 | 0.03% | 4,198 | 0.04% | 4,949 | 0.04% | 9,370 | 0.08% | 22 | 0% | 22 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 165 | 0% | 13 | 0% | 671 | 0.01% | 0 | 0% | 192 | 0% | 147 | 0% | 208 | 0% | 0 | 0% | 99 | 0% | 0 | 0% | 20 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 73 | 0% | 66 | 0% | 250 | 0% | 0 | 0% | 233 | 0% | 236 | 0% | 0 | 0% | 347 | 0% | 0 | 0% | 237 | 0% | 335 | 0% | 0 | 0% | 0 | 0% | 883 | 0.01% | 0 | 0% | 0 | 0% | 589 | 0.01% | 1,004 | 0.02% | 582 | 0.01% | 751 | 0.01% | 177 | 0% | ||||
應收票據 | 0 | 0% | 0 | 0% | 0 | 0% | 2,691 | 0.02% | 2,588 | 0.02% | 4,372 | 0.03% | 4,198 | 0.04% | 4,949 | 0.04% | 9,370 | 0.08% | 22 | 0% | 22 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 165 | 0% | 13 | 0% | 671 | 0.01% | 0 | 0% | 192 | 0% | 147 | 0% | 208 | 0% | 0 | 0% | 99 | 0% | 0 | 0% | 20 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 73 | 0% | 66 | 0% | 250 | 0% | 0 | 0% | 233 | 0% | 236 | 0% | 0 | 0% | 347 | 0% | 0 | 0% | 237 | 0% | 335 | 0% | 0 | 0% | 0 | 0% | 883 | 0.01% | 0 | 0% | 0 | 0% | 1,004 | 0.02% | 582 | 0.01% | 751 | 0.01% | ||||||||
應收帳款淨額 | 2,471,457 | 21.54% | 2,575,545 | 22.28% | 2,728,473 | 22.62% | 3,001,837 | 23.31% | 2,834,522 | 22.08% | 3,003,796 | 23.73% | 2,521,989 | 21.45% | 2,143,144 | 17.65% | 2,100,425 | 17.13% | 2,651,550 | 20.42% | 3,449,953 | 25.22% | 3,199,378 | 23.51% | 3,743,692 | 26.25% | 3,121,369 | 23.01% | 2,619,869 | 19.52% | 2,569,758 | 19.7% | 2,086,961 | 16.65% | 1,674,798 | 13.96% | 1,084,743 | 9.28% | 933,236 | 7.91% | 1,209,376 | 9.95% | 1,068,149 | 8.76% | 1,091,597 | 8.78% | 1,232,063 | 9.69% | 1,367,600 | 10.69% | 1,173,148 | 9.22% | 1,240,007 | 9.67% | 1,104,898 | 8.55% | 1,067,894 | 8.35% | 1,116,240 | 8.88% | 1,219,529 | 10.33% | 1,184,452 | 10.37% | 1,341,986 | 11.32% | 1,261,101 | 11.55% | 1,162,150 | 11.01% | 1,293,991 | 12.54% | 1,511,725 | 15.53% | 1,385,081 | 15.27% | 1,325,172 | 15.84% | 1,290,960 | 16.2% | 1,379,731 | 16.54% | 1,335,709 | 18.26% | 1,237,298 | 16.92% | 1,160,043 | 14.62% | 1,218,937 | 15.54% | 1,304,238 | 18.48% | 1,301,458 | 18.38% | 1,133,052 | 16.72% | 1,139,061 | 19.27% | 991,998 | 17.28% | 1,064,748 | 16.86% | 1,112,813 | 18.23% |
其他應收款 | 205,745 | 1.79% | 195,176 | 1.69% | 145,635 | 1.21% | 77,600 | 0.6% | 43,445 | 0.34% | 21,179 | 0.17% | 26,085 | 0.22% | 24,019 | 0.2% | 23,644 | 0.19% | 16,280 | 0.13% | 37,200 | 0.27% | 36,286 | 0.27% | 59,567 | 0.42% | 83,236 | 0.61% | 72,717 | 0.54% | 14,112 | 0.11% | 14,207 | 0.11% | 12,693 | 0.11% | 8,972 | 0.08% | 11,984 | 0.1% | 17,502 | 0.14% | 10,155 | 0.08% | 15,207 | 0.12% | 15,673 | 0.12% | 24,682 | 0.19% | 19,396 | 0.15% | 36,496 | 0.28% | 17,637 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 16 | 0% | 16,510 | 0.14% | 740 | 0.01% | 2,055 | 0.02% | 0 | 0% | 989 | 0.01% | 747 | 0.01% | 268 | 0% | 65 | 0% | 161 | 0% | 95 | 0% | 144 | 0% | 124 | 0% | 90 | 0% | 81 | 0% | 335 | 0% | 325 | 0% | 318 | 0% | 15,926 | 0.14% | 25,646 | 0.22% | 25,814 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,614,753 | 14.07% | 1,613,442 | 13.96% | 1,529,755 | 12.68% | 1,376,358 | 10.69% | 1,532,451 | 11.94% | 1,713,706 | 13.54% | 1,886,047 | 16.04% | 2,159,115 | 17.78% | 2,347,482 | 19.14% | 2,476,019 | 19.07% | 2,396,969 | 17.53% | 2,176,826 | 15.99% | 2,014,765 | 14.13% | 1,932,301 | 14.25% | 2,147,019 | 15.99% | 1,716,824 | 13.16% | 1,515,520 | 12.09% | 1,482,187 | 12.35% | 1,780,599 | 15.23% | 1,822,496 | 15.44% | 1,997,674 | 16.44% | 1,976,180 | 16.2% | 1,931,224 | 15.52% | 1,894,846 | 14.9% | 1,998,240 | 15.62% | 2,039,643 | 16.03% | 1,894,293 | 14.77% | 1,876,304 | 14.52% | 1,872,088 | 14.65% | 1,768,642 | 14.07% | 1,480,985 | 12.55% | 1,226,981 | 10.75% | 1,177,326 | 9.93% | 1,153,581 | 10.56% | 1,267,076 | 12% | 1,400,885 | 13.57% | 1,274,533 | 13.1% | 1,205,021 | 13.29% | 1,057,273 | 12.63% | 1,126,888 | 14.14% | 1,010,921 | 12.12% | 925,092 | 12.65% | 830,901 | 11.36% | 927,617 | 11.69% | 853,433 | 10.88% | 765,109 | 10.84% | 743,565 | 10.5% | 710,732 | 10.49% | 691,296 | 11.7% | 713,636 | 12.43% | 700,068 | 11.09% | 643,888 | 10.55% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 75,317 | 0.66% | 68,209 | 0.59% | 75,495 | 0.63% | 78,243 | 0.61% | 62,411 | 0.49% | 67,247 | 0.53% | 93,139 | 0.79% | 88,515 | 0.73% | 82,597 | 0.67% | 91,572 | 0.71% | 88,423 | 0.65% | 97,471 | 0.72% | 91,147 | 0.64% | 130,952 | 0.97% | 110,143 | 0.82% | 87,689 | 0.67% | 87,618 | 0.7% | 74,014 | 0.62% | 77,488 | 0.66% | 67,411 | 0.57% | 77,077 | 0.63% | 81,328 | 0.67% | 71,927 | 0.58% | 77,853 | 0.61% | 100,240 | 0.78% | 117,348 | 0.92% | 131,756 | 1.03% | 181,108 | 1.4% | 196,513 | 1.54% | 174,291 | 1.39% | 168,060 | 1.42% | 158,182 | 1.39% | 397,012 | 3.35% | 144,348 | 1.32% | 140,876 | 1.33% | 110,697 | 1.07% | 232,423 | 2.39% | 76,525 | 0.84% | 240,835 | 2.88% | 89,293 | 1.12% | 84,167 | 1.01% | 54,760 | 0.75% | 101,675 | 1.39% | 77,426 | 0.98% | 51,344 | 0.65% | 49,724 | 0.7% | 45,044 | 0.64% | 44,774 | 0.66% | 41,578 | 0.7% | 51,000 | 0.89% | 56,683 | 0.9% | 59,724 | 0.98% |
流動資產合計 | 5,537,255 | 48.26% | 5,547,090 | 48% | 5,869,106 | 48.66% | 6,503,727 | 50.51% | 5,783,136 | 45.05% | 6,034,726 | 47.68% | 5,110,019 | 43.47% | 5,350,851 | 44.06% | 5,291,232 | 43.15% | 5,970,484 | 45.97% | 6,515,048 | 47.64% | 5,862,612 | 43.08% | 6,451,166 | 45.24% | 5,685,527 | 41.92% | 5,448,347 | 40.59% | 4,966,205 | 38.07% | 4,401,453 | 35.13% | 3,897,945 | 32.49% | 3,504,689 | 29.97% | 3,433,032 | 29.09% | 3,722,469 | 30.64% | 3,667,794 | 30.07% | 3,586,661 | 28.83% | 3,721,955 | 29.27% | 3,849,151 | 30.08% | 3,772,746 | 29.66% | 3,783,818 | 29.5% | 3,788,440 | 29.32% | 3,717,826 | 29.08% | 3,621,664 | 28.8% | 3,326,970 | 28.19% | 3,064,344 | 26.84% | 3,611,297 | 30.46% | 3,086,171 | 28.26% | 3,042,251 | 28.82% | 3,298,365 | 31.96% | 3,441,640 | 35.36% | 3,588,495 | 39.56% | 3,838,247 | 45.87% | 4,404,899 | 55.28% | 5,133,210 | 61.54% | 4,604,115 | 62.94% | 4,751,529 | 64.97% | 5,307,936 | 66.91% | 5,280,792 | 67.32% | 4,573,732 | 64.79% | 4,593,337 | 64.88% | 4,321,675 | 63.78% | 3,443,660 | 58.26% | 3,185,837 | 55.5% | 3,653,943 | 57.87% | 3,409,529 | 55.86% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,519 | 0.04% | 5,519 | 0.04% | 5,519 | 0.04% | 5,519 | 0.04% | 5,519 | 0.04% | 5,519 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 5,073,306 | 44.22% | 5,182,146 | 44.84% | 5,333,702 | 44.22% | 5,457,917 | 42.39% | 5,500,932 | 42.85% | 5,681,675 | 44.89% | 5,747,810 | 48.89% | 5,893,489 | 48.53% | 5,990,925 | 48.85% | 6,108,185 | 47.03% | 6,218,238 | 45.47% | 6,828,650 | 50.17% | 6,896,953 | 48.37% | 6,947,071 | 51.22% | 7,026,753 | 52.35% | 7,097,959 | 54.41% | 7,133,220 | 56.93% | 7,172,461 | 59.78% | 7,248,075 | 61.99% | 7,381,439 | 62.55% | 7,445,450 | 61.28% | 7,554,339 | 61.94% | 7,696,146 | 61.87% | 7,839,973 | 61.65% | 8,060,009 | 62.99% | 8,138,403 | 63.98% | 8,526,077 | 66.46% | 8,582,603 | 66.42% | 8,569,919 | 67.04% | 7,918,735 | 62.98% | 7,780,836 | 65.93% | 7,753,080 | 67.91% | 7,566,556 | 63.83% | 6,566,476 | 60.12% | 6,079,786 | 57.6% | 5,540,739 | 53.68% | 4,807,695 | 49.4% | 4,267,635 | 47.05% | 4,020,131 | 48.04% | 2,813,114 | 35.3% | 2,778,316 | 33.31% | 2,406,793 | 32.9% | 2,342,529 | 32.03% | 2,405,759 | 30.33% | 2,364,000 | 30.14% | 2,287,096 | 32.4% | 2,230,076 | 31.5% | 2,221,578 | 32.78% | 2,206,179 | 37.32% | 2,247,356 | 39.15% | 2,319,823 | 36.74% | 2,364,314 | 38.73% |
使用權資產 | 514,131 | 4.48% | 485,097 | 4.2% | 498,712 | 4.14% | 510,138 | 3.96% | 495,912 | 3.86% | 508,709 | 4.02% | 519,761 | 4.42% | 528,043 | 4.35% | 539,694 | 4.4% | 552,042 | 4.25% | 561,382 | 4.1% | 492,006 | 3.62% | 492,560 | 3.45% | 500,701 | 3.69% | 509,156 | 3.79% | 517,848 | 3.97% | 463,203 | 3.7% | 466,129 | 3.88% | 469,105 | 4.01% | 473,107 | 4.01% | 488,809 | 4.02% | 494,605 | 4.06% | 510,554 | 4.1% | 516,920 | 4.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 75,631 | 0.66% | 75,627 | 0.65% | 77,543 | 0.64% | 78,156 | 0.61% | 77,549 | 0.6% | 79,141 | 0.63% | 78,935 | 0.67% | 78,443 | 0.65% | 78,588 | 0.64% | 81,850 | 0.63% | 80,878 | 0.59% | 80,154 | 0.59% | 79,890 | 0.56% | 81,581 | 0.6% | 83,509 | 0.62% | 86,702 | 0.66% | 87,647 | 0.7% | 91,350 | 0.76% | 93,599 | 0.8% | 97,089 | 0.82% | 99,496 | 0.82% | 105,282 | 0.86% | 105,362 | 0.85% | 109,575 | 0.86% | 113,136 | 0.88% | 113,066 | 0.89% | 118,027 | 0.92% | 118,126 | 0.91% | 119,468 | 0.93% | 121,700 | 0.97% | 123,821 | 1.05% | 123,622 | 1.08% | 131,490 | 1.11% | 132,421 | 1.21% | 148,548 | 1.41% | 120,914 | 1.17% | 64,171 | 0.66% | 64,239 | 0.71% | 61,198 | 0.73% | 61,863 | 0.78% | 62,393 | 0.75% | 60,532 | 0.83% | 59,692 | 0.82% | 60,608 | 0.76% | 59,602 | 0.76% | 59,246 | 0.84% | 59,897 | 0.85% | 59,632 | 0.88% | 58,444 | 0.99% | 58,830 | 1.02% | 59,715 | 0.95% | 59,155 | 0.97% |
遞延所得稅資產 | 105,814 | 0.92% | 103,494 | 0.9% | 120,484 | 1% | 165,415 | 1.28% | 161,321 | 1.26% | 151,733 | 1.2% | 112,889 | 0.96% | 98,233 | 0.81% | 98,233 | 0.8% | 71,409 | 0.55% | 106,219 | 0.78% | 151,991 | 1.12% | 137,225 | 0.96% | 145,778 | 1.07% | 152,114 | 1.13% | 163,154 | 1.25% | 171,286 | 1.37% | 171,286 | 1.43% | 182,098 | 1.56% | 207,687 | 1.76% | 174,122 | 1.43% | 159,717 | 1.31% | 296,155 | 2.38% | 268,815 | 2.11% | 236,065 | 1.84% | 187,139 | 1.47% | 163,327 | 1.27% | 155,083 | 1.2% | 77,061 | 0.6% | 62,614 | 0.5% | 29,891 | 0.25% | 20,968 | 0.18% | 25,317 | 0.21% | 27,231 | 0.25% | 25,843 | 0.24% | 19,514 | 0.19% | 25,881 | 0.27% | 27,145 | 0.3% | 20,350 | 0.24% | 15,763 | 0.2% | 23,691 | 0.28% | 22,816 | 0.31% | 24,104 | 0.33% | 28,539 | 0.36% | 20,156 | 0.26% | 20,431 | 0.29% | 14,843 | 0.21% | 12,925 | 0.19% | 11,825 | 0.2% | 17,496 | 0.3% | 14,187 | 0.22% | 13,763 | 0.23% |
其他非流動資產 | 167,175 | 1.46% | 164,077 | 1.42% | 161,149 | 1.34% | 160,440 | 1.25% | 814,218 | 6.34% | 199,671 | 1.58% | 186,252 | 1.58% | 195,086 | 1.61% | 264,606 | 2.16% | 202,735 | 1.56% | 195,073 | 1.43% | 194,260 | 1.43% | 202,154 | 1.42% | 203,399 | 1.5% | 203,554 | 1.52% | 212,697 | 1.63% | 273,856 | 2.19% | 199,410 | 1.66% | 195,157 | 1.67% | 207,849 | 1.76% | 219,774 | 1.81% | 214,536 | 1.76% | 239,094 | 1.92% | 253,531 | 1.99% | 274,709 | 2.15% | 244,709 | 1.92% | 231,901 | 1.81% | 271,307 | 2.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 75,090 | 0.65% | 74,723 | 0.65% | 71,844 | 0.6% | 69,724 | 0.54% | 109,222 | 0.85% | 108,060 | 0.85% | 95,278 | 0.81% | 97,755 | 0.8% | 130,129 | 1.06% | 115,170 | 0.89% | 109,257 | 0.8% | 104,850 | 0.77% | 109,107 | 0.77% | 107,250 | 0.79% | 105,331 | 0.78% | 110,325 | 0.85% | 166,283 | 1.33% | 87,841 | 0.73% | 81,963 | 0.7% | 85,641 | 0.73% | 107,663 | 0.89% | 70,707 | 0.58% | 63,546 | 0.51% | 60,236 | 0.47% | 52,429 | 0.41% | 38,443 | 0.3% | 31,070 | 0.24% | 89,813 | 0.7% | 71,858 | 0.56% | 434,925 | 3.46% | 105,422 | 0.89% | 10,115 | 0.09% | 55,850 | 0.47% | 114,627 | 1.05% | 295,654 | 2.8% | 870,948 | 8.44% | 870,769 | 8.95% | 895,036 | 9.87% | 238,875 | 2.85% | 497,161 | 6.24% | 182,363 | 2.19% | 77,918 | 1.07% | ||||||||||||||||||||
存出保證金 | 7,110 | 0.06% | 7,104 | 0.06% | 7,109 | 0.06% | 7,104 | 0.06% | 7,084 | 0.06% | 5,909 | 0.05% | 5,929 | 0.05% | 5,942 | 0.05% | 5,939 | 0.05% | 5,948 | 0.05% | 6,782 | 0.05% | 6,788 | 0.05% | 6,814 | 0.05% | 6,808 | 0.05% | 6,809 | 0.05% | 5,975 | 0.05% | 2,720 | 0.02% | 2,709 | 0.02% | 1,948 | 0.02% | 1,845 | 0.02% | 1,849 | 0.02% | 2,379 | 0.02% | 3,299 | 0.03% | 3,465 | 0.03% | 3,863 | 0.03% | 3,047 | 0.02% | 3,357 | 0.03% | 3,036 | 0.02% | 8,518 | 0.07% | 6,363 | 0.05% | 2,630 | 0.02% | 2,723 | 0.02% | 2,765 | 0.02% | 2,744 | 0.03% | 2,877 | 0.03% | 3,016 | 0.03% | 2,791 | 0.03% | 38,014 | 0.42% | 32,597 | 0.39% | 21,309 | 0.27% | 15,900 | 0.19% | 14,569 | 0.2% | 1,558 | 0.02% | 1,212 | 0.02% | 1,286 | 0.02% | 1,229 | 0.02% | 1,172 | 0.02% | 207 | 0% | 223 | 0% | 229 | 0% | 313 | 0% | 487 | 0.01% |
淨確定福利資產-非流動 | 24,304 | 0.21% | 17,439 | 0.15% | 17,439 | 0.14% | 17,439 | 0.14% | 17,439 | 0.14% | 15,254 | 0.12% | 15,254 | 0.13% | 15,254 | 0.13% | 15,254 | 0.12% | 3,714 | 0.03% | 3,714 | 0.03% | 3,714 | 0.03% | 3,714 | 0.03% | 4,167 | 0.03% | 4,167 | 0.03% | 4,167 | 0.03% | 4,167 | 0.03% | 1,792 | 0.01% | 1,792 | 0.02% | 1,792 | 0.02% | 1,792 | 0.01% | 32 | 0% | 32 | 0% | 32 | 0% | 32 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 37,903 | 0.33% | 37,721 | 0.33% | 37,875 | 0.31% | 37,612 | 0.29% | 650,885 | 5.07% | 37,522 | 0.3% | 34,357 | 0.29% | 34,903 | 0.29% | 74,465 | 0.61% | 35,089 | 0.27% | 34,956 | 0.26% | 35,245 | 0.26% | 34,476 | 0.24% | 34,217 | 0.25% | 34,270 | 0.26% | 34,478 | 0.26% | 34,545 | 0.28% | 34,099 | 0.28% | 33,702 | 0.29% | 34,025 | 0.29% | 13,525 | 0.11% | 34,584 | 0.28% | 48,993 | 0.39% | 58,300 | 0.46% | 61,110 | 0.48% | 46,857 | 0.37% | 47,653 | 0.37% | 44,511 | 0.34% | 44,202 | 0.35% | 21,789 | 0.17% | 43,334 | 0.37% | 49,304 | 0.43% | 50,448 | 0.43% | 50,448 | 0.46% | 49,704 | 0.47% | 63,616 | 0.62% | 63,924 | 0.66% | 24,802 | 0.27% | ||||||||||||||||||||||||||||
其他非流動資產-其他 | 22,768 | 0.2% | 27,090 | 0.23% | 26,882 | 0.22% | 28,561 | 0.22% | 29,588 | 0.23% | 32,926 | 0.26% | 35,434 | 0.3% | 41,232 | 0.34% | 38,819 | 0.32% | 42,814 | 0.33% | 40,364 | 0.3% | 43,663 | 0.32% | 48,043 | 0.34% | 50,957 | 0.38% | 52,977 | 0.39% | 57,752 | 0.44% | 66,141 | 0.53% | 72,969 | 0.61% | 75,752 | 0.65% | 84,546 | 0.72% | 94,945 | 0.78% | 106,834 | 0.88% | 123,224 | 0.99% | 131,498 | 1.03% | 132,384 | 1.03% | 131,549 | 1.03% | 123,880 | 0.97% | 107,625 | 0.83% | 86,239 | 0.67% | 32,934 | 0.26% | 33,652 | 0.29% | 37,549 | 0.33% | 52,773 | 0.45% | 62,547 | 0.57% | 27,545 | 0.26% | 41,000 | 0.4% | 92,994 | 0.96% | 76,060 | 0.84% | 68,339 | 0.82% | 65,837 | 0.83% | 60,879 | 0.73% | 49,728 | 0.68% | 55,389 | 0.76% | 49,628 | 0.63% | 39,239 | 0.5% | 38,621 | 0.55% | 38,141 | 0.54% | 18,619 | 0.27% | 20,173 | 0.34% | 31,992 | 0.56% | 64,588 | 1.02% | 55,676 | 0.91% |
非流動資產合計 | 5,936,057 | 51.74% | 6,010,441 | 52% | 6,191,590 | 51.34% | 6,372,066 | 49.49% | 7,053,932 | 54.95% | 6,620,929 | 52.32% | 6,645,647 | 56.53% | 6,793,294 | 55.94% | 6,972,046 | 56.85% | 7,016,221 | 54.03% | 7,161,790 | 52.36% | 7,747,061 | 56.92% | 7,808,782 | 54.76% | 7,878,530 | 58.08% | 7,975,086 | 59.41% | 8,078,360 | 61.93% | 8,129,212 | 64.87% | 8,100,636 | 67.51% | 8,188,034 | 70.03% | 8,367,171 | 70.91% | 8,427,651 | 69.36% | 8,528,479 | 69.93% | 8,852,830 | 71.17% | 8,994,333 | 70.73% | 8,946,498 | 69.92% | 8,947,409 | 70.34% | 9,044,851 | 70.5% | 9,132,638 | 70.68% | 9,065,152 | 70.92% | 8,952,219 | 71.2% | 8,473,839 | 71.81% | 8,352,068 | 73.16% | 8,243,089 | 69.54% | 7,836,063 | 71.74% | 7,513,591 | 71.18% | 7,022,809 | 68.04% | 6,291,247 | 64.64% | 5,481,745 | 60.44% | 4,529,811 | 54.13% | 3,563,906 | 44.72% | 3,207,609 | 38.46% | 2,711,026 | 37.06% | 2,561,612 | 35.03% | 2,624,953 | 33.09% | 2,563,297 | 32.68% | 2,485,376 | 35.21% | 2,486,003 | 35.12% | 2,454,569 | 36.22% | 2,467,227 | 41.74% | 2,554,381 | 44.5% | 2,659,681 | 42.13% | 2,694,694 | 44.14% |
資產總計 | 11,473,312 | 100% | 11,557,531 | 100% | 12,060,696 | 100% | 12,875,793 | 100% | 12,837,068 | 100% | 12,655,655 | 100% | 11,755,666 | 100% | 12,144,145 | 100% | 12,263,278 | 100% | 12,986,705 | 100% | 13,676,838 | 100% | 13,609,673 | 100% | 14,259,948 | 100% | 13,564,057 | 100% | 13,423,433 | 100% | 13,044,565 | 100% | 12,530,665 | 100% | 11,998,581 | 100% | 11,692,723 | 100% | 11,800,203 | 100% | 12,150,120 | 100% | 12,196,273 | 100% | 12,439,491 | 100% | 12,716,288 | 100% | 12,795,649 | 100% | 12,720,155 | 100% | 12,828,669 | 100% | 12,921,078 | 100% | 12,782,978 | 100% | 12,573,883 | 100% | 11,800,809 | 100% | 11,416,412 | 100% | 11,854,386 | 100% | 10,922,234 | 100% | 10,555,842 | 100% | 10,321,174 | 100% | 9,732,887 | 100% | 9,070,240 | 100% | 8,368,058 | 100% | 7,968,805 | 100% | 8,340,819 | 100% | 7,315,141 | 100% | 7,313,141 | 100% | 7,932,889 | 100% | 7,844,089 | 100% | 7,059,108 | 100% | 7,079,340 | 100% | 6,776,244 | 100% | 5,910,887 | 100% | 5,740,218 | 100% | 6,313,624 | 100% | 6,104,223 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,100,000 | 9.59% | 1,170,000 | 10.12% | 1,360,000 | 11.28% | 2,150,000 | 16.7% | 1,570,000 | 12.23% | 970,000 | 7.66% | 1,330,000 | 11.31% | 1,100,000 | 9.06% | 935,000 | 7.62% | 970,000 | 7.47% | 1,880,604 | 13.75% | 1,965,261 | 14.44% | 2,309,818 | 16.2% | 2,456,454 | 18.11% | 2,732,415 | 20.36% | 2,266,229 | 17.37% | 1,934,800 | 15.44% | 1,750,000 | 14.59% | 1,750,000 | 14.97% | 1,650,000 | 13.98% | 1,850,000 | 15.23% | 1,600,000 | 13.12% | 1,710,000 | 13.75% | 1,580,000 | 12.43% | 1,710,000 | 13.36% | 1,470,000 | 11.56% | 1,800,000 | 14.03% | 2,050,000 | 15.87% | 2,150,000 | 16.82% | 1,940,000 | 15.43% | 1,710,000 | 14.49% | 1,250,000 | 10.95% | 1,154,750 | 9.74% | 1,449,664 | 13.27% | 1,356,983 | 12.86% | 1,662,381 | 16.11% | 1,094,775 | 11.25% | 1,660,500 | 18.31% | 1,460,500 | 17.45% | 1,090,500 | 13.68% | 1,325,760 | 15.89% | 919,680 | 12.57% | 1,195,205 | 16.34% | 1,114,191 | 14.05% | 1,227,861 | 15.65% | 654,185 | 9.27% | 858,000 | 12.12% | 894,750 | 13.2% | 320,000 | 5.41% | 453,000 | 7.89% | 559,800 | 8.87% | 738,800 | 12.1% |
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 199,980 | 1.55% | 399,727 | 3.11% | 499,635 | 3.95% | 0 | 0% | 499,719 | 4.11% | 0 | 0% | 499,637 | 3.85% | 299,921 | 2.19% | 199,921 | 1.47% | 199,890 | 1.4% | 199,995 | 1.47% | 199,948 | 1.49% | 199,921 | 1.53% | 199,890 | 1.6% | 199,848 | 1.67% | 199,953 | 1.71% | 199,742 | 1.69% | 199,713 | 1.64% | 199,702 | 1.64% | 199,661 | 1.61% | 199,649 | 1.57% | 199,626 | 1.56% | 199,614 | 1.57% | 199,602 | 1.56% | 199,579 | 1.54% | 199,579 | 1.56% | 199,567 | 1.59% | 0 | 0% | 0 | 0% | 89,949 | 0.76% | 199,699 | 1.83% | ||||||||||||||||||||||||||||||||||||
應付帳款 | 600,516 | 5.23% | 616,737 | 5.34% | 844,549 | 7% | 735,544 | 5.71% | 781,657 | 6.09% | 734,137 | 5.8% | 556,006 | 4.73% | 426,217 | 3.51% | 507,788 | 4.14% | 489,421 | 3.77% | 927,855 | 6.78% | 934,302 | 6.86% | 806,673 | 5.66% | 848,271 | 6.25% | 966,796 | 7.2% | 864,978 | 6.63% | 889,675 | 7.1% | 583,397 | 4.86% | 413,355 | 3.54% | 352,990 | 2.99% | 347,125 | 2.86% | 399,478 | 3.28% | 431,427 | 3.47% | 424,207 | 3.34% | 385,079 | 3.01% | 409,766 | 3.22% | 499,409 | 3.89% | 481,626 | 3.73% | 559,923 | 4.38% | 487,654 | 3.88% | 378,827 | 3.21% | 333,748 | 2.92% | 403,863 | 3.41% | 294,960 | 2.7% | 306,630 | 2.9% | 262,465 | 2.54% | 476,958 | 4.9% | 342,928 | 3.78% | 289,623 | 3.46% | 332,698 | 4.18% | 363,022 | 4.35% | 326,896 | 4.47% | 269,432 | 3.68% | 258,318 | 3.26% | 298,056 | 3.8% | 317,048 | 4.49% | 397,886 | 5.62% | 297,219 | 4.39% | 259,785 | 4.4% | 277,269 | 4.83% | 368,375 | 5.83% | 307,547 | 5.04% |
其他應付款 | 357,009 | 3.11% | 360,841 | 3.12% | 519,565 | 4.31% | 480,817 | 3.73% | 356,335 | 2.78% | 356,075 | 2.81% | 523,458 | 4.45% | 499,863 | 4.12% | 371,826 | 3.03% | 442,269 | 3.41% | 512,362 | 3.75% | 487,747 | 3.58% | 433,821 | 3.04% | 456,198 | 3.36% | 439,303 | 3.27% | 373,933 | 2.87% | 374,402 | 2.99% | 375,001 | 3.13% | 349,015 | 2.98% | 341,361 | 2.89% | 343,418 | 2.83% | 380,768 | 3.12% | 389,958 | 3.13% | 390,708 | 3.07% | 394,571 | 3.08% | 400,972 | 3.15% | 416,554 | 3.25% | 357,805 | 2.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 16,799 | 0.15% | 0 | 0% | 12,098 | 0.1% | 42,884 | 0.33% | 34,653 | 0.27% | 49,018 | 0.39% | 71,119 | 0.6% | 19,227 | 0.16% | 47,281 | 0.39% | 31,343 | 0.24% | 28,293 | 0.21% | 4,567 | 0.03% | 19,991 | 0.14% | 14,834 | 0.11% | 0 | 0% | 0 | 0% | 14,622 | 0.12% | 682 | 0.01% | 3,432 | 0.03% | 0 | 0% | 0 | 0% | 38,136 | 0.31% | 27,040 | 0.22% | 12,710 | 0.1% | 35,795 | 0.28% | 36,872 | 0.29% | 6,171 | 0.05% | 46,267 | 0.36% | 50,269 | 0.39% | 46,914 | 0.37% | 83,916 | 0.71% | 125,814 | 1.1% | 131,241 | 1.11% | 86,603 | 0.79% | 106,145 | 1.01% | 82,955 | 0.8% | 67,055 | 0.69% | 45,192 | 0.5% | 53,529 | 0.64% | 97,787 | 1.23% | 85,711 | 1.03% | 50,777 | 0.69% | 59,898 | 0.82% | 158,571 | 2% | 127,371 | 1.62% | 104,656 | 1.48% | 86,227 | 1.22% | 116,112 | 1.71% | 180,531 | 3.05% | 44,620 | 0.78% | 44,808 | 0.71% | 58,858 | 0.96% |
租賃負債-流動 | 53,669 | 0.47% | 32,078 | 0.28% | 39,352 | 0.33% | 46,427 | 0.36% | 26,761 | 0.21% | 32,109 | 0.25% | 37,343 | 0.32% | 40,174 | 0.33% | 45,838 | 0.37% | 46,277 | 0.36% | 45,699 | 0.33% | 30,883 | 0.23% | 30,618 | 0.21% | 30,505 | 0.22% | 30,388 | 0.23% | 30,283 | 0.23% | 9,735 | 0.08% | 9,976 | 0.08% | 10,225 | 0.09% | 10,735 | 0.09% | 16,722 | 0.14% | 17,196 | 0.14% | 20,286 | 0.16% | 20,769 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 57,723 | 0.5% | 32,673 | 0.28% | 124,175 | 1.03% | 164,181 | 1.28% | 204,371 | 1.59% | 244,759 | 1.93% | 257,883 | 2.19% | 258,105 | 2.13% | 260,545 | 2.12% | 256,257 | 1.97% | 236,321 | 1.73% | 215,398 | 1.58% | 308,729 | 2.17% | 169,122 | 1.25% | 382,613 | 2.85% | 857,426 | 6.57% | 91,669 | 0.73% | 460,212 | 3.84% | 162,087 | 1.39% | 231,679 | 1.96% | 444,329 | 3.66% | 433,266 | 3.55% | 573,050 | 4.61% | 482,576 | 3.79% | 683,640 | 5.34% | 436,390 | 3.43% | 434,943 | 3.39% | 219,651 | 1.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 56,987 | 0.5% | 31,987 | 0.28% | 123,611 | 1.02% | 163,750 | 1.27% | 203,889 | 1.59% | 244,027 | 1.93% | 257,407 | 2.19% | 257,407 | 2.12% | 257,407 | 2.1% | 252,001 | 1.94% | 233,120 | 1.7% | 211,572 | 1.55% | 297,359 | 2.09% | 168,552 | 1.24% | 381,110 | 2.84% | 851,944 | 6.53% | 82,777 | 0.66% | 453,610 | 3.78% | 155,938 | 1.33% | 225,156 | 1.91% | 438,280 | 3.61% | 428,571 | 3.51% | 568,571 | 4.57% | 478,571 | 3.76% | 678,571 | 5.3% | 428,571 | 3.37% | 428,571 | 3.34% | 214,286 | 1.66% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200,000 | 2.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 100,000 | 1.41% | 0 | 0 | 0 | 0 | 0% | 0 | ||||||||||||||||
其他流動負債-其他 | 736 | 0.01% | 686 | 0.01% | 564 | 0% | 431 | 0% | 482 | 0% | 732 | 0.01% | 476 | 0% | 698 | 0.01% | 3,138 | 0.03% | 4,256 | 0.03% | 3,201 | 0.02% | 3,826 | 0.03% | 11,370 | 0.08% | 570 | 0% | 1,503 | 0.01% | 5,482 | 0.04% | 8,892 | 0.07% | 6,602 | 0.06% | 6,149 | 0.05% | 6,523 | 0.06% | 6,049 | 0.05% | 4,695 | 0.04% | 4,479 | 0.04% | 4,005 | 0.03% | 5,069 | 0.04% | 7,819 | 0.06% | 6,372 | 0.05% | 5,365 | 0.04% | 27,160 | 0.21% | 6,531 | 0.05% | 8,482 | 0.07% | 6,932 | 0.06% | 16,691 | 0.14% | 10,874 | 0.1% | 6,913 | 0.07% | 6,020 | 0.06% | 6,811 | 0.07% | 5,132 | 0.06% | 6,828 | 0.08% | 5,294 | 0.07% | 4,489 | 0.05% | 13,733 | 0.19% | 10,893 | 0.15% | 5,954 | 0.08% | 7,618 | 0.11% | 8,518 | 0.12% | 3,024 | 0.05% | 4,082 | 0.07% | 5,011 | 0.08% | ||||||
流動負債合計 | 2,185,716 | 19.05% | 2,212,329 | 19.14% | 2,899,739 | 24.04% | 3,819,833 | 29.67% | 3,373,504 | 26.28% | 2,897,931 | 22.9% | 2,792,177 | 23.75% | 2,845,962 | 23.43% | 2,171,034 | 17.7% | 2,761,423 | 21.26% | 3,934,901 | 28.77% | 3,840,620 | 28.22% | 4,111,995 | 28.84% | 4,205,553 | 31.01% | 4,781,648 | 35.62% | 4,623,420 | 35.44% | 3,550,823 | 28.34% | 3,410,338 | 28.42% | 2,915,523 | 24.93% | 2,792,663 | 23.67% | 3,263,591 | 26.86% | 3,118,726 | 25.57% | 3,384,906 | 27.21% | 3,137,869 | 24.68% | 3,486,199 | 27.25% | 3,013,267 | 23.69% | 3,395,387 | 26.47% | 3,375,057 | 26.12% | 3,502,151 | 27.4% | 3,315,323 | 26.37% | 2,771,484 | 23.49% | 2,114,781 | 18.52% | 2,470,201 | 20.84% | 2,674,152 | 24.48% | 2,413,941 | 22.87% | 2,430,002 | 23.54% | 2,371,264 | 24.36% | 3,053,045 | 33.66% | 2,696,366 | 32.22% | 1,920,967 | 24.11% | 2,350,247 | 28.18% | 1,730,691 | 23.66% | 1,951,019 | 26.68% | 1,932,334 | 24.36% | 2,091,529 | 26.66% | 1,468,706 | 20.81% | 1,795,761 | 25.37% | 1,606,253 | 23.7% | 1,056,905 | 17.88% | 1,061,593 | 18.49% | 1,637,290 | 25.93% | 1,371,792 | 22.47% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 510,716 | 4.45% | 768,287 | 6.65% | 602,857 | 5% | 746,810 | 5.8% | 1,349,604 | 10.51% | 1,573,153 | 12.43% | 1,123,408 | 9.56% | 1,485,735 | 12.23% | 2,050,816 | 16.72% | 2,164,447 | 16.67% | 1,976,353 | 14.45% | 2,396,716 | 17.61% | 2,989,692 | 20.97% | 2,377,209 | 17.53% | 2,761,154 | 20.57% | 2,587,868 | 19.84% | 3,220,906 | 25.7% | 3,004,223 | 25.04% | 3,267,007 | 27.94% | 3,332,063 | 28.24% | 3,064,959 | 25.23% | 3,163,789 | 25.94% | 2,902,857 | 23.34% | 3,341,143 | 26.27% | 3,687,143 | 28.82% | 4,161,429 | 32.72% | 3,861,429 | 30.1% | 4,025,714 | 31.16% | 3,834,000 | 29.99% | 3,830,000 | 30.46% | 3,700,000 | 31.35% | 3,880,500 | 33.99% | 3,880,500 | 32.73% | 2,958,500 | 27.09% | 2,918,500 | 27.65% | 2,523,500 | 24.45% | 2,160,500 | 22.2% | 950,000 | 10.47% | 950,000 | 11.35% | 950,000 | 11.92% | 950,000 | 11.39% | 950,000 | 12.99% | 1,007,000 | 13.77% | 947,000 | 11.94% | 847,000 | 10.8% | 947,000 | 13.42% | 847,000 | 11.96% | 697,000 | 10.29% | 697,000 | 11.79% | 564,000 | 9.83% | 564,000 | 8.93% | 385,000 | 6.31% |
銀行長期借款 | 510,716 | 4.45% | 768,287 | 6.65% | 602,857 | 5% | 746,810 | 5.8% | 1,349,604 | 10.51% | 1,573,153 | 12.43% | 1,123,408 | 9.56% | 1,485,735 | 12.23% | 2,050,816 | 16.72% | 2,164,447 | 16.67% | 1,976,353 | 14.45% | 2,396,716 | 17.61% | 2,989,692 | 20.97% | 2,377,209 | 17.53% | 2,761,154 | 20.57% | 2,587,868 | 19.84% | 3,220,906 | 25.7% | 3,004,223 | 25.04% | 3,267,007 | 27.94% | 3,332,063 | 28.24% | 3,064,959 | 25.23% | 3,163,789 | 25.94% | 2,902,857 | 23.34% | 3,341,143 | 26.27% | 3,687,143 | 28.82% | 4,161,429 | 32.72% | 3,861,429 | 30.1% | 4,025,714 | 31.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 232,545 | 2.03% | 225,746 | 1.95% | 218,499 | 1.81% | 223,529 | 1.74% | 202,837 | 1.58% | 201,330 | 1.59% | 194,830 | 1.66% | 173,621 | 1.43% | 173,621 | 1.42% | 165,996 | 1.28% | 161,338 | 1.18% | 161,599 | 1.19% | 125,721 | 0.88% | 118,560 | 0.87% | 108,035 | 0.8% | 105,470 | 0.81% | 99,153 | 0.79% | 99,153 | 0.83% | 99,153 | 0.85% | 102,521 | 0.87% | 99,153 | 0.82% | 86,515 | 0.71% | 238,989 | 1.92% | 227,793 | 1.79% | 200,745 | 1.57% | 170,254 | 1.34% | 141,358 | 1.1% | 113,282 | 0.88% | 67,571 | 0.53% | 50,223 | 0.4% | 3,756 | 0.03% | 6,348 | 0.06% | 673 | 0.01% | 6,012 | 0.06% | 21,391 | 0.2% | 47,054 | 0.46% | 55,399 | 0.57% | 59,339 | 0.65% | 31,094 | 0.37% | 39,545 | 0.5% | 55,780 | 0.67% | 20,873 | 0.29% | 4,834 | 0.07% | 18,051 | 0.23% | 12,925 | 0.16% | 453 | 0.01% | 6,515 | 0.09% | 2,070 | 0.03% | 587 | 0.01% | 0 | 0% | 8,993 | 0.14% | 267 | 0% |
租賃負債-非流動 | 467,360 | 4.07% | 460,172 | 3.98% | 466,317 | 3.87% | 470,791 | 3.66% | 476,904 | 3.72% | 483,636 | 3.82% | 490,275 | 4.17% | 495,066 | 4.08% | 501,229 | 4.09% | 512,678 | 3.95% | 522,395 | 3.82% | 446,858 | 3.28% | 447,708 | 3.14% | 455,395 | 3.36% | 463,054 | 3.45% | 470,735 | 3.61% | 435,672 | 3.48% | 438,075 | 3.65% | 440,471 | 3.77% | 442,762 | 3.75% | 451,513 | 3.72% | 455,586 | 3.74% | 466,015 | 3.75% | 470,867 | 3.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 78,832 | 0.69% | 78,054 | 0.68% | 81,829 | 0.68% | 87,483 | 0.68% | 87,584 | 0.68% | 83,433 | 0.66% | 75,300 | 0.64% | 69,278 | 0.57% | 70,941 | 0.58% | 45,495 | 0.35% | 43,216 | 0.32% | 45,067 | 0.33% | 44,836 | 0.31% | 33,004 | 0.24% | 34,717 | 0.26% | 35,009 | 0.27% | 35,431 | 0.28% | 25,314 | 0.21% | 24,880 | 0.21% | 23,343 | 0.2% | 21,190 | 0.17% | 3,948 | 0.03% | 0 | 0% | 3,211 | 0.03% | 9,740 | 0.08% | 9,731 | 0.08% | 9,848 | 0.08% | 9,871 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 76,959 | 0.67% | 76,202 | 0.66% | 79,960 | 0.66% | 82,752 | 0.64% | 84,438 | 0.66% | 77,619 | 0.61% | 69,682 | 0.59% | 62,876 | 0.52% | 60,123 | 0.49% | 45,495 | 0.35% | 43,216 | 0.32% | 45,067 | 0.33% | 44,836 | 0.31% | 33,004 | 0.24% | 34,717 | 0.26% | 35,009 | 0.27% | 34,780 | 0.28% | 24,676 | 0.21% | 24,255 | 0.21% | 23,343 | 0.2% | 21,190 | 0.17% | 3,948 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 1,873 | 0.02% | 1,852 | 0.02% | 1,869 | 0.02% | 4,731 | 0.04% | 3,146 | 0.02% | 5,814 | 0.05% | 5,618 | 0.05% | 6,402 | 0.05% | 10,818 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 651 | 0.01% | 638 | 0.01% | 625 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,211 | 0.03% | 9,740 | 0.08% | 9,706 | 0.08% | 9,823 | 0.08% | 9,846 | 0.08% | 11,001 | 0.09% | 12,492 | 0.1% | 12,442 | 0.11% | 12,381 | 0.11% | 9,300 | 0.08% | 7,800 | 0.07% | 7,800 | 0.07% | 7,800 | 0.08% | 7,800 | 0.08% | 1,200 | 0.01% | 1,200 | 0.01% | 1,200 | 0.02% | 1,200 | 0.01% | 1,200 | 0.02% | 1,200 | 0.02% | 1,200 | 0.02% | 1,200 | 0.02% | 1,224 | 0.02% | 2,469 | 0.03% | 2,457 | 0.04% | 2,662 | 0.05% | 2,662 | 0.05% | 1,996 | 0.03% | 1,654 | 0.03% | ||||||
非流動負債合計 | 1,289,453 | 11.24% | 1,532,259 | 13.26% | 1,369,502 | 11.36% | 1,528,613 | 11.87% | 2,116,929 | 16.49% | 2,341,552 | 18.5% | 1,883,813 | 16.02% | 2,223,700 | 18.31% | 2,796,607 | 22.8% | 2,888,616 | 22.24% | 2,703,302 | 19.77% | 3,050,240 | 22.41% | 3,607,957 | 25.3% | 2,984,168 | 22% | 3,366,960 | 25.08% | 3,199,082 | 24.52% | 3,791,162 | 30.26% | 3,566,765 | 29.73% | 3,831,511 | 32.77% | 3,900,689 | 33.06% | 3,636,815 | 29.93% | 3,709,838 | 30.42% | 3,607,861 | 29% | 4,043,014 | 31.79% | 3,897,628 | 30.46% | 4,341,414 | 34.13% | 4,012,635 | 31.28% | 4,148,867 | 32.11% | 3,912,597 | 30.61% | 3,892,715 | 30.96% | 3,716,198 | 31.49% | 3,899,229 | 34.15% | 3,890,473 | 32.82% | 2,972,312 | 27.21% | 2,947,691 | 27.92% | 2,578,354 | 24.98% | 2,223,711 | 22.85% | 1,010,539 | 11.14% | 982,294 | 11.74% | 990,745 | 12.43% | 1,006,980 | 12.07% | 972,073 | 13.29% | 1,013,034 | 13.85% | 966,251 | 12.18% | 864,956 | 11.03% | 961,139 | 13.62% | 868,446 | 12.27% | 713,989 | 10.54% | 712,711 | 12.06% | 577,449 | 10.06% | 585,776 | 9.28% | 397,708 | 6.52% |
負債總計 | 3,475,169 | 30.29% | 3,744,588 | 32.4% | 4,269,241 | 35.4% | 5,348,446 | 41.54% | 5,490,433 | 42.77% | 5,239,483 | 41.4% | 4,675,990 | 39.78% | 5,069,662 | 41.75% | 4,967,641 | 40.51% | 5,650,039 | 43.51% | 6,638,203 | 48.54% | 6,890,860 | 50.63% | 7,719,952 | 54.14% | 7,189,721 | 53.01% | 8,148,608 | 60.7% | 7,822,502 | 59.97% | 7,341,985 | 58.59% | 6,977,103 | 58.15% | 6,747,034 | 57.7% | 6,693,352 | 56.72% | 6,900,406 | 56.79% | 6,828,564 | 55.99% | 6,992,767 | 56.21% | 7,180,883 | 56.47% | 7,383,827 | 57.71% | 7,354,681 | 57.82% | 7,408,022 | 57.75% | 7,523,924 | 58.23% | 7,414,748 | 58% | 7,208,038 | 57.33% | 6,487,682 | 54.98% | 6,014,010 | 52.68% | 6,360,674 | 53.66% | 5,646,464 | 51.7% | 5,361,632 | 50.79% | 5,008,356 | 48.53% | 4,594,975 | 47.21% | 4,063,584 | 44.8% | 3,678,660 | 43.96% | 2,911,712 | 36.54% | 3,357,227 | 40.25% | 2,702,764 | 36.95% | 2,964,053 | 40.53% | 2,898,585 | 36.54% | 2,956,485 | 37.69% | 2,429,845 | 34.42% | 2,664,207 | 37.63% | 2,320,242 | 34.24% | 1,769,616 | 29.94% | 1,639,042 | 28.55% | 2,223,066 | 35.21% | 1,769,500 | 28.99% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,999,942 | 17.43% | 1,999,942 | 17.3% | 1,999,942 | 16.58% | 1,999,942 | 15.53% | 1,999,942 | 15.58% | 1,999,942 | 15.8% | 1,999,942 | 17.01% | 1,999,942 | 16.47% | 1,999,942 | 16.31% | 1,999,942 | 15.4% | 1,999,942 | 14.62% | 1,999,942 | 14.7% | 1,999,942 | 14.02% | 1,999,942 | 14.74% | 1,630,142 | 12.14% | 1,630,142 | 12.5% | 1,630,142 | 13.01% | 1,630,142 | 13.59% | 1,630,142 | 13.94% | 1,630,142 | 13.81% | 1,630,142 | 13.42% | 1,630,142 | 13.37% | 1,630,142 | 13.1% | 1,630,142 | 12.82% | 1,634,281 | 12.77% | 1,634,281 | 12.85% | 1,634,281 | 12.74% | 1,636,432 | 12.66% | 1,636,432 | 12.8% | 1,636,432 | 13.01% | 1,637,208 | 13.87% | 1,637,208 | 14.34% | 1,635,869 | 13.8% | 1,636,483 | 14.98% | 1,636,483 | 15.5% | 1,636,719 | 15.86% | 1,634,046 | 16.79% | 1,634,046 | 18.02% | 1,634,714 | 19.54% | 1,634,714 | 20.51% | 1,630,000 | 19.54% | 1,630,000 | 22.28% | 1,630,000 | 22.29% | 1,630,000 | 20.55% | 1,630,000 | 20.78% | 1,630,000 | 23.09% | 1,630,000 | 23.02% | 1,630,000 | 24.05% | 1,630,000 | 27.58% | 1,630,000 | 28.4% | 1,630,000 | 25.82% | 1,630,000 | 26.7% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,999,942 | 17.43% | 1,999,942 | 17.3% | 1,999,942 | 16.58% | 1,999,942 | 15.53% | 1,999,942 | 15.58% | 1,999,942 | 15.8% | 1,999,942 | 17.01% | 1,999,942 | 16.47% | 1,999,942 | 16.31% | 1,999,942 | 15.4% | 1,999,942 | 14.62% | 1,999,942 | 14.7% | 1,999,942 | 14.02% | 1,999,942 | 14.74% | 1,630,142 | 12.14% | 1,630,142 | 12.5% | 1,630,142 | 13.01% | 1,630,142 | 13.59% | 1,630,142 | 13.94% | 1,630,142 | 13.81% | 1,630,142 | 13.42% | 1,630,142 | 13.37% | 1,630,142 | 13.1% | 1,630,142 | 12.82% | 1,634,281 | 12.77% | 1,634,281 | 12.85% | 1,634,281 | 12.74% | 1,636,432 | 12.66% | 1,636,432 | 12.8% | 1,636,432 | 13.01% | 1,637,208 | 13.87% | 1,637,208 | 14.34% | 1,635,869 | 13.8% | 1,636,483 | 14.98% | 1,636,483 | 15.5% | 1,636,719 | 15.86% | 1,634,046 | 16.79% | 1,634,046 | 18.02% | 1,634,714 | 19.54% | 1,634,714 | 20.51% | 1,630,000 | 19.54% | 1,630,000 | 22.28% | 1,630,000 | 22.29% | 1,630,000 | 20.55% | 1,630,000 | 20.78% | 1,630,000 | 23.09% | 1,630,000 | 23.02% | 1,630,000 | 24.05% | 1,630,000 | 27.58% | 1,630,000 | 28.4% | 1,630,000 | 25.82% | 1,630,000 | 26.7% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,911,126 | 16.66% | 1,911,126 | 14.89% | 1,911,126 | 15.58% | 1,911,126 | 13.4% | 1,322,471 | 9.85% | 1,322,471 | 10.14% | 1,322,471 | 10.55% | 1,322,471 | 11.21% | 1,322,471 | 10.88% | 1,322,471 | 10.4% | 1,318,332 | 10.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 1,911,126 | 16.66% | 1,911,126 | 14.89% | 1,911,126 | 15.58% | 1,911,126 | 13.4% | 1,322,471 | 9.85% | 1,322,471 | 10.14% | 1,322,471 | 10.55% | 1,322,471 | 11.21% | 1,322,471 | 10.88% | 1,322,471 | 10.4% | 1,318,332 | 10.3% | 1,317,390 | 10.31% | 1,324,158 | 11.17% | 1,324,098 | 13.6% | 1,321,841 | 15.85% | 1,321,841 | 18.07% | 1,321,841 | 18.07% | 1,321,841 | 16.66% | 1,321,841 | 16.85% | 1,321,841 | 18.73% | 1,321,841 | 18.67% | 1,321,841 | 19.51% | 1,321,841 | 22.36% | 1,321,841 | 23.03% | 1,321,841 | 20.94% | 1,321,841 | 21.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,911,126 | 16.66% | 1,911,126 | 16.54% | 1,911,126 | 15.85% | 1,911,126 | 14.84% | 1,911,126 | 14.89% | 1,911,126 | 15.1% | 1,911,126 | 16.26% | 1,911,126 | 15.74% | 1,911,126 | 15.58% | 1,911,126 | 14.72% | 1,911,126 | 13.97% | 1,911,126 | 14.04% | 1,911,126 | 13.4% | 1,911,147 | 14.09% | 1,322,471 | 9.85% | 1,322,471 | 10.14% | 1,322,471 | 10.55% | 1,322,471 | 11.02% | 1,322,471 | 11.31% | 1,322,471 | 11.21% | 1,322,471 | 10.88% | 1,322,471 | 10.84% | 1,322,471 | 10.63% | 1,322,471 | 10.4% | 1,318,332 | 10.3% | 1,318,332 | 10.36% | 1,318,332 | 10.28% | 1,317,390 | 10.2% | 1,317,390 | 10.31% | 1,317,390 | 10.48% | 1,316,614 | 11.16% | 1,316,614 | 11.53% | 1,324,158 | 11.17% | 1,323,767 | 12.12% | 1,324,400 | 12.55% | 1,322,522 | 12.81% | 1,324,098 | 13.6% | 1,324,098 | 14.6% | 1,323,430 | 15.82% | 1,324,328 | 16.62% | 1,321,841 | 15.85% | 1,321,841 | 18.07% | 1,321,841 | 18.07% | 1,321,841 | 16.66% | 1,321,841 | 16.85% | 1,321,841 | 18.73% | 1,321,841 | 18.67% | 1,321,841 | 19.51% | 1,321,841 | 22.36% | 1,321,841 | 23.03% | 1,321,841 | 20.94% | 1,321,841 | 21.65% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 891,513 | 7.77% | 891,513 | 7.71% | 891,513 | 7.39% | 859,963 | 6.68% | 859,963 | 6.7% | 859,963 | 6.8% | 859,963 | 7.32% | 785,390 | 6.47% | 785,390 | 6.4% | 785,390 | 6.05% | 785,390 | 5.74% | 741,863 | 5.45% | 741,863 | 5.2% | 741,863 | 5.47% | 741,863 | 5.53% | 741,863 | 5.69% | 741,863 | 5.92% | 741,863 | 6.18% | 741,863 | 6.34% | 734,747 | 6.23% | 734,747 | 6.05% | 734,747 | 6.02% | 734,747 | 5.91% | 723,663 | 5.69% | 723,663 | 5.66% | 723,663 | 5.69% | 723,663 | 5.64% | 701,907 | 5.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 334,900 | 2.92% | 334,900 | 2.9% | 334,900 | 2.78% | 270,462 | 2.1% | 270,462 | 2.11% | 270,462 | 2.14% | 270,462 | 2.3% | 380,083 | 3.13% | 380,083 | 3.1% | 380,083 | 2.93% | 380,083 | 2.78% | 354,215 | 2.6% | 354,215 | 2.48% | 354,215 | 2.61% | 355,688 | 2.65% | 355,688 | 2.73% | 355,688 | 2.84% | 355,688 | 2.96% | 355,688 | 3.04% | 171,554 | 1.45% | 201,114 | 1.66% | 201,114 | 1.65% | 201,114 | 1.62% | 186,935 | 1.47% | 186,935 | 1.46% | 186,935 | 1.47% | 186,935 | 1.46% | 80,152 | 0.62% | 80,152 | 0.63% | 80,152 | 0.64% | 80,152 | 0.68% | 80,152 | 0.7% | 80,152 | 0.68% | 80,152 | 0.73% | 80,152 | 0.76% | 80,152 | 0.78% | 80,152 | 0.82% | 80,152 | 0.88% | 80,152 | 0.96% | 80,152 | 1.01% | 80,152 | 0.96% | 80,152 | 1.1% | 80,152 | 1.1% | 137,869 | 1.74% | 137,869 | 1.76% | 137,869 | 1.95% | 137,869 | 1.95% | 80,152 | 1.18% | 0 | 0% | 0 | 0% | 0 | 0% | 137,798 | 2.26% |
未分配盈餘(或待彌補虧損) | 2,931,585 | 25.55% | 2,815,815 | 24.36% | 2,740,481 | 22.72% | 2,623,400 | 20.37% | 2,637,814 | 20.55% | 2,525,702 | 19.96% | 2,382,214 | 20.26% | 2,246,887 | 18.5% | 2,487,262 | 20.28% | 2,452,016 | 18.88% | 2,218,526 | 16.22% | 1,934,993 | 14.22% | 1,910,920 | 13.4% | 1,786,901 | 13.17% | 1,635,195 | 12.18% | 1,533,605 | 11.76% | 1,490,478 | 11.89% | 1,386,254 | 11.55% | 1,368,446 | 11.7% | 1,645,788 | 13.95% | 1,744,529 | 14.36% | 1,742,428 | 14.29% | 1,713,099 | 13.77% | 1,786,111 | 14.05% | 1,747,539 | 13.66% | 1,747,494 | 13.74% | 1,682,864 | 13.12% | 1,831,627 | 14.18% | 1,818,289 | 14.22% | 1,801,798 | 14.33% | 1,794,192 | 15.2% | 2,027,282 | 17.76% | 1,844,787 | 15.56% | 1,641,919 | 15.03% | 1,434,943 | 13.59% | 1,543,965 | 14.96% | 1,329,265 | 13.66% | 1,118,772 | 12.33% | 944,568 | 11.29% | 1,333,322 | 16.73% | 1,208,576 | 14.49% | 994,940 | 13.6% | 796,058 | 10.89% | 1,444,259 | 18.21% | 1,355,434 | 17.28% | 1,142,606 | 16.19% | 888,162 | 12.55% | 1,070,749 | 15.8% | 947,768 | 16.03% | 892,140 | 15.54% | 803,767 | 12.73% | 988,284 | 16.19% |
保留盈餘合計 | 4,157,998 | 36.24% | 4,042,228 | 34.97% | 3,966,894 | 32.89% | 3,753,825 | 29.15% | 3,768,239 | 29.35% | 3,656,127 | 28.89% | 3,512,639 | 29.88% | 3,412,360 | 28.1% | 3,652,735 | 29.79% | 3,617,489 | 27.86% | 3,383,999 | 24.74% | 3,031,071 | 22.27% | 3,006,998 | 21.09% | 2,882,979 | 21.25% | 2,732,746 | 20.36% | 2,631,156 | 20.17% | 2,588,029 | 20.65% | 2,483,805 | 20.7% | 2,465,997 | 21.09% | 2,552,089 | 21.63% | 2,680,390 | 22.06% | 2,678,289 | 21.96% | 2,648,960 | 21.29% | 2,696,709 | 21.21% | 2,658,137 | 20.77% | 2,658,092 | 20.9% | 2,593,462 | 20.22% | 2,613,686 | 20.23% | 2,600,348 | 20.34% | 2,583,857 | 20.55% | 2,576,251 | 21.83% | 2,734,736 | 23.95% | 2,552,241 | 21.53% | 2,349,373 | 21.51% | 2,142,397 | 20.3% | 2,189,052 | 21.21% | 1,974,352 | 20.29% | 1,763,859 | 19.45% | 1,589,655 | 19% | 1,916,193 | 24.05% | 1,791,447 | 21.48% | 1,577,811 | 21.57% | 1,378,929 | 18.86% | 1,994,330 | 25.14% | 1,905,505 | 24.29% | 1,692,677 | 23.98% | 1,438,233 | 20.32% | 1,530,432 | 22.59% | 1,327,299 | 22.46% | 1,271,671 | 22.15% | 1,183,298 | 18.74% | 1,464,469 | 23.99% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (72,908) | -0.64% | (142,279) | -1.23% | (88,459) | -0.73% | (139,566) | -1.08% | (334,900) | -2.61% | (152,966) | -1.21% | (346,168) | -2.94% | (251,148) | -2.07% | (270,462) | -2.21% | (194,085) | -1.49% | (258,308) | -1.89% | (225,255) | -1.66% | (380,083) | -2.67% | (421,791) | -3.11% | (412,627) | -3.07% | (363,845) | -2.79% | (354,215) | -2.83% | (417,144) | -3.48% | (474,898) | -4.06% | (399,828) | -3.39% | (385,248) | -3.17% | (265,068) | -2.17% | (156,726) | -1.26% | (115,947) | -0.91% | (201,114) | -1.57% | (247,591) | -1.95% | (127,347) | -0.99% | (172,371) | -1.33% | (188,144) | -1.47% | (173,970) | -1.38% | (218,808) | -1.85% | (287,472) | -2.52% | (18,435) | -0.16% | (34,477) | -0.32% | 90,017 | 0.85% | 164,525 | 1.59% | 205,416 | 2.11% | 284,653 | 3.14% | 141,599 | 1.69% | 181,858 | 2.28% | 240,304 | 2.88% | 82,725 | 1.13% | 18,318 | 0.25% | 88,133 | 1.11% | 30,258 | 0.39% | (15,255) | -0.22% | 25,059 | 0.35% | (26,271) | -0.39% | (137,869) | -2.33% | (122,336) | -2.13% | (44,581) | -0.71% | (81,587) | -1.34% |
歸屬於母公司業主之權益合計 | 7,996,158 | 69.69% | 7,811,017 | 67.58% | 7,789,503 | 64.59% | 7,525,327 | 58.45% | 7,344,407 | 57.21% | 7,414,229 | 58.58% | 7,077,539 | 60.21% | 7,072,280 | 58.24% | 7,293,341 | 59.47% | 7,334,472 | 56.48% | 7,036,759 | 51.45% | 6,716,884 | 49.35% | 6,537,983 | 45.85% | 6,372,277 | 46.98% | 5,272,732 | 39.28% | 5,219,924 | 40.02% | 5,186,427 | 41.39% | 5,019,274 | 41.83% | 4,943,712 | 42.28% | 5,104,874 | 43.26% | 5,247,755 | 43.19% | 5,365,834 | 44% | 5,444,847 | 43.77% | 5,533,375 | 43.51% | 5,409,636 | 42.28% | 5,363,114 | 42.16% | 5,418,728 | 42.24% | 5,395,137 | 41.75% | 5,366,026 | 41.98% | 5,363,709 | 42.66% | 5,311,265 | 45.01% | 5,401,086 | 47.31% | 5,493,833 | 46.34% | 5,275,146 | 48.3% | 5,193,297 | 49.2% | 5,312,818 | 51.47% | 5,137,912 | 52.79% | 5,006,656 | 55.2% | 4,689,398 | 56.04% | 5,057,093 | 63.46% | 4,983,592 | 59.75% | 4,612,377 | 63.05% | 4,349,088 | 59.47% | 5,034,304 | 63.46% | 4,887,604 | 62.31% | 4,629,263 | 65.58% | 4,415,133 | 62.37% | 4,456,002 | 65.76% | 4,141,271 | 70.06% | 4,101,176 | 71.45% | 4,090,558 | 64.79% | 4,334,723 | 71.01% |
非控制權益 | 1,985 | 0.02% | 1,926 | 0.02% | 1,952 | 0.02% | 2,020 | 0.02% | 2,228 | 0.02% | 1,943 | 0.02% | 2,137 | 0.02% | 2,203 | 0.02% | 2,296 | 0.02% | 2,194 | 0.02% | 1,876 | 0.01% | 1,929 | 0.01% | 2,013 | 0.01% | 2,059 | 0.02% | 2,093 | 0.02% | 2,139 | 0.02% | 2,253 | 0.02% | 2,204 | 0.02% | 1,977 | 0.02% | 1,977 | 0.02% | 1,959 | 0.02% | 1,875 | 0.02% | 1,877 | 0.02% | 2,030 | 0.02% | 2,186 | 0.02% | 2,360 | 0.02% | 1,919 | 0.01% | 2,017 | 0.02% | 2,204 | 0.02% | 2,136 | 0.02% | 1,862 | 0.02% | 1,316 | 0.01% | (121) | 0% | 624 | 0.01% | 913 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
權益總額 | 7,998,143 | 69.71% | 7,812,943 | 67.6% | 7,791,455 | 64.6% | 7,527,347 | 58.46% | 7,346,635 | 57.23% | 7,416,172 | 58.6% | 7,079,676 | 60.22% | 7,074,483 | 58.25% | 7,295,637 | 59.49% | 7,336,666 | 56.49% | 7,038,635 | 51.46% | 6,718,813 | 49.37% | 6,539,996 | 45.86% | 6,374,336 | 46.99% | 5,274,825 | 39.3% | 5,222,063 | 40.03% | 5,188,680 | 41.41% | 5,021,478 | 41.85% | 4,945,689 | 42.3% | 5,106,851 | 43.28% | 5,249,714 | 43.21% | 5,367,709 | 44.01% | 5,446,724 | 43.79% | 5,535,405 | 43.53% | 5,411,822 | 42.29% | 5,365,474 | 42.18% | 5,420,647 | 42.25% | 5,397,154 | 41.77% | 5,368,230 | 42% | 5,365,845 | 42.67% | 5,313,127 | 45.02% | 5,402,402 | 47.32% | 5,493,712 | 46.34% | 5,275,770 | 48.3% | 5,194,210 | 49.21% | 5,312,818 | 51.47% | 5,137,912 | 52.79% | 5,006,656 | 55.2% | 4,689,398 | 56.04% | 5,057,093 | 63.46% | 4,983,592 | 59.75% | 4,612,377 | 63.05% | 4,349,088 | 59.47% | 5,034,304 | 63.46% | 4,887,604 | 62.31% | 4,629,263 | 65.58% | 4,415,133 | 62.37% | 4,456,002 | 65.76% | 4,141,271 | 70.06% | 4,101,176 | 71.45% | 4,090,558 | 64.79% | 4,334,723 | 71.01% |
負債及權益總計 | 11,473,312 | 100% | 11,557,531 | 100% | 12,060,696 | 100% | 12,875,793 | 100% | 12,837,068 | 100% | 12,655,655 | 100% | 11,755,666 | 100% | 12,144,145 | 100% | 12,263,278 | 100% | 12,986,705 | 100% | 13,676,838 | 100% | 13,609,673 | 100% | 14,259,948 | 100% | 13,564,057 | 100% | 13,423,433 | 100% | 13,044,565 | 100% | 12,530,665 | 100% | 11,998,581 | 100% | 11,692,723 | 100% | 11,800,203 | 100% | 12,150,120 | 100% | 12,196,273 | 100% | 12,439,491 | 100% | 12,716,288 | 100% | 12,795,649 | 100% | 12,720,155 | 100% | 12,828,669 | 100% | 12,921,078 | 100% | 12,782,978 | 100% | 12,573,883 | 100% | 11,800,809 | 100% | 11,416,412 | 100% | 11,854,386 | 100% | 10,922,234 | 100% | 10,555,842 | 100% | 10,321,174 | 100% | 9,732,887 | 100% | 9,070,240 | 100% | 8,368,058 | 100% | 7,968,805 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
橋椿(2062) 截至2024年第1季「流動資產」總計約為NT$65.04億元,相較上一季增加約NT$7.21億元、相較去年年末增加約NT$7.21億元
橋椿(2062) 2024年第1季財報顯示公司「流動資產」總計約NT$65.04億元、約佔整體資產的50.51%。
對比上一季
上一季流動資產總計約NT$57.83億元、約佔整體資產的45.05%。今年第1季相較上一季增加約NT$7.21億元。
對比去年年末
去年年末流動資產則為NT$57.83億元、約佔整體資產的45.05%。今年第1季相較去年年末增加約NT$7.21億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,503,727 | 50.51% | 5,783,136 | 45.05% | 6,034,726 | 47.68% | 5,110,019 | 43.47% | 5,350,851 | 44.06% | 5,291,232 | 43.15% | 5,970,484 | 45.97% | 6,515,048 | 47.64% | 5,862,612 | 43.08% | 6,451,166 | 45.24% | 5,685,527 | 41.92% | 5,448,347 | 40.59% | 4,966,205 | 38.07% | 4,401,453 | 35.13% | 3,897,945 | 32.49% | 3,504,689 | 29.97% | 3,433,032 | 29.09% | 3,722,469 | 30.64% | 3,667,794 | 30.07% | 3,586,661 | 28.83% | 3,721,955 | 29.27% | 3,849,151 | 30.08% | 3,772,746 | 29.66% | 3,783,818 | 29.50% | 3,788,440 | 29.32% | 3,717,826 | 29.08% | 3,621,664 | 28.80% | 3,326,970 | 28.19% | 3,064,344 | 26.84% | 3,611,297 | 30.46% | 3,086,171 | 28.26% | 3,042,251 | 28.82% | 3,298,365 | 31.96% | 3,441,640 | 35.36% | 3,588,495 | 39.56% | 3,838,247 | 45.87% | 4,404,899 | 55.28% | 5,133,210 | 61.54% | 4,604,115 | 62.94% | 4,751,529 | 64.97% |
非流動資產
橋椿(2062) 截至2023年第3季「非流動資產」總計約為NT$66.21億元,相較上一季減少約NT$-2,472萬元、相較去年年末減少約NT$-3.51億元
橋椿(2062) 2023年第3季財報顯示公司「非流動資產」總計約NT$66.21億元、約佔整體資產的52.32%。
對比上一季
上一季非流動資產總計約NT$66.46億元、約佔整體資產的56.53%。今年第3季相較上一季減少約NT$-2,472萬元。
對比去年年末
去年年末非流動資產則為NT$69.72億元、約佔整體資產的56.85%。今年第3季相較去年年末減少約NT$-3.51億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 6,620,929 | 52.32% | 6,645,647 | 56.53% | 6,793,294 | 55.94% | 6,972,046 | 56.85% | 7,016,221 | 54.03% | 7,161,790 | 52.36% | 7,747,061 | 56.92% | 7,808,782 | 54.76% | 7,878,530 | 58.08% | 7,975,086 | 59.41% | 8,078,360 | 61.93% | 8,129,212 | 64.87% | 8,100,636 | 67.51% | 8,188,034 | 70.03% | 8,367,171 | 70.91% | 8,427,651 | 69.36% | 8,528,479 | 69.93% | 8,852,830 | 71.17% | 8,994,333 | 70.73% | 8,946,498 | 69.92% | 8,947,409 | 70.34% | 9,044,851 | 70.50% | 9,132,638 | 70.68% | 9,065,152 | 70.92% | 8,952,219 | 71.20% | 8,473,839 | 71.81% | 8,352,068 | 73.16% | 8,243,089 | 69.54% | 7,836,063 | 71.74% | 7,513,591 | 71.18% | 7,022,809 | 68.04% | 6,291,247 | 64.64% | 5,481,745 | 60.44% | 4,529,811 | 54.13% | 3,563,906 | 44.72% | 3,207,609 | 38.46% | 2,711,026 | 37.06% | 2,561,612 | 35.03% | 2,624,953 | 33.09% | 2,563,297 | 32.68% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。