首頁>台灣股市>業旺>財務分析 - 資產負債表
1475
58.4
TWD
+0.90 (1.57%)
2024.11.21收盤

業旺-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/09/30截至2023/09/30截至2022/09/30截至2021/09/30截至2020/09/30截至2019/09/30截至2018/09/30截至2017/09/30截至2016/09/30截至2015/09/30截至2014/09/30截至2013/09/30截至2012/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金1,085,95349.65%855,40056.22%690,51957.94%493,19165.86%118,04630.42%7,25111.53%18,19317.75%56,55730.41%138,20648.11%22,7834.02%29,8184.83%50,4026.86%78,8878.72%
按攤銷後成本衡量之金融資產-流動78,6333.6%158,15310.4%61,6205.17%46,0576.15%187,52748.33%00%4,9004.78%
應收票據淨額40,7061.86%32,6222.14%59,8785.02%15,3542.05%3870.1%1,0961.74%2,1332.08%3,6521.96%5,4691.9%11,6482.06%8,1001.31%5,4750.75%3,3660.37%
應收帳款淨額479,82621.94%284,75618.72%265,36122.26%104,40513.94%3,6530.94%8,20513.04%6,7136.55%14,0197.54%17,6976.16%32,6555.76%28,4414.61%21,2962.9%56,4486.24%
應收帳款-關係人淨額223,34110.21%115,6607.6%27,6852.32%00%23,3556.02%2,3163.68%1,7880.24%6560.07%
其他應收款8,1860.37%6,1060.4%2,8950.24%3,6090.48%1,5760.41%2570.41%2,0752.02%
本期所得稅資產7,3910.34%2,4270.16%1980.02%
存貨54,8112.51%55,3823.64%70,7535.94%50,5146.75%16,1554.16%8,64913.75%26,02525.4%32,06017.24%61,82821.52%56,3609.95%56,9739.23%56,6157.71%70,5707.8%
預付款項8,9860.41%10,1060.66%11,9761%15,0942.02%15,8744.09%16,05025.51%16,28615.89%15,4518.31%15,8135.5%16,3662.89%20,5593.33%23,5613.21%20,4292.26%
流動資產合計1,987,83390.89%1,520,61299.95%1,190,88599.92%730,33297.53%366,57394.47%43,93469.83%76,48474.63%154,89983.28%246,27585.73%149,35626.36%160,37425.98%252,72634.41%381,52242.16%
非流動資產
不動產、廠房及設備189,0898.65%370%1370.01%3490.05%1,5970.41%2290.36%12,50012.2%20,12710.82%24,9598.69%364,82464.38%397,55164.4%430,36758.6%477,75952.79%
無形資產1470.01%3400.02%5110.04%00%23,7864.2%29,0184.7%28,8873.93%28,6623.17%
遞延所得稅資產9,9290.45%00%00%
其他非流動資產00%4300.03%3000.03%18,1712.43%17,5704.53%16,45726.16%11,20010.93%
其他非流動資產-其他00%4300.03%3000.03%00%950.02%16,45726.16%6,2266.08%8,1684.39%8,6463.01%10,3681.83%10,2501.66%1,6570.23%3,0790.34%
非流動資產合計199,1659.11%8070.05%9480.08%18,5202.47%21,4625.53%18,98130.17%25,99525.37%31,09816.72%40,98114.27%417,27773.64%456,93174.02%481,66465.59%523,41357.84%
資產總計2,186,998100%1,521,419100%1,191,833100%748,852100%388,035100%62,915100%102,479100%185,997100%287,256100%566,633100%617,305100%734,390100%904,935100%
負債及權益
負債
流動負債
合約負債-流動1,6300.07%720%420%410.01%9,9772.57%9,97815.86%
應付帳款8,0330.37%7,5670.5%4,7900.4%6,3860.85%3,6100.93%3,5855.7%10,56810.31%14,3527.72%13,5474.72%24,1554.26%25,3844.11%27,4943.74%46,3995.13%
應付帳款-關係人454,66220.79%286,15418.81%205,16217.21%82,46311.01%16,9794.38%2200.35%
其他應付款15,5510.71%10,2390.67%5,5070.46%4,1970.56%16,9634.37%9,36414.88%20,47319.98%
本期所得稅負債82,6523.78%00%2190.35%
其他流動負債1140.01%1150.01%5380.05%950.01%8630.22%8481.35%11,30611.03%
其他流動負債-其他1140.01%1150.01%1040.01%950.01%8630.22%8481.35%9030.88%1,1980.64%8110.28%8190.14%9790.16%4,7050.64%5,3370.59%
流動負債合計562,64225.73%304,14719.99%216,03918.13%93,18212.44%48,39212.47%37,76360.02%73,54471.76%93,08550.05%131,14845.66%403,22871.16%340,00255.08%332,26745.24%689,84276.23%
非流動負債
長期借款147,0006.72%00%1,5660.13%00%2,2250.77%00%40,4146.55%35,9504.9%00%
遞延所得稅負債2,4530.11%2,0780.14%2,3700.2%3,0360.41%2,8970.75%2,6754.25%6270.61%7990.43%8880.31%9890.17%1,0470.17%1,1090.15%1,5660.17%
非流動負債合計149,4536.83%2,0780.14%3,9360.33%3,0360.41%2,8970.75%2,6754.25%2,6152.55%2,8401.53%5,2181.82%3,3190.59%43,6747.07%39,2265.34%1,5660.17%
負債總計712,09532.56%306,22520.13%219,97518.46%96,21812.85%51,28913.22%40,43864.27%76,15974.32%95,92551.57%136,36647.47%406,54771.75%383,67662.15%371,49350.59%691,40876.4%
權益
歸屬於母公司業主之權益
股本
普通股股本660,16830.19%460,16830.25%260,16821.83%260,16834.74%160,16841.28%160,168254.58%160,168156.29%160,16886.11%525,168182.82%525,16892.68%525,16885.07%525,16871.51%525,16858.03%
特別股股本00%200,00013.15%400,00033.56%400,00053.42%400,000103.08%
股本合計660,16830.19%660,16843.39%660,16855.39%660,16888.16%560,168144.36%160,168254.58%160,168156.29%160,16886.11%525,168182.82%525,16892.68%525,16885.07%525,16871.51%525,16858.03%
資本公積
資本公積-發行溢價194,8518.91%194,85112.81%194,85116.35%194,85126.02%25,7206.63%25,72040.88%25,72025.1%
資本公積合計194,8518.91%194,85112.81%357,25629.98%357,25647.71%188,12548.48%188,125299.01%188,125183.57%188,125101.14%188,12565.49%188,12533.2%188,12530.48%188,12525.62%25,7202.84%
保留盈餘
法定盈餘公積43,2201.98%15,4321.01%
未分配盈餘(或待彌補虧損)576,66426.37%344,74322.66%(45,566)-3.82%(364,790)-48.71%(411,547)-106.06%(321,028)-510.26%(296,622)-289.45%(88,824)-47.76%(355,498)-123.76%(442,330)-78.06%(402,345)-65.18%(337,734)-45.99%(261,410)-28.89%
保留盈餘合計619,88428.34%360,17523.67%(45,566)-3.82%(364,790)-48.71%(411,547)-106.06%(321,028)-510.26%(296,622)-289.45%(88,824)-47.76%(355,498)-123.76%(442,330)-78.06%(402,345)-65.18%(337,734)-45.99%(261,410)-28.89%
歸屬於母公司業主之權益合計1,474,90367.44%1,215,19479.87%971,85881.54%652,63487.15%336,74686.78%21,84934.73%55,19553.86%262,672141.22%358,664124.86%264,64746.71%306,24249.61%371,56550.6%292,28432.3%
權益總額1,474,90367.44%1,215,19479.87%971,85881.54%652,63487.15%336,74686.78%22,47735.73%26,32025.68%90,07248.43%150,89052.53%160,08628.25%233,62937.85%362,89749.41%213,52723.6%
負債及權益總計2,186,998100%1,521,419100%1,191,833100%748,852100%388,035100%62,915100%102,479100%185,997100%287,256100%566,633100%
待註銷股本股數00%00%00%00%00%00%00%00%00%00%00%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

業旺(1475) 截至2024年第3季「資產總額」總計約為NT$21.87億元,相較上一季減少約NT$-2,278萬元、相較去年年末增加約NT$5.73億元
業旺(1475) 2024年第3季財報顯示公司「資產總額」約NT$21.87億元;負債總額約NT$7.12億元、為資產總額的32.56%;權益總額約NT$14.75億元、為資產總額的67.44%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$22.1億元;負債總額約NT$8.15億元、為資產總額的36.88%;權益總額約NT$13.95億元、為資產總額的63.12%。 今年第3季相較上一季「資產總額」增加約NT$-2,278萬元。
對比去年年末
去年年末的「資產總額」則為NT$16.14億元;負債總額約NT$3.52億元、為資產總額的21.78%;權益總額約NT$12.62億元、為資產總額的78.22%。 今年第3季相較去年年末「資產總額」增加約NT$5.73億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額2,186,998100%2,209,783100%1,805,900100%1,613,721100%1,521,419100%1,481,687100%1,324,744100%1,281,898100%1,191,833100%1,075,346100%975,909100%889,252100%748,852100%647,261100%397,177100%435,455100%388,035100%175,505100%57,761100%62,574100%62,915100%71,628100%85,744100%91,648100%102,479100%128,728100%144,805100%165,144100%185,997100%208,783100%244,899100%267,357100%287,256100%333,441100%357,022100%382,538100%566,633100%561,083100%567,577100%607,000100%
負債總額712,09532.56%815,01536.88%428,73023.74%351,51321.78%306,22520.13%344,29023.24%249,91518.87%272,55621.26%219,97518.46%215,24520.02%205,70721.08%187,39721.07%96,21812.85%21,3183.29%39,75610.01%85,36319.6%51,28913.22%39,02822.24%39,92569.12%42,01567.14%40,43864.27%64,59790.18%65,69576.62%57,89263.17%76,15974.32%78,92061.31%82,70257.11%88,95153.86%95,92551.57%104,77650.18%124,74550.94%133,94150.1%136,36647.47%163,76049.11%171,92048.15%196,13951.27%406,54771.75%386,44368.87%367,76864.8%386,53063.68%
權益總額1,474,90367.44%1,394,76863.12%1,377,17076.26%1,262,20878.22%1,215,19479.87%1,137,39776.76%1,074,82981.13%1,009,34278.74%971,85881.54%860,10179.98%770,20278.92%701,85578.93%652,63487.15%625,94396.71%357,42189.99%350,09280.4%336,74686.78%136,47777.76%17,83630.88%20,55932.86%22,47735.73%7,0319.82%20,04923.38%33,75636.83%26,32025.68%49,80838.69%62,10342.89%76,19346.14%90,07248.43%104,00749.82%120,15449.06%133,41649.9%150,89052.53%169,68150.89%185,10251.85%186,39948.73%160,08628.25%174,64031.13%199,80935.2%220,47036.32%

流動資產

業旺(1475) 截至2024年第3季「流動資產」總計約為NT$19.88億元,相較上一季減少約NT$-2,324萬元、相較去年年末增加約NT$3.84億元
業旺(1475) 2024年第3季財報顯示公司「流動資產」總計約NT$19.88億元、約佔整體資產的90.89%。
對比上一季
上一季流動資產總計約NT$20.11億元、約佔整體資產的91.01%。今年第3季相較上一季減少約NT$-2,324萬元。
對比去年年末
去年年末流動資產則為NT$16.04億元、約佔整體資產的99.41%。今年第3季相較去年年末增加約NT$3.84億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產1,987,83390.89%2,011,06991.01%1,748,48696.82%1,604,26499.41%1,520,61299.95%1,480,94799.95%1,323,92799.94%1,281,00599.93%1,190,88599.92%1,055,73298.18%956,26797.99%869,53297.78%730,33297.53%627,26796.91%375,76294.61%413,49394.96%366,57394.47%154,21187.87%37,31264.6%41,91066.98%43,93469.83%52,64773.5%65,98476.95%69,03275.32%76,48474.63%101,31178.7%115,27979.61%133,75380.99%154,89983.28%171,27682.04%205,72084%226,84984.85%246,27585.73%290,72187.19%311,75987.32%335,65887.75%149,35626.36%141,79825.27%136,30124.01%152,62225.14%

非流動資產

業旺(1475) 截至2024年第3季「非流動資產」總計約為NT$1.99億元,相較上一季增加約NT$45.1萬元、相較去年年末增加約NT$1.9億元
業旺(1475) 2024年第3季財報顯示公司「非流動資產」總計約NT$1.99億元、約佔整體資產的9.11%。
對比上一季
上一季非流動資產總計約NT$1.99億元、約佔整體資產的8.99%。今年第3季相較上一季增加約NT$45.1萬元。
對比去年年末
去年年末非流動資產則為NT$946萬元、約佔整體資產的0.59%。今年第3季相較去年年末增加約NT$1.9億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產199,1659.11%198,7148.99%57,4143.18%9,4570.59%8070.05%7400.05%8170.06%8930.07%9480.08%19,6141.82%19,6422.01%19,7202.22%18,5202.47%19,9943.09%21,4155.39%21,9625.04%21,4625.53%21,29412.13%20,44935.4%20,66433.02%18,98130.17%18,98126.5%19,76023.05%22,61624.68%25,99525.37%27,41721.3%29,52620.39%31,39119.01%31,09816.72%37,50717.96%39,17916%40,50815.15%40,98114.27%42,72012.81%45,26312.68%46,88012.25%417,27773.64%419,28574.73%431,27675.99%454,37874.86%

流動負債

業旺(1475) 截至2024年第3季「流動負債」總計約為NT$5.63億元,相較上一季減少約NT$-1.03億元、相較去年年末增加約NT$2.11億元
業旺(1475) 2024年第3季財報顯示公司「流動負債」總計約NT$5.63億元、約佔整體資產的25.73%。
對比上一季
上一季流動負債總計約NT$6.66億元、約佔整體資產的30.12%。今年第3季相較上一季減少約NT$-1.03億元。
對比去年年末
去年年末流動負債則為NT$3.52億元、約佔整體資產的21.78%。今年第3季相較去年年末增加約NT$2.11億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債562,64225.73%665,56230.12%426,27723.6%351,51321.78%304,14719.99%343,41023.18%249,91518.87%271,11021.15%216,03918.13%209,97719.53%200,05220.5%182,35220.51%93,18212.44%18,2832.82%36,7079.24%82,32818.91%48,39212.47%36,13920.59%37,04364.13%39,14062.55%37,76360.02%59,90683.63%60,98771.13%53,24258.09%73,54471.76%76,22359.21%79,97555.23%86,35052.29%93,08550.05%102,02748.87%121,93749.79%131,06149.02%131,14845.66%151,74645.51%153,28742.93%170,95344.69%403,22871.16%379,14967.57%351,51661.93%356,34358.71%

權益

業旺(1475) 截至2024年第3季「權益」總計約為NT$14.75億元,相較上一季增加約NT$8,014萬元、相較去年年末增加約NT$2.13億元
業旺(1475) 2024年第3季財報顯示公司「權益」總計約NT$14.75億元、約佔整體資產的67.44%。
對比上一季
上一季權益總計約NT$13.95億元、約佔整體資產的63.12%。今年第3季相較上一季增加約NT$8,014萬元。
對比去年年末
去年年末權益則為NT$12.62億元、約佔整體資產的78.22%。今年第3季相較去年年末增加約NT$2.13億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益1,474,90367.44%1,394,76863.12%1,377,17076.26%1,262,20878.22%1,215,19479.87%1,137,39776.76%1,074,82981.13%1,009,34278.74%971,85881.54%860,10179.98%770,20278.92%701,85578.93%652,63487.15%625,94396.71%357,42189.99%350,09280.4%336,74686.78%136,47777.76%17,83630.88%20,55932.86%22,47735.73%7,0319.82%20,04923.38%33,75636.83%26,32025.68%49,80838.69%62,10342.89%76,19346.14%90,07248.43%104,00749.82%120,15449.06%133,41649.9%150,89052.53%169,68150.89%185,10251.85%186,39948.73%160,08628.25%174,64031.13%199,80935.2%220,47036.32%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來