9958
180.5
TWD+1.00 (0.56%)
2025.05.22收盤
世紀鋼-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||
現金及約當現金 | 6,339,450 | 15.02% | 6,574,329 | 15.91% | 4,712,231 | 12.39% | 4,436,495 | 11.27% | 1,887,925 | 5.32% | 2,000,598 | 5.64% | 1,608,540 | 4.63% | 2,278,106 | 6.71% | 1,312,925 | 4.47% | 3,032,082 | 9.61% | 2,323,458 | 7.99% | 1,488,247 | 5.54% | 1,451,800 | 5.74% | 1,339,742 | 6.25% | 1,516,780 | 8.75% | 1,636,444 | 10.05% | 1,458,384 | 10.42% |
透過損益按公允價值衡量之金融資產-流動 | 18,389 | 0.04% | 12,857 | 0.03% | 0 | 0% | 0 | 1,405 | 0% | 0 | 0% | 915 | 0% | 0 | 0% | 30 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 61 | 0% | 0 | |||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,770,237 | 6.56% | 2,256,833 | 5.46% | 1,163,567 | 3.06% | 1,234,480 | 3.14% | 1,199,052 | 3.38% | 2,257,300 | 6.36% | 2,284,558 | 6.58% | 1,934,955 | 5.7% | 1,876,980 | 6.39% | 1,332,921 | 4.22% | 546,649 | 1.88% | 867,968 | 3.23% | 622,883 | 2.46% | 479,448 | 2.24% | 928,496 | 5.35% | 1,170,581 | 7.19% | 28,300 | 0.2% |
合約資產-流動 | 7,707,136 | 18.26% | 6,917,456 | 16.74% | 6,426,580 | 16.9% | 7,791,957 | 19.79% | 7,105,701 | 20.03% | 6,373,009 | 17.95% | 5,459,330 | 15.72% | 5,040,202 | 14.85% | 5,824,192 | 19.84% | 5,690,130 | 18.03% | 4,937,732 | 16.98% | 5,081,041 | 18.91% | 3,697,737 | 14.63% | 2,402,480 | 11.21% | 1,955,315 | 11.28% | 1,366,847 | 8.4% | 958,524 | 6.85% |
應收票據淨額 | 33,886 | 0.08% | 34,779 | 0.08% | 19,672 | 0.05% | 47,415 | 0.12% | 23,804 | 0.07% | 31,640 | 0.09% | 40,442 | 0.12% | 9,302 | 0.03% | 34,848 | 0.12% | 19,524 | 0.06% | 13,952 | 0.05% | 163,529 | 0.61% | 184,296 | 0.73% | 103,807 | 0.48% | 36,213 | 0.21% | 23,196 | 0.14% | 14,903 | 0.11% |
應收票據-關係人淨額 | 0 | 0% | 66 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,275 | 0.02% | 0 | 0% | 1 | 0% | 1 | 0% | 47 | 0% | 7 | 0% | ||||||||||||
應收帳款淨額 | 1,355,953 | 3.21% | 995,788 | 2.41% | 979,375 | 2.58% | 1,452,640 | 3.69% | 965,711 | 2.72% | 1,404,880 | 3.96% | 1,161,557 | 3.34% | 1,022,417 | 3.01% | 436,771 | 1.49% | 835,697 | 2.65% | 690,692 | 2.38% | 552,458 | 2.06% | 1,142,827 | 4.52% | 1,061,874 | 4.96% | 878,637 | 5.07% | 953,960 | 5.86% | 598,669 | 4.28% |
應收帳款-關係人淨額 | 11 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 66 | 0% | 0 | 0% | 0 | 0% | 67,196 | 0.23% | 83,746 | 0.27% | 70,061 | 0.24% | 111,527 | 0.42% | 70,203 | 0.28% | 44,086 | 0.21% | 0 | 0% | 2,218 | 0.01% | 178,267 | 1.27% |
應收融資租賃款淨額 | 98,641 | 0.23% | 97,612 | 0.24% | 96,690 | 0.25% | 95,816 | 0.24% | 95,132 | 0.27% | 94,452 | 0.27% | 93,776 | 0.27% | 93,140 | 0.27% | 92,022 | 0.31% | 91,469 | 0.29% | 90,918 | 0.31% | 89,827 | 0.33% | 89,286 | 0.35% | 88,749 | 0.41% | 87,684 | 0.51% | 87,156 | 0.54% | ||
其他應收款 | 56,780 | 0.13% | 67,321 | 0.16% | 42,835 | 0.11% | 63,626 | 0.16% | 40,563 | 0.11% | 72,248 | 0.2% | 98,635 | 0.28% | 387,623 | 1.14% | 110,419 | 0.38% | 112,142 | 0.36% | 114,171 | 0.39% | 96,855 | 0.36% | 437,616 | 1.73% | 98,826 | 0.46% | 97,588 | 0.56% | 76,389 | 0.47% | 8,110 | 0.06% |
其他應收款-關係人 | 1 | 0% | 339 | 0% | 16 | 0% | 52 | 0% | 940 | 0% | 52 | 0% | 125 | 0% | 8,285 | 0.02% | 21 | 0% | 193 | 0% | 92 | 0% | 2 | 0% | 3 | 0% | 277 | 0% | 3,276 | 0.02% | 296 | 0% | 262 | 0% |
本期所得稅資產 | 5,877 | 0.01% | 5,878 | 0.01% | 4,861 | 0.01% | 3,755 | 0.01% | 3,926 | 0.01% | 3,852 | 0.01% | 1,596 | 0% | ||||||||||||||||||||
存貨 | 1,540,604 | 3.65% | 1,354,757 | 3.28% | 1,343,665 | 3.53% | 1,147,886 | 2.92% | 1,258,848 | 3.55% | 1,393,597 | 3.93% | 1,788,629 | 5.15% | 1,649,817 | 4.86% | 1,353,525 | 4.61% | 1,821,650 | 5.77% | 1,593,986 | 5.48% | 1,958,271 | 7.29% | 1,661,632 | 6.57% | 1,396,921 | 6.52% | 989,867 | 5.71% | 1,135,339 | 6.98% | 920,745 | 6.58% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
其他流動資產 | 1,059,641 | 2.51% | 980,317 | 2.37% | 1,123,555 | 2.95% | 1,050,081 | 2.67% | 931,581 | 2.63% | 734,487 | 2.07% | 694,105 | 2% | 1,087,180 | 3.2% | 616,818 | 2.1% | 680,614 | 2.16% | 472,234 | 1.62% | 411,420 | 1.53% | 802,855 | 3.18% | 391,497 | 1.83% | 206,769 | 1.19% | 208,080 | 1.28% | 183,662 | 1.31% |
流動資產合計 | 20,986,606 | 49.72% | 19,298,266 | 46.7% | 15,913,047 | 41.85% | 17,324,203 | 44% | 13,514,654 | 38.09% | 14,366,181 | 40.47% | 13,232,208 | 38.09% | 13,511,027 | 39.8% | 11,725,747 | 39.94% | 13,700,168 | 43.42% | 10,853,945 | 37.33% | 10,826,420 | 40.29% | 10,161,138 | 40.2% | 7,407,708 | 34.57% | 6,700,626 | 38.64% | 6,660,614 | 40.92% | 4,349,833 | 31.07% |
非流動資產 | ||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 121,638 | 0.29% | 121,638 | 0.29% | 121,638 | 0.32% | 121,638 | 0.31% | 121,638 | 0.34% | 121,638 | 0.34% | 124,181 | 0.36% | 121,638 | 0.36% | 121,638 | 0.41% | 121,637 | 0.39% | 121,908 | 0.42% | 961 | 0% | 1,162 | 0% | 1,896 | 0.01% | 1,446 | 0.01% | 5,100 | 0.03% | 450 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 330,936 | 0.78% | 320,186 | 0.77% | 460,291 | 1.21% | 592,259 | 1.5% | 531,908 | 1.5% | 243,172 | 0.69% | 196,828 | 0.57% | 196,828 | 0.58% | 196,828 | 0.67% | 213,794 | 0.68% | 213,794 | 0.74% | 209,523 | 0.78% | 209,523 | 0.83% | 72,023 | 0.34% | 65,340 | 0.38% | ||||
按攤銷後成本衡量之金融資產-非流動 | 381,086 | 0.9% | 1,240,911 | 3% | 1,429,841 | 3.76% | 1,306,479 | 3.32% | 1,394,555 | 3.93% | 860,913 | 2.43% | 1,550,513 | 4.46% | 739,053 | 2.18% | 635,933 | 2.17% | 1,867,423 | 5.92% | 2,819,711 | 9.7% | 2,342,203 | 8.72% | 2,409,757 | 9.53% | 2,035,636 | 9.5% | 650,458 | 3.75% | 602,956 | 3.7% | 1,764,283 | 12.6% |
採用權益法之投資 | 5,316 | 0.01% | 5,316 | 0.01% | 5,315 | 0.01% | 5,315 | 0.01% | 5,322 | 0.01% | 5,322 | 0.01% | 5,321 | 0.02% | 49,282 | 0.15% | 48,662 | 0.17% | 45,826 | 0.15% | 42,566 | 0.15% | 37,506 | 0.14% | 36,124 | 0.14% | 33,356 | 0.16% | 33,338 | 0.19% | 196,004 | 1.2% | 264,177 | 1.89% |
不動產、廠房及設備 | 17,296,124 | 40.98% | 17,157,127 | 41.52% | 16,985,330 | 44.67% | 16,724,109 | 42.48% | 16,493,776 | 46.49% | 16,253,906 | 45.79% | 16,035,493 | 46.16% | 15,497,477 | 45.65% | 12,608,341 | 42.94% | 11,752,753 | 37.25% | 11,065,755 | 38.06% | 9,401,126 | 34.99% | 8,828,788 | 34.93% | 8,071,588 | 37.67% | 6,313,593 | 36.41% | 5,520,449 | 33.92% | 4,879,170 | 34.85% |
使用權資產 | 2,069,121 | 4.9% | 2,117,947 | 5.13% | 2,164,914 | 5.69% | 2,217,841 | 5.63% | 2,266,240 | 6.39% | 2,315,705 | 6.52% | 2,330,323 | 6.71% | 2,384,816 | 7.02% | 2,273,722 | 7.74% | 1,887,133 | 5.98% | 1,932,175 | 6.65% | 2,007,284 | 7.47% | 2,019,458 | 7.99% | 1,993,014 | 9.3% | 1,744,021 | 10.06% | 1,367,342 | 8.4% | 1,533,631 | 10.95% |
投資性不動產淨額 | 59,587 | 0.14% | 59,857 | 0.14% | 60,127 | 0.16% | 60,397 | 0.15% | 60,667 | 0.17% | 60,937 | 0.17% | 61,207 | 0.18% | 61,477 | 0.18% | 62,017 | 0.21% | 62,287 | 0.2% | 62,557 | 0.22% | 129,545 | 0.48% | 129,815 | 0.51% | 130,085 | 0.61% | 212,078 | 1.22% | 212,348 | 1.3% | 212,618 | 1.52% |
無形資產 | 14,655 | 0.03% | 9,020 | 0.02% | 7,278 | 0.02% | 7,146 | 0.02% | 5,197 | 0.01% | 4,886 | 0.01% | 5,039 | 0.01% | 7,280 | 0.02% | 8,426 | 0.03% | 8,416 | 0.03% | 7,547 | 0.03% | 5,855 | 0.02% | 3,892 | 0.02% | 4,124 | 0.02% | 2,440 | 0.01% | 0 | 0 | ||
遞延所得稅資產 | 326,395 | 0.77% | 325,751 | 0.79% | 300,417 | 0.79% | 275,943 | 0.7% | 263,209 | 0.74% | 238,710 | 0.67% | 348,905 | 1% | 385,743 | 1.14% | 405,303 | 1.38% | 357,184 | 1.13% | 317,653 | 1.09% | 272,258 | 1.01% | 196,059 | 0.78% | 128,040 | 0.6% | 94,501 | 0.54% | 70,820 | 0.44% | 62,775 | 0.45% |
其他非流動資產 | 618,179 | 1.46% | 663,648 | 1.61% | 576,898 | 1.52% | 738,345 | 1.88% | 823,252 | 2.32% | 1,027,755 | 2.9% | 845,704 | 2.43% | 994,628 | 2.93% | 1,273,525 | 4.34% | 1,534,924 | 4.86% | 1,636,078 | 5.63% | 1,635,370 | 6.09% | 1,283,370 | 5.08% | 1,552,469 | 7.24% | 1,266,457 | 7.3% | 1,189,773 | 7.31% | 344,826 | 2.46% |
長期應收融資租賃款淨額 | 348,348 | 0.83% | 373,411 | 0.9% | 398,224 | 1.05% | 422,808 | 1.07% | 446,989 | 1.26% | 471,024 | 1.33% | 494,914 | 1.42% | 518,624 | 1.53% | 565,476 | 1.93% | 588,690 | 1.87% | 611,765 | 2.1% | 657,498 | 2.45% | 680,158 | 2.69% | 702,683 | 3.28% | 747,325 | 4.31% | 769,445 | 4.73% | ||
其他非流動資產-其他 | 269,831 | 0.64% | 290,237 | 0.7% | 178,674 | 0.47% | 315,537 | 0.8% | 376,263 | 1.06% | 556,731 | 1.57% | 350,790 | 1.01% | 476,004 | 1.4% | 708,049 | 2.41% | 946,234 | 3% | 1,024,313 | 3.52% | 977,872 | 3.64% | 603,212 | 2.39% | 849,786 | 3.97% | 519,132 | 2.99% | 420,328 | 2.58% | 344,826 | 2.46% |
非流動資產合計 | 21,223,037 | 50.28% | 22,021,401 | 53.3% | 22,112,049 | 58.15% | 22,049,472 | 56% | 21,965,764 | 61.91% | 21,132,944 | 59.53% | 21,503,514 | 61.91% | 20,438,222 | 60.2% | 17,634,395 | 60.06% | 17,851,377 | 56.58% | 18,219,744 | 62.67% | 16,041,631 | 59.71% | 15,117,948 | 59.8% | 14,022,231 | 65.43% | 10,640,734 | 61.36% | 9,615,307 | 59.08% | 9,651,784 | 68.93% |
資產總計 | 42,209,643 | 100% | 41,319,667 | 100% | 38,025,096 | 100% | 39,373,675 | 100% | 35,480,418 | 100% | 35,499,125 | 100% | 34,735,722 | 100% | 33,949,249 | 100% | 29,360,142 | 100% | 31,551,545 | 100% | 29,073,689 | 100% | 26,868,051 | 100% | 25,279,086 | 100% | 21,429,939 | 100% | 17,341,360 | 100% | 16,275,921 | 100% | 14,001,617 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||
短期借款 | 869,173 | 2.06% | 638,758 | 1.55% | 2,519,767 | 6.63% | 1,913,039 | 4.86% | 2,147,521 | 6.05% | 2,741,179 | 7.72% | 3,495,673 | 10.06% | 3,631,243 | 10.7% | 1,698,879 | 5.79% | 2,350,667 | 7.45% | 2,185,622 | 7.52% | 2,025,475 | 7.54% | 1,557,673 | 6.16% | 1,133,059 | 5.29% | 840,024 | 4.84% | 527,386 | 3.24% | 671,396 | 4.8% |
應付短期票券 | 0 | 0% | 49,992 | 0.12% | 419,491 | 1.1% | 718,985 | 1.83% | 419,285 | 1.18% | 699,321 | 1.97% | 499,095 | 1.44% | 649,425 | 1.91% | 399,523 | 1.36% | 699,116 | 2.22% | 499,436 | 1.72% | 349,768 | 1.3% | 349,755 | 1.38% | 349,688 | 1.63% | 149,937 | 0.92% | 49,992 | 0.36% | ||
透過損益按公允價值衡量之金融負債-流動 | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,342 | 0.01% | ||||||||||||||||||||||
合約負債-流動 | 144,715 | 0.34% | 665,571 | 1.61% | 229,012 | 0.6% | 125,219 | 0.32% | 197,916 | 0.56% | 291,105 | 0.82% | 852,838 | 2.46% | 1,185,862 | 3.49% | 988,910 | 3.37% | 1,584,456 | 5.02% | 1,330,764 | 4.58% | 1,313,177 | 4.89% | 1,378,177 | 5.45% | 54,201 | 0.25% | 645,504 | 3.72% | 562,177 | 3.45% | 205,969 | 1.47% |
應付票據 | 229,994 | 0.54% | 207,880 | 0.5% | 236,950 | 0.62% | 181,526 | 0.46% | 222,793 | 0.63% | 256,458 | 0.72% | 299,968 | 0.86% | 521,374 | 1.54% | 339,021 | 1.15% | 382,315 | 1.21% | 218,491 | 0.75% | 328,327 | 1.22% | 347,095 | 1.37% | 513,066 | 2.39% | 376,190 | 2.17% | 626,991 | 3.85% | 394,142 | 2.81% |
應付票據-關係人 | 432 | 0% | 73 | 0% | 2,288 | 0.01% | 0 | 0% | 6,179 | 0.02% | 2,262 | 0.01% | 1,469 | 0% | 54,593 | 0.16% | 26,891 | 0.09% | 24,954 | 0.08% | 0 | 0% | 4,200 | 0.02% | 0 | 0% | 26,718 | 0.12% | 44,384 | 0.26% | 63,887 | 0.39% | 31,442 | 0.22% |
應付帳款 | 2,264,539 | 5.36% | 1,828,016 | 4.42% | 1,511,108 | 3.97% | 1,251,017 | 3.18% | 1,118,034 | 3.15% | 1,863,081 | 5.25% | 2,052,422 | 5.91% | 1,351,182 | 3.98% | 1,572,975 | 5.36% | 1,699,716 | 5.39% | 653,513 | 2.25% | 736,273 | 2.74% | 1,220,858 | 4.83% | 1,156,427 | 5.4% | 464,635 | 2.68% | 382,544 | 2.35% | 373,663 | 2.67% |
應付帳款-關係人 | 17,249 | 0.04% | 61,848 | 0.15% | 137,945 | 0.36% | 376,853 | 0.96% | 366,787 | 1.03% | 363,556 | 1.02% | 124,159 | 0.36% | 328,988 | 0.97% | 594,230 | 2.02% | 312,033 | 0.99% | 331,962 | 1.14% | 203,385 | 0.76% | 496,993 | 1.97% | 304,536 | 1.42% | 402,296 | 2.32% | ||||
其他應付款 | 2,309,314 | 5.47% | 1,125,566 | 2.72% | 1,016,907 | 2.67% | 2,317,303 | 5.89% | 2,071,543 | 5.84% | 1,214,357 | 3.42% | 800,851 | 2.31% | 932,986 | 2.75% | 860,672 | 2.93% | 1,937,515 | 6.14% | 2,007,908 | 6.91% | 796,192 | 2.96% | 842,037 | 3.33% | 868,965 | 4.05% | 589,987 | 3.4% | 714,725 | 4.39% | 586,777 | 4.19% |
其他應付款項-關係人 | 1,729 | 0% | 6,042 | 0.01% | 9,929 | 0.03% | 9,984 | 0.03% | 29,707 | 0.08% | 20,579 | 0.06% | 10,358 | 0.03% | 4,628 | 0.01% | 5,781 | 0.02% | 11,125 | 0.04% | 16,540 | 0.06% | 8,947 | 0.03% | 18,771 | 0.07% | 8,070 | 0.04% | 4,562 | 0.03% | 10,862 | 0.07% | 32,431 | 0.23% |
本期所得稅負債 | 685,222 | 1.62% | 556,445 | 1.35% | 521,231 | 1.37% | 429,246 | 1.09% | 418,691 | 1.18% | 192,454 | 0.54% | 118,364 | 0.34% | 32,835 | 0.1% | 180,390 | 0.61% | 211,140 | 0.67% | 158,845 | 0.55% | 408,308 | 1.52% | 300,653 | 1.19% | 240,293 | 1.12% | 301,667 | 1.74% | 186,497 | 1.15% | 109,142 | 0.78% |
負債準備-流動 | 101,216 | 0.24% | 92,244 | 0.22% | 85,944 | 0.23% | 85,944 | 0.22% | 85,944 | 0.24% | 85,944 | 0.24% | 85,944 | 0.25% | 70,844 | 0.21% | 30,667 | 0.1% | 30,667 | 0.1% | 20,253 | 0.07% | 8,634 | 0.03% | 6,122 | 0.02% | 5,799 | 0.03% | 746 | 0% | ||||
租賃負債-流動 | 285,383 | 0.68% | 283,917 | 0.69% | 282,654 | 0.74% | 281,452 | 0.71% | 283,303 | 0.8% | 284,868 | 0.8% | 285,005 | 0.82% | 288,587 | 0.85% | 258,750 | 0.88% | 238,348 | 0.76% | 236,568 | 0.81% | 234,667 | 0.87% | 230,545 | 0.91% | 222,155 | 1.04% | 195,541 | 1.13% | 149,369 | 0.92% | 136,297 | 0.97% |
其他流動負債 | 820,537 | 1.94% | 474,462 | 1.15% | 469,000 | 1.23% | 358,972 | 0.91% | 443,997 | 1.25% | 398,465 | 1.12% | 375,952 | 1.08% | 711,984 | 2.1% | 1,685,580 | 5.74% | 1,668,288 | 5.29% | 1,144,466 | 3.94% | 825,485 | 3.07% | 515,775 | 2.04% | 246,153 | 1.15% | 217,763 | 1.26% | 253,817 | 1.56% | 313,463 | 2.24% |
一年或一營業週期內到期長期負債 | 804,396 | 1.91% | 460,059 | 1.11% | 456,804 | 1.2% | 338,745 | 0.86% | 429,405 | 1.21% | 382,113 | 1.08% | 364,575 | 1.05% | 691,338 | 2.04% | 786,204 | 2.68% | 460,973 | 1.46% | 98,076 | 0.34% | 60,679 | 0.23% | 149,892 | 0.59% | 162,387 | 0.76% | 212,379 | 1.22% | 245,714 | 1.51% | 304,887 | 2.18% |
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 75,076 | 0.21% | 0 | 0% | 0 | 0% | 75,952 | 0.22% | 305,021 | 1.04% | 304,061 | 0.96% | 0 | 0% | 69,789 | 0.43% | ||||||||||||||
一年或一營業週期內到期長期借款 | 804,396 | 1.91% | 460,059 | 1.11% | 456,804 | 1.2% | 338,745 | 0.86% | 354,329 | 1% | 382,113 | 1.08% | 364,575 | 1.05% | 615,386 | 1.81% | 481,183 | 1.64% | 156,912 | 0.5% | 98,076 | 0.34% | 60,679 | 0.23% | 149,892 | 0.59% | 162,387 | 0.76% | 212,379 | 1.22% | 175,925 | 1.08% | 304,887 | 2.18% |
其他流動負債-其他 | 16,141 | 0.04% | 14,403 | 0.03% | 12,196 | 0.03% | 20,227 | 0.05% | 14,592 | 0.04% | 16,352 | 0.05% | 11,377 | 0.03% | 20,646 | 0.06% | 13,750 | 0.05% | 11,710 | 0.04% | 13,937 | 0.05% | 16,099 | 0.06% | 9,217 | 0.04% | 8,575 | 0.04% | 5,384 | 0.03% | 8,103 | 0.05% | 8,576 | 0.06% |
流動負債合計 | 7,729,511 | 18.31% | 5,990,814 | 14.5% | 7,442,226 | 19.57% | 8,049,540 | 20.44% | 7,811,700 | 22.02% | 8,416,971 | 23.71% | 9,002,098 | 25.92% | 9,764,531 | 28.76% | 8,642,269 | 29.44% | 11,150,340 | 35.34% | 8,804,368 | 30.28% | 7,242,838 | 26.96% | 7,264,454 | 28.74% | 5,129,130 | 23.93% | 4,083,299 | 23.55% | 3,628,192 | 22.29% | 2,904,714 | 20.75% |
非流動負債 | ||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 57,800 | 0.14% | 57,000 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 1,931 | 0.01% | 150 | 0% | ||||||||||||||||||||
應付公司債 | 5,752,454 | 13.63% | 5,719,513 | 13.84% | 0 | 0% | 0 | 0% | 0 | 0% | 2,605,211 | 7.34% | 2,930,062 | 8.44% | 0 | 0% | 0 | 0% | 0 | 0% | 305,704 | 1.05% | 398,607 | 1.48% | 397,352 | 1.57% | 426,061 | 1.99% | 507,489 | 2.93% | 1,469,190 | 9.03% | 601,503 | 4.3% |
長期借款 | 4,396,610 | 10.42% | 4,472,142 | 10.82% | 8,261,934 | 21.73% | 9,378,132 | 23.82% | 8,214,527 | 23.15% | 7,926,835 | 22.33% | 8,545,531 | 24.6% | 10,651,704 | 31.38% | 7,530,068 | 25.65% | 7,569,601 | 23.99% | 7,215,709 | 24.82% | 6,319,549 | 23.52% | 4,733,404 | 18.72% | 3,021,837 | 14.1% | 1,036,020 | 5.97% | 836,558 | 5.14% | 1,889,583 | 13.5% |
遞延所得稅負債 | 89,012 | 0.21% | 100,516 | 0.24% | 11,972 | 0.03% | 23,604 | 0.06% | 22,070 | 0.06% | 39,321 | 0.11% | 56,915 | 0.16% | 8,692 | 0.03% | 10,863 | 0.04% | 34,063 | 0.11% | 5,338 | 0.02% | 2,251 | 0.01% | 2,251 | 0.01% | 2,421 | 0.01% | 2,902 | 0.02% | 8,428 | 0.05% | ||
租賃負債-非流動 | 2,197,961 | 5.21% | 2,271,482 | 5.5% | 2,342,291 | 6.16% | 2,413,348 | 6.13% | 2,483,039 | 7% | 2,553,563 | 7.19% | 2,581,376 | 7.43% | 2,654,362 | 7.82% | 2,612,095 | 8.9% | 2,274,226 | 7.21% | 2,333,907 | 8.03% | 2,453,641 | 9.13% | 2,496,918 | 9.88% | 2,486,373 | 11.6% | 2,277,695 | 13.13% | 1,946,911 | 11.96% | 1,688,739 | 12.06% |
其他非流動負債 | 230,069 | 0.55% | 241,569 | 0.58% | 243,392 | 0.64% | 254,888 | 0.65% | 266,374 | 0.75% | 277,891 | 0.78% | 289,389 | 0.83% | 300,921 | 0.89% | 323,788 | 1.1% | 335,183 | 1.06% | 346,646 | 1.19% | 369,574 | 1.38% | 381,079 | 1.51% | 392,581 | 1.83% | 415,664 | 2.4% | 441,667 | 2.71% | 32,876 | 0.23% |
非流動負債合計 | 12,723,906 | 30.14% | 12,862,222 | 31.13% | 10,859,589 | 28.56% | 12,069,972 | 30.65% | 10,986,010 | 30.96% | 13,404,752 | 37.76% | 14,403,423 | 41.47% | 13,615,679 | 40.11% | 10,476,814 | 35.68% | 10,213,073 | 32.37% | 10,207,304 | 35.11% | 9,543,622 | 35.52% | 8,011,004 | 31.69% | 6,329,273 | 29.53% | 4,252,576 | 24.52% | 5,037,078 | 30.95% | 4,652,149 | 33.23% |
負債總計 | 20,453,417 | 48.46% | 18,853,036 | 45.63% | 18,301,815 | 48.13% | 20,119,512 | 51.1% | 18,797,710 | 52.98% | 21,821,723 | 61.47% | 23,405,521 | 67.38% | 23,380,210 | 68.87% | 19,119,083 | 65.12% | 21,363,413 | 67.71% | 19,011,672 | 65.39% | 16,786,460 | 62.48% | 15,275,458 | 60.43% | 11,458,403 | 53.47% | 8,335,875 | 48.07% | 8,665,270 | 53.24% | 7,556,863 | 53.97% |
權益 | ||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||
普通股股本 | 2,568,967 | 6.09% | 2,568,967 | 6.22% | 2,568,967 | 6.76% | 2,568,967 | 6.52% | 2,383,471 | 6.72% | 2,359,661 | 6.65% | 2,350,891 | 6.77% | 2,332,971 | 6.87% | 2,323,964 | 7.92% | 2,323,668 | 7.36% | 2,315,483 | 7.96% | 2,312,789 | 8.61% | 2,309,419 | 9.14% | 2,301,022 | 10.74% | 2,181,725 | 12.58% | 2,108,291 | 12.95% | 2,095,485 | 14.97% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
債券換股權利證書 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 180,394 | 0.51% | 23,810 | 0.07% | 8,770 | 0.03% | 17,919 | 0.05% | 0 | 0% | 296 | 0% | 8,185 | 0.03% | 0 | 0% | 3,370 | 0.01% | 8,397 | 0.04% | 118,173 | 0.68% | 73,434 | 0.45% | 12,860 | 0.09% |
股本合計 | 2,568,967 | 6.09% | 2,568,967 | 6.22% | 2,568,967 | 6.76% | 2,568,967 | 6.52% | 2,563,865 | 7.23% | 2,383,471 | 6.71% | 2,359,661 | 6.79% | 2,350,890 | 6.92% | 2,323,964 | 7.92% | 2,323,964 | 7.37% | 2,323,668 | 7.99% | 2,312,789 | 8.61% | 2,312,789 | 9.15% | 2,309,419 | 10.78% | 2,299,898 | 13.26% | 2,181,725 | 13.4% | 2,108,345 | 15.06% |
資本公積 | ||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
資本公積合計 | 6,521,497 | 15.45% | 6,521,497 | 15.78% | 6,443,471 | 16.95% | 6,443,471 | 16.36% | 6,304,118 | 17.77% | 3,904,711 | 11% | 3,458,926 | 9.96% | 3,243,739 | 9.55% | 3,038,789 | 10.35% | 3,035,795 | 9.62% | 3,033,472 | 10.43% | 2,948,844 | 10.98% | 2,990,000 | 11.83% | 2,981,106 | 13.91% | 2,904,329 | 16.75% | 1,953,099 | 12% | 1,461,453 | 10.44% |
保留盈餘 | ||||||||||||||||||||||||||||||||||
法定盈餘公積 | 580,744 | 1.38% | 580,744 | 1.41% | 580,744 | 1.53% | 580,744 | 1.47% | 475,424 | 1.34% | 475,424 | 1.34% | 475,424 | 1.37% | 475,424 | 1.4% | 446,469 | 1.52% | 446,469 | 1.42% | 446,469 | 1.54% | 325,973 | 1.21% | 325,973 | 1.29% | 232,457 | 1.08% | 232,457 | 1.34% | 232,457 | 1.43% | 232,457 | 1.66% |
特別盈餘公積 | 86,979 | 0.21% | 86,979 | 0.21% | 86,979 | 0.23% | 86,979 | 0.22% | 134,695 | 0.38% | 134,695 | 0.38% | 134,695 | 0.39% | 134,695 | 0.4% | 112,561 | 0.38% | 112,561 | 0.36% | 112,561 | 0.39% | 60,996 | 0.23% | 60,996 | 0.24% | 90,837 | 0.42% | 90,837 | 0.52% | 90,837 | 0.56% | 90,837 | 0.65% |
未分配盈餘(或待彌補虧損) | 2,264,003 | 5.36% | 2,928,349 | 7.09% | 3,010,640 | 7.92% | 2,569,069 | 6.52% | 2,055,899 | 5.79% | 2,057,651 | 5.8% | 1,594,845 | 4.59% | 1,283,082 | 3.78% | 1,172,164 | 3.99% | 1,354,671 | 4.29% | 1,196,200 | 4.11% | 1,749,316 | 6.51% | 1,580,216 | 6.25% | 1,986,294 | 9.27% | 1,296,187 | 7.47% | 1,148,610 | 7.06% | 862,492 | 6.16% |
保留盈餘合計 | 2,931,726 | 6.95% | 3,596,072 | 8.7% | 3,678,363 | 9.67% | 3,236,792 | 8.22% | 2,666,018 | 7.51% | 2,667,770 | 7.52% | 2,204,964 | 6.35% | 1,893,201 | 5.58% | 1,731,194 | 5.9% | 1,913,701 | 6.07% | 1,755,230 | 6.04% | 2,136,285 | 7.95% | 1,967,185 | 7.78% | 2,309,588 | 10.78% | 1,619,481 | 9.34% | 1,471,904 | 9.04% | 1,185,786 | 8.47% |
其他權益 | ||||||||||||||||||||||||||||||||||
其他權益合計 | 23,972 | 0.06% | 11,407 | 0.03% | 132,946 | 0.35% | 267,950 | 0.68% | 216,703 | 0.61% | (86,978) | -0.25% | (127,626) | -0.37% | (132,914) | -0.39% | (134,695) | -0.46% | (113,021) | -0.36% | (103,378) | -0.36% | (112,561) | -0.42% | (121,459) | -0.48% | (99,547) | -0.46% | (60,996) | -0.35% | (65,896) | -0.4% | (74,980) | -0.54% |
歸屬於母公司業主之權益合計 | 12,046,162 | 28.54% | 12,697,943 | 30.73% | 12,823,747 | 33.72% | 12,517,180 | 31.79% | 11,750,704 | 33.12% | 8,868,974 | 24.98% | 7,895,925 | 22.73% | 7,354,916 | 21.66% | 6,959,252 | 23.7% | 7,160,439 | 22.69% | 7,008,992 | 24.11% | 7,285,357 | 27.12% | 7,148,515 | 28.28% | 7,500,566 | 35% | 6,762,712 | 39% | 5,540,832 | 34.04% | 4,680,604 | 33.43% |
非控制權益 | 9,710,064 | 23% | 9,768,688 | 23.64% | 6,899,534 | 18.14% | 6,736,983 | 17.11% | 4,932,004 | 13.9% | 4,808,428 | 13.55% | 3,434,276 | 9.89% | 3,214,123 | 9.47% | 3,281,807 | 11.18% | 3,027,693 | 9.6% | 3,053,025 | 10.5% | 2,796,234 | 10.41% | 2,855,113 | 11.29% | 2,470,970 | 11.53% | 2,242,773 | 12.93% | 2,069,819 | 12.72% | 1,764,150 | 12.6% |
權益總額 | 21,756,226 | 51.54% | 22,466,631 | 54.37% | 19,723,281 | 51.87% | 19,254,163 | 48.9% | 16,682,708 | 47.02% | 13,677,402 | 38.53% | 11,330,201 | 32.62% | 10,569,039 | 31.13% | 10,241,059 | 34.88% | 10,188,132 | 32.29% | 10,062,017 | 34.61% | 10,081,591 | 37.52% | 10,003,628 | 39.57% | 9,971,536 | 46.53% | 9,005,485 | 51.93% | 7,610,651 | 46.76% | 6,444,754 | 46.03% |
負債及權益總計 | 42,209,643 | 100% | 41,319,667 | 100% | 38,025,096 | 100% | 39,373,675 | 100% | 35,480,418 | 100% | 35,499,125 | 100% | 34,735,722 | 100% | 33,949,249 | 100% | 29,360,142 | 100% | 31,551,545 | 100% | 29,073,689 | 100% | 26,868,051 | 100% | 25,279,086 | 100% | 21,429,939 | 100% | 17,341,360 | 100% | 16,275,921 | 100% | 14,001,617 | 100% |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
世紀鋼(9958) 截至2024年第1季「流動資產」總計約為NT$135億元,相較上一季減少約NT$-8.52億元、相較去年年末減少約NT$-8.52億元
世紀鋼(9958) 2024年第1季財報顯示公司「流動資產」總計約NT$135億元、約佔整體資產的38.09%。
對比上一季
上一季流動資產總計約NT$144億元、約佔整體資產的40.47%。今年第1季相較上一季減少約NT$-8.52億元。
對比去年年末
去年年末流動資產則為NT$144億元、約佔整體資產的40.47%。今年第1季相較去年年末減少約NT$-8.52億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 13,514,654 | 38.09% | 14,366,181 | 40.47% | 13,232,208 | 38.09% | 13,511,027 | 39.80% | 13,945,308 | 41.51% | 11,725,747 | 39.94% | 13,700,168 | 43.42% | 10,853,945 | 37.33% | 12,088,470 | 41.35% | 10,826,420 | 40.29% | 10,161,138 | 40.20% | 7,407,708 | 34.57% | 6,137,070 | 33.52% | 6,700,626 | 38.64% | 6,660,614 | 40.92% | 4,349,833 | 31.07% | 3,553,771 | 29.05% | 4,139,892 | 36.90% | 4,069,394 | 40.82% | 4,620,897 | 43.90% | 5,246,363 | 51.06% | 6,153,337 | 60.28% | 5,306,691 | 57.49% | 3,427,856 | 50.33% | 3,458,467 | 53.96% | 3,809,559 | 56.87% | 3,761,159 | 57.60% | 3,754,796 | 57.93% | 3,732,613 | 58.12% | 3,825,398 | 59.67% | 3,632,061 | 58.95% | 3,768,425 | 59.82% | 3,715,018 | 60.42% | 3,926,551 | 61.82% | 3,851,290 | 61.35% | 3,730,705 | 60.21% | 4,235,655 | 65.21% | 3,909,149 | 63.36% | 3,986,454 | 64.03% | 3,930,077 | 66.74% |
非流動資產
世紀鋼(9958) 截至2023年第2季「非流動資產」總計約為NT$204億元,相較上一季增加約NT$7.86億元、相較去年年末增加約NT$28.04億元
世紀鋼(9958) 2023年第2季財報顯示公司「非流動資產」總計約NT$204億元、約佔整體資產的60.20%。
對比上一季
上一季非流動資產總計約NT$197億元、約佔整體資產的58.49%。今年第2季相較上一季增加約NT$7.86億元。
對比去年年末
去年年末非流動資產則為NT$176億元、約佔整體資產的60.06%。今年第2季相較去年年末增加約NT$28.04億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 20,438,222 | 60.20% | 19,651,875 | 58.49% | 17,634,395 | 60.06% | 17,851,377 | 56.58% | 18,219,744 | 62.67% | 17,143,657 | 58.65% | 16,041,631 | 59.71% | 15,117,948 | 59.80% | 14,022,231 | 65.43% | 12,170,500 | 66.48% | 10,640,734 | 61.36% | 9,615,307 | 59.08% | 9,651,784 | 68.93% | 8,680,946 | 70.95% | 7,078,328 | 63.10% | 5,899,336 | 59.18% | 5,904,548 | 56.10% | 5,029,095 | 48.94% | 4,055,168 | 39.72% | 3,923,311 | 42.51% | 3,382,711 | 49.67% | 2,951,241 | 46.04% | 2,889,002 | 43.13% | 2,768,606 | 42.40% | 2,727,321 | 42.07% | 2,689,849 | 41.88% | 2,585,253 | 40.33% | 2,529,281 | 41.05% | 2,531,073 | 40.18% | 2,433,267 | 39.58% | 2,424,573 | 38.18% | 2,426,329 | 38.65% | 2,465,796 | 39.79% | 2,259,525 | 34.79% | 2,260,595 | 36.64% | 2,239,106 | 35.97% | 1,958,405 | 33.26% | 1,459,840 | 29.92% | 1,466,773 | 30.81% | 1,412,254 | 27.19% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。