9935
29.8
TWD+0.15 (0.51%)
2025.04.02收盤
慶豐富-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 621,137 | 8.2% | 769,196 | 10% | 527,426 | 7.25% | 576,976 | 8.19% | 497,239 | 7.47% | 414,965 | 6.15% | 612,477 | 9% | 830,207 | 11.92% | 539,333 | 7.55% | 456,233 | 6.42% | 503,989 | 7.4% | 392,566 | 6.3% | 375,191 | 6.12% | 461,286 | 7.57% | 680,564 | 10.4% | 721,725 | 10.79% | 514,403 | 8.29% | 409,113 | 5.87% | 535,045 | 8.82% | 612,965 | 10.73% | 595,216 | 10.38% | 539,385 | 9.53% | 434,635 | 8.02% | 267,756 | 5.49% | 392,571 | 8.76% | 337,659 | 7.85% | 184,068 | 4.54% | 286,309 | 7.34% | 279,732 | 7.07% | 191,625 | 5.2% | 245,166 | 6.8% | 163,475 | 4.99% | 250,578 | 7.32% | 104,880 | 3.35% | 190,070 | 5.72% | 131,115 | 3.79% | 220,713 | 6.28% | 68,627 | 1.98% | 110,549 | 3.44% | 169,410 | 4.94% | 177,131 | 5.1% | 68,071 | 2% | 84,480 | 2.35% | 135,180 | 3.66% | 133,873 | 3.31% | 89,635 | 2.02% | 102,648 | 2.29% | 81,459 | 1.79% | 86,218 | 1.86% | 144,786 | 3.16% | 61,469 | 1.43% | 56,453 | 1.29% |
透過損益按公允價值衡量之金融資產-流動 | 27,611 | 0.36% | 30,694 | 0.4% | 40,124 | 0.55% | 39,136 | 0.56% | 32,561 | 0.49% | 31,960 | 0.47% | 26,356 | 0.39% | 24,263 | 0.35% | 16,471 | 0.23% | 15,712 | 0.22% | 26,148 | 0.38% | 26,027 | 0.42% | 69,165 | 1.13% | 99,880 | 1.64% | 82,101 | 1.25% | 43,661 | 0.65% | 38,154 | 0.62% | 2,192 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,655 | 0.05% | 2,423 | 0.07% | 1,090 | 0.03% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 41 | 0% | 0 | 0 | |||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 204 | 0% | 0 | 0% | 0 | 0% | 95 | 0% | 0 | 0% | 0 | 0% | 600 | 0.01% | 15 | 0% | 23 | 0% | 15 | 0% | 146 | 0% | 370 | 0.01% | 0 | 0% | 1,771 | 0.03% | 1,546 | 0.02% | 1,044 | 0.01% | 1,390 | 0.02% | 427 | 0.01% | 989 | 0.02% | 1,084 | 0.02% | 2,540 | 0.05% | 1,455 | 0.03% | 3,428 | 0.08% | 2,499 | 0.06% | 1,494 | 0.04% | 2,196 | 0.06% | 3,879 | 0.1% | 2,812 | 0.08% | 1,741 | 0.05% | 1,530 | 0.05% | 3,570 | 0.1% | 5,833 | 0.19% | 1,717 | 0.05% | 943 | 0.03% | 1,680 | 0.05% | 2,261 | 0.07% | 2,072 | 0.06% | 2,553 | 0.07% | 2,193 | 0.06% | 1,943 | 0.06% | 6,481 | 0.18% | 2,896 | 0.08% | 5,044 | 0.12% | 2,669 | 0.06% | 15,350 | 0.34% | 4,121 | 0.09% | 8,193 | 0.18% | 12,454 | 0.27% | 11,125 | 0.26% | 9,021 | 0.21% | ||||
應收票據-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 4 | 0% | 0 | 0% | 16 | 0% | 61 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 1,563,114 | 20.63% | 1,516,846 | 19.71% | 1,509,000 | 20.74% | 1,390,541 | 19.73% | 1,199,201 | 18.03% | 1,219,429 | 18.07% | 1,461,263 | 21.47% | 1,338,342 | 19.21% | 1,654,973 | 23.17% | 1,707,751 | 24.05% | 1,468,199 | 21.55% | 1,221,546 | 19.59% | 1,018,754 | 16.63% | 1,062,744 | 17.44% | 1,330,464 | 20.32% | 1,457,479 | 21.79% | 1,286,542 | 20.74% | 2,066,871 | 29.67% | 1,328,224 | 21.9% | 902,616 | 15.8% | 1,113,472 | 19.42% | 1,177,290 | 20.8% | 1,153,426 | 21.28% | 1,059,923 | 21.72% | 961,759 | 21.47% | 944,094 | 21.96% | 1,036,985 | 25.56% | 777,931 | 19.95% | 827,925 | 20.92% | 931,549 | 25.28% | 771,647 | 21.4% | 619,193 | 18.92% | 528,152 | 15.44% | 378,188 | 12.06% | 373,062 | 11.23% | 456,229 | 13.17% | 331,040 | 9.42% | 368,086 | 10.63% | 291,852 | 9.08% | 385,551 | 11.25% | 339,581 | 9.77% | 481,096 | 14.14% | 610,126 | 16.94% | 716,934 | 19.39% | 796,683 | 19.7% | 895,145 | 20.19% | 826,561 | 18.44% | 965,885 | 21.24% | 883,058 | 19.07% | 1,105,514 | 24.12% | 873,628 | 20.28% | 670,208 | 15.31% |
應收帳款-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 51,608 | 0.76% | 93,848 | 1.35% | 149,890 | 2.1% | 150,959 | 2.13% | 160,713 | 2.36% | 134,127 | 2.15% | 128,564 | 2.1% | 113,451 | 1.86% | 96,533 | 1.47% | 107,524 | 1.61% | 114,962 | 1.85% | 111,608 | 1.6% | 149,354 | 2.46% | 156,031 | 2.73% | 171,743 | 3% | 169,229 | 2.99% | 195,864 | 3.61% | 183,777 | 3.77% | 182,766 | 4.08% | 177,220 | 4.12% | 175,653 | 4.33% | 140,309 | 3.6% | 136,846 | 3.46% | 129,647 | 3.52% | 134,034 | 3.72% | 114,382 | 3.49% | 120,449 | 3.52% | 114,217 | 3.64% | 98,478 | 2.96% | 83,689 | 2.42% | 128,204 | 3.65% | 145,700 | 4.21% | 123,371 | 3.84% | 94,504 | 2.76% | 127,636 | 3.67% | 130,124 | 3.82% | 163,548 | 4.54% | 7,057 | 0.19% | 40,996 | 1.01% | 27,071 | 0.61% | 29,293 | 0.65% | 84,414 | 1.82% | 2,461 | 0.05% | 6,040 | 0.14% | ||||
其他應收款 | 172,028 | 2.27% | 232,142 | 3.02% | 258,881 | 3.56% | 202,414 | 2.87% | 376,682 | 5.66% | 502,524 | 7.44% | 174,357 | 2.56% | 216,465 | 3.11% | 291,520 | 4.08% | 235,084 | 3.31% | 236,663 | 3.47% | 38,424 | 0.62% | 165,381 | 2.7% | 61,427 | 1.01% | 72,774 | 1.11% | 52,085 | 0.78% | 77,669 | 1.25% | 63,736 | 0.91% | 86,590 | 1.43% | 50,229 | 0.88% | 67,548 | 1.18% | 124,018 | 2.19% | 84,510 | 1.56% | 53,048 | 1.09% | 119,668 | 2.67% | 16,774 | 0.39% | 28,702 | 0.71% | 21,165 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,158 | 0.21% | 6,972 | 0.1% | 8,094 | 0.11% | 14,687 | 0.21% | 0 | 0% | 0 | 0% | 18 | 0% | 10 | 0% | 124 | 0% | 21,656 | 0.32% | 23,947 | 0.39% | 32,475 | 0.47% | 21,449 | 0.35% | 52,237 | 0.91% | 15,192 | 0.27% | 6,136 | 0.11% | 7,637 | 0.14% | 10,211 | 0.21% | 13,176 | 0.29% | 376 | 0.01% | 427 | 0.01% | 237 | 0.01% | 149 | 0% | 21,252 | 0.58% | 17,640 | 0.49% | 0 | 0% | 51,612 | 1.4% | ||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 761 | 0.01% | 16,263 | 0.21% | 11,334 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 924 | 0.01% | 0 | 0% | 0 | 0% | 896 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,229 | 0.1% | 7,357 | 0.12% | 7,525 | 0.13% | 5,374 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,148,244 | 15.15% | 1,134,236 | 14.74% | 1,015,117 | 13.95% | 980,760 | 13.91% | 904,514 | 13.6% | 894,034 | 13.24% | 850,051 | 12.49% | 932,938 | 13.39% | 959,597 | 13.43% | 910,301 | 12.82% | 876,116 | 12.86% | 903,523 | 14.49% | 894,366 | 14.6% | 897,399 | 14.72% | 973,816 | 14.88% | 993,312 | 14.85% | 910,849 | 14.68% | 810,395 | 11.63% | 734,499 | 12.11% | 771,853 | 13.51% | 703,431 | 12.27% | 822,681 | 14.53% | 812,594 | 14.99% | 795,616 | 16.3% | 711,199 | 15.87% | 694,719 | 16.16% | 596,678 | 14.71% | 618,338 | 15.86% | 580,982 | 14.68% | 531,334 | 14.42% | 547,475 | 15.18% | 521,473 | 15.93% | 555,241 | 16.23% | 585,709 | 18.68% | 665,712 | 20.03% | 690,426 | 19.93% | 696,135 | 19.82% | 714,377 | 20.62% | 632,033 | 19.66% | 682,714 | 19.92% | 652,358 | 18.77% | 577,351 | 16.97% | 551,214 | 15.31% | 567,602 | 15.35% | 675,467 | 16.7% | 855,594 | 19.29% | 871,931 | 19.45% | 857,863 | 18.87% | 876,276 | 18.93% | 719,438 | 15.7% | 712,812 | 16.54% | 658,572 | 15.05% |
預付款項 | 170,502 | 2.25% | 168,298 | 2.19% | 155,308 | 2.13% | 151,163 | 2.14% | 129,504 | 1.95% | 142,085 | 2.1% | 146,464 | 2.15% | 119,874 | 1.72% | 124,503 | 1.74% | 193,677 | 2.73% | 166,583 | 2.44% | 168,634 | 2.7% | 131,681 | 2.15% | 139,822 | 2.29% | 143,121 | 2.19% | 90,964 | 1.36% | 126,224 | 2.03% | 146,815 | 2.11% | 71,296 | 1.18% | 67,592 | 1.18% | 69,647 | 1.21% | 77,297 | 1.37% | 70,903 | 1.31% | 80,728 | 1.65% | 118,746 | 2.65% | 81,148 | 1.89% | 54,751 | 1.35% | 40,625 | 1.04% | 27,093 | 0.68% | 33,056 | 0.9% | 37,291 | 1.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他流動資產 | 382,501 | 5.05% | 392,402 | 5.1% | 432,307 | 5.94% | 361,720 | 5.13% | 321,275 | 4.83% | 323,575 | 4.79% | 264,988 | 3.89% | 260,900 | 3.74% | 244,942 | 3.43% | 228,457 | 3.22% | 291,868 | 4.28% | 296,935 | 4.76% | 346,608 | 5.66% | 270,697 | 4.44% | 183,887 | 2.81% | 187,851 | 2.81% | 144,700 | 2.33% | 266,698 | 3.83% | 151,122 | 2.49% | 164,425 | 2.88% | 183,166 | 3.2% | 126,793 | 2.24% | 247,553 | 4.57% | 145,249 | 2.98% | 75,421 | 1.68% | 144,846 | 3.37% | 106,320 | 2.62% | 167,939 | 4.31% | 197,184 | 4.98% | 124,064 | 3.37% | 85,535 | 2.37% | 63,269 | 1.93% | 100,729 | 2.94% | 99,005 | 3.16% | 135,340 | 4.07% | 132,124 | 3.81% | 118,302 | 3.37% | 128,816 | 3.72% | 126,546 | 3.94% | 130,780 | 3.82% | 141,344 | 4.07% | 140,490 | 4.13% | 170,064 | 4.72% | 138,347 | 3.74% | 141,434 | 3.5% | 185,682 | 4.19% | 83,896 | 1.87% | 76,593 | 1.68% | 205,940 | 4.45% | 77,561 | 1.69% | 106,376 | 2.47% | 109,499 | 2.5% |
其他金融資產-流動 | 157,548 | 2.08% | 184,880 | 2.4% | 214,844 | 2.95% | 212,524 | 3.02% | 194,088 | 2.92% | 211,005 | 3.13% | 185,018 | 2.72% | 170,552 | 2.45% | 164,875 | 2.31% | 54,801 | 0.77% | 76,266 | 1.12% | 264,925 | 4.25% | 334,189 | 5.45% | 8,806 | 0.14% | 178,022 | 2.72% | 182,419 | 2.73% | 140,293 | 2.26% | 261,511 | 3.75% | 146,879 | 2.42% | 160,209 | 2.8% | 178,783 | 3.12% | 117,479 | 2.08% | 226,210 | 4.17% | 134,169 | 2.75% | 72,233 | 1.61% | 139,760 | 3.25% | 101,654 | 2.51% | 162,661 | 4.17% | 193,468 | 4.89% | 113,106 | 3.07% | 73,730 | 2.04% | ||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 224,953 | 2.97% | 207,522 | 2.7% | 217,463 | 2.99% | 149,196 | 2.12% | 127,187 | 1.91% | 112,570 | 1.67% | 79,970 | 1.18% | 90,348 | 1.3% | 80,067 | 1.12% | 173,656 | 2.45% | 215,602 | 3.16% | 32,010 | 0.51% | 12,419 | 0.2% | 261,891 | 4.3% | 5,865 | 0.09% | 5,432 | 0.08% | 4,407 | 0.07% | 5,187 | 0.07% | 4,243 | 0.07% | 4,216 | 0.07% | 4,383 | 0.08% | 9,314 | 0.16% | 21,343 | 0.39% | 11,080 | 0.23% | 3,188 | 0.07% | 5,086 | 0.12% | 4,666 | 0.11% | 5,278 | 0.14% | 3,716 | 0.09% | 10,958 | 0.3% | 11,805 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 4,086,102 | 53.92% | 4,260,077 | 55.36% | 3,949,497 | 54.29% | 3,702,710 | 52.53% | 3,460,976 | 52.02% | 3,528,667 | 52.28% | 3,601,722 | 52.92% | 3,823,809 | 54.88% | 3,989,923 | 55.85% | 3,913,800 | 55.11% | 3,730,302 | 54.74% | 3,181,797 | 51.03% | 3,130,780 | 51.1% | 3,107,086 | 50.98% | 3,563,388 | 54.43% | 3,678,028 | 55% | 3,238,996 | 52.21% | 3,918,176 | 56.24% | 3,086,342 | 50.88% | 2,785,961 | 48.77% | 2,925,778 | 51.04% | 3,043,913 | 53.77% | 3,009,662 | 55.53% | 2,597,763 | 53.23% | 2,578,734 | 57.56% | 2,399,335 | 55.81% | 2,185,078 | 53.85% | 2,055,049 | 52.7% | 2,090,115 | 52.82% | 1,984,670 | 53.86% | 1,885,072 | 52.27% | 1,502,193 | 45.89% | 1,589,851 | 46.46% | 1,313,107 | 41.89% | 1,490,937 | 44.86% | 1,517,168 | 43.8% | 1,516,095 | 43.16% | 1,453,175 | 41.95% | 1,303,169 | 40.55% | 1,494,252 | 43.59% | 1,492,117 | 42.92% | 1,452,266 | 42.69% | 1,643,516 | 45.64% | 1,710,663 | 46.26% | 2,070,181 | 51.2% | 2,187,350 | 49.33% | 2,068,043 | 46.13% | 2,084,877 | 45.85% | 2,284,998 | 49.36% | 2,165,324 | 47.25% | 1,851,425 | 42.97% | 1,568,529 | 35.83% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 274,648 | 3.62% | 176,697 | 2.3% | 158,305 | 2.18% | 157,562 | 2.24% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,311,958 | 30.51% | 2,371,707 | 30.82% | 2,280,330 | 31.34% | 2,319,968 | 32.92% | 2,320,303 | 34.88% | 2,361,935 | 34.99% | 2,351,806 | 34.56% | 2,312,000 | 33.19% | 2,321,655 | 32.5% | 2,326,677 | 32.76% | 2,212,937 | 32.47% | 2,154,467 | 34.56% | 2,065,996 | 33.72% | 2,059,227 | 33.78% | 2,076,301 | 31.72% | 2,095,102 | 31.33% | 2,086,696 | 33.64% | 2,118,188 | 30.4% | 2,001,295 | 32.99% | 1,871,405 | 32.76% | 1,779,066 | 31.03% | 1,655,312 | 29.24% | 1,461,657 | 26.97% | 1,308,085 | 26.8% | 1,086,189 | 24.25% | 1,092,235 | 25.4% | 1,035,937 | 25.53% | 1,024,611 | 26.27% | 1,019,123 | 25.75% | 782,718 | 21.24% | 783,247 | 21.72% | 791,656 | 24.18% | 821,057 | 24% | 822,007 | 26.22% | 822,005 | 24.73% | 843,822 | 24.36% | 849,561 | 24.19% | 859,324 | 24.81% | 859,138 | 26.73% | 868,061 | 25.32% | 889,677 | 25.59% | 881,593 | 25.91% | 879,533 | 24.43% | 885,102 | 23.93% | 878,667 | 21.73% | 1,163,099 | 26.23% | 1,198,117 | 26.73% | 1,212,059 | 26.66% | 1,204,110 | 26.01% | 1,074,124 | 23.44% | 1,096,592 | 25.45% | 1,108,360 | 25.32% |
使用權資產 | 567,336 | 7.49% | 553,494 | 7.19% | 555,990 | 7.64% | 548,869 | 7.79% | 541,508 | 8.14% | 571,393 | 8.46% | 566,517 | 8.32% | 568,645 | 8.16% | 580,748 | 8.13% | 606,362 | 8.54% | 580,751 | 8.52% | 571,513 | 9.17% | 561,296 | 9.16% | 573,770 | 9.41% | 582,420 | 8.9% | 604,046 | 9.03% | 598,592 | 9.65% | 617,439 | 8.86% | 635,816 | 10.48% | 649,314 | 11.37% | 653,660 | 11.4% | 596,351 | 10.53% | 595,656 | 10.99% | 601,271 | 12.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 74,653 | 0.99% | 31,246 | 0.41% | 31,260 | 0.43% | 31,275 | 0.44% | 31,290 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 90,224 | 1.19% | 91,763 | 1.19% | 97,681 | 1.34% | 100,189 | 1.42% | 101,563 | 1.53% | 107,940 | 1.6% | 109,399 | 1.61% | 110,821 | 1.59% | 116,382 | 1.63% | 124,639 | 1.76% | 122,166 | 1.79% | 121,935 | 1.96% | 122,440 | 2% | 124,184 | 2.04% | 128,442 | 1.96% | 136,173 | 2.04% | 137,876 | 2.22% | 152,204 | 2.18% | 155,202 | 2.56% | 162,340 | 2.84% | 165,420 | 2.89% | 186,716 | 3.3% | 197,795 | 3.65% | 218,041 | 4.47% | 225,975 | 5.04% | 233,857 | 5.44% | 243,083 | 5.99% | 243,908 | 6.25% | 255,958 | 6.47% | 279,078 | 7.57% | 291,137 | 8.07% | 298,046 | 9.11% | 316,058 | 9.24% | 325,391 | 10.38% | 349,396 | 10.51% | 360,808 | 10.42% | 377,119 | 10.74% | 385,865 | 11.14% | 384,039 | 11.95% | 399,310 | 11.65% | 414,047 | 11.91% | 415,671 | 12.22% | 419,081 | 11.64% | 435,257 | 11.77% | 442,436 | 10.94% | 458,839 | 10.35% | 487,149 | 10.87% | 495,719 | 10.9% | 490,239 | 10.59% | 257,654 | 5.62% | 265,844 | 6.17% | 274,433 | 6.27% |
遞延所得稅資產 | 72,770 | 0.96% | 80,655 | 1.05% | 77,768 | 1.07% | 76,092 | 1.08% | 83,059 | 1.25% | 50,556 | 0.75% | 46,856 | 0.69% | 52,289 | 0.75% | 37,330 | 0.52% | 46,804 | 0.66% | 45,974 | 0.67% | 52,705 | 0.85% | 65,214 | 1.06% | 65,243 | 1.07% | 64,426 | 0.98% | 56,006 | 0.84% | 59,607 | 0.96% | 54,567 | 0.78% | 47,663 | 0.79% | 42,234 | 0.74% | 36,386 | 0.63% | 34,216 | 0.6% | 32,315 | 0.6% | 35,199 | 0.72% | 40,700 | 0.91% | 41,710 | 0.97% | 47,152 | 1.16% | 47,953 | 1.23% | 40,428 | 1.02% | 43,053 | 1.17% | 45,136 | 1.25% | 43,402 | 1.33% | 32,207 | 0.94% | 38,080 | 1.21% | 33,241 | 1% | 34,838 | 1.01% | 32,610 | 0.93% | 28,194 | 0.81% | 36,642 | 1.14% | 36,135 | 1.05% | 44,392 | 1.28% | 56,768 | 1.67% | 58,696 | 1.63% | 64,724 | 1.75% | 50,867 | 1.26% | 40,001 | 0.9% | 45,338 | 1.01% | 40,794 | 0.9% | 44,311 | 0.96% | 52,539 | 1.15% | 56,029 | 1.3% | 59,088 | 1.35% |
其他非流動資產 | 100,342 | 1.32% | 130,165 | 1.69% | 124,449 | 1.71% | 111,620 | 1.58% | 113,942 | 1.71% | 127,284 | 1.89% | 126,780 | 1.86% | 97,029 | 1.39% | 97,547 | 1.37% | 82,895 | 1.17% | 122,428 | 1.8% | 152,265 | 2.44% | 180,664 | 2.95% | 165,727 | 2.72% | 131,681 | 2.01% | 118,259 | 1.77% | 81,767 | 1.32% | 106,338 | 1.53% | 139,965 | 2.31% | 201,633 | 3.53% | 172,185 | 3% | 144,680 | 2.56% | 122,724 | 2.26% | 119,894 | 2.46% | 548,432 | 12.24% | 532,323 | 12.38% | 546,266 | 13.46% | 526,918 | 13.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 44,594 | 0.59% | 78,610 | 1.02% | 77,451 | 1.06% | 67,315 | 0.96% | 71,486 | 1.07% | 80,020 | 1.19% | 78,656 | 1.16% | 36,959 | 0.53% | 53,125 | 0.74% | 37,033 | 0.52% | 49,172 | 0.72% | 77,755 | 1.25% | 128,669 | 2.1% | 117,429 | 1.93% | 83,054 | 1.27% | 70,105 | 1.05% | 71,717 | 1.16% | 77,831 | 1.12% | 132,089 | 2.18% | 171,837 | 3.01% | 141,988 | 2.48% | 117,253 | 2.07% | 95,521 | 1.76% | 93,237 | 1.91% | 98,245 | 2.19% | 88,953 | 2.07% | 100,022 | 2.47% | 96,894 | 2.48% | 100,193 | 2.53% | 98,657 | 2.68% | 94,937 | 2.63% | 90,536 | 2.77% | 90,753 | 2.65% | 105,419 | 3.36% | 108,805 | 3.27% | 166,592 | 4.81% | 175,985 | 5.01% | 171,472 | 4.95% | 95,074 | 2.96% | 79,204 | 2.31% | 78,669 | 2.26% | 75,468 | 2.22% | 76,043 | 2.11% | 72,991 | 1.97% | 73,279 | 1.81% | 70,545 | 1.59% | 63,244 | 1.41% | 77,507 | 1.7% | 68,684 | 1.48% | 157,795 | 3.44% | 161,479 | 3.75% | 159,203 | 3.64% |
其他非流動資產-其他 | 55,748 | 0.74% | 51,555 | 0.67% | 46,998 | 0.65% | 44,305 | 0.63% | 42,456 | 0.64% | 47,264 | 0.7% | 48,124 | 0.71% | 60,070 | 0.86% | 44,422 | 0.62% | 45,862 | 0.65% | 73,256 | 1.07% | 74,510 | 1.2% | 51,995 | 0.85% | 48,298 | 0.79% | 48,627 | 0.74% | 48,154 | 0.72% | 10,050 | 0.16% | 28,507 | 0.41% | 7,876 | 0.13% | 29,796 | 0.52% | 30,197 | 0.53% | 27,427 | 0.48% | 27,203 | 0.5% | 26,657 | 0.55% | 450,187 | 10.05% | 443,370 | 10.31% | 446,244 | 11% | 430,024 | 11.03% | 450,357 | 11.38% | 61,834 | 1.68% | 66,757 | 1.85% | 86,155 | 2.63% | 76,653 | 2.24% | 40,543 | 1.29% | 28,379 | 0.85% | 47,320 | 1.37% | 54,407 | 1.55% | 52,937 | 1.53% | 51,194 | 1.59% | 56,634 | 1.65% | 57,605 | 1.66% | 30,782 | 0.9% | 35,142 | 0.98% | 28,822 | 0.78% | 33,015 | 0.82% | 9,862 | 0.22% | 105,253 | 2.35% | 109,880 | 2.42% | 14,348 | 0.31% | 54,899 | 1.2% | 56,310 | 1.31% | 349,401 | 7.98% |
非流動資產合計 | 3,491,931 | 46.08% | 3,435,727 | 44.64% | 3,325,783 | 45.71% | 3,345,575 | 47.47% | 3,191,665 | 47.98% | 3,221,508 | 47.72% | 3,203,758 | 47.08% | 3,143,184 | 45.12% | 3,153,662 | 44.15% | 3,187,377 | 44.89% | 3,084,256 | 45.26% | 3,052,885 | 48.97% | 2,995,610 | 48.9% | 2,988,151 | 49.02% | 2,983,270 | 45.57% | 3,009,586 | 45% | 2,964,538 | 47.79% | 3,048,736 | 43.76% | 2,979,941 | 49.12% | 2,926,926 | 51.23% | 2,806,717 | 48.96% | 2,617,275 | 46.23% | 2,410,147 | 44.47% | 2,282,490 | 46.77% | 1,901,296 | 42.44% | 1,900,125 | 44.19% | 1,872,438 | 46.15% | 1,844,553 | 47.3% | 1,867,202 | 47.18% | 1,699,884 | 46.14% | 1,721,331 | 47.73% | 1,771,213 | 54.11% | 1,831,885 | 53.54% | 1,821,692 | 58.11% | 1,832,426 | 55.14% | 1,946,532 | 56.2% | 1,996,320 | 56.84% | 2,010,704 | 58.05% | 1,910,855 | 59.45% | 1,933,660 | 56.41% | 1,984,308 | 57.08% | 1,949,688 | 57.31% | 1,957,294 | 54.36% | 1,987,394 | 53.74% | 1,973,403 | 48.8% | 2,246,979 | 50.67% | 2,415,047 | 53.87% | 2,461,947 | 54.15% | 2,344,572 | 50.64% | 2,417,545 | 52.75% | 2,457,044 | 57.03% | 2,808,801 | 64.17% |
資產總計 | 7,578,033 | 100% | 7,695,804 | 100% | 7,275,280 | 100% | 7,048,285 | 100% | 6,652,641 | 100% | 6,750,175 | 100% | 6,805,480 | 100% | 6,966,993 | 100% | 7,143,585 | 100% | 7,101,177 | 100% | 6,814,558 | 100% | 6,234,682 | 100% | 6,126,390 | 100% | 6,095,237 | 100% | 6,546,658 | 100% | 6,687,614 | 100% | 6,203,534 | 100% | 6,966,912 | 100% | 6,066,283 | 100% | 5,712,887 | 100% | 5,732,495 | 100% | 5,661,188 | 100% | 5,419,809 | 100% | 4,880,253 | 100% | 4,480,030 | 100% | 4,299,460 | 100% | 4,057,516 | 100% | 3,899,602 | 100% | 3,957,317 | 100% | 3,684,554 | 100% | 3,606,403 | 100% | 3,273,406 | 100% | 3,421,736 | 100% | 3,134,799 | 100% | 3,323,363 | 100% | 3,463,700 | 100% | 3,512,415 | 100% | 3,463,879 | 100% | 3,214,024 | 100% | 3,427,912 | 100% | 3,476,425 | 100% | 3,401,954 | 100% | 3,600,810 | 100% | 3,698,057 | 100% | 4,043,584 | 100% | 4,434,329 | 100% | 4,483,090 | 100% | 4,546,824 | 100% | 4,629,570 | 100% | 4,582,869 | 100% | 4,308,469 | 100% | 4,377,330 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 210,000 | 2.77% | 480,000 | 6.24% | 360,000 | 4.95% | 335,000 | 4.75% | 0 | 0% | 30,000 | 0.44% | 338,624 | 4.98% | 383,473 | 5.5% | 327,592 | 4.59% | 292,020 | 4.11% | 669,417 | 9.82% | 588,429 | 9.44% | 404,575 | 6.6% | 194,659 | 3.19% | 465,223 | 7.11% | 817,580 | 12.23% | 167,985 | 2.71% | 751,779 | 10.79% | 520,104 | 8.57% | 448,256 | 7.85% | 81,239 | 1.42% | 623,129 | 11.01% | 768,184 | 14.17% | 756,107 | 15.49% | 695,367 | 15.52% | 724,797 | 16.86% | 676,567 | 16.67% | 813,198 | 20.85% | 657,772 | 16.62% | 497,907 | 13.51% | 593,922 | 16.47% | 524,304 | 16.02% | 592,255 | 17.31% | 636,879 | 20.32% | 968,271 | 29.14% | 1,073,294 | 30.99% | 1,100,329 | 31.33% | 1,044,329 | 30.15% | 966,410 | 30.07% | 1,035,733 | 30.21% | 1,018,577 | 29.3% | 1,003,522 | 29.5% | 1,079,850 | 29.99% | 1,048,690 | 28.36% | 1,041,147 | 25.75% | 1,295,934 | 29.23% | 1,299,062 | 28.98% | 1,237,790 | 27.22% | 1,220,514 | 26.36% | 1,156,707 | 25.24% | 1,168,581 | 27.12% | 1,104,719 | 25.24% |
應付短期票券 | 189,858 | 2.51% | 189,848 | 2.47% | 159,916 | 2.2% | 149,891 | 2.13% | 159,846 | 2.4% | 122,838 | 1.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 7,450 | 0.1% | 368 | 0% | 0 | 0% | 1,023 | 0.01% | 1,379 | 0.02% | 1,304 | 0.02% | 987 | 0.01% | 0 | 0% | 51 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 572 | 0.01% | 0 | 0% | 121 | 0% | 39 | 0% | 560 | 0.01% | 555 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 774,967 | 10.23% | 914,439 | 11.88% | 695,731 | 9.56% | 576,266 | 8.18% | 675,961 | 10.16% | 650,025 | 9.63% | 482,474 | 7.09% | 573,682 | 8.23% | 676,067 | 9.46% | 756,028 | 10.65% | 896,574 | 13.16% | 598,753 | 9.6% | 694,290 | 11.33% | 628,090 | 10.3% | 661,996 | 10.11% | 525,924 | 7.86% | 877,783 | 14.15% | 684,176 | 11.98% | 996,495 | 17.38% | 821,774 | 16.84% | 826,342 | 18.45% | 587,165 | 15.06% | 237,305 | 6% | 264,455 | 7.18% | 225,940 | 6.26% | 201,401 | 6.15% | 195,121 | 5.7% | 225,968 | 7.21% | 203,871 | 6.13% | 177,895 | 5.14% | 128,367 | 3.65% | 108,146 | 3.12% | 130,227 | 4.05% | 127,379 | 3.72% | 108,374 | 3.12% | 129,467 | 3.81% | 128,240 | 3.56% | 94,773 | 2.56% | 96,690 | 2.39% | 231,206 | 5.21% | 177,598 | 3.96% | 143,506 | 3.16% | 115,210 | 2.49% | 141,341 | 3.08% | 118,892 | 2.76% | 132,142 | 3.02% | ||||||||||||
應付票據-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 345 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | 0 | 0% | 0 | 0% | 713 | 0.02% | 4,540 | 0.11% | 6,059 | 0.16% | 5,820 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 2,538 | 0.07% | 1,729 | 0.05% | 20,086 | 0.5% | 1,627 | 0.04% | 2,572 | 0.06% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 369,343 | 4.87% | 426,422 | 5.54% | 458,383 | 6.3% | 381,960 | 5.42% | 254,584 | 3.83% | 273,353 | 4.05% | 348,467 | 5.12% | 322,751 | 4.63% | 243,071 | 3.4% | 252,192 | 3.55% | 298,103 | 4.37% | 262,496 | 4.21% | 151,040 | 2.47% | 284,002 | 4.66% | 339,884 | 5.19% | 171,601 | 2.57% | 207,104 | 3.34% | 216,654 | 3.11% | 278,746 | 4.6% | 105,353 | 1.84% | 177,076 | 3.09% | 202,905 | 3.58% | 147,197 | 2.72% | 114,543 | 2.35% | 107,625 | 2.4% | 120,023 | 2.79% | 134,013 | 3.3% | 125,434 | 3.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 18 | 0% | 328 | 0% | 7 | 0% | 295 | 0% | 19 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,633 | 0.07% | 4,852 | 0.08% | 4,121 | 0.07% | 6,918 | 0.12% | 9,299 | 0.16% | 10,798 | 0.2% | 12,643 | 0.26% | 16,691 | 0.37% | 54,442 | 1.38% | 39,486 | 1.07% | 43,041 | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 51,150 | 0.67% | 55,827 | 0.73% | 50,574 | 0.7% | 114,880 | 1.63% | 105,454 | 1.59% | 81,569 | 1.21% | 108,292 | 1.59% | 120,029 | 1.72% | 120,603 | 1.69% | 142,546 | 2.01% | 115,177 | 1.69% | 111,843 | 1.79% | 117,559 | 1.92% | 123,049 | 2.02% | 131,425 | 2.01% | 133,188 | 1.99% | 134,394 | 2.17% | 106,856 | 1.53% | 70,603 | 1.16% | 48,522 | 0.85% | 52,881 | 0.92% | 59,260 | 1.05% | 44,865 | 0.83% | 25,273 | 0.52% | 10,512 | 0.23% | 13,436 | 0.31% | 18,347 | 0.45% | 24,960 | 0.64% | 17,724 | 0.45% | 31,698 | 0.86% | 18,339 | 0.51% | 22,572 | 0.69% | 19,127 | 0.56% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 49 | 0% | 1,180 | 0.03% | 6,157 | 0.14% | 12,300 | 0.27% | 16,890 | 0.37% | 16,931 | 0.39% | 145 | 0% | ||||||||||||
租賃負債-流動 | 20,866 | 0.28% | 19,470 | 0.25% | 21,617 | 0.3% | 24,402 | 0.35% | 24,240 | 0.36% | 22,045 | 0.33% | 22,782 | 0.33% | 23,580 | 0.34% | 23,187 | 0.32% | 23,124 | 0.33% | 24,174 | 0.35% | 22,815 | 0.37% | 21,747 | 0.35% | 20,947 | 0.34% | 20,668 | 0.32% | 23,128 | 0.35% | 20,750 | 0.33% | 21,194 | 0.3% | 21,140 | 0.35% | 20,236 | 0.35% | 19,280 | 0.34% | 12,934 | 0.23% | 13,027 | 0.24% | 19,144 | 0.39% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 322,999 | 4.26% | 252,913 | 3.29% | 272,114 | 3.74% | 270,617 | 3.84% | 269,642 | 4.05% | 285,734 | 4.23% | 262,547 | 3.86% | 227,021 | 3.26% | 222,390 | 3.11% | 220,675 | 3.11% | 223,321 | 3.28% | 219,653 | 3.52% | 358,630 | 5.85% | 336,843 | 5.53% | 305,562 | 4.67% | 251,599 | 3.76% | 139,551 | 2.25% | 63,153 | 0.91% | 46,943 | 0.77% | 28,184 | 0.49% | 31,761 | 0.55% | 29,712 | 0.52% | 117,718 | 2.17% | 120,234 | 2.46% | 98,439 | 2.2% | 96,868 | 2.25% | 56,370 | 1.39% | 10,324 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融負債-流動 | 85,000 | 1.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 232,296 | 3.07% | 247,063 | 3.21% | 265,713 | 3.65% | 265,106 | 3.76% | 264,529 | 3.98% | 280,467 | 4.15% | 258,536 | 3.8% | 224,695 | 3.23% | 219,627 | 3.07% | 217,239 | 3.06% | 214,399 | 3.15% | 214,298 | 3.44% | 352,293 | 5.75% | 332,404 | 5.45% | 300,747 | 4.59% | 247,184 | 3.7% | 135,961 | 2.19% | 48,998 | 0.7% | 34,314 | 0.57% | 23,969 | 0.42% | 29,268 | 0.51% | 23,926 | 0.42% | 98,332 | 1.81% | 97,311 | 1.99% | 97,289 | 2.17% | 85,268 | 1.98% | 44,247 | 1.09% | 3,214 | 0.08% | 23,867 | 0.6% | 53,393 | 1.45% | 67,102 | 1.86% | 65,463 | 2% | 70,988 | 2.07% | 150,452 | 4.8% | 338,225 | 10.18% | 145,088 | 4.19% | 144,422 | 4.11% | 152,150 | 4.39% | 160,247 | 4.99% | 169,337 | 4.94% | 169,728 | 4.88% | 176,732 | 5.2% | 155,612 | 4.32% | 181,109 | 4.9% | 159,104 | 3.93% | 150,863 | 3.4% | 144,256 | 3.22% | 310,643 | 6.83% | 300,678 | 6.49% | 228,198 | 4.98% | 195,307 | 4.53% | 402,804 | 9.2% |
其他流動負債-其他 | 5,703 | 0.08% | 5,850 | 0.08% | 6,401 | 0.09% | 5,511 | 0.08% | 5,113 | 0.08% | 5,267 | 0.08% | 4,011 | 0.06% | 2,326 | 0.03% | 2,763 | 0.04% | 3,436 | 0.05% | 8,922 | 0.13% | 5,355 | 0.09% | 6,337 | 0.1% | 4,439 | 0.07% | 4,815 | 0.07% | 4,415 | 0.07% | 3,590 | 0.06% | 14,155 | 0.2% | 12,629 | 0.21% | 4,215 | 0.07% | 2,493 | 0.04% | 5,786 | 0.1% | 19,386 | 0.36% | 22,923 | 0.47% | 1,150 | 0.03% | 11,600 | 0.27% | 12,123 | 0.3% | 7,110 | 0.18% | 7,348 | 0.19% | 4,792 | 0.13% | 3,658 | 0.1% | 11,776 | 0.36% | 8,002 | 0.23% | 16,750 | 0.53% | 12,373 | 0.37% | 12,520 | 0.36% | 8,131 | 0.23% | 10,273 | 0.3% | 18,710 | 0.58% | 22,925 | 0.67% | 21,937 | 0.63% | 28,138 | 0.83% | 24,582 | 0.68% | 26,073 | 0.71% | 35,645 | 0.88% | 35,894 | 0.81% | 33,456 | 0.75% | 32,124 | 0.71% | 28,472 | 0.62% | 29,823 | 0.65% | 22,381 | 0.52% | 23,973 | 0.55% |
流動負債合計 | 1,946,651 | 25.69% | 2,339,615 | 30.4% | 2,018,342 | 27.74% | 1,854,334 | 26.31% | 1,491,106 | 22.41% | 1,466,868 | 21.73% | 1,564,192 | 22.98% | 1,650,536 | 23.69% | 1,612,961 | 22.58% | 1,686,585 | 23.75% | 2,226,766 | 32.68% | 1,803,989 | 28.93% | 1,748,758 | 28.54% | 1,587,590 | 26.05% | 1,931,939 | 29.51% | 1,930,119 | 28.86% | 1,555,187 | 25.07% | 2,294,771 | 32.94% | 1,745,214 | 28.77% | 1,343,415 | 23.52% | 1,371,587 | 23.93% | 2,125,562 | 37.55% | 2,207,136 | 40.72% | 1,875,669 | 38.43% | 1,760,860 | 39.3% | 1,861,737 | 43.3% | 1,630,488 | 40.18% | 1,561,794 | 40.05% | 1,660,161 | 41.95% | 1,587,924 | 43.1% | 1,560,130 | 43.26% | 1,307,685 | 39.95% | 1,400,415 | 40.93% | 1,576,967 | 50.31% | 2,155,656 | 64.86% | 2,064,063 | 59.59% | 2,105,364 | 59.94% | 2,158,933 | 62.33% | 1,937,894 | 60.29% | 2,047,146 | 59.72% | 2,128,564 | 61.23% | 2,017,820 | 59.31% | 2,169,999 | 60.26% | 2,260,560 | 61.13% | 2,792,463 | 69.06% | 2,740,589 | 61.8% | 2,690,904 | 60.02% | 2,825,949 | 62.15% | 2,892,723 | 62.48% | 2,643,807 | 57.69% | 2,359,860 | 54.77% | 2,295,093 | 52.43% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 2,040 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 277,061 | 3.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 2,420,159 | 31.94% | 2,709,245 | 35.2% | 2,732,048 | 37.55% | 2,776,206 | 39.39% | 2,818,291 | 42.36% | 2,876,802 | 42.62% | 3,001,865 | 44.11% | 3,112,579 | 44.68% | 3,170,816 | 44.39% | 3,024,532 | 42.59% | 2,397,076 | 35.18% | 2,353,406 | 37.75% | 2,257,614 | 36.85% | 2,379,454 | 39.04% | 2,433,559 | 37.17% | 2,418,266 | 36.16% | 2,399,959 | 38.69% | 2,492,066 | 35.77% | 2,287,391 | 37.71% | 2,286,593 | 40.03% | 2,259,592 | 39.42% | 1,455,086 | 25.7% | 1,140,303 | 21.04% | 1,037,804 | 21.27% | 900,840 | 20.11% | 664,670 | 15.46% | 977,496 | 24.09% | 1,019,326 | 26.14% | 1,005,540 | 25.41% | 840,993 | 22.82% | 846,920 | 23.48% | 844,221 | 25.79% | 858,134 | 25.08% | 431,070 | 13.75% | 22,275 | 0.67% | 264,654 | 7.64% | 274,369 | 7.81% | 310,963 | 8.98% | 326,935 | 10.17% | 383,542 | 11.19% | 403,488 | 11.61% | 441,715 | 12.98% | 450,498 | 12.51% | 441,865 | 11.95% | 471,389 | 11.66% | 635,482 | 14.33% | 663,720 | 14.8% | 585,707 | 12.88% | 570,602 | 12.33% | 642,194 | 14.01% | 642,663 | 14.92% | 709,079 | 16.2% |
本期所得稅負債-非流動 | 6,888 | 0.09% | 11,021 | 0.14% | 15,154 | 0.21% | 20,819 | 0.3% | 26,484 | 0.4% | 32,149 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 21,706 | 0.29% | 13,228 | 0.17% | 20,869 | 0.29% | 20,776 | 0.29% | 9,688 | 0.15% | 6,150 | 0.09% | 958 | 0.01% | 0 | 0% | 4,755 | 0.07% | 8,128 | 0.11% | 8,128 | 0.12% | 8,128 | 0.13% | 8,128 | 0.13% | 1,510 | 0.02% | 1,510 | 0.02% | 1,510 | 0.02% | 1,510 | 0.02% | 1,749 | 0.03% | 1,749 | 0.03% | 1,749 | 0.03% | 1,749 | 0.03% | 6,173 | 0.11% | 6,173 | 0.11% | 6,173 | 0.13% | 6,173 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,359 | 0.05% | 2,397 | 0.05% | 4,066 | 0.09% | 4,301 | 0.09% | 9,741 | 0.21% | 9,937 | 0.23% | 9,812 | 0.22% | ||||||||||||||||||||||||||||||||
租賃負債-非流動 | 79,759 | 1.05% | 75,423 | 0.98% | 63,718 | 0.88% | 49,762 | 0.71% | 51,908 | 0.78% | 59,264 | 0.88% | 62,775 | 0.92% | 70,325 | 1.01% | 74,943 | 1.05% | 81,473 | 1.15% | 83,238 | 1.22% | 86,727 | 1.39% | 87,481 | 1.43% | 92,772 | 1.52% | 98,046 | 1.5% | 104,899 | 1.57% | 106,286 | 1.71% | 108,228 | 1.55% | 111,933 | 1.85% | 112,045 | 1.96% | 113,994 | 1.99% | 64,991 | 1.15% | 66,702 | 1.23% | 69,190 | 1.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 1,348 | 0.02% | 1,563 | 0.02% | 3,721 | 0.05% | 3,650 | 0.05% | 1,383 | 0.02% | 1,188 | 0.02% | 1,151 | 0.02% | 1,134 | 0.02% | 1,412 | 0.02% | 1,605 | 0.02% | 0 | 0% | 0 | 0% | 947 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 1,076 | 0.02% | 7,713 | 0.11% | 7,713 | 0.13% | 8,334 | 0.15% | 8,488 | 0.15% | 15,845 | 0.28% | 16,055 | 0.3% | 15,889 | 0.33% | 16,827 | 0.38% | 25,350 | 0.59% | 25,350 | 0.62% | 27,394 | 0.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 1,348 | 0.02% | 1,563 | 0.02% | 3,721 | 0.05% | 3,650 | 0.05% | 1,383 | 0.02% | 1,188 | 0.02% | 1,151 | 0.02% | 1,134 | 0.02% | 1,412 | 0.02% | 1,605 | 0.02% | 0 | 0% | 0 | 0% | 947 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 1,076 | 0.02% | 0 | 0% | 0 | 0% | 621 | 0.01% | 775 | 0.01% | 938 | 0.02% | 1,148 | 0.02% | 1,336 | 0.03% | 1,920 | 0.04% | 2,044 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,131 | 0.03% | 0 | 0% | 114 | 0% | 184 | 0.01% | 975 | 0.03% | 998 | 0.03% | 845 | 0.02% | 0 | 0% | 37 | 0% | ||||||||||||||||||||||||||
非流動負債合計 | 2,808,961 | 37.07% | 2,810,480 | 36.52% | 2,835,510 | 38.97% | 2,871,213 | 40.74% | 2,907,754 | 43.71% | 2,975,553 | 44.08% | 3,066,749 | 45.06% | 3,184,038 | 45.7% | 3,251,926 | 45.52% | 3,115,738 | 43.88% | 2,488,442 | 36.52% | 2,448,261 | 39.27% | 2,354,170 | 38.43% | 2,473,736 | 40.58% | 2,533,115 | 38.69% | 2,524,675 | 37.75% | 2,508,831 | 40.44% | 2,609,756 | 37.46% | 2,408,786 | 39.71% | 2,408,721 | 42.16% | 2,383,823 | 41.58% | 1,542,095 | 27.24% | 1,229,233 | 22.68% | 1,129,056 | 23.14% | 923,840 | 20.62% | 690,020 | 16.05% | 1,002,846 | 24.72% | 1,046,720 | 26.84% | 1,030,890 | 26.05% | 870,419 | 23.62% | 876,346 | 24.3% | 873,647 | 26.69% | 888,470 | 25.97% | 464,735 | 14.83% | 60,126 | 1.81% | 308,566 | 8.91% | 317,220 | 9.03% | 355,571 | 10.27% | 371,559 | 11.56% | 484,078 | 14.12% | 466,648 | 13.42% | 510,614 | 15.01% | 526,736 | 14.63% | 491,130 | 13.28% | 519,738 | 12.85% | 685,017 | 15.45% | 716,193 | 15.98% | 640,320 | 14.08% | 626,079 | 13.52% | 696,968 | 15.21% | 705,355 | 16.37% | 778,032 | 17.77% |
負債總計 | 4,755,612 | 62.76% | 5,150,095 | 66.92% | 4,853,852 | 66.72% | 4,725,547 | 67.05% | 4,398,860 | 66.12% | 4,442,421 | 65.81% | 4,630,941 | 68.05% | 4,834,574 | 69.39% | 4,864,887 | 68.1% | 4,802,323 | 67.63% | 4,715,208 | 69.19% | 4,252,250 | 68.2% | 4,102,928 | 66.97% | 4,061,326 | 66.63% | 4,465,054 | 68.2% | 4,454,794 | 66.61% | 4,064,018 | 65.51% | 4,904,527 | 70.4% | 4,154,000 | 68.48% | 3,752,136 | 65.68% | 3,755,410 | 65.51% | 3,667,657 | 64.79% | 3,436,369 | 63.4% | 3,004,725 | 61.57% | 2,684,700 | 59.93% | 2,551,757 | 59.35% | 2,633,334 | 64.9% | 2,608,514 | 66.89% | 2,691,051 | 68% | 2,458,343 | 66.72% | 2,436,476 | 67.56% | 2,181,332 | 66.64% | 2,288,885 | 66.89% | 2,041,702 | 65.13% | 2,215,782 | 66.67% | 2,372,629 | 68.5% | 2,422,584 | 68.97% | 2,514,504 | 72.59% | 2,309,453 | 71.86% | 2,531,224 | 73.84% | 2,595,212 | 74.65% | 2,528,434 | 74.32% | 2,696,735 | 74.89% | 2,751,690 | 74.41% | 3,312,201 | 81.91% | 3,425,606 | 77.25% | 3,407,097 | 76% | 3,466,269 | 76.23% | 3,518,802 | 76.01% | 3,340,775 | 72.9% | 3,065,215 | 71.14% | 3,073,125 | 70.21% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,778,389 | 23.47% | 1,738,389 | 22.59% | 1,738,389 | 23.89% | 1,738,389 | 24.66% | 1,738,389 | 26.13% | 1,738,389 | 25.75% | 1,696,233 | 24.92% | 1,696,233 | 24.35% | 1,696,233 | 23.74% | 1,696,233 | 23.89% | 1,696,233 | 24.89% | 1,696,233 | 27.21% | 1,696,233 | 27.69% | 1,696,233 | 27.83% | 1,696,233 | 25.91% | 1,696,233 | 25.36% | 1,696,233 | 27.34% | 1,696,233 | 24.35% | 1,696,233 | 27.96% | 1,696,233 | 29.69% | 1,696,233 | 29.59% | 1,696,233 | 29.96% | 1,696,233 | 31.3% | 1,696,233 | 34.76% | 1,696,233 | 37.86% | 1,696,233 | 39.45% | 1,536,233 | 37.86% | 1,536,233 | 39.39% | 1,536,233 | 38.82% | 1,536,233 | 41.69% | 1,536,233 | 42.6% | 1,536,233 | 46.93% | 1,536,233 | 44.9% | 1,536,233 | 49.01% | 1,536,233 | 46.23% | 1,536,233 | 44.35% | 1,536,233 | 43.74% | 1,403,049 | 40.51% | 1,403,049 | 43.65% | 1,403,049 | 40.93% | 1,301,008 | 37.42% | 1,301,008 | 38.24% | 1,301,008 | 36.13% | 1,301,008 | 35.18% | 1,190,098 | 29.43% | 1,190,098 | 26.84% | 1,190,098 | 26.55% | 1,190,098 | 26.17% | 1,190,098 | 25.71% | 1,190,098 | 25.97% | 1,190,098 | 27.62% | 1,190,098 | 27.19% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,778,389 | 23.47% | 1,738,389 | 22.59% | 1,738,389 | 23.89% | 1,738,389 | 24.66% | 1,738,389 | 26.13% | 1,738,389 | 25.75% | 1,738,389 | 25.54% | 1,696,233 | 24.35% | 1,696,233 | 23.74% | 1,696,233 | 23.89% | 1,696,233 | 24.89% | 1,696,233 | 27.21% | 1,696,233 | 27.69% | 1,696,233 | 27.83% | 1,696,233 | 25.91% | 1,696,233 | 25.36% | 1,696,233 | 27.34% | 1,696,233 | 24.35% | 1,696,233 | 27.96% | 1,696,233 | 29.69% | 1,696,233 | 29.59% | 1,696,233 | 29.96% | 1,696,233 | 31.3% | 1,696,233 | 34.76% | 1,696,233 | 37.86% | 1,696,233 | 39.45% | 1,536,233 | 37.86% | 1,536,233 | 39.39% | 1,536,233 | 38.82% | 1,536,233 | 41.69% | 1,536,233 | 42.6% | 1,536,233 | 46.93% | 1,536,233 | 44.9% | 1,536,233 | 49.01% | 1,536,233 | 46.23% | 1,536,233 | 44.35% | 1,536,233 | 43.74% | 1,403,049 | 40.51% | 1,403,049 | 43.65% | 1,403,049 | 40.93% | 1,381,008 | 39.72% | 1,301,008 | 38.24% | 1,301,008 | 36.13% | 1,301,008 | 35.18% | 1,251,098 | 30.94% | 1,190,098 | 26.84% | 1,190,098 | 26.55% | 1,190,098 | 26.17% | 1,190,098 | 25.71% | 1,190,098 | 25.97% | 1,190,098 | 27.62% | 1,190,098 | 27.19% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 111,098 | 1.47% | 13,030 | 0.17% | 13,030 | 0.18% | 13,030 | 0.18% | 13,030 | 0.2% | 13,030 | 0.19% | 13,030 | 0.19% | 13,030 | 0.19% | 13,030 | 0.18% | 13,030 | 0.18% | 13,030 | 0.19% | 13,030 | 0.21% | 56,029 | 0.91% | 56,029 | 0.92% | 56,029 | 0.86% | 56,029 | 0.84% | 56,029 | 0.9% | 56,029 | 0.8% | 56,029 | 0.92% | 56,029 | 0.98% | 56,029 | 0.98% | 56,024 | 0.99% | 112,000 | 2.07% | 112,000 | 2.29% | 112,000 | 2.5% | 112,000 | 2.6% | 0 | 0% | 272,087 | 6.98% | 272,087 | 6.88% | 272,087 | 7.38% | 272,087 | 7.54% | 272,087 | 8.31% | 272,087 | 7.95% | 272,087 | 8.68% | 272,087 | 8.19% | 272,087 | 7.86% | 272,087 | 7.75% | 285,271 | 8.24% | 285,271 | 8.88% | 285,271 | 8.32% | 307,312 | 8.84% | 307,312 | 9.03% | 307,312 | 8.53% | 307,312 | 8.31% | 357,222 | 8.83% | 357,222 | 8.06% | 357,222 | 7.97% | 357,222 | 7.86% | 357,222 | 7.72% | 357,222 | 7.79% | 357,222 | 8.29% | 363,686 | 8.31% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 933,806 | 12.32% | 815,118 | 10.59% | 702,371 | 9.65% | 605,850 | 8.6% | 605,012 | 9.09% | 576,175 | 8.54% | 491,708 | 7.23% | 513,438 | 7.37% | 652,769 | 9.14% | 621,072 | 8.75% | 517,280 | 7.59% | 425,586 | 6.83% | 475,177 | 7.76% | 461,983 | 7.58% | 506,385 | 7.74% | 622,868 | 9.31% | 544,647 | 8.78% | 443,338 | 6.36% | 264,595 | 4.36% | 290,211 | 5.08% | 284,643 | 4.97% | 256,731 | 4.53% | 182,978 | 3.38% | 87,121 | 1.79% | 29,153 | 0.65% | (18,882) | -0.44% | (82,910) | -2.04% | (440,203) | -11.29% | (473,430) | -11.96% | (524,731) | -14.24% | (588,292) | -16.31% | (658,949) | -20.13% | (665,884) | -19.46% | (681,173) | -21.73% | (697,645) | -20.99% | (712,474) | -20.57% | (727,680) | -20.72% | (742,482) | -21.43% | (744,034) | -23.15% | (774,862) | -22.6% | (798,755) | -22.98% | (694,205) | -20.41% | (650,166) | -18.06% | (621,486) | -16.81% | (868,143) | -21.47% | (529,293) | -11.94% | (476,673) | -10.63% | (477,520) | -10.5% | (400,462) | -8.65% | (321,047) | -7.01% | (335,281) | -7.78% | (336,415) | -7.69% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (872) | -0.01% | (10,878) | -0.14% | (22,412) | -0.31% | (24,581) | -0.35% | (92,700) | -1.39% | 90 | 0% | (48,658) | -0.71% | (70,352) | -1.01% | (63,404) | -0.89% | (11,551) | -0.16% | (107,263) | -1.57% | (132,487) | -2.13% | (184,067) | -3% | (180,334) | -2.96% | (177,043) | -2.7% | (142,310) | -2.13% | (157,393) | -2.54% | (133,215) | -1.91% | (104,574) | -1.72% | (81,722) | -1.43% | (59,820) | -1.04% | (15,457) | -0.27% | (7,771) | -0.14% | (19,826) | -0.41% | (42,056) | -0.94% | (41,648) | -0.97% | (29,141) | -0.72% | (77,049) | -1.98% | (68,644) | -1.73% | (57,397) | -1.56% | (52,229) | -1.45% | (59,389) | -1.81% | (11,776) | -0.34% | (36,409) | -1.16% | (5,560) | -0.17% | (7,345) | -0.21% | 6,571 | 0.19% | 775 | 0.02% | (42,407) | -1.32% | (19,559) | -0.57% | (11,191) | -0.32% | (43,343) | -1.27% | (56,765) | -1.58% | (43,203) | -1.17% | (11,573) | -0.29% | (11,717) | -0.26% | 2,688 | 0.06% | 8,178 | 0.18% | (38,467) | -0.83% | (36,160) | -0.79% | (22,589) | -0.52% | (22,786) | -0.52% |
庫藏股票 | 0 | 0% | (9,950) | -0.13% | (9,950) | -0.14% | (9,950) | -0.14% | (9,950) | -0.15% | (19,930) | -0.3% | (19,930) | -0.29% | (19,930) | -0.29% | (19,930) | -0.28% | (19,930) | -0.28% | (19,930) | -0.29% | (19,930) | -0.32% | (19,910) | -0.32% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,822,421 | 37.24% | 2,545,709 | 33.08% | 2,421,428 | 33.28% | 2,322,738 | 32.95% | 2,253,781 | 33.88% | 2,307,754 | 34.19% | 2,174,539 | 31.95% | 2,132,419 | 30.61% | 2,278,698 | 31.9% | 2,298,854 | 32.37% | 2,099,350 | 30.81% | 1,982,432 | 31.8% | 2,023,462 | 33.03% | 2,033,911 | 33.37% | 2,081,604 | 31.8% | 2,232,820 | 33.39% | 2,139,516 | 34.49% | 2,062,385 | 29.6% | 1,912,283 | 31.52% | 1,960,751 | 34.32% | 1,977,085 | 34.49% | 1,993,531 | 35.21% | 1,983,440 | 36.6% | 1,875,528 | 38.43% | 1,795,330 | 40.07% | 1,747,703 | 40.65% | 1,424,182 | 35.1% | 1,291,068 | 33.11% | 1,266,246 | 32% | 1,226,192 | 33.28% | 1,167,799 | 32.38% | 1,089,982 | 33.3% | 1,130,660 | 33.04% | 1,090,738 | 34.79% | 1,105,115 | 33.25% | 1,088,501 | 31.43% | 1,087,211 | 30.95% | 946,613 | 27.33% | 901,879 | 28.06% | 893,899 | 26.08% | 878,374 | 25.27% | 870,772 | 25.6% | 901,389 | 25.03% | 943,631 | 25.52% | 728,604 | 18.02% | 1,006,310 | 22.69% | 1,073,335 | 23.94% | 1,077,978 | 23.71% | 1,108,391 | 23.94% | 1,190,113 | 25.97% | 1,189,450 | 27.61% | 1,194,583 | 27.29% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 20 | 0% | 19 | 0% | 2,128 | 0.06% | 2,092 | 0.06% | 2,191 | 0.06% | 2,359 | 0.08% | 2,466 | 0.07% | 2,570 | 0.07% | 2,620 | 0.07% | 2,762 | 0.08% | 2,692 | 0.08% | 2,789 | 0.08% | 2,839 | 0.08% | 2,748 | 0.08% | 2,686 | 0.07% | 2,736 | 0.07% | 2,779 | 0.07% | 2,413 | 0.05% | 2,658 | 0.06% | 2,577 | 0.06% | 2,377 | 0.05% | 51,981 | 1.13% | 53,804 | 1.25% | 109,622 | 2.5% | ||||||||||||||||
權益總額 | 2,822,421 | 37.24% | 2,545,709 | 33.08% | 2,421,428 | 33.28% | 2,322,738 | 32.95% | 2,253,781 | 33.88% | 2,307,754 | 34.19% | 2,174,539 | 31.95% | 2,132,419 | 30.61% | 2,278,698 | 31.9% | 2,298,854 | 32.37% | 2,099,350 | 30.81% | 1,982,432 | 31.8% | 2,023,462 | 33.03% | 2,033,911 | 33.37% | 2,081,604 | 31.8% | 2,232,820 | 33.39% | 2,139,516 | 34.49% | 2,062,385 | 29.6% | 1,912,283 | 31.52% | 1,960,751 | 34.32% | 1,977,085 | 34.49% | 1,993,531 | 35.21% | 1,983,440 | 36.6% | 1,875,528 | 38.43% | 1,795,330 | 40.07% | 1,747,703 | 40.65% | 1,424,182 | 35.1% | 1,291,088 | 33.11% | 1,266,266 | 32% | 1,226,211 | 33.28% | 1,169,927 | 32.44% | 1,092,074 | 33.36% | 1,132,851 | 33.11% | 1,093,097 | 34.87% | 1,107,581 | 33.33% | 1,091,071 | 31.5% | 1,089,831 | 31.03% | 949,375 | 27.41% | 904,571 | 28.14% | 896,688 | 26.16% | 881,213 | 25.35% | 873,520 | 25.68% | 904,075 | 25.11% | 946,367 | 25.59% | 731,383 | 18.09% | 1,008,723 | 22.75% | 1,075,993 | 24% | 1,080,555 | 23.77% | 1,110,768 | 23.99% | 1,242,094 | 27.1% | 1,243,254 | 28.86% | 1,304,205 | 29.79% |
負債及權益總計 | 7,578,033 | 100% | 7,695,804 | 100% | 7,275,280 | 100% | 7,048,285 | 100% | 6,652,641 | 100% | 6,750,175 | 100% | 6,805,480 | 100% | 6,966,993 | 100% | 7,143,585 | 100% | 7,101,177 | 100% | 6,814,558 | 100% | 6,234,682 | 100% | 6,126,390 | 100% | 6,095,237 | 100% | 6,546,658 | 100% | 6,687,614 | 100% | 6,203,534 | 100% | 6,966,912 | 100% | 6,066,283 | 100% | 5,712,887 | 100% | 5,732,495 | 100% | 5,661,188 | 100% | 5,419,809 | 100% | 4,880,253 | 100% | 4,480,030 | 100% | 4,299,460 | 100% | 4,057,516 | 100% | 3,899,602 | 100% | 3,957,317 | 100% | 3,684,554 | 100% | 3,606,403 | 100% | 3,273,406 | 100% | 3,421,736 | 100% | 3,134,799 | 100% | 3,323,363 | 100% | 3,463,700 | 100% | 3,512,415 | 100% | 3,463,879 | 100% | 3,214,024 | 100% | 3,427,912 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,204.08 | 0.29% | 0 | 0% | 0 | 0% | 0 | 0% | 11,090.91 | 0.27% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.02% | 1,000,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
慶豐富(9935) 截至2024年第1季「流動資產」總計約為NT$37.03億元,相較上一季增加約NT$2.42億元、相較去年年末增加約NT$2.42億元
慶豐富(9935) 2024年第1季財報顯示公司「流動資產」總計約NT$37.03億元、約佔整體資產的52.53%。
對比上一季
上一季流動資產總計約NT$34.61億元、約佔整體資產的52.02%。今年第1季相較上一季增加約NT$2.42億元。
對比去年年末
去年年末流動資產則為NT$34.61億元、約佔整體資產的52.02%。今年第1季相較去年年末增加約NT$2.42億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,702,710 | 52.53% | 3,460,976 | 52.02% | 3,528,667 | 52.28% | 3,601,722 | 52.92% | 3,823,809 | 54.88% | 3,989,923 | 55.85% | 3,913,800 | 55.11% | 3,730,302 | 54.74% | 3,181,797 | 51.03% | 3,130,780 | 51.10% | 3,107,086 | 50.98% | 3,563,388 | 54.43% | 3,678,028 | 55.00% | 3,238,996 | 52.21% | 3,918,176 | 56.24% | 3,086,342 | 50.88% | 2,785,961 | 48.77% | 2,925,778 | 51.04% | 3,043,913 | 53.77% | 3,009,662 | 55.53% | 2,597,763 | 53.23% | 2,578,734 | 57.56% | 2,399,335 | 55.81% | 2,185,078 | 53.85% | 2,055,049 | 52.70% | 2,090,115 | 52.82% | 1,984,670 | 53.86% | 1,885,072 | 52.27% | 1,502,193 | 45.89% | 1,589,851 | 46.46% | 1,313,107 | 41.89% | 1,490,937 | 44.86% | 1,517,168 | 43.80% | 1,516,095 | 43.16% | 1,453,175 | 41.95% | 1,303,169 | 40.55% | 1,494,252 | 43.59% | 1,492,117 | 42.92% | 1,452,266 | 42.69% | 1,643,516 | 45.64% |
非流動資產
慶豐富(9935) 截至2023年第2季「非流動資產」總計約為NT$32.04億元,相較上一季增加約NT$6,057萬元、相較去年年末增加約NT$5,010萬元
慶豐富(9935) 2023年第2季財報顯示公司「非流動資產」總計約NT$32.04億元、約佔整體資產的47.08%。
對比上一季
上一季非流動資產總計約NT$31.43億元、約佔整體資產的45.12%。今年第2季相較上一季增加約NT$6,057萬元。
對比去年年末
去年年末非流動資產則為NT$31.54億元、約佔整體資產的44.15%。今年第2季相較去年年末增加約NT$5,010萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,203,758 | 47.08% | 3,143,184 | 45.12% | 3,153,662 | 44.15% | 3,187,377 | 44.89% | 3,084,256 | 45.26% | 3,052,885 | 48.97% | 2,995,610 | 48.90% | 2,988,151 | 49.02% | 2,983,270 | 45.57% | 3,009,586 | 45.00% | 2,964,538 | 47.79% | 3,048,736 | 43.76% | 2,979,941 | 49.12% | 2,926,926 | 51.23% | 2,806,717 | 48.96% | 2,617,275 | 46.23% | 2,410,147 | 44.47% | 2,282,490 | 46.77% | 1,901,296 | 42.44% | 1,900,125 | 44.19% | 1,872,438 | 46.15% | 1,844,553 | 47.30% | 1,867,202 | 47.18% | 1,699,884 | 46.14% | 1,721,331 | 47.73% | 1,771,213 | 54.11% | 1,831,885 | 53.54% | 1,821,692 | 58.11% | 1,832,426 | 55.14% | 1,946,532 | 56.20% | 1,996,320 | 56.84% | 2,010,704 | 58.05% | 1,910,855 | 59.45% | 1,933,660 | 56.41% | 1,984,308 | 57.08% | 1,949,688 | 57.31% | 1,957,294 | 54.36% | 1,987,394 | 53.74% | 1,973,403 | 48.80% | 2,246,979 | 50.67% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。