8442
95
TWD-1.00 (-1.04%)
2025.04.02收盤
威宏-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2014/12/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,166,717 | 16.93% | 1,172,307 | 17.31% | 1,095,054 | 16.67% | 1,262,547 | 19.89% | 1,190,896 | 19.3% | 938,085 | 15.29% | 1,081,134 | 17.52% | 932,241 | 14.39% | 1,027,196 | 15.54% | 847,387 | 12.61% | 468,382 | 7.6% | 538,332 | 9.64% | 517,873 | 10.3% | 685,800 | 14.82% | 549,792 | 12.08% | 642,176 | 14.88% | 572,204 | 15.75% | 752,432 | 19.51% | 755,115 | 18.82% | 509,370 | 12.02% | 480,794 | 10.63% | 603,133 | 12.51% | 486,572 | 10.09% | 439,544 | 9.1% | 382,891 | 9.16% | 420,083 | 9.83% | 359,131 | 8.94% | 449,085 | 11.43% | 572,201 | 14.27% | 466,211 | 14.17% | 582,828 | 18.35% | 499,082 | 16.98% | 681,687 | 21.12% | 473,197 | 16.27% | 453,340 | 568,463 | 524,014 | 17.04% | 676,694 | 572,308 | 19.58% | 156,284 | ||||
透過損益按公允價值衡量之金融資產-流動 | 471 | 0.01% | 949 | 0.01% | 894 | 0.01% | 1,012 | 0.02% | 2,956 | 0.05% | 344 | 0.01% | 343 | 0.01% | 530 | 0.01% | 528 | 0.01% | 360 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,449 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 1,119,975 | 16.25% | 1,106,784 | 16.34% | 1,148,023 | 17.47% | 985,839 | 15.53% | 1,039,516 | 16.85% | 1,277,709 | 20.83% | 1,342,050 | 21.75% | 1,232,577 | 19.03% | 1,478,674 | 22.38% | 1,651,210 | 24.57% | 1,651,604 | 26.81% | 1,066,023 | 19.09% | 1,024,413 | 20.38% | 839,568 | 18.14% | 863,483 | 18.97% | 600,003 | 13.91% | 553,966 | 15.25% | 591,964 | 15.35% | 623,489 | 15.54% | 800,295 | 18.88% | 1,127,612 | 24.94% | 1,049,077 | 21.76% | 1,046,366 | 21.69% | 874,061 | 18.09% | 931,867 | 22.29% | 1,026,191 | 24.02% | 1,045,956 | 26.05% | 648,139 | 16.5% | 868,254 | 21.65% | 880,122 | 26.74% | 647,106 | 20.38% | 487,430 | 16.58% | 578,747 | 17.93% | 526,496 | 18.1% | 734,835 | 479,135 | 544,234 | 17.7% | 653,738 | 485,235 | 16.6% | 555,962 | ||||
應收帳款-關係人淨額 | 1,039,001 | 15.08% | 894,529 | 13.21% | 870,144 | 13.25% | 752,543 | 11.86% | 729,403 | 11.82% | 564,669 | 9.2% | 546,884 | 8.86% | 559,444 | 8.64% | 549,326 | 8.31% | 559,912 | 8.33% | 635,775 | 10.32% | 520,356 | 9.32% | 468,551 | 9.32% | 289,443 | 6.25% | 489,608 | 10.75% | 362,466 | 8.4% | 146,497 | 4.03% | 76,489 | 1.98% | 167,320 | 4.17% | 202,524 | 4.78% | 108,026 | 2.39% | 93,226 | 1.93% | 163,775 | 3.4% | 228,214 | 4.72% | 123,264 | 2.95% | 114,457 | 2.68% | 79,635 | 1.98% | 8,375 | 0.21% | 21,178 | 0.53% | 6,020 | 0.18% | 25,034 | 0.79% | 5,123 | 0.17% | 16,165 | 0.5% | 9,239 | 0.32% | 31,233 | 67,781 | 54,724 | 1.78% | 43,190 | 32,644 | 1.12% | 52,095 | ||||
其他應收款 | 15,662 | 0.23% | 186,227 | 2.75% | 205,975 | 3.14% | 172,979 | 2.73% | 250,214 | 4.06% | 298,835 | 4.87% | 160,104 | 2.59% | 221,075 | 3.41% | 178,593 | 2.7% | 161,175 | 2.4% | 132,207 | 2.15% | 77,982 | 1.4% | 51,333 | 1.02% | 62,003 | 1.34% | 41,013 | 0.9% | 46,440 | 1.08% | 44,367 | 1.22% | 68,408 | 1.77% | 88,129 | 2.2% | 123,101 | 2.9% | 141,803 | 3.14% | 188,232 | 3.9% | 192,258 | 3.99% | 199,933 | 4.14% | 205,142 | 4.91% | 155,663 | 3.64% | 113,197 | 2.82% | 114,689 | 2.92% | ||||||||||||||||||||||||
其他應收款-關係人 | 3,654 | 0.05% | 3,365 | 0.05% | 1,952 | 0.03% | 946 | 0.01% | 502 | 0.01% | 628 | 0.01% | 1,311 | 0.02% | 736 | 0.01% | 2,771 | 0.04% | 10,306 | 0.15% | 23,455 | 0.38% | 7,068 | 0.13% | 6,665 | 0.13% | 7,231 | 0.16% | 11,934 | 0.26% | 8,375 | 0.19% | 5,765 | 0.16% | 6,947 | 0.18% | 9,084 | 0.23% | 7,408 | 0.17% | 5,075 | 0.11% | 20,754 | 0.43% | 29,712 | 0.62% | 16,763 | 0.35% | 0 | 0% | 0 | 0% | 1,276 | 1,217 | 0.04% | 1,627 | ||||||||||||||||||||||||
本期所得稅資產 | 7,650 | 0.11% | 7,765 | 0.11% | 7,932 | 0.12% | 7,875 | 0.12% | 2,296 | 0.04% | 4,794 | 0.08% | 1,299 | 0.02% | 1,292 | 0.02% | 1,263 | 0.02% | 1,217 | 0.02% | 1,217 | 0.02% | 2,482 | 0.04% | 1,199 | 0.02% | 1,189 | 0.03% | 1,833 | 0.04% | 1,870 | 0.04% | 1,927 | 0.05% | 1,923 | 0.05% | 2,506 | 0.06% | 3,189 | 0.08% | 3,364 | 0.07% | 9,792 | 0.2% | 1,968 | 0.04% | 1,402 | 0.03% | 1,365 | 0.03% | 9,799 | 0.23% | 5,331 | 0.13% | ||||||||||||||||||||||||||
存貨 | 1,204,920 | 17.48% | 1,109,898 | 16.39% | 962,474 | 14.65% | 1,047,255 | 16.5% | 919,740 | 14.91% | 968,131 | 15.78% | 964,324 | 15.63% | 1,227,627 | 18.95% | 1,163,028 | 17.6% | 1,240,159 | 18.46% | 1,213,779 | 19.7% | 1,352,157 | 24.21% | 1,047,738 | 20.85% | 920,783 | 19.89% | 857,524 | 18.83% | 886,084 | 20.54% | 698,666 | 19.23% | 669,440 | 17.36% | 727,724 | 18.13% | 833,929 | 19.68% | 840,979 | 18.6% | 906,967 | 18.81% | 899,783 | 18.65% | 1,036,423 | 21.45% | 889,898 | 21.28% | 886,228 | 20.74% | 781,690 | 19.47% | 877,479 | 22.34% | 736,760 | 18.38% | 550,165 | 16.72% | 542,952 | 17.1% | 575,320 | 19.57% | 567,370 | 17.58% | 507,390 | 17.44% | 522,606 | 742,044 | 640,156 | 20.82% | 567,432 | 605,474 | 20.72% | 573,567 | ||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,613 | 1.45% | 75,872 | 1.57% | 81,865 | 1.7% | 58,483 | 1.21% | 53,873 | 1.29% | 67,278 | 1.57% | 47,427 | 1.18% | 74,802 | 1.9% | 35,345 | 0.88% | 36,316 | 1.1% | 32,152 | 1.01% | 61,129 | 2.08% | 59,387 | 1.84% | 53,290 | 1.83% | 43,677 | 61,309 | 62,434 | 2.03% | 55,334 | 70,519 | 2.41% | 63,158 | ||||||||||||||||||||||||
其他流動資產 | 623,233 | 9.04% | 657,546 | 9.71% | 569,318 | 8.67% | 460,507 | 7.26% | 501,229 | 8.12% | 628,580 | 10.25% | 636,052 | 10.31% | 790,399 | 12.2% | 647,739 | 9.8% | 718,950 | 10.7% | 637,983 | 10.36% | 603,665 | 10.81% | 511,820 | 10.18% | 458,188 | 9.9% | 406,314 | 8.92% | 375,008 | 8.69% | 387,707 | 10.67% | 423,453 | 10.98% | 333,057 | 8.3% | 393,247 | 9.28% | 304,611 | 6.74% | 353,709 | 7.34% | 333,834 | 6.92% | 336,716 | 6.97% | 332,576 | 7.95% | 315,308 | 7.38% | 297,181 | 7.4% | 325,413 | 8.28% | 323,428 | 8.07% | 330,577 | 10.04% | 319,083 | 10.05% | 317,374 | 10.8% | 314,114 | 9.73% | 306,312 | 10.53% | 306,148 | 285,954 | 300,900 | 9.79% | 338,596 | 277,826 | 9.51% | 269,143 | ||||
流動資產合計 | 5,181,283 | 75.18% | 5,139,370 | 75.9% | 4,861,766 | 74% | 4,691,503 | 73.93% | 4,636,752 | 75.15% | 4,681,775 | 76.31% | 4,733,501 | 76.7% | 4,965,921 | 76.67% | 5,049,118 | 76.41% | 5,190,676 | 77.25% | 4,764,402 | 77.34% | 4,168,065 | 74.64% | 3,629,592 | 72.21% | 3,264,205 | 70.52% | 3,221,501 | 70.76% | 2,922,422 | 67.74% | 2,411,099 | 66.38% | 2,591,056 | 67.17% | 2,706,424 | 67.44% | 2,873,063 | 67.79% | 3,082,326 | 68.17% | 3,300,762 | 68.46% | 3,236,133 | 67.09% | 3,191,539 | 66.06% | 2,920,876 | 69.85% | 2,995,007 | 70.1% | 2,729,548 | 67.97% | 2,497,982 | 63.59% | 2,658,467 | 66.3% | 2,369,113 | 71.99% | 2,262,480 | 71.25% | 2,059,932 | 70.08% | 2,314,138 | 71.69% | 1,986,642 | 68.29% | 2,196,465 | 2,370,732 | 2,233,958 | 72.65% | 2,420,999 | 2,092,538 | 71.6% | 1,697,354 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,086,793 | 15.77% | 1,046,057 | 15.45% | 981,648 | 14.94% | 856,884 | 13.5% | 840,950 | 13.63% | 803,277 | 13.09% | 775,843 | 12.57% | 807,879 | 12.47% | 822,384 | 12.44% | 845,767 | 12.59% | 820,068 | 13.31% | 822,801 | 14.73% | 801,501 | 15.95% | 785,199 | 16.96% | 755,867 | 16.6% | 786,978 | 18.24% | 816,923 | 22.49% | 816,245 | 21.16% | 830,681 | 20.7% | 853,760 | 20.14% | 889,277 | 19.67% | 934,139 | 19.38% | 956,015 | 19.82% | 980,362 | 20.29% | 1,014,185 | 24.25% | 1,013,133 | 23.71% | 1,013,342 | 25.24% | 1,175,717 | 29.93% | 1,159,456 | 28.92% | 785,030 | 23.85% | 773,854 | 24.37% | 735,715 | 25.03% | 757,079 | 23.45% | 760,883 | 26.16% | 693,356 | 663,485 | 672,336 | 21.87% | 683,990 | 665,949 | 22.79% | 691,365 | ||||
使用權資產 | 339,839 | 4.93% | 305,058 | 4.51% | 390,275 | 5.94% | 427,597 | 6.74% | 393,888 | 6.38% | 405,951 | 6.62% | 433,466 | 7.02% | 471,121 | 7.27% | 509,198 | 7.71% | 442,829 | 6.59% | 368,709 | 5.99% | 398,253 | 7.13% | 410,629 | 8.17% | 380,123 | 8.21% | 371,029 | 8.15% | 403,163 | 9.34% | 261,564 | 7.2% | 293,437 | 7.61% | 310,209 | 7.73% | 337,458 | 7.96% | 373,675 | 8.26% | 405,967 | 8.42% | 439,209 | 9.11% | 466,209 | 9.65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
無形資產 | 131,997 | 1.92% | 131,399 | 1.94% | 134,196 | 2.04% | 135,036 | 2.13% | 133,208 | 2.16% | 138,814 | 2.26% | 138,083 | 2.24% | 138,202 | 2.13% | 140,231 | 2.12% | 144,110 | 2.14% | 141,018 | 2.29% | 140,036 | 2.51% | 139,528 | 2.78% | 141,831 | 3.06% | 143,997 | 3.16% | 151,133 | 3.5% | 75,936 | 2.09% | 79,989 | 2.07% | 84,090 | 2.1% | 88,656 | 2.09% | 89,515 | 1.98% | 95,552 | 1.98% | 98,251 | 2.04% | 100,113 | 2.07% | 101,563 | 2.43% | 103,966 | 2.43% | 107,171 | 2.67% | 105,453 | 2.68% | 97,107 | 2.42% | 44,115 | 1.34% | 47,208 | 1.49% | 49,598 | 1.69% | 55,349 | 1.71% | 56,496 | 1.94% | 61,695 | 65,226 | 69,933 | 2.27% | 74,046 | 75,885 | 2.6% | 84,310 | ||||
其他非流動資產 | 152,059 | 2.21% | 149,538 | 2.21% | 201,687 | 3.07% | 235,102 | 3.7% | 165,373 | 2.68% | 105,320 | 1.72% | 90,569 | 1.47% | 94,047 | 1.45% | 87,337 | 1.32% | 96,075 | 1.43% | 65,952 | 1.07% | 55,129 | 0.99% | 44,979 | 0.89% | 57,270 | 1.24% | 60,518 | 1.33% | 50,780 | 1.18% | 66,768 | 1.84% | 76,475 | 1.98% | 81,788 | 2.04% | 85,493 | 2.02% | 86,906 | 1.92% | 84,694 | 1.76% | 94,136 | 1.95% | 92,919 | 1.92% | 144,853 | 3.46% | 160,640 | 3.76% | 165,532 | 4.12% | 149,066 | 3.79% | ||||||||||||||||||||||||
非流動資產合計 | 1,710,688 | 24.82% | 1,632,052 | 24.1% | 1,707,806 | 26% | 1,654,619 | 26.07% | 1,533,419 | 24.85% | 1,453,362 | 23.69% | 1,437,961 | 23.3% | 1,511,249 | 23.33% | 1,559,150 | 23.59% | 1,528,781 | 22.75% | 1,395,747 | 22.66% | 1,416,219 | 25.36% | 1,396,637 | 27.79% | 1,364,423 | 29.48% | 1,331,411 | 29.24% | 1,392,054 | 32.26% | 1,221,191 | 33.62% | 1,266,146 | 32.83% | 1,306,768 | 32.56% | 1,365,367 | 32.21% | 1,439,373 | 31.83% | 1,520,352 | 31.54% | 1,587,611 | 32.91% | 1,639,603 | 33.94% | 1,260,601 | 30.15% | 1,277,739 | 29.9% | 1,286,045 | 32.03% | 1,430,236 | 36.41% | 1,351,080 | 33.7% | 921,999 | 28.01% | 913,105 | 28.75% | 879,325 | 29.92% | 913,771 | 28.31% | 922,363 | 31.71% | 849,114 | 828,464 | 840,871 | 27.35% | 855,585 | 829,830 | 28.4% | 857,385 | ||||
資產總計 | 6,891,971 | 100% | 6,771,422 | 100% | 6,569,572 | 100% | 6,346,122 | 100% | 6,170,171 | 100% | 6,135,137 | 100% | 6,171,462 | 100% | 6,477,170 | 100% | 6,608,268 | 100% | 6,719,457 | 100% | 6,160,149 | 100% | 5,584,284 | 100% | 5,026,229 | 100% | 4,628,628 | 100% | 4,552,912 | 100% | 4,314,476 | 100% | 3,632,290 | 100% | 3,857,202 | 100% | 4,013,192 | 100% | 4,238,430 | 100% | 4,521,699 | 100% | 4,821,114 | 100% | 4,823,744 | 100% | 4,831,142 | 100% | 4,181,477 | 100% | 4,272,746 | 100% | 4,015,593 | 100% | 3,928,218 | 100% | 4,009,547 | 100% | 3,291,112 | 100% | 3,175,585 | 100% | 2,939,257 | 100% | 3,227,909 | 100% | 2,909,005 | 100% | 3,045,579 | 3,199,196 | 3,074,829 | 100% | 3,276,584 | 2,922,368 | 100% | 2,554,739 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 441,114 | 6.4% | 480,039 | 7.09% | 153,583 | 2.34% | 219,390 | 3.46% | 330,323 | 5.35% | 795,007 | 12.96% | 1,022,968 | 16.58% | 1,217,790 | 18.8% | 1,160,357 | 17.56% | 1,305,050 | 19.42% | 1,607,265 | 26.09% | 1,475,607 | 26.42% | 1,215,570 | 24.18% | 1,146,666 | 24.77% | 1,027,467 | 22.57% | 905,984 | 21% | 722,976 | 19.9% | 827,870 | 21.46% | 827,895 | 20.63% | 866,413 | 20.44% | 784,463 | 17.35% | 1,169,000 | 24.25% | 1,164,750 | 24.15% | 1,159,930 | 24.01% | 956,450 | 22.87% | 1,011,537 | 23.67% | 963,800 | 24% | 960,465 | 24.45% | 1,056,480 | 26.35% | 1,043,970 | 31.72% | 876,096 | 27.59% | 782,514 | 26.62% | 919,125 | 28.47% | 862,400 | 29.65% | 887,562 | 917,273 | 771,388 | 25.09% | 969,665 | 913,915 | 31.27% | 798,284 | ||||
合約負債-流動 | 10,792 | 0.16% | 10,166 | 0.15% | 26,081 | 0.4% | 23,371 | 0.37% | 7,401 | 0.12% | 18,515 | 0.3% | 12,986 | 0.21% | 23,720 | 0.37% | 28,753 | 0.44% | 16,529 | 0.25% | 13,487 | 0.22% | 17,453 | 0.31% | 15,738 | 0.31% | 18,923 | 0.41% | 23,630 | 0.52% | 12,166 | 0.28% | 12,346 | 0.34% | 26,194 | 0.68% | 15,247 | 0.38% | 9,751 | 0.23% | 12,961 | 0.29% | 4,083 | 0.08% | 14,661 | 0.3% | 6,699 | 0.14% | 19,653 | 0.47% | 32,468 | 0.76% | 15,766 | 0.39% | ||||||||||||||||||||||||||
應付票據 | 11,100 | 0.16% | 10,721 | 0.16% | 7,192 | 0.11% | 9,290 | 0.15% | 12,512 | 0.2% | 10,020 | 0.16% | 18,501 | 0.29% | 16,664 | 0.25% | 15,938 | 0.24% | 11,922 | 0.19% | 13,404 | 0.24% | 6,111 | 0.12% | 6,704 | 0.14% | 3,304 | 0.07% | 2,662 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 86 | 0% | 76 | 0% | 98 | 0% | 360 | 0.01% | 430 | 0.01% | 74 | 0% | 438 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 659,498 | 9.57% | 660,807 | 9.76% | 629,176 | 9.58% | 603,492 | 9.51% | 474,475 | 7.69% | 586,535 | 9.56% | 571,324 | 9.26% | 605,146 | 9.34% | 656,189 | 9.93% | 662,259 | 9.86% | 746,867 | 12.12% | 748,050 | 13.4% | 614,936 | 12.23% | 515,691 | 11.14% | 391,851 | 8.61% | 333,256 | 7.72% | 343,768 | 9.46% | 319,429 | 8.28% | 338,705 | 8.44% | 413,287 | 9.75% | 540,213 | 11.95% | 576,682 | 11.96% | 500,483 | 10.38% | 542,138 | 11.22% | 481,140 | 11.51% | 552,679 | 12.93% | 474,092 | 11.81% | 469,845 | 11.96% | 434,291 | 10.83% | 361,517 | 10.98% | 339,550 | 10.69% | 320,680 | 10.91% | 303,283 | 9.4% | 252,694 | 8.69% | 296,974 | 349,388 | 323,582 | 10.52% | 330,888 | 328,698 | 11.25% | 331,436 | ||||
應付帳款-關係人 | 263,285 | 3.82% | 250,190 | 3.69% | 204,394 | 3.11% | 203,047 | 3.2% | 200,486 | 3.25% | 214,467 | 3.5% | 229,712 | 3.72% | 284,987 | 4.4% | 270,740 | 4.1% | 343,728 | 5.12% | 387,478 | 6.29% | 367,344 | 6.58% | 322,068 | 6.41% | 288,061 | 6.22% | 403,004 | 8.85% | 376,250 | 8.72% | 23,884 | 0.66% | 13,961 | 0.36% | 21,812 | 0.54% | 33,153 | 0.78% | 26,292 | 0.58% | 22,713 | 0.47% | 21,589 | 0.45% | 20,092 | 0.42% | 39,897 | 0.95% | 31,447 | 0.74% | 27,717 | 0.69% | 19,463 | 0.5% | 23,054 | 0.57% | 19,539 | 0.59% | 21,021 | 0.66% | 20,220 | 0.69% | 20,780 | 0.64% | 14,891 | 0.51% | 15,729 | 18,108 | 18,722 | 0.61% | 17,370 | 22,100 | 0.76% | 32,276 | ||||
其他應付款 | 680,103 | 9.87% | 794,519 | 11.73% | 1,068,286 | 16.26% | 927,995 | 14.62% | 731,762 | 11.86% | 855,211 | 13.94% | 859,225 | 13.92% | 709,791 | 10.96% | 924,455 | 13.99% | 914,391 | 13.61% | 789,253 | 12.81% | 487,021 | 8.72% | 498,725 | 9.92% | 411,917 | 8.9% | 378,963 | 8.32% | 373,262 | 8.65% | 415,777 | 11.45% | 424,848 | 11.01% | 477,340 | 11.89% | 485,713 | 11.46% | 617,468 | 13.66% | 839,477 | 17.41% | 879,769 | 18.24% | 803,526 | 16.63% | 778,458 | 18.62% | 667,291 | 15.62% | 574,402 | 14.3% | 588,711 | 14.99% | ||||||||||||||||||||||||
其他應付款項-關係人 | 9,480 | 0.14% | 15,552 | 0.23% | 18,306 | 0.28% | 17,220 | 0.27% | 21,828 | 0.35% | 48,029 | 0.78% | 94,789 | 1.54% | 36,211 | 0.56% | 68,159 | 1.03% | 180,634 | 2.69% | 127,485 | 2.07% | 146,819 | 2.63% | 160,140 | 3.19% | 93,215 | 2.01% | 141,519 | 3.11% | 110,595 | 2.56% | 16,399 | 0.45% | 21,150 | 0.55% | 25,234 | 0.63% | 10,431 | 0.25% | 20,764 | 0.46% | 11,839 | 0.25% | 5,938 | 0.12% | 18,313 | 0.38% | 5,932 | 0.14% | 11,773 | 0.28% | 5,106 | 0.13% | 791 | 0.02% | 5,861 | 0.15% | 884 | 0.03% | 3,084 | 0.1% | 1,687 | 0.06% | 2,340 | 0.07% | 1,832 | 0.06% | 5,723 | 3,341 | 2,703 | 0.09% | 1,413 | 1,321 | 0.05% | 561 | ||||
本期所得稅負債 | 126,015 | 1.83% | 105,236 | 1.55% | 107,177 | 1.63% | 91,297 | 1.44% | 69,384 | 1.12% | 64,401 | 1.05% | 70,811 | 1.15% | 68,774 | 1.06% | 61,184 | 0.93% | 60,517 | 0.9% | 47,003 | 0.76% | 54,964 | 0.98% | 27,515 | 0.55% | 24,647 | 0.53% | 27,332 | 0.6% | 20,420 | 0.47% | 20,062 | 0.55% | 12,830 | 0.33% | 15,407 | 0.38% | 21,414 | 0.51% | 18,249 | 0.4% | 24,000 | 0.5% | 21,026 | 0.44% | 18,927 | 0.39% | 13,800 | 0.33% | 9,783 | 0.23% | 12,132 | 0.3% | 8,053 | 0.21% | 9,232 | 0.23% | 32,864 | 1% | 32,679 | 1.03% | 12,937 | 0.44% | 12,647 | 0.39% | 31,827 | 1.09% | 30,168 | 19,524 | 23,294 | 0.76% | 38,820 | 24,095 | 0.82% | 6,895 | ||||
負債準備-流動 | 16,028 | 0.23% | 14,888 | 0.22% | 15,009 | 0.23% | 14,867 | 0.23% | 14,290 | 0.23% | 14,815 | 0.24% | 14,205 | 0.23% | 14,606 | 0.23% | 14,535 | 0.22% | 24,029 | 0.36% | 23,794 | 0.39% | 14,863 | 0.27% | 14,311 | 0.28% | 15,228 | 0.33% | 15,294 | 0.34% | 15,399 | 0.36% | 15,479 | 0.43% | 13,589 | 0.35% | 14,842 | 0.37% | 15,128 | 0.36% | 15,240 | 0.34% | 15,563 | 0.32% | 16,022 | 0.33% | 16,231 | 0.34% | 15,871 | 0.38% | 15,292 | 0.36% | 15,865 | 0.4% | 15,951 | 0.41% | 15,696 | 0.39% | 8,582 | 0.26% | 8,452 | 0.27% | 8,274 | 0.28% | 11,121 | 0.34% | 11,403 | 0.39% | 11,819 | 12,096 | 10,133 | 0.33% | 10,358 | 10,161 | 0.35% | 7,493 | ||||
員工福利負債準備-流動 | 16,028 | 0.23% | 14,888 | 0.22% | 15,009 | 0.23% | 14,867 | 0.23% | 14,290 | 0.23% | 14,815 | 0.24% | 14,205 | 0.23% | 14,606 | 0.23% | 14,535 | 0.22% | 24,029 | 0.36% | 23,794 | 0.39% | 14,863 | 0.27% | 14,311 | 0.28% | 15,228 | 0.33% | 15,294 | 0.34% | 15,399 | 0.36% | 15,479 | 0.43% | 13,589 | 0.35% | 14,842 | 0.37% | 15,128 | 0.36% | 15,240 | 0.34% | 15,563 | 0.32% | 16,022 | 0.33% | 16,231 | 0.34% | 15,871 | 0.38% | 15,292 | 0.36% | 15,865 | 0.4% | 15,951 | 0.41% | 15,696 | 0.39% | 8,582 | 0.26% | 8,452 | 0.27% | 8,274 | 0.28% | 11,121 | 0.34% | 11,403 | 0.39% | 11,819 | 12,096 | 10,133 | 0.33% | 10,358 | 10,161 | 0.35% | 7,493 | ||||
租賃負債-流動 | 151,348 | 2.2% | 137,832 | 2.04% | 165,196 | 2.51% | 164,412 | 2.59% | 154,588 | 2.51% | 150,566 | 2.45% | 173,136 | 2.81% | 184,144 | 2.84% | 178,552 | 2.7% | 165,304 | 2.46% | 159,696 | 2.59% | 154,927 | 2.77% | 138,490 | 2.76% | 113,569 | 2.45% | 112,884 | 2.48% | 108,075 | 2.5% | 70,617 | 1.94% | 77,140 | 2% | 76,897 | 1.92% | 79,180 | 1.87% | 83,523 | 1.85% | 85,131 | 1.77% | 86,238 | 1.79% | 86,003 | 1.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他流動負債 | 159,157 | 2.31% | 165,126 | 2.44% | 6,508 | 0.1% | 30,180 | 0.48% | 28,915 | 0.47% | 51,679 | 0.84% | 62,710 | 1.02% | 82,722 | 1.28% | 54,243 | 0.82% | 45,693 | 0.68% | 22,557 | 0.37% | 17,849 | 0.32% | 39,169 | 0.78% | 68,500 | 1.48% | 87,832 | 1.93% | 110,023 | 2.55% | 105,310 | 2.9% | 84,954 | 2.2% | 189,365 | 4.72% | 215,425 | 5.08% | 212,111 | 4.69% | 219,481 | 4.55% | 220,755 | 4.58% | 217,767 | 4.51% | 226,411 | 5.41% | 237,920 | 5.57% | 197,466 | 4.92% | 120,322 | 3.06% | ||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 155,601 | 2.26% | 161,617 | 2.39% | 0 | 0% | 25,600 | 0.4% | 24,564 | 0.4% | 48,002 | 0.78% | 51,692 | 0.84% | 44,457 | 0.69% | 44,836 | 0.68% | 29,535 | 0.44% | 9,821 | 0.16% | 5,764 | 0.1% | 29,993 | 0.6% | 54,732 | 1.18% | 79,328 | 1.74% | 100,659 | 2.33% | 96,783 | 2.66% | 64,831 | 1.68% | 170,977 | 4.26% | 197,079 | 4.65% | 195,470 | 4.32% | 202,381 | 4.2% | 202,511 | 4.2% | 200,946 | 4.16% | 200,262 | 4.79% | 199,023 | 4.66% | 171,794 | 4.28% | 109,693 | 2.79% | 26,189 | 0.65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 13,380 | |||||||||||||
其他流動負債-其他 | 3,556 | 0.05% | 3,509 | 0.05% | 6,508 | 0.1% | 4,580 | 0.07% | 4,351 | 0.07% | 3,677 | 0.06% | 11,018 | 0.18% | 38,265 | 0.59% | 9,407 | 0.14% | 16,158 | 0.24% | 12,736 | 0.21% | 12,085 | 0.22% | 9,176 | 0.18% | 13,768 | 0.3% | 8,504 | 0.19% | 9,364 | 0.22% | 8,527 | 0.23% | 20,123 | 0.52% | 18,388 | 0.46% | 18,346 | 0.43% | 16,641 | 0.37% | 17,100 | 0.35% | 18,244 | 0.38% | 16,821 | 0.35% | 26,149 | 0.63% | 38,897 | 0.91% | 25,672 | 0.64% | 455 | 0.01% | 256 | 0.01% | ||||||||||||||||||||||
流動負債合計 | 2,527,920 | 36.68% | 2,645,076 | 39.06% | 2,400,908 | 36.55% | 2,304,561 | 36.31% | 2,046,050 | 33.16% | 2,799,225 | 45.63% | 3,121,962 | 50.59% | 3,246,490 | 50.12% | 3,434,191 | 51.97% | 3,734,502 | 55.58% | 3,936,881 | 63.91% | 3,498,739 | 62.65% | 3,052,773 | 60.74% | 2,703,121 | 58.4% | 2,613,080 | 57.39% | 2,368,092 | 54.89% | 1,746,618 | 48.09% | 1,821,965 | 47.24% | 2,002,744 | 49.9% | 2,149,895 | 50.72% | 2,331,284 | 51.56% | 2,970,257 | 61.61% | 2,931,231 | 60.77% | 2,889,626 | 59.81% | 2,537,612 | 60.69% | 2,570,190 | 60.15% | 2,286,346 | 56.94% | 2,183,601 | 55.59% | 2,358,346 | 58.82% | 2,058,331 | 62.54% | 1,974,611 | 62.18% | 1,674,038 | 56.95% | 1,845,813 | 57.18% | 1,789,653 | 61.52% | 1,893,132 | 2,098,754 | 1,831,256 | 59.56% | 2,031,630 | 1,858,880 | 63.61% | 1,683,281 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 348,979 | 5.06% | 351,617 | 5.19% | 513,588 | 7.82% | 531,598 | 8.38% | 573,587 | 9.3% | 220,405 | 3.59% | 234,090 | 3.79% | 233,755 | 3.61% | 276,854 | 4.19% | 282,240 | 4.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 108,800 | 1.71% | 110,538 | 1.79% | 143,037 | 2.33% | 143,199 | 2.32% | 158,099 | 2.44% | 164,452 | 2.49% | 158,049 | 2.35% | 19,642 | 0.32% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,761 | 0.13% | 30,871 | 0.85% | 87,463 | 2.27% | 6,380 | 0.16% | 6,535 | 0.15% | 55,463 | 1.23% | 201,190 | 4.17% | 252,006 | 5.22% | 300,329 | 6.22% | 349,467 | 8.36% | 397,175 | 9.3% | 445,200 | 11.09% | 501,748 | 12.77% | 331,251 | 8.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
負債準備-非流動 | 31,308 | 0.45% | 32,312 | 0.48% | 28,409 | 0.43% | 27,539 | 0.43% | 26,868 | 0.44% | 25,863 | 0.42% | 23,799 | 0.39% | 21,611 | 0.33% | 27,763 | 0.42% | 22,814 | 0.34% | 22,028 | 0.36% | 21,880 | 0.39% | 20,387 | 0.41% | 18,759 | 0.41% | 19,278 | 0.42% | 19,205 | 0.45% | 13,212 | 0.36% | 14,004 | 0.36% | 15,874 | 0.4% | 17,805 | 0.42% | 14,025 | 0.31% | 14,497 | 0.3% | 14,391 | 0.3% | 12,009 | 0.25% | 11,138 | 0.27% | 11,549 | 0.27% | 10,395 | 0.26% | 9,545 | 0.24% | 8,660 | 0.22% | ||||||||||||||||||||||
員工福利負債準備-非流動 | 31,308 | 0.45% | 32,312 | 0.48% | 28,409 | 0.43% | 27,539 | 0.43% | 26,868 | 0.44% | 25,863 | 0.42% | 23,799 | 0.39% | 21,611 | 0.33% | 27,763 | 0.42% | 22,814 | 0.34% | 22,028 | 0.36% | 21,880 | 0.39% | 20,387 | 0.41% | 18,759 | 0.41% | 19,278 | 0.42% | 19,205 | 0.45% | 13,212 | 0.36% | 14,004 | 0.36% | 15,874 | 0.4% | 17,805 | 0.42% | 14,025 | 0.31% | 14,497 | 0.3% | 14,391 | 0.3% | 12,009 | 0.25% | 11,138 | 0.27% | 11,549 | 0.27% | 10,395 | 0.26% | 9,545 | 0.24% | 8,660 | 0.22% | ||||||||||||||||||||||
租賃負債-非流動 | 160,637 | 2.33% | 139,550 | 2.06% | 198,888 | 3.03% | 236,219 | 3.72% | 219,006 | 3.55% | 233,559 | 3.81% | 256,941 | 4.16% | 286,376 | 4.42% | 319,992 | 4.84% | 261,315 | 3.89% | 209,785 | 3.41% | 239,999 | 4.3% | 260,904 | 5.19% | 249,957 | 5.4% | 241,165 | 5.3% | 269,327 | 6.24% | 158,837 | 4.37% | 185,175 | 4.8% | 201,265 | 5.02% | 224,107 | 5.29% | 254,449 | 5.63% | 281,932 | 5.85% | 310,957 | 6.45% | 335,442 | 6.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他非流動負債 | 9,401 | 0.14% | 9,335 | 0.14% | 9,326 | 0.14% | 9,264 | 0.15% | 8,955 | 0.15% | 8,231 | 0.13% | 8,033 | 0.13% | 8,366 | 0.13% | 8,249 | 0.12% | 8,525 | 0.13% | 8,466 | 0.14% | 7,955 | 0.14% | 7,684 | 0.15% | 41,696 | 0.9% | 41,764 | 0.92% | 42,931 | 1% | 7,954 | 0.22% | 7,812 | 0.2% | 7,760 | 0.19% | 7,934 | 0.19% | 8,017 | 0.18% | 8,187 | 0.17% | 8,001 | 0.17% | 8,133 | 0.17% | 7,977 | 0.19% | 107,976 | 2.53% | 108,223 | 2.7% | 105,856 | 2.69% | ||||||||||||||||||||||||
長期遞延收入 | 3,773 | 0.05% | 3,762 | 0.06% | 3,819 | 0.06% | 3,809 | 0.06% | 3,686 | 0.06% | 3,847 | 0.06% | 3,713 | 0.06% | 3,946 | 0.06% | 3,850 | 0.06% | 3,930 | 0.06% | 3,916 | 0.06% | 4,014 | 0.07% | 3,890 | 0.08% | 3,872 | 0.08% | 3,913 | 0.09% | 3,965 | 0.09% | 4,010 | 0.11% | 3,950 | 0.1% | 3,893 | 0.1% | 3,993 | 0.09% | 4,047 | 0.09% | 4,158 | 0.09% | 4,306 | 0.09% | 4,389 | 0.09% | 4,317 | 0.1% | 4,305 | 0.1% | 4,493 | 0.11% | 4,544 | 0.12% | ||||||||||||||||||||||||
存入保證金 | 5,628 | 0.08% | 5,573 | 0.08% | 5,507 | 0.08% | 5,455 | 0.09% | 5,269 | 0.09% | 4,384 | 0.07% | 4,320 | 0.07% | 4,420 | 0.07% | 4,399 | 0.07% | 4,595 | 0.07% | 4,550 | 0.07% | 3,941 | 0.07% | 3,794 | 0.08% | 3,624 | 0.08% | 3,639 | 0.08% | 3,925 | 0.09% | 3,944 | 0.11% | 3,862 | 0.1% | 3,867 | 0.1% | 3,941 | 0.09% | 3,970 | 0.09% | 4,029 | 0.08% | 3,695 | 0.08% | 3,744 | 0.08% | 3,660 | 0.09% | 3,671 | 0.09% | 3,730 | 0.09% | 1,312 | 0.03% | 1,448 | 0.04% | 1,989 | 0.06% | 2,152 | 0.07% | 2,345 | 0.08% | 2,280 | 0.07% | 2,383 | 0.08% | 2,221 | 2,047 | 1,681 | 0.05% | 902 | 875 | 0.03% | 453 | ||||
非流動負債合計 | 550,325 | 7.99% | 532,814 | 7.87% | 750,211 | 11.42% | 913,420 | 14.39% | 938,954 | 15.22% | 631,095 | 10.29% | 666,062 | 10.79% | 708,207 | 10.93% | 797,310 | 12.07% | 732,943 | 10.91% | 259,921 | 4.22% | 269,834 | 4.83% | 288,975 | 5.75% | 310,412 | 6.71% | 302,207 | 6.64% | 337,224 | 7.82% | 210,874 | 5.81% | 294,454 | 7.63% | 231,279 | 5.76% | 256,381 | 6.05% | 331,954 | 7.34% | 505,806 | 10.49% | 585,355 | 12.13% | 655,913 | 13.58% | 368,582 | 8.81% | 516,700 | 12.09% | 563,818 | 14.04% | 617,149 | 15.71% | 445,856 | 11.12% | 6,491 | 0.2% | 6,637 | 0.21% | 6,761 | 0.23% | 6,977 | 0.22% | 7,154 | 0.25% | 7,194 | 7,165 | 6,903 | 0.22% | 6,270 | 6,228 | 0.21% | 5,735 | ||||
負債總計 | 3,078,245 | 44.66% | 3,177,890 | 46.93% | 3,151,119 | 47.97% | 3,217,981 | 50.71% | 2,985,004 | 48.38% | 3,430,320 | 55.91% | 3,788,024 | 61.38% | 3,954,697 | 61.06% | 4,231,501 | 64.03% | 4,467,445 | 66.49% | 4,196,802 | 68.13% | 3,768,573 | 67.49% | 3,341,748 | 66.49% | 3,013,533 | 65.11% | 2,915,287 | 64.03% | 2,705,316 | 62.7% | 1,957,492 | 53.89% | 2,116,419 | 54.87% | 2,234,023 | 55.67% | 2,406,276 | 56.77% | 2,663,238 | 58.9% | 3,476,063 | 72.1% | 3,516,586 | 72.9% | 3,545,539 | 73.39% | 2,906,194 | 69.5% | 3,086,890 | 72.25% | 2,850,164 | 70.98% | 2,800,750 | 71.3% | 2,804,202 | 69.94% | 2,064,822 | 62.74% | 1,981,248 | 62.39% | 1,680,799 | 57.18% | 1,852,790 | 57.4% | 1,796,807 | 61.77% | 1,900,326 | 2,105,919 | 1,838,159 | 59.78% | 2,037,900 | 1,865,108 | 63.82% | 1,689,016 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 672,748 | 9.76% | 670,950 | 9.91% | 670,409 | 10.2% | 667,633 | 10.52% | 660,586 | 10.71% | 611,125 | 9.96% | 608,546 | 9.86% | 608,452 | 9.39% | 601,058 | 9.1% | 599,997 | 8.93% | 599,997 | 9.74% | 599,997 | 10.74% | 599,997 | 11.94% | 599,997 | 12.96% | 599,997 | 13.18% | 599,997 | 13.91% | 599,997 | 16.52% | 599,997 | 15.56% | 599,997 | 14.95% | 599,997 | 14.16% | 599,997 | 13.27% | 499,997 | 10.37% | 499,997 | 10.37% | 499,997 | 10.35% | 499,997 | 11.96% | 499,997 | 11.7% | 499,997 | 12.45% | 499,997 | 12.73% | 499,997 | 12.47% | 499,997 | 15.19% | 499,997 | 15.75% | 499,997 | 17.01% | 499,997 | 15.49% | 439,177 | 15.1% | 439,177 | 439,177 | 439,177 | 14.28% | 439,177 | 439,177 | 15.03% | 192,607 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 672,748 | 9.76% | 670,950 | 9.91% | 670,409 | 10.2% | 667,633 | 10.52% | 660,586 | 10.71% | 611,125 | 9.96% | 608,546 | 9.86% | 608,452 | 9.39% | 601,058 | 9.1% | 599,997 | 8.93% | 599,997 | 9.74% | 599,997 | 10.74% | 599,997 | 11.94% | 599,997 | 12.96% | 599,997 | 13.18% | 599,997 | 13.91% | 599,997 | 16.52% | 599,997 | 15.56% | 599,997 | 14.95% | 599,997 | 14.16% | 599,997 | 13.27% | 499,997 | 10.37% | 499,997 | 10.37% | 499,997 | 10.35% | 499,997 | 11.96% | 499,997 | 11.7% | 499,997 | 12.45% | 499,997 | 12.73% | 499,997 | 12.47% | 499,997 | 15.19% | 499,997 | 15.75% | 499,997 | 17.01% | 499,997 | 15.49% | 439,177 | 15.1% | 439,177 | 439,177 | 439,177 | 14.28% | 439,177 | 439,177 | 15.03% | 192,607 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,421,151 | 20.62% | 1,411,655 | 20.85% | 1,409,160 | 21.45% | 1,391,228 | 21.92% | 1,353,432 | 21.94% | 963,393 | 15.7% | 951,040 | 15.41% | 950,328 | 14.67% | 913,063 | 13.82% | 907,702 | 13.51% | 878,615 | 14.26% | 878,615 | 15.73% | 878,615 | 17.48% | 878,615 | 18.98% | 878,615 | 19.3% | 878,615 | 20.36% | 878,615 | 24.19% | 878,615 | 22.78% | 878,615 | 21.89% | 878,615 | 20.73% | 878,615 | 19.43% | 498,615 | 10.34% | 498,615 | 10.34% | 498,615 | 10.32% | 498,615 | 11.92% | 498,615 | 11.67% | 498,615 | 12.42% | 498,615 | 12.69% | 498,615 | 12.44% | 498,615 | 15.15% | 498,615 | 15.7% | 498,615 | 16.96% | 498,615 | 15.45% | 285,745 | 9.82% | 285,745 | 285,745 | 285,745 | 9.29% | 285,745 | 285,745 | 9.78% | 0 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 1,718,446 | 24.93% | 1,540,563 | 22.75% | 1,400,159 | 21.31% | 1,151,779 | 18.15% | 1,327,195 | 21.51% | 1,200,518 | 19.57% | 974,057 | 15.78% | 1,096,255 | 16.92% | 1,011,797 | 15.31% | 860,813 | 12.81% | 655,523 | 10.64% | 500,312 | 8.96% | 435,468 | 8.66% | 377,567 | 8.16% | 375,387 | 8.24% | 315,268 | 7.31% | 360,150 | 9.92% | 460,025 | 11.93% | 501,599 | 12.5% | 545,426 | 12.87% | 531,556 | 11.76% | 464,116 | 9.63% | 390,545 | 8.1% | 369,155 | 7.64% | 394,204 | 9.43% | 311,196 | 7.28% | 256,302 | 6.38% | 188,753 | 4.81% | 302,746 | 7.55% | 323,043 | 9.82% | 312,482 | 9.84% | 404,957 | 13.78% | 451,503 | 13.99% | 441,173 | 15.17% | 433,255 | 344,475 | 470,698 | 15.31% | 438,251 | 274,650 | 9.4% | 116,680 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 1,381 | 0.02% | (29,636) | -0.44% | (61,275) | -0.93% | (82,499) | -1.3% | (156,046) | -2.53% | (70,219) | -1.14% | (150,205) | -2.43% | (132,562) | -2.05% | (149,151) | -2.26% | (116,500) | -1.73% | (170,788) | -2.77% | (163,213) | -2.92% | (229,599) | -4.57% | (241,084) | -5.21% | (216,374) | -4.75% | (184,720) | -4.28% | (163,964) | -4.51% | (151,707) | -3.36% | (117,677) | -2.44% | (81,999) | -1.7% | (82,164) | -1.7% | (117,533) | -2.81% | (123,952) | -2.9% | ||||||||||||||||||||||||||||||||||
其他權益合計 | 1,381 | 0.02% | (29,636) | -0.44% | (61,275) | -0.93% | (82,499) | -1.3% | (156,046) | -2.53% | (70,219) | -1.14% | (150,205) | -2.43% | (132,562) | -2.05% | (149,151) | -2.26% | (116,500) | -1.73% | (170,788) | -2.77% | (163,213) | -2.92% | (229,599) | -4.57% | (241,084) | -5.21% | (216,374) | -4.75% | (184,720) | -4.28% | (163,964) | -4.51% | (197,854) | -5.13% | (201,042) | -5.01% | (191,884) | -4.53% | (151,707) | -3.36% | (117,677) | -2.44% | (81,999) | -1.7% | (82,164) | -1.7% | (117,533) | -2.81% | (123,952) | -2.9% | (89,485) | -2.23% | (59,897) | -1.52% | (96,013) | -2.39% | (95,365) | -2.9% | (116,757) | -3.68% | (145,111) | -4.94% | (74,996) | -2.32% | (53,897) | -1.85% | (12,924) | 23,880 | 41,050 | 1.34% | 75,511 | 57,688 | 1.97% | 22,537 | ||||
歸屬於母公司業主之權益合計 | 3,813,726 | 55.34% | 3,593,532 | 53.07% | 3,418,453 | 52.03% | 3,128,141 | 49.29% | 3,185,167 | 51.62% | 2,704,817 | 44.09% | 2,383,438 | 38.62% | 2,522,473 | 38.94% | 2,376,767 | 35.97% | 2,252,012 | 33.51% | 1,963,347 | 31.87% | 1,815,711 | 32.51% | 1,684,481 | 33.51% | 1,615,095 | 34.89% | 1,637,625 | 35.97% | 1,609,160 | 37.3% | 1,674,798 | 46.11% | 1,740,783 | 45.13% | 1,779,169 | 44.33% | 1,832,154 | 43.23% | 1,858,461 | 41.1% | 1,345,051 | 27.9% | 1,307,158 | 27.1% | 1,285,603 | 26.61% | 1,275,283 | 30.5% | 1,185,856 | 27.75% | 1,165,429 | 29.02% | 1,127,468 | 28.7% | 1,205,345 | 30.06% | 1,226,290 | 37.26% | 1,194,337 | 37.61% | 1,258,458 | 42.82% | 1,375,119 | 42.6% | 1,112,198 | 38.23% | 1,145,253 | 1,093,277 | 1,236,670 | 40.22% | 1,238,684 | 1,057,260 | 36.18% | 331,824 | ||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 292,734 | |||||||||||||||||||||||||||||||||||||||||
權益總額 | 3,813,726 | 55.34% | 3,593,532 | 53.07% | 3,418,453 | 52.03% | 3,128,141 | 49.29% | 3,185,167 | 51.62% | 2,704,817 | 44.09% | 2,383,438 | 38.62% | 2,522,473 | 38.94% | 2,376,767 | 35.97% | 2,252,012 | 33.51% | 1,963,347 | 31.87% | 1,815,711 | 32.51% | 1,684,481 | 33.51% | 1,615,095 | 34.89% | 1,637,625 | 35.97% | 1,609,160 | 37.3% | 1,674,798 | 46.11% | 1,740,783 | 45.13% | 1,779,169 | 44.33% | 1,832,154 | 43.23% | 1,858,461 | 41.1% | 1,345,051 | 27.9% | 1,307,158 | 27.1% | 1,285,603 | 26.61% | 1,275,283 | 30.5% | 1,185,856 | 27.75% | 1,165,429 | 29.02% | 1,127,468 | 28.7% | 1,205,345 | 30.06% | 1,226,290 | 37.26% | 1,194,337 | 37.61% | 1,258,458 | 42.82% | 1,375,119 | 42.6% | 1,112,198 | 38.23% | 1,145,253 | 1,093,277 | 1,236,670 | 40.22% | 1,238,684 | 1,057,260 | 36.18% | 865,723 | ||||
負債及權益總計 | 6,891,971 | 100% | 6,771,422 | 100% | 6,569,572 | 100% | 6,346,122 | 100% | 6,170,171 | 100% | 6,135,137 | 100% | 6,171,462 | 100% | 6,477,170 | 100% | 6,608,268 | 100% | 6,719,457 | 100% | 6,160,149 | 100% | 5,584,284 | 100% | 5,026,229 | 100% | 4,628,628 | 100% | 4,552,912 | 100% | 4,314,476 | 100% | 3,632,290 | 100% | 3,857,202 | 100% | 4,013,192 | 100% | 4,238,430 | 100% | 4,521,699 | 100% | 4,821,114 | 100% | 4,823,744 | 100% | 4,831,142 | 100% | 4,181,477 | 100% | 4,272,746 | 100% | 4,015,593 | 100% | 3,928,218 | 100% | 4,009,547 | 100% | 3,291,112 | 100% | 3,175,585 | 100% | 2,939,257 | 100% | 3,227,909 | 100% | 2,909,005 | 100% | 3,045,579 | 3,199,196 | 3,074,829 | 100% | 3,276,584 | |||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0 | 0% | |||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
威宏-KY(8442) 截至2024年第1季「流動資產」總計約為NT$46.92億元,相較上一季增加約NT$5,475萬元、相較去年年末增加約NT$5,475萬元
威宏-KY(8442) 2024年第1季財報顯示公司「流動資產」總計約NT$46.92億元、約佔整體資產的73.93%。
對比上一季
上一季流動資產總計約NT$46.37億元、約佔整體資產的75.15%。今年第1季相較上一季增加約NT$5,475萬元。
對比去年年末
去年年末流動資產則為NT$46.37億元、約佔整體資產的75.15%。今年第1季相較去年年末增加約NT$5,475萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,691,503 | 73.93% | 4,636,752 | 75.15% | 4,681,775 | 76.31% | 4,733,501 | 76.70% | 4,965,921 | 76.67% | 5,049,118 | 76.41% | 5,190,676 | 77.25% | 4,764,402 | 77.34% | 4,168,065 | 74.64% | 3,629,592 | 72.21% | 3,264,205 | 70.52% | 3,221,501 | 70.76% | 2,922,422 | 67.74% | 2,411,099 | 66.38% | 2,591,056 | 67.17% | 2,706,424 | 67.44% | 2,873,063 | 67.79% | 3,082,326 | 68.17% | 3,300,762 | 68.46% | 3,236,133 | 67.09% | 3,191,539 | 66.06% | 2,920,876 | 69.85% | 2,995,007 | 70.10% | 2,729,548 | 67.97% | 2,497,982 | 63.59% | 2,658,467 | 66.30% | 2,369,113 | 71.99% | 2,262,480 | 71.25% | 2,059,932 | 70.08% | 2,314,138 | 71.69% | 1,986,642 | 68.29% | 2,233,958 | 72.65% | 2,092,538 | 71.60% |
非流動資產
威宏-KY(8442) 截至2023年第2季「非流動資產」總計約為NT$14.38億元,相較上一季減少約NT$-7,329萬元、相較去年年末減少約NT$-1.21億元
威宏-KY(8442) 2023年第2季財報顯示公司「非流動資產」總計約NT$14.38億元、約佔整體資產的23.30%。
對比上一季
上一季非流動資產總計約NT$15.11億元、約佔整體資產的23.33%。今年第2季相較上一季減少約NT$-7,329萬元。
對比去年年末
去年年末非流動資產則為NT$15.59億元、約佔整體資產的23.59%。今年第2季相較去年年末減少約NT$-1.21億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,437,961 | 23.30% | 1,511,249 | 23.33% | 1,559,150 | 23.59% | 1,528,781 | 22.75% | 1,395,747 | 22.66% | 1,416,219 | 25.36% | 1,396,637 | 27.79% | 1,364,423 | 29.48% | 1,331,411 | 29.24% | 1,392,054 | 32.26% | 1,221,191 | 33.62% | 1,266,146 | 32.83% | 1,306,768 | 32.56% | 1,365,367 | 32.21% | 1,439,373 | 31.83% | 1,520,352 | 31.54% | 1,587,611 | 32.91% | 1,639,603 | 33.94% | 1,260,601 | 30.15% | 1,277,739 | 29.90% | 1,286,045 | 32.03% | 1,430,236 | 36.41% | 1,351,080 | 33.70% | 921,999 | 28.01% | 913,105 | 28.75% | 879,325 | 29.92% | 913,771 | 28.31% | 922,363 | 31.71% | 840,871 | 27.35% | 829,830 | 28.40% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。