8289
18.25
TWD+1.65 (9.94%)
2025.04.10收盤
泰藝-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 707,636 | 32.68% | 713,494 | 33.6% | 758,702 | 34.12% | 705,186 | 32.02% | 622,608 | 29.12% | 583,223 | 26.36% | 820,661 | 33.54% | 670,150 | 26.66% | 631,942 | 24.59% | 654,330 | 25.54% | 668,395 | 26.07% | 608,262 | 25.17% | 645,433 | 26.83% | 595,767 | 25.79% | 537,675 | 25.14% | 473,221 | 23.39% | 510,930 | 25.93% | 466,226 | 23.52% | 453,480 | 22.65% | 436,624 | 22.34% | 420,328 | 21.28% | 462,762 | 21.59% | 494,454 | 23.22% | 499,927 | 24.12% | 496,811 | 23.91% | 483,699 | 23.64% | 338,129 | 16.93% | 298,122 | 16.27% | 310,253 | 16.41% | 322,992 | 17.19% | 366,910 | 19.87% | 348,359 | 19.41% | 396,375 | 20.62% | 320,875 | 16.92% | 314,409 | 16.31% | 353,864 | 17.99% | 367,878 | 17.88% | 295,778 | 14.21% | 339,589 | 16.4% | 282,262 | 13.74% | 335,251 | 15.35% | 246,757 | 11.57% | 343,944 | 15.88% | 317,605 | 14.88% | 350,503 | 16.18% | 348,458 | 16.22% | 288,520 | 13.53% | 209,711 | 9.97% | 284,918 | 12.72% | 473,878 | 18.84% | 456,277 | 18.27% | 429,366 | 17.42% |
透過損益按公允價值衡量之金融資產-流動 | 12,796 | 0.59% | 12,692 | 0.6% | 24,504 | 1.1% | 24,359 | 1.11% | 23,007 | 1.08% | 22,735 | 1.03% | 22,622 | 0.92% | 30,259 | 1.2% | 29,887 | 1.16% | 29,829 | 1.16% | 29,718 | 1.16% | 32,397 | 1.34% | 30,311 | 1.26% | 30,055 | 1.3% | 30,494 | 1.43% | 42,412 | 2.1% | 15,683 | 0.8% | 15,358 | 0.77% | 30,117 | 1.5% | 28,085 | 1.44% | 32,863 | 1.66% | 68,575 | 3.2% | 51,357 | 2.41% | 50,900 | 2.46% | 47,796 | 2.3% | 49,619 | 2.42% | 65,289 | 3.27% | 65,170 | 3.56% | 30,284 | 1.6% | 30,759 | 1.64% | 30,451 | 1.65% | 30,361 | 1.69% | 16,397 | 0.85% | 15,688 | 0.83% | 10,004 | 0.52% | 2,274 | 0.12% | 26,367 | 1.28% | 26,334 | 1.27% | 29,277 | 1.41% | 29,234 | 1.42% | 28,186 | 1.29% | 28,146 | 1.32% | 53,082 | 2.45% | 45,017 | 2.11% | 0 | 0% | 0 | 0% | 0 | 0% | 2,220 | 0.11% | 0 | 0% | 59,494 | 2.36% | 40,547 | 1.62% | 40,472 | 1.64% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 58,716 | 2.77% | 62,509 | 2.81% | 61,903 | 2.81% | 142,560 | 6.67% | 175,648 | 7.94% | 103,429 | 4.23% | 161,681 | 6.43% | 147,170 | 5.73% | 40,248 | 1.57% | 39,855 | 1.55% | 22,546 | 0.93% | 52,098 | 2.17% | 51,531 | 2.23% | 51,751 | 2.42% | 52,108 | 2.58% | 52,378 | 2.66% | 51,277 | 2.59% | 37,668 | 1.88% | 98,844 | 5.06% | 137,110 | 6.94% | 110,674 | 5.16% | 80,192 | 3.77% | 117,180 | 5.65% | 121,315 | 5.84% | 120,426 | 5.89% | 124,356 | 6.22% | 149,008 | 8.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 7,028 | 0.32% | 3,245 | 0.15% | 3,630 | 0.16% | 2,974 | 0.14% | 9,011 | 0.42% | 9,087 | 0.41% | 6,754 | 0.28% | 7,025 | 0.28% | 6,826 | 0.27% | 13,417 | 0.52% | 10,324 | 0.4% | 10,373 | 0.43% | 11,203 | 0.47% | 10,960 | 0.47% | 15,843 | 0.74% | 7,371 | 0.36% | 2,233 | 0.11% | 4,587 | 0.23% | 12,345 | 0.62% | 7,179 | 0.37% | 8,780 | 0.44% | 14,660 | 0.68% | 2,234 | 0.1% | 3,141 | 0.15% | 6,395 | 0.31% | 977 | 0.05% | 1,101 | 0.06% | 1,075 | 0.06% | 809 | 0.04% | 1,079 | 0.06% | 1,190 | 0.06% | 750 | 0.04% | 1,209 | 0.06% | 1,716 | 0.09% | 1,321 | 0.07% | 2,703 | 0.14% | 5,059 | 0.25% | 2,095 | 0.1% | 2,749 | 0.13% | 2,001 | 0.1% | 3,454 | 0.16% | 2,235 | 0.1% | 1,300 | 0.06% | 881 | 0.04% | 1,628 | 0.08% | 1,778 | 0.08% | 4,074 | 0.19% | 2,835 | 0.13% | 722 | 0.03% | 573 | 0.02% | 923 | 0.04% | 10,909 | 0.44% |
應收帳款淨額 | 379,510 | 17.53% | 348,262 | 16.4% | 382,586 | 17.21% | 407,023 | 18.48% | 314,595 | 14.71% | 326,014 | 14.73% | 409,645 | 16.74% | 487,234 | 19.38% | 531,029 | 20.66% | 601,291 | 23.47% | 609,510 | 23.77% | 595,670 | 24.65% | 632,176 | 26.28% | 598,187 | 25.9% | 504,887 | 23.61% | 441,638 | 21.83% | 407,168 | 20.66% | 425,636 | 21.47% | 396,292 | 19.8% | 319,252 | 16.33% | 363,148 | 18.38% | 417,671 | 19.48% | 369,916 | 17.37% | 322,824 | 15.58% | 368,908 | 17.76% | 382,559 | 18.7% | 383,021 | 19.17% | 341,781 | 18.65% | 391,115 | 20.68% | 399,880 | 21.28% | 371,715 | 20.13% | 337,183 | 18.78% | 398,975 | 20.76% | 407,726 | 21.5% | 411,360 | 21.34% | 386,707 | 19.65% | 394,176 | 19.16% | 445,918 | 21.43% | 413,704 | 19.98% | 392,263 | 19.09% | 409,325 | 18.75% | 439,613 | 20.62% | 403,386 | 18.62% | 389,256 | 18.23% | 388,632 | 17.94% | 403,943 | 18.8% | 406,821 | 19.07% | 402,997 | 19.17% | 429,733 | 19.18% | 455,905 | 18.12% | 449,885 | 18.02% | 400,270 | 16.24% |
其他應收款 | 5,009 | 0.23% | 4,612 | 0.22% | 3,145 | 0.14% | 4,409 | 0.2% | 5,353 | 0.25% | 5,265 | 0.24% | 5,749 | 0.23% | 4,877 | 0.19% | 7,751 | 0.3% | 4,778 | 0.19% | 6,686 | 0.26% | 5,842 | 0.24% | 9,222 | 0.38% | 7,546 | 0.33% | 6,795 | 0.32% | 7,578 | 0.37% | 7,347 | 0.37% | 3,560 | 0.18% | 15,580 | 0.78% | 4,667 | 0.24% | 4,664 | 0.24% | 6,220 | 0.29% | 3,821 | 0.18% | 4,614 | 0.22% | 7,590 | 0.37% | 6,121 | 0.3% | 72,549 | 3.63% | 5,435 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 8,865 | 0.41% | 6,259 | 0.29% | 1,063 | 0.05% | 1,374 | 0.06% | 1,005 | 0.05% | 2,498 | 0.11% | 2,379 | 0.1% | 0 | 0% | 299 | 0.01% | 4,319 | 0.17% | 1,774 | 0.07% | 294 | 0.01% | 294 | 0.01% | 408 | 0.02% | 799 | 0.04% | 1,479 | 0.07% | 1,748 | 0.09% | 3,187 | 0.16% | 1,688 | 0.08% | 1,619 | 0.08% | 1,005 | 0.05% | 798 | 0.04% | 1,642 | 0.08% | 4,612 | 0.22% | 4,480 | 0.22% | 797 | 0.04% | 749 | 0.04% | 6,196 | 0.34% | 5,964 | 0.32% | 5,801 | 0.31% | 5,687 | 0.32% | 5,508 | 0.29% | 0 | 0% | 79 | 0% | ||||||||||||||||||||||||||||||||||||
應收所得稅退稅款 | 8,865 | 0.41% | 1,005 | 0.05% | 299 | 0.01% | 294 | 0.01% | 1,748 | 0.09% | 1,005 | 0.05% | 4,480 | 0.22% | 5,964 | 0.32% | 5,508 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 371,933 | 17.18% | 381,344 | 17.96% | 388,459 | 17.47% | 404,014 | 18.35% | 429,707 | 20.1% | 478,743 | 21.64% | 494,370 | 20.21% | 555,218 | 22.09% | 602,172 | 23.43% | 620,899 | 24.24% | 602,739 | 23.51% | 547,453 | 22.65% | 497,675 | 20.69% | 479,091 | 20.74% | 424,378 | 19.84% | 415,002 | 20.51% | 401,551 | 20.38% | 417,707 | 21.07% | 445,982 | 22.28% | 419,489 | 21.46% | 379,514 | 19.21% | 428,847 | 20% | 447,169 | 21% | 422,079 | 20.36% | 419,976 | 20.22% | 410,170 | 20.04% | 397,891 | 19.92% | 340,849 | 18.6% | 343,875 | 18.19% | 321,803 | 17.12% | 297,791 | 16.12% | 295,826 | 16.48% | 277,213 | 14.42% | 299,798 | 15.81% | 300,805 | 15.6% | 295,687 | 15.03% | 301,837 | 14.67% | 333,117 | 16.01% | 352,456 | 17.02% | 358,803 | 17.46% | 355,497 | 16.28% | 370,654 | 17.39% | 345,186 | 15.93% | 359,525 | 16.84% | 386,169 | 17.82% | 414,555 | 19.3% | 430,452 | 20.18% | 472,940 | 22.49% | 486,067 | 21.7% | 541,702 | 21.53% | 529,420 | 21.2% | 556,797 | 22.59% |
預付款項 | 27,344 | 1.26% | 30,340 | 1.43% | 23,714 | 1.07% | 22,681 | 1.03% | 23,096 | 1.08% | 21,431 | 0.97% | 19,770 | 0.81% | 18,163 | 0.72% | 25,463 | 0.99% | 23,258 | 0.91% | 27,202 | 1.06% | 25,092 | 1.04% | 26,750 | 1.11% | 24,123 | 1.04% | 25,127 | 1.17% | 27,546 | 1.36% | 9,320 | 0.47% | 23,551 | 1.19% | 18,945 | 0.95% | 16,915 | 0.87% | 12,651 | 0.64% | 11,699 | 0.55% | 20,400 | 0.96% | 10,956 | 0.53% | 15,339 | 0.74% | 19,335 | 0.94% | 25,106 | 1.26% | 17,579 | 0.96% | 13,179 | 0.7% | 19,637 | 1.04% | 20,493 | 1.11% | 27,623 | 1.54% | 28,744 | 1.5% | 9,347 | 0.49% | 10,109 | 0.52% | 10,231 | 0.52% | 9,086 | 0.44% | 9,775 | 0.47% | 12,265 | 0.59% | 17,729 | 0.86% | 9,782 | 0.45% | 10,919 | 0.51% | 11,590 | 0.53% | 6,489 | 0.3% | 12,419 | 0.57% | 7,698 | 0.36% | 11,140 | 0.52% | 4,770 | 0.23% | 12,246 | 0.55% | 17,043 | 0.68% | 24,993 | 1% | 13,797 | 0.56% |
其他預付款 | 27,344 | 1.26% | 30,340 | 1.43% | 23,714 | 1.07% | 22,681 | 1.03% | 23,096 | 1.08% | 21,431 | 0.97% | 19,770 | 0.81% | 18,163 | 0.72% | 25,463 | 0.99% | 23,258 | 0.91% | 27,202 | 1.06% | 25,092 | 1.04% | 26,750 | 1.11% | 24,123 | 1.04% | 25,127 | 1.17% | 27,546 | 1.36% | 9,320 | 0.47% | 23,551 | 1.19% | 18,945 | 0.95% | 16,915 | 0.87% | 12,651 | 0.64% | 11,699 | 0.55% | 20,400 | 0.96% | 10,956 | 0.53% | 15,101 | 0.73% | 19,099 | 0.93% | 24,862 | 1.24% | 17,273 | 0.94% | 12,937 | 0.68% | 19,395 | 1.03% | 20,254 | 1.1% | 27,389 | 1.53% | 28,497 | 1.48% | 9,098 | 0.48% | 9,849 | 0.51% | 9,966 | 0.51% | 8,818 | 0.43% | 9,501 | 0.46% | 11,997 | 0.58% | 17,458 | 0.85% | 9,507 | 0.44% | 10,656 | 0.5% | 11,332 | 0.52% | 6,226 | 0.29% | 12,159 | 0.56% | 7,442 | 0.35% | 10,882 | 0.51% | 4,707 | 0.22% | 12,000 | 0.54% | 16,795 | 0.67% | 24,743 | 0.99% | 13,548 | 0.55% |
其他流動資產 | 769 | 0.04% | 1,398 | 0.07% | 1,381 | 0.06% | 515 | 0.02% | 540 | 0.03% | 580 | 0.03% | 505 | 0.02% | 550 | 0.02% | 974 | 0.04% | 405 | 0.02% | 566 | 0.02% | 710 | 0.03% | 450 | 0.02% | 476 | 0.02% | 378 | 0.02% | 430 | 0.02% | 285 | 0.01% | 230 | 0.01% | 146 | 0.01% | 84 | 0% | 905 | 0.05% | 2,165 | 0.1% | 3,309 | 0.16% | 4,611 | 0.22% | 457 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 39 | 0% | 451 | 0.02% | 1,952 | 0.1% | 1,247 | 0.06% | 3,132 | 0.16% | 3,198 | 0.16% | 2,346 | 0.11% | 3,259 | 0.16% | 4,679 | 0.23% | 5,555 | 0.25% | 6,499 | 0.3% | 3,225 | 0.15% | 2,585 | 0.12% | 9,135 | 0.42% | 9,140 | 0.43% | 7,536 | 0.35% | 1,436 | 0.07% | 2,331 | 0.1% | 3,056 | 0.12% | 0 | 0% | 0 | 0% | ||||||
流動資產合計 | 1,520,890 | 70.23% | 1,560,362 | 73.49% | 1,649,693 | 74.19% | 1,634,438 | 74.22% | 1,571,482 | 73.49% | 1,625,224 | 73.45% | 1,885,884 | 77.08% | 1,935,157 | 76.98% | 1,983,513 | 77.18% | 1,992,774 | 77.8% | 1,996,769 | 77.87% | 1,848,639 | 76.5% | 1,905,612 | 79.22% | 1,798,144 | 77.85% | 1,598,127 | 74.73% | 1,468,785 | 72.59% | 1,408,643 | 71.49% | 1,411,319 | 71.19% | 1,412,243 | 70.55% | 1,332,758 | 68.18% | 1,360,968 | 68.89% | 1,524,071 | 71.09% | 1,474,494 | 69.25% | 1,440,844 | 69.52% | 1,489,067 | 71.68% | 1,473,703 | 72.02% | 1,415,027 | 70.83% | 1,225,215 | 66.85% | 1,323,597 | 70% | 1,304,268 | 69.4% | 1,279,352 | 69.27% | 1,272,424 | 70.89% | 1,415,973 | 73.67% | 1,386,528 | 73.12% | 1,383,507 | 71.77% | 1,408,947 | 71.61% | 1,471,430 | 71.53% | 1,478,397 | 71.04% | 1,482,279 | 71.6% | 1,445,941 | 70.37% | 1,550,856 | 71.03% | 1,483,174 | 69.57% | 1,502,384 | 69.35% | 1,430,891 | 67.02% | 1,438,714 | 66.4% | 1,416,618 | 65.95% | 1,366,969 | 64.08% | 1,316,230 | 62.6% | 1,452,060 | 64.81% | 1,704,133 | 67.74% | 1,655,163 | 66.28% | 1,606,042 | 65.15% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 27,264 | 1.26% | 23,403 | 1.1% | 22,660 | 1.02% | 21,966 | 1% | 21,357 | 1% | 24,924 | 1.13% | 9,892 | 0.4% | 16,014 | 0.64% | 15,432 | 0.6% | 15,871 | 0.62% | 16,836 | 0.66% | 19,688 | 0.81% | 21,303 | 0.89% | 29,666 | 1.28% | 30,329 | 1.42% | 29,108 | 1.44% | 23,457 | 1.19% | 27,478 | 1.39% | 25,393 | 1.27% | 26,051 | 1.33% | 16,882 | 0.85% | 16,034 | 0.75% | 34,758 | 1.63% | 36,202 | 1.75% | 35,029 | 1.69% | 35,343 | 1.73% | 36,302 | 1.82% | 36,371 | 1.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 9,352 | 0.45% | 18,151 | 0.87% | 18,037 | 0.88% | 18,745 | 0.94% | 18,884 | 1.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 452,372 | 20.89% | 441,189 | 20.78% | 448,835 | 20.18% | 454,809 | 20.65% | 444,694 | 20.8% | 426,088 | 19.26% | 422,020 | 17.25% | 437,953 | 17.42% | 425,923 | 16.57% | 424,005 | 16.55% | 426,163 | 16.62% | 440,943 | 18.25% | 370,912 | 15.42% | 368,732 | 15.96% | 379,392 | 17.74% | 382,747 | 18.92% | 401,017 | 20.35% | 399,765 | 20.17% | 408,162 | 20.39% | 425,107 | 21.75% | 424,816 | 21.5% | 438,355 | 20.45% | 454,924 | 21.37% | 429,250 | 20.71% | 441,090 | 21.23% | 425,037 | 20.77% | 457,000 | 22.88% | 443,572 | 24.2% | 448,657 | 23.73% | 449,283 | 23.9% | 422,726 | 22.89% | 359,456 | 20.02% | 396,110 | 20.61% | 428,545 | 22.6% | 470,026 | 24.38% | 484,467 | 24.62% | 504,677 | 24.54% | 507,857 | 24.41% | 511,818 | 24.72% | 537,466 | 26.16% | 568,899 | 26.05% | 582,975 | 27.35% | 601,480 | 27.76% | 639,781 | 29.97% | 662,135 | 30.56% | 676,122 | 31.47% | 709,856 | 33.28% | 725,208 | 34.49% | 730,896 | 32.62% | 746,371 | 29.67% | 781,302 | 31.29% | 814,911 | 33.06% |
使用權資產 | 38,834 | 1.79% | 42,437 | 2% | 47,034 | 2.12% | 35,516 | 1.61% | 38,611 | 1.81% | 44,235 | 2% | 47,172 | 1.93% | 51,535 | 2.05% | 55,958 | 2.18% | 39,885 | 1.56% | 42,876 | 1.67% | 36,389 | 1.51% | 39,170 | 1.63% | 43,771 | 1.9% | 47,876 | 2.24% | 51,846 | 2.56% | 56,035 | 2.84% | 44,708 | 2.26% | 48,990 | 2.45% | 52,022 | 2.66% | 55,612 | 2.82% | 61,289 | 2.86% | 67,598 | 3.17% | 35,472 | 1.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 587 | 0.03% | 845 | 0.04% | 777 | 0.03% | 763 | 0.03% | 720 | 0.03% | 672 | 0.03% | 596 | 0.02% | 801 | 0.03% | 725 | 0.03% | 628 | 0.02% | 868 | 0.03% | 1,138 | 0.05% | 1,076 | 0.04% | 1,002 | 0.04% | 1,087 | 0.05% | 1,067 | 0.05% | 1,172 | 0.06% | 963 | 0.05% | 761 | 0.04% | 815 | 0.04% | 969 | 0.05% | 942 | 0.04% | 1,202 | 0.06% | 1,438 | 0.07% | 533 | 0.03% | 975 | 0.05% | 0 | 0% | 7,066 | 0.39% | 7,143 | 0.38% | 7,341 | 0.39% | 7,418 | 0.4% | 7,445 | 0.41% | 8,068 | 0.42% | ||||||||||||||||||||||||||||||||||||||
無形資產 | 2,412 | 0.11% | 2,631 | 0.12% | 2,903 | 0.13% | 3,151 | 0.14% | 3,326 | 0.16% | 3,706 | 0.17% | 3,875 | 0.16% | 3,878 | 0.15% | 3,390 | 0.13% | 3,393 | 0.13% | 3,652 | 0.14% | 4,004 | 0.17% | 4,183 | 0.17% | 3,731 | 0.16% | 12,757 | 0.6% | 12,815 | 0.63% | 13,033 | 0.66% | 15,137 | 0.76% | 15,652 | 0.78% | 15,875 | 0.81% | 15,638 | 0.79% | 12,897 | 0.6% | 15,243 | 0.72% | 3,469 | 0.17% | 3,649 | 0.18% | 4,385 | 0.21% | 4,369 | 0.22% | 3,587 | 0.2% | 3,573 | 0.19% | 3,697 | 0.2% | 2,389 | 0.13% | 2,681 | 0.15% | 2,812 | 0.15% | 3,062 | 0.16% | 3,734 | 0.19% | 4,045 | 0.21% | 3,542 | 0.17% | 4,110 | 0.2% | 4,627 | 0.22% | 5,117 | 0.25% | 5,832 | 0.27% | 6,246 | 0.29% | 6,675 | 0.31% | 7,508 | 0.35% | 8,219 | 0.38% | 10,160 | 0.47% | 10,966 | 0.51% | 11,421 | 0.54% | 11,918 | 0.53% | 11,478 | 0.46% | 12,235 | 0.49% | 12,311 | 0.5% |
其他無形資產淨額 | 2,412 | 0.11% | 2,631 | 0.12% | 2,903 | 0.13% | 3,151 | 0.14% | 3,326 | 0.16% | 3,706 | 0.17% | 3,875 | 0.16% | 3,878 | 0.15% | 3,390 | 0.13% | 3,393 | 0.13% | 3,652 | 0.14% | 4,004 | 0.17% | 4,183 | 0.17% | 3,731 | 0.16% | 3,791 | 0.18% | 3,631 | 0.18% | 3,867 | 0.2% | 5,771 | 0.29% | 6,116 | 0.31% | 6,147 | 0.31% | 5,989 | 0.3% | 2,907 | 0.14% | 3,191 | 0.15% | 3,469 | 0.17% | 3,649 | 0.18% | 4,385 | 0.21% | 4,369 | 0.22% | 3,587 | 0.2% | 3,573 | 0.19% | 3,495 | 0.19% | 2,186 | 0.12% | 2,478 | 0.14% | 2,597 | 0.14% | 2,853 | 0.15% | 3,519 | 0.18% | 3,830 | 0.19% | 3,323 | 0.16% | 3,890 | 0.19% | 4,421 | 0.21% | 4,908 | 0.24% | 5,621 | 0.26% | 6,043 | 0.28% | 6,475 | 0.3% | 7,305 | 0.34% | 8,020 | 0.37% | 7,061 | 0.33% | 7,837 | 0.37% | 8,352 | 0.4% | 8,937 | 0.4% | 8,471 | 0.34% | 9,199 | 0.37% | 9,288 | 0.38% |
遞延所得稅資產 | 35,438 | 1.64% | 36,757 | 1.73% | 34,877 | 1.57% | 38,198 | 1.73% | 50,860 | 2.38% | 39,862 | 1.8% | 47,800 | 1.95% | 41,648 | 1.66% | 46,563 | 1.81% | 38,644 | 1.51% | 40,516 | 1.58% | 38,792 | 1.61% | 44,985 | 1.87% | 51,433 | 2.23% | 57,885 | 2.71% | 56,228 | 2.78% | 54,976 | 2.79% | 57,075 | 2.88% | 64,995 | 3.25% | 67,768 | 3.47% | 68,463 | 3.47% | 52,028 | 2.43% | 49,826 | 2.34% | 49,743 | 2.4% | 51,828 | 2.49% | 51,092 | 2.5% | 31,273 | 1.57% | 27,339 | 1.49% | 29,812 | 1.58% | 42,763 | 2.28% | 43,231 | 2.34% | 46,437 | 2.59% | 46,948 | 2.44% | 47,633 | 2.51% | 45,520 | 2.36% | 45,077 | 2.29% | 50,282 | 2.44% | 39,932 | 1.92% | 40,414 | 1.95% | 40,477 | 1.97% | 39,357 | 1.8% | 39,916 | 1.87% | 39,759 | 1.84% | 39,504 | 1.85% | 40,890 | 1.89% | 27,663 | 1.29% | 24,885 | 1.17% | 18,022 | 0.86% | 27,097 | 1.21% | 27,603 | 1.1% | 25,065 | 1% | 16,408 | 0.67% |
其他非流動資產 | 87,434 | 4.04% | 15,547 | 0.73% | 16,667 | 0.75% | 13,023 | 0.59% | 7,045 | 0.33% | 47,763 | 2.16% | 29,130 | 1.19% | 26,532 | 1.06% | 38,229 | 1.49% | 46,111 | 1.8% | 36,218 | 1.41% | 26,711 | 1.11% | 17,882 | 0.74% | 12,996 | 0.56% | 10,897 | 0.51% | 20,708 | 1.02% | 11,957 | 0.61% | 25,687 | 1.3% | 25,471 | 1.27% | 34,121 | 1.75% | 31,941 | 1.62% | 37,928 | 1.77% | 30,926 | 1.45% | 66,924 | 3.23% | 38,168 | 1.84% | 37,713 | 1.84% | 35,086 | 1.76% | 70,677 | 3.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 87,434 | 4.04% | 15,547 | 0.73% | 16,667 | 0.75% | 13,023 | 0.59% | 7,045 | 0.33% | 47,763 | 2.16% | 29,130 | 1.19% | 26,532 | 1.06% | 38,229 | 1.49% | 46,111 | 1.8% | 36,218 | 1.41% | 26,711 | 1.11% | 17,882 | 0.74% | 12,996 | 0.56% | 10,897 | 0.51% | 20,708 | 1.02% | 11,957 | 0.61% | 25,687 | 1.3% | 25,471 | 1.27% | 34,121 | 1.75% | 31,941 | 1.62% | 37,928 | 1.77% | 30,926 | 1.45% | 66,924 | 3.23% | 31,695 | 1.53% | 31,236 | 1.53% | 28,305 | 1.42% | 63,798 | 3.48% | 28,265 | 1.49% | 21,796 | 1.16% | 41,668 | 2.26% | 65,581 | 3.65% | 34,594 | 1.8% | 12,873 | 0.68% | 7,078 | 0.37% | 6,855 | 0.35% | 8,702 | 0.42% | 32,088 | 1.54% | 12,730 | 0.61% | 7,279 | 0.35% | 9,807 | 0.45% | 5,679 | 0.27% | 2,373 | 0.11% | 2,424 | 0.11% | 1,728 | 0.08% | 2,775 | 0.13% | 5,443 | 0.26% | 16,619 | 0.79% | 3,770 | 0.17% | 11,204 | 0.45% | 2,340 | 0.09% | 290 | 0.01% |
非流動資產合計 | 644,541 | 29.77% | 563,009 | 26.51% | 573,953 | 25.81% | 567,626 | 25.78% | 566,813 | 26.51% | 587,450 | 26.55% | 560,685 | 22.92% | 578,561 | 23.02% | 586,420 | 22.82% | 568,737 | 22.2% | 567,329 | 22.13% | 567,865 | 23.5% | 499,711 | 20.78% | 511,531 | 22.15% | 540,423 | 25.27% | 554,719 | 27.41% | 561,847 | 28.51% | 571,013 | 28.81% | 589,624 | 29.45% | 621,959 | 31.82% | 614,521 | 31.11% | 619,673 | 28.91% | 654,677 | 30.75% | 631,850 | 30.48% | 588,448 | 28.32% | 572,582 | 27.98% | 582,775 | 29.17% | 607,496 | 33.15% | 567,346 | 30% | 575,194 | 30.6% | 567,576 | 30.73% | 522,622 | 29.11% | 505,950 | 26.33% | 509,667 | 26.88% | 544,295 | 28.23% | 558,577 | 28.39% | 585,520 | 28.47% | 602,553 | 28.96% | 588,035 | 28.4% | 608,925 | 29.63% | 632,675 | 28.97% | 648,696 | 30.43% | 664,080 | 30.65% | 704,153 | 32.98% | 728,064 | 33.6% | 731,541 | 34.05% | 766,114 | 35.92% | 786,317 | 37.4% | 788,359 | 35.19% | 811,666 | 32.26% | 842,087 | 33.72% | 859,098 | 34.85% |
資產總計 | 2,165,431 | 100% | 2,123,371 | 100% | 2,223,646 | 100% | 2,202,064 | 100% | 2,138,295 | 100% | 2,212,674 | 100% | 2,446,569 | 100% | 2,513,718 | 100% | 2,569,933 | 100% | 2,561,511 | 100% | 2,564,098 | 100% | 2,416,504 | 100% | 2,405,323 | 100% | 2,309,675 | 100% | 2,138,550 | 100% | 2,023,504 | 100% | 1,970,490 | 100% | 1,982,332 | 100% | 2,001,867 | 100% | 1,954,717 | 100% | 1,975,489 | 100% | 2,143,744 | 100% | 2,129,171 | 100% | 2,072,694 | 100% | 2,077,515 | 100% | 2,046,285 | 100% | 1,997,802 | 100% | 1,832,711 | 100% | 1,890,943 | 100% | 1,879,462 | 100% | 1,846,928 | 100% | 1,795,046 | 100% | 1,921,923 | 100% | 1,896,195 | 100% | 1,927,802 | 100% | 1,967,524 | 100% | 2,056,950 | 100% | 2,080,950 | 100% | 2,070,314 | 100% | 2,054,866 | 100% | 2,183,531 | 100% | 2,131,870 | 100% | 2,166,464 | 100% | 2,135,044 | 100% | 2,166,778 | 100% | 2,148,159 | 100% | 2,133,083 | 100% | 2,102,547 | 100% | 2,240,419 | 100% | 2,515,799 | 100% | 2,497,250 | 100% | 2,465,140 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 150,000 | 6.93% | 150,000 | 7.06% | 150,000 | 6.75% | 150,000 | 6.81% | 150,000 | 7.01% | 150,000 | 6.78% | 184,000 | 7.52% | 184,000 | 7.32% | 184,000 | 7.16% | 189,000 | 7.38% | 189,000 | 7.37% | 208,625 | 8.63% | 235,360 | 9.78% | 235,700 | 10.2% | 246,864 | 11.54% | 248,484 | 12.28% | 251,200 | 12.75% | 252,750 | 12.75% | 254,075 | 12.69% | 290,562 | 14.86% | 259,970 | 13.16% | 269,376 | 12.57% | 269,517 | 12.66% | 249,755 | 12.05% | 234,109 | 11.27% | 233,681 | 11.42% | 258,535 | 12.94% | 226,381 | 12.35% | 204,880 | 10.83% | 197,825 | 10.53% | 183,434 | 9.93% | 185,934 | 10.36% | 188,394 | 9.8% | 170,088 | 8.97% | 120,820 | 6.27% | 152,933 | 7.77% | 150,767 | 7.33% | 150,879 | 7.25% | 161,405 | 7.8% | 160,730 | 7.82% | 240,046 | 10.99% | 238,398 | 11.18% | 304,560 | 14.06% | 290,523 | 13.61% | 316,061 | 14.59% | 341,992 | 15.92% | 343,308 | 16.09% | 391,955 | 18.64% | 522,570 | 23.32% | 461,836 | 18.36% | 460,356 | 18.43% | 485,530 | 19.7% |
合約負債-流動 | 5,700 | 0.26% | 5,179 | 0.24% | 7,760 | 0.35% | 7,726 | 0.35% | 6,334 | 0.3% | 7,345 | 0.33% | 12,636 | 0.52% | 14,136 | 0.56% | 14,616 | 0.57% | 14,478 | 0.57% | 6,198 | 0.24% | 11,722 | 0.49% | 11,020 | 0.46% | 14,647 | 0.63% | 12,386 | 0.58% | 9,015 | 0.45% | 6,088 | 0.31% | 6,080 | 0.31% | 7,732 | 0.39% | 7,279 | 0.37% | 9,436 | 0.48% | 10,058 | 0.47% | 12,386 | 0.58% | 11,221 | 0.54% | 11,042 | 0.53% | 9,881 | 0.48% | 8,882 | 0.44% | 11,669 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 142,795 | 6.59% | 130,005 | 6.12% | 127,324 | 5.73% | 118,209 | 5.37% | 109,353 | 5.11% | 106,206 | 4.8% | 96,119 | 3.93% | 132,117 | 5.26% | 172,562 | 6.71% | 194,465 | 7.59% | 230,797 | 9% | 232,216 | 9.61% | 301,742 | 12.54% | 339,485 | 14.7% | 269,294 | 12.59% | 207,460 | 10.25% | 162,177 | 8.23% | 187,064 | 9.44% | 212,844 | 10.63% | 141,234 | 7.23% | 169,851 | 8.6% | 209,436 | 9.77% | 150,725 | 7.08% | 138,923 | 6.7% | 187,057 | 9% | 189,758 | 9.27% | 208,881 | 10.46% | 150,508 | 8.21% | 166,884 | 8.83% | 178,369 | 9.49% | 144,613 | 7.83% | 132,094 | 7.36% | 158,139 | 8.23% | 153,679 | 8.1% | 151,549 | 7.86% | 144,821 | 7.36% | 154,065 | 7.49% | 154,991 | 7.45% | 170,266 | 8.22% | 162,585 | 7.91% | 171,668 | 7.86% | 188,422 | 8.84% | 152,647 | 7.05% | 130,563 | 6.12% | 140,835 | 6.5% | 150,182 | 6.99% | 138,409 | 6.49% | 104,533 | 4.97% | 115,077 | 5.14% | 189,655 | 7.54% | 133,021 | 5.33% | 113,180 | 4.59% |
其他應付款 | 80,867 | 3.73% | 85,809 | 4.04% | 148,001 | 6.66% | 68,286 | 3.1% | 79,931 | 3.74% | 91,133 | 4.12% | 366,388 | 14.98% | 104,964 | 4.18% | 159,128 | 6.19% | 156,273 | 6.1% | 288,827 | 11.26% | 105,038 | 4.35% | 140,212 | 5.83% | 112,945 | 4.89% | 81,133 | 3.79% | 66,017 | 3.26% | 92,417 | 4.69% | 86,609 | 4.37% | 76,790 | 3.84% | 58,571 | 3% | 83,560 | 4.23% | 167,595 | 7.82% | 126,213 | 5.93% | 87,275 | 4.21% | 113,262 | 5.45% | 102,612 | 5.01% | 112,388 | 5.63% | 84,938 | 4.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 12,561 | 0.58% | 3,179 | 0.15% | 7,469 | 0.34% | 25,451 | 1.16% | 16,809 | 0.79% | 23,676 | 1.07% | 18,848 | 0.77% | 62,716 | 2.49% | 81,113 | 3.16% | 86,112 | 3.36% | 65,994 | 2.57% | 48,855 | 2.02% | 32,252 | 1.34% | 26,115 | 1.13% | 16,461 | 0.77% | 7,607 | 0.38% | 647 | 0.03% | 2,334 | 0.12% | 650 | 0.03% | 3,259 | 0.17% | 3,330 | 0.17% | 3,412 | 0.16% | 3,167 | 0.15% | 11 | 0% | 0 | 0% | 3,822 | 0.19% | 0 | 0% | 0 | 0% | 3,158 | 0.17% | 2,676 | 0.14% | 4,170 | 0.23% | 0 | 0% | 2,766 | 0.14% | 4,123 | 0.22% | 4,656 | 0.24% | 7,237 | 0.37% | 7,840 | 0.38% | 3,967 | 0.19% | 7,154 | 0.35% | 14,714 | 0.72% | 10,926 | 0.5% | 7,523 | 0.35% | 12,619 | 0.58% | 9,330 | 0.44% | 5,508 | 0.25% | 4,428 | 0.21% | 5,626 | 0.26% | 3,435 | 0.16% | 3,479 | 0.16% | 16,223 | 0.64% | 10,381 | 0.42% | 15,017 | 0.61% |
租賃負債-流動 | 11,952 | 0.55% | 13,830 | 0.65% | 16,044 | 0.72% | 16,192 | 0.74% | 15,607 | 0.73% | 16,593 | 0.75% | 16,140 | 0.66% | 16,642 | 0.66% | 16,693 | 0.65% | 9,312 | 0.36% | 10,992 | 0.43% | 11,047 | 0.46% | 12,533 | 0.52% | 15,590 | 0.67% | 15,756 | 0.74% | 16,506 | 0.82% | 15,786 | 0.8% | 8,272 | 0.42% | 10,025 | 0.5% | 11,210 | 0.57% | 13,053 | 0.66% | 15,822 | 0.74% | 16,424 | 0.77% | 13,948 | 0.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 3,097 | 0.14% | 2,100 | 0.1% | 1,986 | 0.09% | 2,885 | 0.13% | 2,880 | 0.13% | 4,157 | 0.19% | 2,721 | 0.11% | 1,609 | 0.06% | 2,063 | 0.08% | 1,780 | 0.07% | 1,578 | 0.06% | 1,599 | 0.07% | 1,403 | 0.06% | 1,485 | 0.06% | 1,517 | 0.07% | 1,418 | 0.07% | 1,414 | 0.07% | 1,421 | 0.07% | 1,371 | 0.07% | 4,459 | 0.23% | 1,441 | 0.07% | 1,643 | 0.08% | 1,429 | 0.07% | 1,360 | 0.07% | 1,408 | 0.07% | 1,479 | 0.07% | 1,307 | 0.07% | 1,610 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 279 | 0.01% | 231,128 | 9.19% | 229,688 | 9.2% | 228,272 | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 3,097 | 0.14% | 1,986 | 0.09% | 2,880 | 0.13% | 2,721 | 0.11% | 2,063 | 0.08% | 1,578 | 0.06% | 1,403 | 0.06% | 1,517 | 0.07% | 1,414 | 0.07% | 1,371 | 0.07% | 1,441 | 0.07% | 1,429 | 0.07% | 1,408 | 0.07% | 1,307 | 0.07% | 14,571 | 0.77% | 18,602 | 1.01% | 8,646 | 0.45% | 12,783 | 0.66% | 7,473 | 0.36% | 15,758 | 0.76% | 11,130 | 0.51% | 12,382 | 0.57% | 17,648 | 0.81% | 11,094 | 0.52% | 10,283 | 0.48% | 10,293 | 0.49% | 12,635 | 0.56% | 9,736 | 0.39% | 6,867 | 0.27% | 8,832 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 406,972 | 18.79% | 390,102 | 18.37% | 458,584 | 20.62% | 388,749 | 17.65% | 380,914 | 17.81% | 399,110 | 18.04% | 696,852 | 28.48% | 516,184 | 20.53% | 630,175 | 24.52% | 651,420 | 25.43% | 793,386 | 30.94% | 619,102 | 25.62% | 734,522 | 30.54% | 745,967 | 32.3% | 643,815 | 30.11% | 556,507 | 27.5% | 532,065 | 27% | 545,217 | 27.5% | 568,165 | 28.38% | 519,536 | 26.58% | 540,641 | 27.37% | 677,342 | 31.6% | 579,861 | 27.23% | 502,493 | 24.24% | 546,878 | 26.32% | 541,233 | 26.45% | 615,313 | 30.8% | 475,106 | 25.92% | 504,334 | 26.67% | 494,149 | 26.29% | 483,228 | 26.16% | 414,091 | 23.07% | 466,286 | 24.26% | 448,996 | 23.68% | 447,134 | 23.19% | 416,064 | 21.15% | 439,444 | 21.36% | 446,512 | 21.46% | 508,703 | 24.57% | 445,964 | 21.7% | 553,265 | 25.34% | 561,746 | 26.35% | 635,774 | 29.35% | 541,386 | 25.36% | 608,992 | 28.11% | 627,717 | 29.22% | 612,859 | 28.73% | 617,719 | 29.38% | 790,037 | 35.26% | 1,050,020 | 41.74% | 1,030,424 | 41.26% | 957,901 | 38.86% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 9,807 | 0.49% | 9,985 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 107,171 | 4.95% | 103,874 | 4.89% | 106,108 | 4.77% | 106,115 | 4.82% | 106,230 | 4.97% | 100,244 | 4.53% | 98,683 | 4.03% | 101,729 | 4.05% | 100,018 | 3.89% | 95,542 | 3.73% | 87,278 | 3.4% | 78,550 | 3.25% | 69,519 | 2.89% | 60,748 | 2.63% | 53,104 | 2.48% | 50,049 | 2.47% | 49,277 | 2.5% | 54,686 | 2.76% | 53,513 | 2.67% | 52,669 | 2.69% | 52,065 | 2.64% | 38,993 | 1.82% | 40,348 | 1.9% | 50,074 | 2.42% | 47,713 | 2.3% | 37,543 | 1.83% | 11,959 | 0.6% | 6,025 | 0.33% | 3,182 | 0.17% | 3,689 | 0.2% | 1,721 | 0.09% | 515 | 0.03% | 8,039 | 0.42% | 9,689 | 0.51% | 16,521 | 0.86% | 18,772 | 0.95% | 23,577 | 1.15% | 28,696 | 1.38% | 20,676 | 1% | 22,693 | 1.1% | 27,040 | 1.24% | 20,793 | 0.98% | 15,970 | 0.74% | 20,288 | 0.95% | 21,954 | 1.01% | 11,225 | 0.52% | 12,679 | 0.59% | 9,270 | 0.44% | 9,155 | 0.41% | 11,394 | 0.45% | 13,103 | 0.52% | 4,076 | 0.17% |
租賃負債-非流動 | 8,297 | 0.38% | 10,193 | 0.48% | 12,406 | 0.56% | 15,475 | 0.7% | 19,067 | 0.89% | 23,770 | 1.07% | 27,016 | 1.1% | 30,714 | 1.22% | 34,713 | 1.35% | 26,074 | 1.02% | 27,044 | 1.05% | 20,608 | 0.85% | 21,724 | 0.9% | 23,577 | 1.02% | 27,028 | 1.26% | 30,327 | 1.5% | 34,769 | 1.76% | 31,158 | 1.57% | 33,401 | 1.67% | 35,304 | 1.81% | 36,620 | 1.85% | 39,543 | 1.84% | 44,529 | 2.09% | 14,976 | 0.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 43,892 | 2.03% | 54,198 | 2.55% | 54,883 | 2.47% | 54,430 | 2.47% | 54,689 | 2.56% | 59,424 | 2.69% | 59,658 | 2.44% | 60,268 | 2.4% | 61,371 | 2.39% | 61,753 | 2.41% | 62,855 | 2.45% | 64,995 | 2.69% | 65,310 | 2.72% | 69,852 | 3.02% | 66,095 | 3.09% | 77,896 | 3.85% | 67,572 | 3.43% | 73,471 | 3.71% | 72,993 | 3.65% | 71,704 | 3.67% | 67,737 | 3.43% | 60,772 | 2.83% | 62,059 | 2.91% | 63,030 | 3.04% | 63,395 | 3.05% | 61,450 | 3% | 56,656 | 2.84% | 46,561 | 2.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 7,717 | 0.36% | 7,953 | 0.37% | 7,735 | 0.35% | 7,541 | 0.34% | 7,522 | 0.35% | 8,083 | 0.37% | 8,023 | 0.33% | 6,287 | 0.25% | 6,480 | 0.25% | 6,799 | 0.27% | 6,957 | 0.27% | 7,313 | 0.3% | 7,261 | 0.3% | 7,400 | 0.32% | 7,651 | 0.36% | 7,924 | 0.39% | 7,244 | 0.37% | 7,286 | 0.37% | 6,403 | 0.32% | 4,866 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 17,902 | 0.83% | 29,439 | 1.39% | 30,306 | 1.36% | 31,174 | 1.42% | 32,060 | 1.5% | 35,679 | 1.61% | 36,618 | 1.5% | 37,590 | 1.5% | 38,581 | 1.5% | 38,412 | 1.5% | 39,518 | 1.54% | 40,552 | 1.68% | 41,556 | 1.73% | 46,139 | 2% | 47,037 | 2.2% | 47,920 | 2.37% | 48,782 | 2.48% | 48,445 | 2.44% | 49,215 | 2.46% | 49,980 | 2.56% | 50,756 | 2.57% | 43,432 | 2.03% | 44,190 | 2.08% | 44,927 | 2.17% | 45,694 | 2.2% | 43,900 | 2.15% | 44,604 | 2.23% | 45,301 | 2.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 18,273 | 0.84% | 16,806 | 0.79% | 16,842 | 0.76% | 15,715 | 0.71% | 15,107 | 0.71% | 15,662 | 0.71% | 15,017 | 0.61% | 16,391 | 0.65% | 16,310 | 0.63% | 16,542 | 0.65% | 16,380 | 0.64% | 17,130 | 0.71% | 16,493 | 0.69% | 16,313 | 0.71% | 11,407 | 0.53% | 22,052 | 1.09% | 11,546 | 0.59% | 17,740 | 0.89% | 17,375 | 0.87% | 16,858 | 0.86% | 16,981 | 0.86% | 17,340 | 0.81% | 17,869 | 0.84% | 18,103 | 0.87% | 17,701 | 0.85% | 17,550 | 0.86% | 12,052 | 0.6% | 1,260 | 0.07% | 1,240 | 0.07% | 2,123 | 0.11% | 939 | 0.05% | 920 | 0.05% | 973 | 0.05% | 1,025 | 0.05% | 1,043 | 0.05% | 1,058 | 0.05% | 1,057 | 0.05% | 1,067 | 0.05% | 1,083 | 0.05% | 1,115 | 0.05% | 1,063 | 0.05% | 1,252 | 0.06% | 1,055 | 0.05% | 126 | 0.01% | 124 | 0.01% | 120 | 0.01% | 121 | 0% | 122 | 0% | 0 | 0% | ||||||
非流動負債合計 | 159,360 | 7.36% | 168,265 | 7.92% | 173,397 | 7.8% | 176,020 | 7.99% | 179,986 | 8.42% | 183,438 | 8.29% | 185,357 | 7.58% | 192,711 | 7.67% | 196,102 | 7.63% | 183,369 | 7.16% | 177,177 | 6.91% | 164,153 | 6.79% | 156,553 | 6.51% | 154,177 | 6.68% | 146,227 | 6.84% | 158,272 | 7.82% | 151,618 | 7.69% | 169,122 | 8.53% | 169,892 | 8.49% | 159,677 | 8.17% | 156,422 | 7.92% | 139,308 | 6.5% | 146,936 | 6.9% | 128,080 | 6.18% | 111,108 | 5.35% | 98,993 | 4.84% | 68,615 | 3.43% | 52,586 | 2.87% | 50,432 | 2.67% | 51,260 | 2.73% | 48,715 | 2.64% | 48,091 | 2.68% | 56,261 | 2.93% | 50,803 | 2.68% | 58,087 | 3.01% | 60,785 | 3.09% | 113,610 | 5.52% | 110,779 | 5.32% | 103,033 | 4.98% | 105,340 | 5.13% | 110,023 | 5.04% | 101,274 | 4.75% | 96,754 | 4.47% | 101,316 | 4.75% | 103,456 | 4.77% | 91,060 | 4.24% | 91,888 | 4.31% | 88,787 | 4.22% | 88,968 | 3.97% | 89,674 | 3.56% | 91,621 | 3.67% | 84,074 | 3.41% |
負債總計 | 566,332 | 26.15% | 558,367 | 26.3% | 631,981 | 28.42% | 564,769 | 25.65% | 560,900 | 26.23% | 582,548 | 26.33% | 882,209 | 36.06% | 708,895 | 28.2% | 826,277 | 32.15% | 834,789 | 32.59% | 970,563 | 37.85% | 783,255 | 32.41% | 891,075 | 37.05% | 900,144 | 38.97% | 790,042 | 36.94% | 714,779 | 35.32% | 683,683 | 34.7% | 714,339 | 36.04% | 738,057 | 36.87% | 679,213 | 34.75% | 697,063 | 35.29% | 816,650 | 38.09% | 726,797 | 34.14% | 630,573 | 30.42% | 657,986 | 31.67% | 640,226 | 31.29% | 683,928 | 34.23% | 527,692 | 28.79% | 554,766 | 29.34% | 545,409 | 29.02% | 531,943 | 28.8% | 462,182 | 25.75% | 522,547 | 27.19% | 499,799 | 26.36% | 505,221 | 26.21% | 476,849 | 24.24% | 553,054 | 26.89% | 557,291 | 26.78% | 611,736 | 29.55% | 551,304 | 26.83% | 663,288 | 30.38% | 663,020 | 31.1% | 732,528 | 33.81% | 642,702 | 30.1% | 712,448 | 32.88% | 718,777 | 33.46% | 704,747 | 33.04% | 706,506 | 33.6% | 879,005 | 39.23% | 1,139,694 | 45.3% | 1,122,045 | 44.93% | 1,041,975 | 42.27% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 683,338 | 31.56% | 683,338 | 32.18% | 683,338 | 30.73% | 683,338 | 31.03% | 683,338 | 31.96% | 683,338 | 30.88% | 683,338 | 27.93% | 683,338 | 27.18% | 683,338 | 26.59% | 683,338 | 26.68% | 683,338 | 26.65% | 683,338 | 28.28% | 683,338 | 28.41% | 683,338 | 29.59% | 683,338 | 31.95% | 683,338 | 33.77% | 683,338 | 34.68% | 683,338 | 34.47% | 683,338 | 34.14% | 683,338 | 34.96% | 683,338 | 34.59% | 683,338 | 31.88% | 759,264 | 35.66% | 769,464 | 37.12% | 769,464 | 37.04% | 769,464 | 37.6% | 769,464 | 38.52% | 769,464 | 41.99% | 769,464 | 40.69% | 769,464 | 40.94% | 769,464 | 41.66% | 775,344 | 43.19% | 775,344 | 40.34% | 775,344 | 40.89% | 775,344 | 40.22% | 775,344 | 39.41% | 775,344 | 37.69% | 775,344 | 37.26% | 775,344 | 37.45% | 775,344 | 37.73% | 775,344 | 35.51% | 775,344 | 36.37% | 775,344 | 35.79% | 775,344 | 36.32% | 775,344 | 35.78% | 775,344 | 36.09% | 775,344 | 36.35% | 775,344 | 36.88% | 775,175 | 34.6% | 775,175 | 30.81% | 759,975 | 30.43% | 759,975 | 30.83% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 683,338 | 31.56% | 683,338 | 32.18% | 683,338 | 30.73% | 683,338 | 31.03% | 683,338 | 31.96% | 683,338 | 30.88% | 683,338 | 27.93% | 683,338 | 27.18% | 683,338 | 26.59% | 683,338 | 26.68% | 683,338 | 26.65% | 683,338 | 28.28% | 683,338 | 28.41% | 683,338 | 29.59% | 683,338 | 31.95% | 683,338 | 33.77% | 683,338 | 34.68% | 683,338 | 34.47% | 683,338 | 34.14% | 683,338 | 34.96% | 683,338 | 34.59% | 683,338 | 31.88% | 759,264 | 35.66% | 769,464 | 37.12% | 769,464 | 37.04% | 769,464 | 37.6% | 769,464 | 38.52% | 769,464 | 41.99% | 769,464 | 40.69% | 769,464 | 40.94% | 769,464 | 41.66% | 775,344 | 43.19% | 775,344 | 40.34% | 775,344 | 40.89% | 775,344 | 40.22% | 775,344 | 39.41% | 775,344 | 37.69% | 775,344 | 37.26% | 775,344 | 37.45% | 775,344 | 37.73% | 775,344 | 35.51% | 775,344 | 36.37% | 775,344 | 35.79% | 775,344 | 36.32% | 775,344 | 35.78% | 775,344 | 36.09% | 775,344 | 36.35% | 775,344 | 36.88% | 775,175 | 34.6% | 775,175 | 30.81% | 775,175 | 31.04% | 759,975 | 30.83% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 398,096 | 18.38% | 398,096 | 18.75% | 398,096 | 17.9% | 408,346 | 18.54% | 408,346 | 19.1% | 408,346 | 18.45% | 408,346 | 16.69% | 408,346 | 16.24% | 408,346 | 15.89% | 408,346 | 15.94% | 408,346 | 15.93% | 408,346 | 16.9% | 408,346 | 16.98% | 408,346 | 17.68% | 408,346 | 19.09% | 408,346 | 20.18% | 408,346 | 20.72% | 408,346 | 20.6% | 408,346 | 20.4% | 408,346 | 20.89% | 408,346 | 20.67% | 408,346 | 19.05% | 408,346 | 19.18% | 383,766 | 18.52% | 383,168 | 18.44% | 383,168 | 18.73% | 383,168 | 19.18% | 383,168 | 20.91% | 383,168 | 20.26% | 383,168 | 20.39% | 383,168 | 20.75% | 385,617 | 21.48% | 385,617 | 20.06% | 385,617 | 20.34% | 385,617 | 20% | 385,617 | 19.6% | 385,617 | 18.75% | 385,617 | 18.53% | 385,617 | 18.63% | 385,617 | 18.77% | 385,617 | 17.66% | 385,617 | 18.09% | 385,617 | 17.8% | 385,617 | 18.06% | 385,617 | 17.8% | 385,617 | 17.95% | 385,617 | 18.08% | 385,617 | 18.34% | 385,507 | 17.21% | 385,507 | 15.32% | 385,507 | 15.44% | 400,707 | 16.25% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 201,040 | 9.28% | 201,040 | 9.47% | 201,040 | 9.04% | 192,005 | 8.72% | 192,005 | 8.98% | 192,005 | 8.68% | 192,005 | 7.85% | 156,224 | 6.21% | 156,224 | 6.08% | 156,224 | 6.1% | 156,224 | 6.09% | 132,101 | 5.47% | 132,101 | 5.49% | 132,101 | 5.72% | 131,745 | 6.16% | 131,745 | 6.51% | 131,745 | 6.69% | 131,745 | 6.65% | 131,745 | 6.58% | 131,745 | 6.74% | 131,745 | 6.67% | 131,745 | 6.15% | 131,745 | 6.19% | 119,727 | 5.78% | 119,727 | 5.76% | 119,727 | 5.85% | 119,727 | 5.99% | 118,738 | 6.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 98,407 | 4.54% | 98,407 | 4.63% | 98,407 | 4.43% | 80,963 | 3.68% | 80,963 | 3.79% | 80,963 | 3.66% | 80,963 | 3.31% | 96,067 | 3.82% | 96,067 | 3.74% | 96,067 | 3.75% | 96,067 | 3.75% | 95,295 | 3.94% | 95,295 | 3.96% | 95,295 | 4.13% | 95,295 | 4.46% | 95,295 | 4.71% | 95,295 | 4.84% | 95,295 | 4.81% | 95,295 | 4.76% | 49,540 | 2.53% | 49,540 | 2.51% | 49,540 | 2.31% | 49,540 | 2.33% | 36,506 | 1.76% | 36,506 | 1.76% | 36,506 | 1.78% | 36,506 | 1.83% | 15,598 | 0.85% | 15,598 | 0.82% | 15,598 | 0.83% | 15,598 | 0.84% | 15,450 | 0.86% | 15,450 | 0.8% | 15,450 | 0.81% | 15,450 | 0.8% | 15,450 | 0.79% | 15,450 | 0.75% | 15,450 | 0.74% | 15,450 | 0.75% | 15,450 | 0.75% | 15,450 | 0.71% | 15,450 | 0.72% | 15,450 | 0.71% | 15,450 | 0.72% | 15,450 | 0.71% | 15,450 | 0.72% | 15,450 | 0.72% | 15,450 | 0.73% | 15,450 | 0.69% | 15,450 | 0.61% | 15,450 | 0.62% | 15,450 | 0.63% |
未分配盈餘(或待彌補虧損) | 262,473 | 12.12% | 243,643 | 11.47% | 261,099 | 11.74% | 332,972 | 15.12% | 311,150 | 14.55% | 324,530 | 14.67% | 297,341 | 12.15% | 538,864 | 21.44% | 480,644 | 18.7% | 445,560 | 17.39% | 328,171 | 12.8% | 378,062 | 15.64% | 291,235 | 12.11% | 192,138 | 8.32% | 127,805 | 5.98% | 79,078 | 3.91% | 58,555 | 2.97% | 47,295 | 2.39% | 55,925 | 2.79% | 94,282 | 4.82% | 100,752 | 5.1% | 133,913 | 6.25% | 112,975 | 5.31% | 175,933 | 8.49% | 183,130 | 8.81% | 178,036 | 8.7% | 57,876 | 2.9% | 71,244 | 3.89% | 108,641 | 5.75% | 104,372 | 5.55% | 94,988 | 5.14% | 127,204 | 7.09% | 150,749 | 7.84% | 139,579 | 7.36% | 133,031 | 6.9% | 171,846 | 8.73% | 171,970 | 8.36% | 175,204 | 8.42% | 133,286 | 6.44% | 177,460 | 8.64% | 182,674 | 8.37% | 166,879 | 7.83% | 146,581 | 6.77% | 186,417 | 8.73% | 160,057 | 7.39% | 145,001 | 6.75% | 135,948 | 6.37% | 118,215 | 5.62% | 107,218 | 4.79% | 115,727 | 4.6% | 107,376 | 4.3% | 166,204 | 6.74% |
保留盈餘合計 | 561,920 | 25.95% | 543,090 | 25.58% | 560,546 | 25.21% | 605,940 | 27.52% | 584,118 | 27.32% | 597,498 | 27% | 570,309 | 23.31% | 791,155 | 31.47% | 732,935 | 28.52% | 697,851 | 27.24% | 580,462 | 22.64% | 605,458 | 25.06% | 518,631 | 21.56% | 419,534 | 18.16% | 354,845 | 16.59% | 306,118 | 15.13% | 285,595 | 14.49% | 274,335 | 13.84% | 282,965 | 14.14% | 275,567 | 14.1% | 282,037 | 14.28% | 315,198 | 14.7% | 294,260 | 13.82% | 332,166 | 16.03% | 339,363 | 16.34% | 334,269 | 16.34% | 214,109 | 10.72% | 205,580 | 11.22% | 242,977 | 12.85% | 238,708 | 12.7% | 229,324 | 12.42% | 257,734 | 14.36% | 281,279 | 14.64% | 270,109 | 14.24% | 263,561 | 13.67% | 297,028 | 15.1% | 297,152 | 14.45% | 300,386 | 14.44% | 258,468 | 12.48% | 295,719 | 14.39% | 300,933 | 13.78% | 285,138 | 13.38% | 264,840 | 12.22% | 299,245 | 14.02% | 272,885 | 12.59% | 257,829 | 12% | 248,776 | 11.66% | 231,043 | 10.99% | 220,046 | 9.82% | 228,555 | 9.08% | 220,204 | 8.82% | 271,489 | 11.01% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (44,255) | -2.04% | (59,520) | -2.8% | (50,315) | -2.26% | (60,329) | -2.74% | (98,407) | -4.6% | (59,056) | -2.67% | (97,633) | -3.99% | (78,016) | -3.1% | (80,963) | -3.15% | (62,813) | -2.45% | (78,611) | -3.07% | (63,893) | -2.64% | (96,067) | -3.99% | (101,687) | -4.4% | (98,021) | -4.58% | (89,077) | -4.4% | (90,472) | -4.59% | (98,026) | -4.94% | (110,839) | -5.54% | (91,747) | -4.69% | (95,295) | -4.82% | (79,788) | -3.72% | (59,496) | -2.79% | (31,580) | -1.52% | (49,540) | -2.38% | (57,916) | -2.83% | (29,941) | -1.5% | (30,267) | -1.65% | (36,506) | -1.93% | (34,361) | -1.83% | (44,045) | -2.38% | (58,048) | -3.23% | (15,598) | -0.81% | (11,356) | -0.6% | 20,702 | 1.07% | 32,029 | 1.63% | 44,312 | 2.15% | 60,293 | 2.9% | 37,702 | 1.82% | 45,151 | 2.2% | 56,789 | 2.6% | 21,332 | 1% | 6,890 | 0.32% | 22,440 | 1.05% | 10,947 | 0.51% | 1,198 | 0.06% | 9,213 | 0.43% | (4,525) | -0.22% | (27,178) | -1.21% | (21,528) | -0.86% | (14,308) | -0.57% | (17,900) | -0.73% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (11,695) | -0.56% | 22,926 | 1.1% | 22,926 | 1.12% | 22,926 | 1.15% | 22,926 | 1.25% | 22,926 | 1.21% | 22,926 | 1.22% | 22,926 | 1.24% | 31,255 | 1.74% | 31,255 | 1.63% | 31,255 | 1.65% | 31,255 | 1.62% | 8,329 | 0.42% | 8,329 | 0.4% | 8,329 | 0.4% | 8,329 | 0.4% | 8,329 | 0.41% | 8,329 | 0.38% | 8,329 | 0.39% | 8,329 | 0.38% | 0 | 0% | 0 | 0% | ||||||||||||||
歸屬於母公司業主之權益合計 | 1,599,099 | 73.85% | 1,565,004 | 73.7% | 1,591,665 | 71.58% | 1,637,295 | 74.35% | 1,577,395 | 73.77% | 1,630,126 | 73.67% | 1,564,360 | 63.94% | 1,804,823 | 71.8% | 1,743,656 | 67.85% | 1,726,722 | 67.41% | 1,593,535 | 62.15% | 1,633,249 | 67.59% | 1,514,248 | 62.95% | 1,409,531 | 61.03% | 1,348,508 | 63.06% | 1,308,725 | 64.68% | 1,286,807 | 65.3% | 1,267,993 | 63.96% | 1,263,810 | 63.13% | 1,275,504 | 65.25% | 1,278,426 | 64.71% | 1,327,094 | 61.91% | 1,402,374 | 65.86% | 1,442,121 | 69.58% | 1,419,529 | 68.33% | 1,406,059 | 68.71% | 1,313,874 | 65.77% | 1,305,019 | 71.21% | 1,336,177 | 70.66% | 1,334,053 | 70.98% | 1,314,985 | 71.2% | 1,329,392 | 74.06% | 1,395,387 | 72.6% | 1,388,459 | 73.22% | 1,413,969 | 73.35% | 1,481,689 | 75.31% | 1,494,096 | 72.64% | 1,513,311 | 72.72% | 1,448,802 | 69.98% | 1,493,502 | 72.68% | 1,510,354 | 69.17% | 1,459,102 | 68.44% | 1,424,362 | 65.75% | 1,482,646 | 69.44% | 1,444,793 | 66.68% | 1,419,988 | 66.1% | 1,418,950 | 66.52% | 1,387,479 | 65.99% | 1,353,550 | 60.42% | 1,367,709 | 54.36% | 1,366,578 | 54.72% | 1,414,271 | 57.37% |
非控制權益 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,472 | 0.19% | 3,989 | 0.21% | 7,937 | 0.42% | 8,612 | 0.45% | 8,986 | 0.46% | 9,800 | 0.48% | 10,348 | 0.5% | 9,776 | 0.47% | 10,060 | 0.49% | 9,889 | 0.45% | 9,748 | 0.46% | 9,574 | 0.44% | 9,696 | 0.45% | 9,537 | 0.44% | 9,394 | 0.44% | 9,386 | 0.44% | 8,562 | 0.41% | 7,864 | 0.35% | 8,396 | 0.33% | 8,627 | 0.35% | 8,894 | 0.36% | ||||||||||||
權益總額 | 1,599,099 | 73.85% | 1,565,004 | 73.7% | 1,591,665 | 71.58% | 1,637,295 | 74.35% | 1,577,395 | 73.77% | 1,630,126 | 73.67% | 1,564,360 | 63.94% | 1,804,823 | 71.8% | 1,743,656 | 67.85% | 1,726,722 | 67.41% | 1,593,535 | 62.15% | 1,633,249 | 67.59% | 1,514,248 | 62.95% | 1,409,531 | 61.03% | 1,348,508 | 63.06% | 1,308,725 | 64.68% | 1,286,807 | 65.3% | 1,267,993 | 63.96% | 1,263,810 | 63.13% | 1,275,504 | 65.25% | 1,278,426 | 64.71% | 1,327,094 | 61.91% | 1,402,374 | 65.86% | 1,442,121 | 69.58% | 1,419,529 | 68.33% | 1,406,059 | 68.71% | 1,313,874 | 65.77% | 1,305,019 | 71.21% | 1,336,177 | 70.66% | 1,334,053 | 70.98% | 1,314,985 | 71.2% | 1,332,864 | 74.25% | 1,399,376 | 72.81% | 1,396,396 | 73.64% | 1,422,581 | 73.79% | 1,490,675 | 75.76% | 1,503,896 | 73.11% | 1,523,659 | 73.22% | 1,458,578 | 70.45% | 1,503,562 | 73.17% | 1,520,243 | 69.62% | 1,468,850 | 68.9% | 1,433,936 | 66.19% | 1,492,342 | 69.9% | 1,454,330 | 67.12% | 1,429,382 | 66.54% | 1,428,336 | 66.96% | 1,396,041 | 66.4% | 1,361,414 | 60.77% | 1,376,105 | 54.7% | 1,375,205 | 55.07% | 1,423,165 | 57.73% |
負債及權益總計 | 2,165,431 | 100% | 2,123,371 | 100% | 2,223,646 | 100% | 2,202,064 | 100% | 2,138,295 | 100% | 2,212,674 | 100% | 2,446,569 | 100% | 2,513,718 | 100% | 2,569,933 | 100% | 2,561,511 | 100% | 2,564,098 | 100% | 2,416,504 | 100% | 2,405,323 | 100% | 2,309,675 | 100% | 2,138,550 | 100% | 2,023,504 | 100% | 1,970,490 | 100% | 1,982,332 | 100% | 2,001,867 | 100% | 1,954,717 | 100% | 1,975,489 | 100% | 2,143,744 | 100% | 2,129,171 | 100% | 2,072,694 | 100% | 2,077,515 | 100% | 2,046,285 | 100% | 1,997,802 | 100% | 1,832,711 | 100% | 1,890,943 | 100% | 1,879,462 | 100% | 1,846,928 | 100% | 1,795,046 | 100% | 1,921,923 | 100% | 1,896,195 | 100% | 1,927,802 | 100% | 1,967,524 | 100% | 2,056,950 | 100% | 2,080,950 | 100% | 2,070,314 | 100% | 2,054,866 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,020,000 | 0.05% | 2,000,000 | 0.1% | 2,000,000 | 0.1% | 2,000,000 | 0.1% | 2,000,000 | 0.11% | 2,000,000 | 0.11% | 2,000,000 | 0.11% | 2,000,000 | 0.11% | 2,588,000 | 0.14% | 2,588,000 | 0.13% | 2,588,000 | 0.14% | 2,588,000 | 0.13% | 588,000 | 0.03% | 588,000 | 0.03% | 588,000 | 0.03% | 588,000 | 0.03% | 588,000 | 0.03% | 588,000 | 0.03% | 588,000 | 0.03% | 588,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
泰藝(8289) 截至2024年第1季「流動資產」總計約為NT$16.34億元,相較上一季增加約NT$6,296萬元、相較去年年末增加約NT$6,296萬元
泰藝(8289) 2024年第1季財報顯示公司「流動資產」總計約NT$16.34億元、約佔整體資產的74.22%。
對比上一季
上一季流動資產總計約NT$15.71億元、約佔整體資產的73.49%。今年第1季相較上一季增加約NT$6,296萬元。
對比去年年末
去年年末流動資產則為NT$15.71億元、約佔整體資產的73.49%。今年第1季相較去年年末增加約NT$6,296萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,634,438 | 74.22% | 1,571,482 | 73.49% | 1,625,224 | 73.45% | 1,885,884 | 77.08% | 1,935,157 | 76.98% | 1,983,513 | 77.18% | 1,992,774 | 77.80% | 1,996,769 | 77.87% | 1,848,639 | 76.50% | 1,905,612 | 79.22% | 1,798,144 | 77.85% | 1,598,127 | 74.73% | 1,468,785 | 72.59% | 1,408,643 | 71.49% | 1,411,319 | 71.19% | 1,412,243 | 70.55% | 1,332,758 | 68.18% | 1,360,968 | 68.89% | 1,524,071 | 71.09% | 1,474,494 | 69.25% | 1,440,844 | 69.52% | 1,489,067 | 71.68% | 1,473,703 | 72.02% | 1,415,027 | 70.83% | 1,225,215 | 66.85% | 1,323,597 | 70.00% | 1,304,268 | 69.40% | 1,279,352 | 69.27% | 1,272,424 | 70.89% | 1,415,973 | 73.67% | 1,386,528 | 73.12% | 1,383,507 | 71.77% | 1,408,947 | 71.61% | 1,471,430 | 71.53% | 1,478,397 | 71.04% | 1,482,279 | 71.60% | 1,445,941 | 70.37% | 1,550,856 | 71.03% | 1,483,174 | 69.57% | 1,502,384 | 69.35% |
非流動資產
泰藝(8289) 截至2023年第2季「非流動資產」總計約為NT$5.61億元,相較上一季減少約NT$-1,788萬元、相較去年年末減少約NT$-2,574萬元
泰藝(8289) 2023年第2季財報顯示公司「非流動資產」總計約NT$5.61億元、約佔整體資產的22.92%。
對比上一季
上一季非流動資產總計約NT$5.79億元、約佔整體資產的23.02%。今年第2季相較上一季減少約NT$-1,788萬元。
對比去年年末
去年年末非流動資產則為NT$5.86億元、約佔整體資產的22.82%。今年第2季相較去年年末減少約NT$-2,574萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 560,685 | 22.92% | 578,561 | 23.02% | 586,420 | 22.82% | 568,737 | 22.20% | 567,329 | 22.13% | 567,865 | 23.50% | 499,711 | 20.78% | 511,531 | 22.15% | 540,423 | 25.27% | 554,719 | 27.41% | 561,847 | 28.51% | 571,013 | 28.81% | 589,624 | 29.45% | 621,959 | 31.82% | 614,521 | 31.11% | 619,673 | 28.91% | 654,677 | 30.75% | 631,850 | 30.48% | 588,448 | 28.32% | 572,582 | 27.98% | 582,775 | 29.17% | 607,496 | 33.15% | 567,346 | 30.00% | 575,194 | 30.60% | 567,576 | 30.73% | 522,622 | 29.11% | 505,950 | 26.33% | 509,667 | 26.88% | 544,295 | 28.23% | 558,577 | 28.39% | 585,520 | 28.47% | 602,553 | 28.96% | 588,035 | 28.40% | 608,925 | 29.63% | 632,675 | 28.97% | 648,696 | 30.43% | 664,080 | 30.65% | 704,153 | 32.98% | 728,064 | 33.60% | 731,541 | 34.05% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。