8284
68.7
TWD-0.10 (-0.15%)
2025.04.02收盤
三竹-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2017/12/31 | 截至2017/06/30 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | 截至2013/06/30 | 截至2012/12/31 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,029,281 | 50.03% | 921,571 | 48.3% | 1,005,922 | 50.48% | 1,036,821 | 53.77% | 1,174,090 | 60.05% | 762,878 | 40.69% | 1,093,178 | 55.76% | 1,014,783 | 55.89% | 916,733 | 48.95% | 624,125 | 35.66% | 631,684 | 35.17% | 639,453 | 38.14% | 651,273 | 40.35% | 619,453 | 38.46% | 553,777 | 36.1% | 526,258 | 35.91% | 682,070 | 44.8% | 666,420 | 46.54% | 752,494 | 48.69% | 423,443 | 35.88% | 742,203 | 61.75% | 553,332 | 47.32% | 599,508 | 49.83% | 470,870 | 43.82% | 572,014 | 53.24% | 468,006 | 439,981 | 45.52% | 461,623 | 50.47% | 391,448 | 46.53% | 217,967 | 27.91% | 160,024 | 23.05% | 355,526 | 50.92% | 337,858 | 47.05% | 187,919 | 27.78% | 137,656 | 22.72% | 95,089 | 16.41% | 73,298 | 13.85% | 125,671 | 24.08% | 128,737 | 27.33% | |
透過損益按公允價值衡量之金融資產-流動 | 163,610 | 7.95% | 166,203 | 8.71% | 79,967 | 4.01% | 15,740 | 0.82% | 17,943 | 0.92% | 29,704 | 1.58% | 19,304 | 0.98% | 20,906 | 1.15% | 23,670 | 1.26% | 40,416 | 2.31% | 156,635 | 8.72% | 88,570 | 5.28% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 44,630 | 3.82% | 44,375 | 3.69% | 38,119 | 3.55% | 37,051 | 3.45% | 46,790 | 47,387 | 4.9% | 18,866 | 2.06% | 19,576 | 2.33% | 184,718 | 23.65% | 169,783 | 24.46% | 12,178 | 1.74% | 13,654 | 1.9% | 149,518 | 22.1% | 99,422 | 16.41% | 106,937 | 18.46% | 105,896 | 20.01% | 104,381 | 20% | 62,058 | 13.17% | |||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 32,000 | 1.56% | 33,368 | 1.75% | 53,368 | 2.68% | 53,368 | 2.77% | 3,368 | 0.17% | 261,648 | 13.96% | 3,368 | 0.17% | 3,368 | 0.19% | 187,718 | 10.02% | 289,748 | 16.56% | 270,983 | 15.09% | 260,588 | 15.54% | 252,263 | 15.63% | 254,018 | 15.77% | 243,265 | 15.86% | 248,511 | 16.96% | 216,928 | 14.25% | 136,722 | 9.55% | 274,308 | 17.75% | 281,254 | 23.83% | 3,368 | 0.28% | 96,488 | 8.25% | 96,548 | 8.02% | 95,888 | 8.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
合約資產-流動 | 59,193 | 2.88% | 54,147 | 2.84% | 53,059 | 2.66% | 47,292 | 2.45% | 56,617 | 2.9% | 65,399 | 3.49% | 80,236 | 4.09% | 78,596 | 4.33% | 82,561 | 4.41% | 87,259 | 4.99% | 86,405 | 4.81% | 84,519 | 5.04% | 86,578 | 5.36% | 101,772 | 6.32% | 81,987 | 5.34% | 76,046 | 5.19% | 75,008 | 4.93% | 71,596 | 5% | 60,702 | 3.93% | 66,758 | 5.66% | 63,614 | 5.29% | 76,674 | 6.56% | 64,733 | 5.38% | 76,204 | 7.09% | 76,680 | 7.14% | 67,279 | 61,172 | 6.33% | |||||||||||||||||||||||||
應收票據淨額 | 628 | 0.03% | 857 | 0.04% | 743 | 0.04% | 953 | 0.05% | 1,072 | 0.05% | 1,148 | 0.06% | 648 | 0.03% | 467 | 0.03% | 856 | 0.05% | 919 | 0.05% | 465 | 0.03% | 903 | 0.05% | 1,509 | 0.09% | 854 | 0.05% | 1,275 | 0.08% | 1,400 | 0.1% | 1,492 | 0.1% | 1,312 | 0.09% | 1,129 | 0.07% | 1,272 | 0.11% | 1,189 | 0.1% | 929 | 0.08% | 903 | 0.08% | 1,360 | 0.13% | 1,102 | 0.1% | 1,059 | 1,307 | 0.14% | 1,552 | 0.17% | 951 | 0.11% | 1,916 | 0.25% | 654 | 0.09% | 1,267 | 0.18% | 1,113 | 0.16% | 698 | 0.1% | 978 | 0.16% | 857 | 0.15% | 755 | 0.14% | 560 | 0.11% | 1,114 | 0.24% | |
應收帳款淨額 | 305,016 | 14.82% | 322,109 | 16.88% | 340,368 | 17.08% | 331,383 | 17.19% | 297,243 | 15.2% | 325,508 | 17.36% | 304,937 | 15.55% | 276,834 | 15.25% | 269,816 | 14.41% | 300,334 | 17.16% | 279,181 | 15.55% | 261,376 | 15.59% | 281,711 | 17.45% | 273,730 | 16.99% | 272,628 | 17.77% | 261,540 | 17.84% | 221,799 | 14.57% | 231,250 | 16.15% | 251,531 | 16.28% | 221,889 | 18.8% | 207,238 | 17.24% | 214,959 | 18.38% | 209,226 | 17.39% | 201,193 | 18.72% | 202,561 | 18.85% | 241,151 | 226,271 | 23.41% | 244,711 | 26.76% | 259,372 | 30.83% | 202,775 | 25.97% | 192,164 | 27.68% | 155,867 | 22.32% | 185,381 | 25.82% | 148,691 | 21.98% | 94,275 | 15.56% | 83,354 | 14.39% | 72,281 | 13.66% | 67,493 | 12.93% | 68,458 | 14.53% | |
其他應收款 | 408 | 0.02% | 1,185 | 0.06% | 687 | 0.03% | 2,230 | 0.12% | 273 | 0.01% | 4,023 | 0.21% | 768 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 2 | 0% | 7 | 0% | 161 | 0.01% | 90 | 0.01% | 399 | 0.03% | 177 | 0.01% | 2,197 | 0.14% | 0 | 0% | 1,228 | 0.1% | 0 | 0% | ||||||||||||||||||||||||||||||||||
本期所得稅資產 | 265 | 0.01% | 28 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 6,450 | 0.31% | 1,331 | 0.07% | 818 | 0.04% | 2,657 | 0.14% | 5,489 | 0.28% | 6,834 | 0.36% | 11,088 | 0.57% | 10,292 | 0.57% | 10,270 | 0.55% | 12,361 | 0.71% | 10,936 | 0.61% | 9,641 | 0.58% | 11,407 | 0.71% | 7,137 | 0.44% | 6,435 | 0.42% | 4,758 | 0.32% | 1,199 | 0.08% | 2,003 | 0.14% | 1,140 | 0.07% | 558 | 0.05% | 1,140 | 0.09% | 1,933 | 0.17% | 2,910 | 0.24% | 5,425 | 0.5% | 3,556 | 0.33% | 0 | 0 | 0% | 1,127 | 0.12% | 4,311 | 0.51% | 4,276 | 0.55% | 1,051 | 0.15% | 424 | 0.06% | 711 | 0.1% | 5,204 | 0.77% | 62,141 | 10.26% | 73,406 | 12.67% | 58,518 | 11.06% | 40,954 | 7.85% | 29,512 | 6.26% | |
預付款項 | 14,663 | 0.71% | 29,631 | 1.55% | 55,537 | 2.79% | 25,811 | 1.34% | 10,284 | 0.53% | 21,996 | 1.17% | 44,221 | 2.26% | 24,104 | 1.33% | 9,151 | 0.49% | 24,602 | 1.41% | 50,774 | 2.83% | 30,539 | 1.82% | 19,218 | 1.19% | 42,726 | 2.65% | 60,608 | 3.95% | 36,458 | 2.49% | 14,361 | 0.94% | 13,522 | 0.94% | 8,026 | 0.52% | 5,653 | 0.48% | 4,801 | 0.4% | 4,835 | 0.41% | 5,743 | 0.48% | 6,490 | 0.6% | 2,830 | 0.26% | 6,388 | 7,590 | 0.79% | 7,725 | 0.84% | 5,511 | 0.66% | 6,494 | 0.83% | 8,819 | 1.27% | 7,882 | 1.13% | 4,081 | 0.57% | 5,029 | 0.74% | 7,830 | 1.29% | 13,698 | 2.36% | 10,816 | 2.04% | 5,032 | 0.96% | 7,523 | 1.6% | |
其他流動資產 | 26,178 | 1.27% | 6,182 | 0.32% | 28,905 | 1.45% | 37,847 | 1.96% | 6,361 | 0.33% | 20,220 | 1.08% | 11,158 | 0.57% | 6,841 | 0.38% | 7,105 | 0.38% | 5,307 | 0.3% | 5,813 | 0.32% | 6,528 | 0.39% | 13,080 | 0.81% | 7,939 | 0.49% | 11,072 | 0.72% | 12,062 | 0.82% | 6,754 | 0.44% | 6,063 | 0.42% | 4,117 | 0.27% | 3,939 | 0.33% | 3,503 | 0.29% | 2,812 | 0.24% | 5,922 | 0.49% | 3,999 | 0.37% | 3,036 | 0.28% | 3,026 | 1,291 | 0.13% | 977 | 0.11% | 1,480 | 0.18% | 3,469 | 0.44% | 2,309 | 0.33% | 1,281 | 0.18% | 5,551 | 0.77% | 3,113 | 0.46% | 1,157 | 0.19% | 671 | 0.12% | 3,563 | 0.67% | 539 | 0.1% | 1,454 | 0.31% | |
流動資產合計 | 1,637,692 | 79.6% | 1,536,584 | 80.53% | 1,619,374 | 81.27% | 1,554,130 | 80.6% | 1,572,740 | 80.43% | 1,499,358 | 79.98% | 1,568,906 | 80.02% | 1,436,191 | 79.1% | 1,507,880 | 80.52% | 1,385,071 | 79.14% | 1,492,876 | 83.13% | 1,383,743 | 82.54% | 1,317,041 | 81.59% | 1,307,636 | 81.18% | 1,231,208 | 80.25% | 1,167,123 | 79.63% | 1,220,010 | 80.14% | 1,129,065 | 78.86% | 1,355,644 | 87.72% | 1,004,766 | 85.13% | 1,028,284 | 85.55% | 996,592 | 85.22% | 1,029,868 | 85.6% | 899,548 | 83.72% | 901,885 | 83.94% | 845,627 | 796,188 | 82.38% | 746,610 | 81.63% | 682,649 | 81.14% | 621,615 | 79.6% | 534,804 | 77.04% | 534,425 | 76.54% | 548,349 | 76.37% | 500,172 | 73.94% | 403,459 | 66.6% | 374,012 | 64.56% | 325,127 | 61.43% | 344,630 | 66.03% | 298,856 | 63.44% | |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 700 | 0.03% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.04% | 700 | 0.05% | 700 | 0.05% | 700 | 0.05% | 700 | 0.05% | 700 | 0.05% | 700 | 0.06% | 700 | 0.07% | ||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 228,903 | 11.13% | 230,267 | 12.07% | 230,647 | 11.58% | 233,734 | 12.12% | 239,061 | 12.23% | 230,863 | 12.31% | 229,752 | 11.72% | 232,520 | 12.81% | 233,154 | 12.45% | 233,828 | 13.36% | 229,951 | 12.8% | 218,179 | 13.01% | 218,628 | 13.54% | 214,882 | 13.34% | 214,797 | 14% | 214,649 | 14.65% | 217,447 | 14.28% | 219,803 | 15.35% | 107,764 | 6.97% | 96,815 | 8.2% | 95,601 | 7.95% | 95,593 | 8.17% | 96,864 | 8.05% | 97,592 | 9.08% | 99,802 | 9.29% | 100,790 | 102,056 | 10.56% | 101,123 | 11.06% | 97,885 | 11.64% | 100,059 | 12.81% | 103,131 | 14.86% | 107,081 | 15.34% | 109,904 | 15.31% | 108,475 | 16.04% | 106,917 | 17.65% | 104,531 | 18.04% | 105,758 | 19.98% | 82,499 | 15.81% | 80,188 | 17.02% | |
使用權資產 | 10,280 | 0.5% | 11,934 | 0.63% | 13,589 | 0.68% | 12,334 | 0.64% | 13,842 | 0.71% | 15,351 | 0.82% | 16,860 | 0.86% | 961 | 0.05% | 1,685 | 0.09% | 2,409 | 0.14% | 2,147 | 0.12% | 2,791 | 0.17% | 3,435 | 0.21% | 4,079 | 0.25% | 4,723 | 0.31% | 5,567 | 0.38% | 6,814 | 0.45% | 8,060 | 0.56% | 9,306 | 0.6% | 2,610 | 0.22% | 3,213 | 0.27% | 3,815 | 0.33% | 4,418 | 0.37% | 5,020 | 0.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
投資性不動產淨額 | 93,114 | 4.53% | 93,349 | 4.89% | 93,583 | 4.7% | 93,818 | 4.87% | 94,052 | 4.81% | 92,667 | 4.94% | 92,835 | 4.73% | 93,002 | 5.12% | 93,169 | 4.98% | 31,911 | 1.82% | 31,983 | 1.78% | 32,056 | 1.91% | 32,129 | 1.99% | 32,202 | 2% | 32,275 | 2.1% | 32,347 | 2.21% | 32,334 | 2.12% | 32,402 | 2.26% | 32,469 | 2.1% | 32,537 | 2.76% | 32,604 | 2.71% | 32,672 | 2.79% | 32,739 | 2.72% | 32,807 | 3.05% | 32,874 | 3.06% | 32,942 | 33,009 | 3.42% | 33,144 | 3.62% | 33,279 | 3.96% | 34,641 | 4.44% | 34,784 | 5.01% | 34,934 | 5% | 35,085 | 4.89% | 37,611 | 5.56% | 37,690 | 6.22% | 41,466 | 7.16% | 41,768 | 7.89% | 42,070 | 8.06% | 42,263 | 8.97% | |
無形資產 | 20,601 | 1% | 10,458 | 0.55% | 11,323 | 0.57% | 11,220 | 0.58% | 9,985 | 0.51% | 11,350 | 0.61% | 9,769 | 0.5% | 9,927 | 0.55% | 9,573 | 0.51% | 9,769 | 0.56% | 10,294 | 0.57% | 11,111 | 0.66% | 11,930 | 0.74% | 12,615 | 0.78% | 13,438 | 0.88% | 10,466 | 0.71% | 9,661 | 0.63% | 967 | 0.07% | 1,080 | 0.07% | 1,135 | 0.1% | 1,304 | 0.11% | 846 | 0.07% | 533 | 0.04% | 700 | 0.07% | 995 | 0.09% | 1,142 | 1,473 | 0.15% | 2,465 | 0.27% | 3,558 | 0.42% | 3,704 | 0.47% | 5,418 | 0.78% | 6,012 | 0.86% | 8,114 | 1.13% | 8,470 | 1.25% | 10,594 | 1.75% | 6,912 | 1.19% | 7,103 | 1.34% | 3,744 | 0.72% | 4,293 | 0.91% | |
遞延所得稅資產 | 6,042 | 0.29% | 6,240 | 0.33% | 5,954 | 0.3% | 6,256 | 0.32% | 5,903 | 0.3% | 5,961 | 0.32% | 6,035 | 0.31% | 6,144 | 0.34% | 5,738 | 0.31% | 5,661 | 0.32% | 9,251 | 0.52% | 11,481 | 0.68% | 12,777 | 0.79% | 9,656 | 0.6% | 9,278 | 0.6% | 7,128 | 0.49% | 9,292 | 0.61% | 8,017 | 0.56% | 7,132 | 0.46% | 6,444 | 0.55% | 8,408 | 0.7% | 6,853 | 0.59% | 6,789 | 0.56% | 7,970 | 0.74% | 7,442 | 0.69% | 5,397 | 4,994 | 0.52% | 6,429 | 0.7% | 3,218 | 0.38% | 4,414 | 0.57% | 3,715 | 0.54% | 4,520 | 0.65% | 5,633 | 0.78% | 5,574 | 0.82% | 5,834 | 0.96% | 7,798 | 1.35% | 8,051 | 1.52% | 8,198 | 1.57% | 6,155 | 1.31% | |
其他非流動資產 | 60,124 | 2.92% | 18,567 | 0.97% | 17,400 | 0.87% | 15,925 | 0.83% | 19,011 | 0.97% | 18,512 | 0.99% | 35,803 | 1.83% | 36,185 | 1.99% | 20,718 | 1.11% | 80,793 | 4.62% | 18,726 | 1.04% | 16,385 | 0.98% | 17,523 | 1.09% | 29,027 | 1.8% | 27,710 | 1.81% | 27,677 | 1.89% | 26,183 | 1.72% | 32,799 | 2.29% | 31,324 | 2.03% | 35,251 | 2.99% | 32,599 | 2.71% | 33,059 | 2.83% | 31,961 | 2.66% | 30,150 | 2.81% | 31,477 | 2.93% | 29,867 | 28,775 | 2.98% | |||||||||||||||||||||||||
預付設備款 | 45,244 | 2.2% | 0 | 0% | 0 | 0% | 31 | 0% | 31 | 0% | 24 | 0% | 0 | 0% | 0 | 0% | 1,143 | 0.06% | 294 | 0.02% | 0 | 0% | 0 | 0% | 242 | 0.01% | 1,427 | 0.09% | 239 | 0.02% | 0 | 0% | 388 | 0.03% | 7,563 | 0.53% | 8,135 | 0.53% | 11,373 | 0.96% | 8,992 | 0.75% | 7,563 | 0.65% | 7,653 | 0.64% | 7,653 | 0.71% | 7,348 | |||||||||||||||||||||||||||||
存出保證金 | 14,850 | 0.72% | 15,787 | 0.83% | 17,344 | 0.87% | 15,729 | 0.82% | 15,809 | 0.81% | 18,277 | 0.97% | 35,592 | 1.82% | 35,974 | 1.98% | 19,364 | 1.03% | 19,068 | 1.09% | 18,562 | 1.03% | 16,385 | 0.98% | 17,281 | 1.07% | 13,441 | 0.83% | 13,322 | 0.87% | 13,537 | 0.92% | 12,841 | 0.84% | 12,821 | 0.9% | 11,964 | 0.77% | 13,798 | 1.17% | 13,929 | 1.16% | 13,726 | 1.17% | 13,539 | 1.13% | 13,421 | 1.25% | 13,767 | |||||||||||||||||||||||||||||
預付投資款 | 0 | 0% | 2,770 | 0.15% | 0 | 0% | 0 | 0% | 3,000 | 0.15% | 0 | 0% | 61,220 | 3.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 30 | 0% | 10 | 0% | 56 | 0% | 165 | 0.01% | 171 | 0.01% | 211 | 0.01% | 211 | 0.01% | 211 | 0.01% | 211 | 0.01% | 211 | 0.01% | 164 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 419,764 | 20.4% | 371,515 | 19.47% | 373,196 | 18.73% | 373,987 | 19.4% | 382,554 | 19.57% | 375,404 | 20.02% | 391,754 | 19.98% | 379,439 | 20.9% | 364,737 | 19.48% | 365,071 | 20.86% | 303,052 | 16.87% | 292,703 | 17.46% | 297,122 | 18.41% | 303,161 | 18.82% | 302,921 | 19.75% | 298,534 | 20.37% | 302,431 | 19.86% | 302,748 | 21.14% | 189,775 | 12.28% | 175,492 | 14.87% | 173,729 | 14.45% | 172,838 | 14.78% | 173,304 | 14.4% | 174,939 | 16.28% | 172,590 | 16.06% | 170,138 | 170,307 | 17.62% | 167,973 | 18.37% | 158,635 | 18.86% | 159,273 | 20.4% | 159,429 | 22.96% | 163,845 | 23.46% | 169,692 | 23.63% | 176,272 | 26.06% | 202,363 | 33.4% | 205,276 | 35.44% | 204,113 | 38.57% | 177,319 | 33.97% | 172,234 | 36.56% | |
資產總計 | 2,057,456 | 100% | 1,908,099 | 100% | 1,992,570 | 100% | 1,928,117 | 100% | 1,955,294 | 100% | 1,874,762 | 100% | 1,960,660 | 100% | 1,815,630 | 100% | 1,872,617 | 100% | 1,750,142 | 100% | 1,795,928 | 100% | 1,676,446 | 100% | 1,614,163 | 100% | 1,610,797 | 100% | 1,534,129 | 100% | 1,465,657 | 100% | 1,522,441 | 100% | 1,431,813 | 100% | 1,545,419 | 100% | 1,180,258 | 100% | 1,202,013 | 100% | 1,169,430 | 100% | 1,203,172 | 100% | 1,074,487 | 100% | 1,074,475 | 100% | 1,015,765 | 966,495 | 100% | 914,583 | 100% | 841,284 | 100% | 780,888 | 100% | 694,233 | 100% | 698,270 | 100% | 718,041 | 100% | 676,444 | 100% | 605,822 | 100% | 579,288 | 100% | 529,240 | 100% | 521,949 | 100% | 471,090 | 100% | |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 52,580 | 2.56% | 52,545 | 2.75% | 53,083 | 2.66% | 47,895 | 2.48% | 69,403 | 3.55% | 50,513 | 2.69% | 74,177 | 3.78% | 63,103 | 3.48% | 60,842 | 3.25% | 50,099 | 2.86% | 45,643 | 2.54% | 44,467 | 2.65% | 51,233 | 3.17% | 40,454 | 2.51% | 30,736 | 2% | 43,947 | 3% | 34,000 | 2.23% | 33,918 | 2.37% | 31,166 | 2.02% | 43,164 | 3.66% | 42,955 | 3.57% | 40,092 | 3.43% | 40,870 | 3.4% | 45,268 | 4.21% | 46,785 | 4.35% | 31,929 | 30,960 | 3.2% | |||||||||||||||||||||||||
應付票據 | 30 | 0% | 34 | 0% | 39 | 0% | 43 | 0% | 26 | 0% | 653 | 0.03% | 526 | 0.03% | 397 | 0.02% | 228 | 0.01% | 101 | 0.01% | 8 | 0% | 12 | 0% | 3,250 | 0.2% | 4,556 | 0.28% | 4,561 | 0.3% | 4,562 | 0.31% | 5,967 | 0.39% | 371 | 0.03% | 237 | 0.02% | 592 | 0.05% | 27,556 | 2.29% | 26,244 | 2.24% | 23,965 | 1.99% | 23,165 | 2.16% | 21,184 | 1.97% | 21,154 | 22,650 | 2.34% | 18,667 | 2.04% | 16,437 | 1.95% | 17,595 | 2.25% | 15,757 | 2.27% | 14,915 | 2.14% | 17,108 | 2.38% | 11,219 | 1.66% | 13,930 | 2.3% | 13 | 0% | 564 | 0.11% | 41 | 0.01% | 2,646 | 0.56% | |
應付帳款 | 457,075 | 22.22% | 415,428 | 21.77% | 401,465 | 20.15% | 422,747 | 21.93% | 465,810 | 23.82% | 417,968 | 22.29% | 385,494 | 19.66% | 352,416 | 19.41% | 399,598 | 21.34% | 369,567 | 21.12% | 348,070 | 19.38% | 326,699 | 19.49% | 299,500 | 18.55% | 287,820 | 17.87% | 272,008 | 17.73% | 260,614 | 17.78% | 344,986 | 22.66% | 320,311 | 22.37% | 306,887 | 19.86% | 246,480 | 20.88% | 259,731 | 21.61% | 290,765 | 24.86% | 274,231 | 22.79% | 196,487 | 18.29% | 218,478 | 20.33% | 238,242 | 188,386 | 19.49% | 184,399 | 20.16% | 162,140 | 19.27% | 158,385 | 20.28% | 134,547 | 19.38% | 135,478 | 19.4% | 130,678 | 18.2% | 123,980 | 18.33% | 94,504 | 15.6% | 89,027 | 15.37% | 75,190 | 14.21% | 74,136 | 14.2% | 78,062 | 16.57% | |
其他應付款 | 136,764 | 6.65% | 123,399 | 6.47% | 269,508 | 13.53% | 85,569 | 4.44% | 118,269 | 6.05% | 125,510 | 6.69% | 291,728 | 14.88% | 64,924 | 3.58% | 122,896 | 6.56% | 101,024 | 5.77% | 237,642 | 13.23% | 75,454 | 4.5% | 109,174 | 6.76% | 207,082 | 12.86% | 87,272 | 5.69% | 67,630 | 4.61% | 93,051 | 6.11% | 84,024 | 5.87% | 226,391 | 14.65% | 63,667 | 5.39% | 89,636 | 7.46% | 72,192 | 6.17% | 185,164 | 15.39% | 56,668 | 5.27% | 84,482 | 7.86% | 71,903 | 117,754 | 12.18% | |||||||||||||||||||||||||
本期所得稅負債 | 40,451 | 1.97% | 23,343 | 1.22% | 32,439 | 1.63% | 35,380 | 1.83% | 27,064 | 1.38% | 49,200 | 2.62% | 37,209 | 1.9% | 46,572 | 2.57% | 38,051 | 2.03% | 26,277 | 1.5% | 39,965 | 2.23% | 52,780 | 3.15% | 39,089 | 2.42% | 23,253 | 1.44% | 27,805 | 1.81% | 18,771 | 1.28% | 13,350 | 0.88% | 2,230 | 0.16% | 17,025 | 1.1% | 38,139 | 3.23% | 31,698 | 2.64% | 33,940 | 2.9% | 24,721 | 2.05% | 35,968 | 3.35% | 25,795 | 2.4% | 14,958 | 13,309 | 1.38% | 17,114 | 1.87% | 14,335 | 1.7% | 7,174 | 0.92% | 3,542 | 0.51% | 3,324 | 0.48% | 7,685 | 1.07% | 4,216 | 0.62% | 6,647 | 1.1% | 4,764 | 0.82% | 7,863 | 1.49% | 8,870 | 1.7% | 7,396 | 1.57% | |
負債準備-流動 | 16,112 | 0.78% | 15,412 | 0.81% | 15,079 | 0.76% | 17,206 | 0.89% | 16,316 | 0.83% | 14,446 | 0.77% | 15,708 | 0.8% | 14,708 | 0.81% | 15,543 | 0.83% | 15,810 | 0.9% | 15,779 | 0.88% | 17,397 | 1.04% | 15,206 | 0.94% | 26,833 | 1.67% | 27,102 | 1.77% | 22,339 | 1.52% | 17,821 | 1.17% | 16,107 | 1.12% | 15,983 | 1.03% | 17,273 | 1.46% | 16,849 | 1.4% | 15,597 | 1.33% | 16,096 | 1.34% | 17,273 | 1.61% | 16,150 | 1.5% | 15,819 | 5,622 | 0.58% | 13,462 | 1.47% | 2,525 | 0.3% | 2,570 | 0.33% | 2,556 | 0.37% | 2,244 | 0.32% | 2,154 | 0.3% | 1,864 | 0.28% | 1,751 | 0.29% | 990 | 0.17% | 614 | 0.12% | 693 | 0.13% | 298 | 0.06% | |
租賃負債-流動 | 6,592 | 0.32% | 6,510 | 0.34% | 6,596 | 0.33% | 5,973 | 0.31% | 5,942 | 0.3% | 5,911 | 0.32% | 5,880 | 0.3% | 547 | 0.03% | 1,202 | 0.06% | 1,856 | 0.11% | 2,184 | 0.12% | 2,614 | 0.16% | 2,603 | 0.16% | 2,593 | 0.16% | 2,583 | 0.17% | 2,777 | 0.19% | 3,378 | 0.22% | 3,977 | 0.28% | 4,650 | 0.3% | 2,436 | 0.21% | 2,436 | 0.2% | 2,436 | 0.21% | 2,436 | 0.2% | 2,436 | 0.23% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
其他流動負債 | 3,580 | 0.17% | 3,062 | 0.16% | 3,056 | 0.15% | 3,126 | 0.16% | 3,551 | 0.18% | 2,808 | 0.15% | 2,668 | 0.14% | 2,599 | 0.14% | 2,518 | 0.13% | 10,060 | 0.57% | 9,890 | 0.55% | 9,769 | 0.58% | 9,849 | 0.61% | 2,401 | 0.15% | 2,227 | 0.15% | 2,047 | 0.14% | 1,991 | 0.13% | 2,180 | 0.15% | 1,694 | 0.11% | 1,664 | 0.14% | 1,614 | 0.13% | 1,642 | 0.14% | 1,743 | 0.14% | 1,752 | 0.16% | 1,773 | 0.17% | 1,693 | 1,708 | 0.18% | |||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 3,580 | 0.17% | 3,062 | 0.16% | 3,056 | 0.15% | 3,126 | 0.16% | 3,551 | 0.18% | 2,808 | 0.15% | 2,668 | 0.14% | 2,599 | 0.14% | 2,518 | 0.13% | 2,600 | 0.15% | 2,437 | 0.14% | 2,324 | 0.14% | 2,411 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 713,184 | 34.66% | 639,733 | 33.53% | 781,265 | 39.21% | 617,939 | 32.05% | 706,381 | 36.13% | 667,009 | 35.58% | 813,390 | 41.49% | 545,266 | 30.03% | 640,878 | 34.22% | 574,794 | 32.84% | 699,181 | 38.93% | 529,192 | 31.57% | 529,904 | 32.83% | 594,992 | 36.94% | 454,294 | 29.61% | 422,687 | 28.84% | 514,544 | 33.8% | 463,118 | 32.34% | 604,033 | 39.09% | 413,415 | 35.03% | 472,495 | 39.31% | 482,908 | 41.29% | 569,258 | 47.31% | 379,039 | 35.28% | 414,647 | 38.59% | 395,698 | 380,389 | 39.36% | 336,525 | 36.8% | 300,795 | 35.75% | 283,282 | 36.28% | 237,884 | 34.27% | 240,043 | 34.38% | 280,487 | 39.06% | 234,369 | 34.65% | 235,170 | 38.82% | 186,457 | 32.19% | 176,120 | 33.28% | 148,895 | 28.53% | 165,753 | 35.18% | |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 3,795 | 0.18% | 1,621 | 0.08% | 3,414 | 0.17% | 2,402 | 0.12% | 38 | 0% | 2,923 | 0.16% | 868 | 0.04% | 0 | 0% | 236 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,832 | 0.18% | 2,830 | 0.18% | 3,582 | 0.24% | 2,591 | 0.17% | 2,563 | 0.18% | 2,322 | 0.15% | 2,487 | 0.21% | 1,796 | 0.15% | 2,802 | 0.24% | 2,729 | 0.23% | 1,993 | 0.19% | 3,494 | 0.33% | 1,675 | 1,485 | 0.15% | 886 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,186 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 312 | 0.06% | 146 | 0.03% | |||
租賃負債-非流動 | 3,929 | 0.19% | 5,563 | 0.29% | 7,190 | 0.36% | 6,439 | 0.33% | 8,028 | 0.41% | 9,441 | 0.5% | 11,014 | 0.56% | 333 | 0.02% | 499 | 0.03% | 497 | 0.03% | 0 | 0% | 220 | 0.01% | 878 | 0.05% | 1,532 | 0.1% | 2,184 | 0.14% | 2,833 | 0.19% | 3,480 | 0.23% | 4,125 | 0.29% | 4,691 | 0.3% | 201 | 0.02% | 803 | 0.07% | 1,403 | 0.12% | 2,000 | 0.17% | 2,595 | 0.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
其他非流動負債 | 1,868 | 0.09% | 1,868 | 0.1% | 1,420 | 0.07% | 1,420 | 0.07% | 1,420 | 0.07% | 1,420 | 0.08% | 1,420 | 0.07% | 1,420 | 0.08% | 1,420 | 0.08% | 1,420 | 0.08% | 1,420 | 0.08% | 1,420 | 0.08% | 1,420 | 0.09% | 1,420 | 0.09% | 1,420 | 0.09% | 1,540 | 0.11% | 1,540 | 0.1% | 1,420 | 0.1% | 1,420 | 0.09% | 1,420 | 0.12% | 1,420 | 0.12% | 1,419 | 0.12% | 1,452 | 0.12% | 1,452 | 0.14% | 1,452 | 0.14% | 1,452 | 952 | 0.1% | |||||||||||||||||||||||||
非流動負債合計 | 9,592 | 0.47% | 9,052 | 0.47% | 12,024 | 0.6% | 10,261 | 0.53% | 9,486 | 0.49% | 13,784 | 0.74% | 13,302 | 0.68% | 1,753 | 0.1% | 2,155 | 0.12% | 1,917 | 0.11% | 1,420 | 0.08% | 1,640 | 0.1% | 2,298 | 0.14% | 5,784 | 0.36% | 6,434 | 0.42% | 7,955 | 0.54% | 7,611 | 0.5% | 8,108 | 0.57% | 8,433 | 0.55% | 4,108 | 0.35% | 4,019 | 0.33% | 5,624 | 0.48% | 6,181 | 0.51% | 6,040 | 0.56% | 4,946 | 0.46% | 3,127 | 2,437 | 0.25% | 1,338 | 0.15% | 452 | 0.05% | 472 | 0.06% | 1,664 | 0.24% | 3,548 | 0.51% | 4,881 | 0.68% | 7,668 | 1.13% | 6,474 | 1.07% | 7,784 | 1.34% | 6,297 | 1.19% | 8,232 | 1.58% | 7,240 | 1.54% | |
負債總計 | 722,776 | 35.13% | 648,785 | 34% | 793,289 | 39.81% | 628,200 | 32.58% | 715,867 | 36.61% | 680,793 | 36.31% | 826,692 | 42.16% | 547,019 | 30.13% | 643,033 | 34.34% | 576,711 | 32.95% | 700,601 | 39.01% | 530,832 | 31.66% | 532,202 | 32.97% | 600,776 | 37.3% | 460,728 | 30.03% | 430,642 | 29.38% | 522,155 | 34.3% | 471,226 | 32.91% | 612,466 | 39.63% | 417,523 | 35.38% | 476,514 | 39.64% | 488,532 | 41.78% | 575,439 | 47.83% | 385,079 | 35.84% | 419,593 | 39.05% | 398,825 | 382,826 | 39.61% | 337,863 | 36.94% | 301,247 | 35.81% | 283,754 | 36.34% | 239,548 | 34.51% | 243,591 | 34.88% | 285,368 | 39.74% | 242,037 | 35.78% | 241,644 | 39.89% | 194,241 | 33.53% | 182,417 | 34.47% | 157,127 | 30.1% | 172,993 | 36.72% | |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 463,420 | 22.52% | 463,420 | 24.29% | 463,420 | 23.26% | 463,420 | 24.03% | 463,420 | 23.7% | 463,420 | 24.72% | 463,420 | 23.64% | 463,420 | 25.52% | 463,420 | 24.75% | 463,420 | 26.48% | 463,420 | 25.8% | 463,420 | 27.64% | 463,420 | 28.71% | 463,420 | 28.77% | 463,420 | 30.21% | 463,420 | 31.62% | 463,420 | 30.44% | 463,420 | 32.37% | 463,420 | 29.99% | 411,920 | 34.9% | 411,920 | 34.27% | 411,920 | 35.22% | 412,520 | 34.29% | 412,680 | 38.41% | 412,720 | 38.41% | 412,720 | 413,040 | 42.74% | 414,090 | 45.28% | 415,000 | 49.33% | 415,000 | 53.14% | 360,000 | 51.86% | 360,000 | 51.56% | 311,414 | 43.37% | 311,414 | 46.04% | 311,414 | 51.4% | 311,414 | 53.76% | 259,512 | 49.03% | 259,512 | 49.72% | 232,708 | 49.4% | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
股本合計 | 463,420 | 22.52% | 463,420 | 24.29% | 463,420 | 23.26% | 463,420 | 24.03% | 463,420 | 23.7% | 463,420 | 24.72% | 463,420 | 23.64% | 463,420 | 25.52% | 463,420 | 24.75% | 463,420 | 26.48% | 463,420 | 25.8% | 463,420 | 27.64% | 463,420 | 28.71% | 463,420 | 28.77% | 463,420 | 30.21% | 463,420 | 31.62% | 463,420 | 30.44% | 463,420 | 32.37% | 463,420 | 29.99% | 411,920 | 34.9% | 411,920 | 34.27% | 411,920 | 35.22% | 412,520 | 34.29% | 412,680 | 38.41% | 412,720 | 38.41% | 412,720 | 413,040 | 42.74% | 414,090 | 45.28% | 415,000 | 49.33% | 415,000 | 53.14% | 400,000 | 57.62% | 360,000 | 51.56% | 359,999 | 50.14% | 311,414 | 46.04% | 311,414 | 51.4% | 311,414 | 53.76% | 311,414 | 58.84% | 259,512 | 49.72% | 259,512 | 55.09% | |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 250,972 | 12.2% | 250,972 | 13.15% | 250,972 | 12.6% | 250,972 | 13.02% | 250,972 | 12.84% | 250,972 | 13.39% | 250,972 | 12.8% | 250,972 | 13.82% | 250,972 | 13.4% | 250,972 | 14.34% | 250,972 | 13.97% | 250,972 | 14.97% | 250,972 | 15.55% | 250,972 | 15.58% | 250,972 | 16.36% | 250,972 | 17.12% | 250,972 | 16.48% | 250,972 | 17.53% | 250,972 | 16.24% | 10,025 | 0.85% | 10,025 | 0.83% | 10,025 | 0.86% | 6,568 | 0.55% | 6,568 | 0.61% | 6,568 | 0.61% | 6,568 | 3,389 | 0.35% | |||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 692 | 0.03% | 692 | 0.04% | 692 | 0.03% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.04% | 692 | 0.05% | 692 | 0.05% | 692 | 0.05% | 692 | 0.05% | 692 | 0.04% | 692 | 0.06% | 692 | 0.06% | 692 | 0.06% | 692 | 0.06% | 692 | 0.06% | 692 | 0.06% | 692 | 692 | 0.07% | 692 | 0.08% | 692 | 0.08% | 692 | 0.09% | 692 | 0.1% | 692 | 0.1% | 692 | 0.1% | 692 | 0.1% | 692 | 0.11% | 692 | 0.12% | 692 | 0.13% | 692 | 0.13% | 725 | 0.15% | |
資本公積合計 | 251,664 | 12.23% | 251,664 | 13.19% | 251,664 | 12.63% | 251,664 | 13.05% | 251,664 | 12.87% | 251,664 | 13.42% | 251,664 | 12.84% | 251,664 | 13.86% | 251,664 | 13.44% | 251,664 | 14.38% | 251,664 | 14.01% | 251,664 | 15.01% | 251,664 | 15.59% | 251,664 | 15.62% | 251,664 | 16.4% | 251,664 | 17.17% | 251,664 | 16.53% | 251,664 | 17.58% | 251,664 | 16.28% | 10,717 | 0.91% | 10,717 | 0.89% | 10,717 | 0.92% | 11,321 | 0.94% | 11,161 | 1.04% | 11,121 | 1.04% | 13,437 | 13,117 | 1.36% | 13,641 | 1.49% | 12,731 | 1.51% | 12,731 | 1.63% | 692 | 0.1% | 692 | 0.1% | 692 | 0.1% | 692 | 0.1% | 692 | 0.11% | 692 | 0.12% | 692 | 0.13% | 692 | 0.13% | 725 | 0.15% | |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 166,899 | 8.11% | 166,899 | 8.75% | 166,899 | 8.38% | 147,378 | 7.64% | 147,378 | 7.54% | 147,378 | 7.86% | 147,378 | 7.52% | 118,713 | 6.54% | 118,713 | 6.34% | 118,713 | 6.78% | 118,713 | 6.61% | 99,622 | 5.94% | 99,622 | 6.17% | 99,622 | 6.18% | 87,485 | 5.7% | 87,485 | 5.97% | 87,485 | 5.75% | 87,485 | 6.11% | 87,485 | 5.66% | 69,788 | 5.91% | 69,788 | 5.81% | 69,788 | 5.97% | 69,788 | 5.8% | 57,437 | 5.35% | 57,437 | 5.35% | 57,437 | 57,437 | 5.94% | |||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 452,697 | 22% | 377,331 | 19.78% | 317,298 | 15.92% | 437,455 | 22.69% | 376,965 | 19.28% | 331,507 | 17.68% | 271,506 | 13.85% | 434,814 | 23.95% | 395,787 | 21.14% | 339,634 | 19.41% | 261,530 | 14.56% | 330,908 | 19.74% | 267,255 | 16.56% | 195,315 | 12.13% | 270,832 | 17.65% | 232,446 | 15.86% | 197,717 | 12.99% | 158,018 | 11.04% | 130,384 | 8.44% | 267,750 | 22.69% | 230,514 | 19.18% | 185,913 | 15.9% | 131,831 | 10.96% | 211,409 | 19.68% | 177,312 | 16.5% | 139,648 | 107,864 | 11.16% | 108,204 | 11.83% | 76,917 | 9.14% | 45,053 | 5.77% | 7,940 | 1.14% | 53,260 | 7.63% | 31,255 | 4.35% | 90,638 | 13.4% | 20,409 | 3.37% | 45,864 | 7.92% | 7,640 | 1.44% | 86,673 | 16.61% | 30,869 | 6.55% | |
保留盈餘合計 | 619,596 | 30.11% | 544,230 | 28.52% | 484,197 | 24.3% | 584,833 | 30.33% | 524,343 | 26.82% | 478,885 | 25.54% | 418,884 | 21.36% | 553,527 | 30.49% | 514,500 | 27.47% | 458,347 | 26.19% | 380,243 | 21.17% | 430,530 | 25.68% | 366,877 | 22.73% | 294,937 | 18.31% | 358,317 | 23.36% | 319,931 | 21.83% | 285,202 | 18.73% | 245,503 | 17.15% | 217,869 | 14.1% | 340,098 | 28.82% | 302,862 | 25.2% | 258,261 | 22.08% | 204,179 | 16.97% | 268,846 | 25.02% | 234,749 | 21.85% | 197,085 | 165,301 | 17.1% | 158,762 | 17.36% | 127,475 | 15.15% | 91,106 | 11.67% | 53,993 | 7.78% | 93,987 | 13.46% | 71,982 | 10.02% | 122,301 | 18.08% | 52,072 | 8.6% | 72,941 | 12.59% | 34,717 | 6.56% | 104,628 | 20.05% | 48,824 | 10.36% | |
歸屬於母公司業主之權益合計 | 1,334,680 | 64.87% | 1,259,314 | 66% | 1,199,281 | 60.19% | 1,299,917 | 67.42% | 434,407 | 64.22% | 364,178 | 60.11% | 385,047 | 66.47% | 346,823 | 65.53% | 364,822 | 69.9% | 298,097 | 63.28% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
權益總額 | 1,334,680 | 64.87% | 1,259,314 | 66% | 1,199,281 | 60.19% | 1,299,917 | 67.42% | 1,239,427 | 63.39% | 1,193,969 | 63.69% | 1,133,968 | 57.84% | 1,268,611 | 69.87% | 1,229,584 | 65.66% | 1,173,431 | 67.05% | 1,095,327 | 60.99% | 1,145,614 | 68.34% | 1,081,961 | 67.03% | 1,010,021 | 62.7% | 1,073,401 | 69.97% | 1,035,015 | 70.62% | 1,000,286 | 65.7% | 960,587 | 67.09% | 932,953 | 60.37% | 762,735 | 64.62% | 725,499 | 60.36% | 680,898 | 58.22% | 627,733 | 52.17% | 689,408 | 64.16% | 654,882 | 60.95% | 616,940 | 583,669 | 60.39% | 576,720 | 63.06% | 540,037 | 64.19% | 497,134 | 63.66% | 454,685 | 65.49% | 454,679 | 65.12% | 432,673 | 60.26% | 434,407 | 64.22% | 364,178 | 60.11% | 385,047 | 66.47% | 346,823 | 65.53% | 364,822 | 69.9% | 298,097 | 63.28% | |
負債及權益總計 | 2,057,456 | 100% | 1,908,099 | 100% | 1,992,570 | 100% | 1,928,117 | 100% | 1,955,294 | 100% | 1,874,762 | 100% | 1,960,660 | 100% | 1,815,630 | 100% | 1,872,617 | 100% | 1,750,142 | 100% | 1,795,928 | 100% | 1,676,446 | 100% | 1,614,163 | 100% | 1,610,797 | 100% | 1,534,129 | 100% | 1,465,657 | 100% | 1,522,441 | 100% | 1,431,813 | 100% | 1,545,419 | 100% | 1,180,258 | 100% | 1,202,013 | 100% | 1,169,430 | 100% | 1,203,172 | 100% | 1,074,487 | 100% | 1,074,475 | 100% | 1,015,765 | 966,495 | 100% | 914,583 | 100% | 841,284 | 100% | 780,888 | 100% | 694,233 | 100% | 698,270 | 100% | 718,041 | 100% | |||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 800,000 | 0.17% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
三竹(8284) 截至2024年第2季「流動資產」總計約為NT$16.19億元,相較上一季增加約NT$6,524萬元、相較去年年末增加約NT$4,663萬元
三竹(8284) 2024年第2季財報顯示公司「流動資產」總計約NT$16.19億元、約佔整體資產的81.27%。
對比上一季
上一季流動資產總計約NT$15.54億元、約佔整體資產的80.6%。今年第2季相較上一季增加約NT$6,524萬元。
對比去年年末
去年年末流動資產則為NT$15.73億元、約佔整體資產的80.43%。今年第2季相較去年年末增加約NT$4,663萬元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,619,374 | 81.27% | 1,554,130 | 80.6% | 1,572,740 | 80.43% | 1,499,358 | 79.98% | 1,568,906 | 80.02% | 1,436,191 | 79.1% | 1,507,880 | 80.52% | 1,385,071 | 79.14% | 1,492,876 | 83.13% | 1,383,743 | 82.54% | 1,317,041 | 81.59% | 1,307,636 | 81.18% | 1,231,208 | 80.25% | 1,167,123 | 79.63% | 1,220,010 | 80.14% | 1,129,065 | 78.86% | 1,355,644 | 87.72% | 1,004,766 | 85.13% | 1,028,284 | 85.55% | 996,592 | 85.22% | 1,029,868 | 85.6% | 901,885 | 83.94% | 796,188 | 82.38% | 746,610 | 81.63% | 682,649 | 81.14% | 621,615 | 79.6% | 534,804 | 77.04% | 534,425 | 76.54% | 548,349 | 76.37% | 500,172 | 73.94% |
非流動資產
三竹(8284) 截至2024年第2季「非流動資產」總計約為NT$3.73億元,相較上一季減少約NT$-79.1萬元、相較去年年末減少約NT$-936萬元
三竹(8284) 2024年第2季財報顯示公司「非流動資產」總計約NT$3.73億元、約佔整體資產的18.73%。
對比上一季
上一季非流動資產總計約NT$3.74億元、約佔整體資產的19.4%。今年第2季相較上一季減少約NT$-79.1萬元。
對比去年年末
去年年末非流動資產則為NT$3.83億元、約佔整體資產的19.57%。今年第2季相較去年年末減少約NT$-936萬元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 373,196 | 18.73% | 373,987 | 19.4% | 382,554 | 19.57% | 375,404 | 20.02% | 391,754 | 19.98% | 379,439 | 20.9% | 364,737 | 19.48% | 365,071 | 20.86% | 303,052 | 16.87% | 292,703 | 17.46% | 297,122 | 18.41% | 303,161 | 18.82% | 302,921 | 19.75% | 298,534 | 20.37% | 302,431 | 19.86% | 302,748 | 21.14% | 189,775 | 12.28% | 175,492 | 14.87% | 173,729 | 14.45% | 172,838 | 14.78% | 173,304 | 14.4% | 172,590 | 16.06% | 170,307 | 17.62% | 167,973 | 18.37% | 158,635 | 18.86% | 159,273 | 20.4% | 159,429 | 22.96% | 163,845 | 23.46% | 169,692 | 23.63% | 176,272 | 26.06% |
流動負債
三竹(8284) 截至2024年第3季「流動負債」總計約為NT$6.4億元,相較上一季減少約NT$-1.42億元、相較去年年末減少約NT$-6,665萬元
三竹(8284) 2024年第3季財報顯示公司「流動負債」總計約NT$6.4億元、約佔整體資產的33.53%。
對比上一季
上一季流動負債總計約NT$7.81億元、約佔整體資產的39.21%。今年第3季相較上一季減少約NT$-1.42億元。
對比去年年末
去年年末流動負債則為NT$7.06億元、約佔整體資產的36.13%。今年第3季相較去年年末減少約NT$-6,665萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 639,733 | 33.53% | 781,265 | 39.21% | 617,939 | 32.05% | 706,381 | 36.13% | 667,009 | 35.58% | 813,390 | 41.49% | 545,266 | 30.03% | 640,878 | 34.22% | 574,794 | 32.84% | 699,181 | 38.93% | 529,192 | 31.57% | 529,904 | 32.83% | 594,992 | 36.94% | 454,294 | 29.61% | 422,687 | 28.84% | 514,544 | 33.8% | 463,118 | 32.34% | 604,033 | 39.09% | 413,415 | 35.03% | 472,495 | 39.31% | 482,908 | 41.29% | 569,258 | 47.31% | 414,647 | 38.59% | 380,389 | 39.36% | 336,525 | 36.8% | 300,795 | 35.75% | 283,282 | 36.28% | 237,884 | 34.27% | 240,043 | 34.38% | 280,487 | 39.06% | 234,369 | 34.65% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。