8234
81.5
TWD+3.50 (4.49%)
2025.04.02收盤
新漢-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,485,845 | 22.07% | 1,391,158 | 21.47% | 1,617,438 | 24.78% | 1,515,866 | 23.35% | 1,697,599 | 24.4% | 1,760,102 | 23.09% | 1,623,462 | 21.15% | 1,328,236 | 16.38% | 1,464,475 | 16.56% | 774,649 | 8.88% | 882,488 | 10.67% | 847,311 | 10.41% | 709,436 | 8.89% | 599,356 | 7.98% | 927,439 | 12.82% | 809,971 | 12.9% | 834,468 | 12.84% | 1,061,662 | 16.11% | 671,059 | 10.22% | 870,782 | 13.21% | 728,053 | 10.49% | 632,569 | 9.31% | 735,931 | 10.91% | 750,921 | 11.32% | 486,231 | 7.64% | 536,443 | 8.89% | 552,064 | 10.38% | 645,148 | 12.11% | 491,398 | 9.04% | 469,818 | 8.59% | 562,401 | 10.65% | 637,371 | 12.49% | 469,448 | 8.96% | 494,330 | 9.9% | 493,688 | 10.68% | 590,786 | 12.87% | 412,433 | 8.95% | 433,405 | 9.8% | 499,560 | 10.92% | 584,590 | 12.7% | 533,983 | 11.57% | 284,646 | 6.5% | 277,337 | 6.41% | 249,854 | 6.19% | 264,851 | 6.72% | 245,623 | 6.39% | 256,107 | 6.54% | 222,085 | 7.67% | 246,251 | 8.33% | 264,764 | 8.97% | 222,954 | 7.6% | 164,469 | 6.11% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 3,508 | 0.08% | 3,660 | 0.08% | 0 | 0 | 0% | 250 | 0.01% | 0 | 0% | 0 | 0% | 109 | 0% | 1,837 | 0.06% | 547 | 0.02% | 1,786 | 0.07% | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 5,000 | 0.08% | 5,000 | 0.08% | 5,000 | 0.08% | 5,000 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 553 | 0.01% | 1,111 | 0.02% | 1,271 | 0.02% | 749 | 0.01% | 2,565 | 0.04% | 3,826 | 0.05% | 6,249 | 0.08% | 6,184 | 0.08% | 2,919 | 0.03% | 13,044 | 0.15% | 11,110 | 0.13% | 8,514 | 0.1% | 8,713 | 0.11% | 10,138 | 0.13% | 50,027 | 0.69% | 71,107 | 1.13% | 61,312 | 0.94% | 56,047 | 0.85% | 48,642 | 0.74% | 22,603 | 0.34% | 8,701 | 0.13% | 1,759 | 0.03% | 14,344 | 0.21% | 733 | 0.01% | 8,613 | 0.14% | 4,157 | 0.07% | 4,292 | 0.08% | 1,979 | 0.04% | 5,641 | 0.1% | 55 | 0% | 632 | 0.01% | 1,961 | 0.04% | 2,252 | 0.04% | 1,421 | 0.03% | 1,835 | 0.04% | 782 | 0.02% | 894 | 0.02% | 3,198 | 0.07% | 6,430 | 0.14% | 3,043 | 0.07% | 1,452 | 0.03% | 2,025 | 0.05% | 621 | 0.01% | 1,724 | 0.04% | 2,195 | 0.06% | 1,638 | 0.04% | 2,432 | 0.06% | 3,223 | 0.11% | 3,123 | 0.11% | 2,844 | 0.1% | 2,462 | 0.08% | 2,341 | 0.09% |
應收帳款淨額 | 1,291,093 | 19.18% | 1,130,623 | 17.45% | 931,470 | 14.27% | 811,948 | 12.51% | 931,951 | 13.4% | 1,314,962 | 17.25% | 1,366,545 | 17.8% | 1,504,992 | 18.56% | 1,896,736 | 21.45% | 1,956,120 | 22.42% | 1,589,088 | 19.21% | 1,433,767 | 17.61% | 1,598,043 | 20.01% | 1,407,549 | 18.73% | 1,224,377 | 16.93% | 1,261,223 | 20.09% | 1,579,525 | 24.31% | 1,263,651 | 19.17% | 1,416,436 | 21.57% | 1,271,538 | 19.29% | 1,683,761 | 24.26% | 1,323,138 | 19.47% | 1,438,936 | 21.34% | 1,198,040 | 18.05% | 1,646,730 | 25.88% | 1,407,009 | 23.32% | 1,111,195 | 20.89% | 1,092,399 | 20.5% | 1,334,886 | 24.56% | 1,367,071 | 24.99% | 1,278,988 | 24.21% | 1,065,056 | 20.87% | 1,441,843 | 27.53% | 1,114,952 | 22.33% | 988,134 | 21.37% | 863,755 | 18.82% | 1,099,943 | 23.87% | 916,627 | 20.73% | 946,564 | 20.69% | 920,815 | 20% | 1,034,189 | 22.42% | 1,010,812 | 23.08% | 909,069 | 21% | 847,941 | 21.02% | 866,873 | 21.99% | 747,968 | 19.45% | 823,206 | 21.03% | 811,823 | 28.05% | 896,629 | 30.33% | 763,146 | 25.86% | 882,854 | 30.08% | 695,770 | 25.84% |
應收帳款-關係人淨額 | 28,963 | 0.43% | 20,511 | 0.32% | 11,960 | 0.18% | 3,954 | 0.06% | 8,697 | 0.13% | 11,732 | 0.15% | 14,881 | 0.19% | 24,272 | 0.3% | 23,107 | 0.26% | 72,115 | 0.83% | 72,326 | 0.87% | 96,506 | 1.19% | 107,770 | 1.35% | 106,331 | 1.42% | 13,516 | 0.19% | 17,928 | 0.29% | 18,594 | 0.29% | 21,338 | 0.32% | 29,738 | 0.45% | 30,184 | 0.46% | 28,801 | 0.41% | 59,619 | 0.88% | 82,695 | 1.23% | 70,241 | 1.06% | 43,152 | 0.68% | 62,230 | 1.03% | 56,613 | 1.06% | 14,013 | 0.26% | 3,017 | 0.06% | 10,848 | 0.2% | 10,404 | 0.2% | 7,957 | 0.16% | 11,817 | 0.23% | 9,577 | 0.19% | 11,485 | 0.25% | 4,331 | 0.09% | ||||||||||||||||||||||||||||||||
其他應收款 | 68,253 | 1.01% | 78,157 | 1.21% | 60,177 | 0.92% | 278,057 | 4.28% | 268,633 | 3.86% | 297,106 | 3.9% | 275,383 | 3.59% | 417,464 | 5.15% | 421,861 | 4.77% | 1,010,025 | 11.57% | 51,499 | 0.62% | 54,938 | 0.67% | 51,056 | 0.64% | 70,293 | 0.94% | 39,675 | 0.55% | 50,474 | 0.8% | 34,403 | 0.53% | 43,033 | 0.65% | 37,513 | 0.57% | 43,641 | 0.66% | 38,337 | 0.55% | 52,311 | 0.77% | 35,013 | 0.52% | 49,727 | 0.75% | 52,018 | 0.82% | 68,427 | 1.13% | 35,275 | 0.66% | 47,087 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,581,273 | 23.49% | 1,556,023 | 24.02% | 1,616,531 | 24.77% | 1,539,658 | 23.71% | 1,680,965 | 24.16% | 1,917,272 | 25.16% | 2,048,084 | 26.68% | 2,248,951 | 27.73% | 2,413,265 | 27.29% | 2,203,689 | 25.25% | 2,990,783 | 36.16% | 2,960,099 | 36.36% | 2,782,314 | 34.85% | 2,507,598 | 33.37% | 2,126,345 | 29.4% | 1,570,413 | 25.01% | 1,472,908 | 22.67% | 1,702,392 | 25.83% | 1,861,950 | 28.36% | 1,820,870 | 27.62% | 1,872,264 | 26.98% | 2,100,289 | 30.9% | 1,821,789 | 27.01% | 1,966,147 | 29.63% | 1,953,816 | 30.71% | 1,814,908 | 30.09% | 1,500,391 | 28.21% | 1,533,754 | 28.78% | 1,652,694 | 30.41% | 1,623,792 | 29.68% | 1,425,430 | 26.98% | 1,389,256 | 27.23% | 1,336,067 | 25.51% | 1,290,410 | 25.85% | 1,076,555 | 23.28% | 1,068,936 | 23.28% | 1,018,622 | 22.1% | 1,007,742 | 22.79% | 1,049,304 | 22.94% | 1,004,123 | 21.81% | 951,246 | 20.62% | 955,531 | 21.82% | 921,248 | 21.28% | 684,366 | 16.97% | 603,375 | 15.3% | 644,312 | 16.76% | 650,453 | 16.62% | 672,571 | 23.24% | 644,734 | 21.81% | 716,365 | 24.28% | 656,637 | 22.37% | 693,452 | 25.75% |
預付款項 | 64,277 | 0.95% | 80,555 | 1.24% | 79,836 | 1.22% | 107,321 | 1.65% | 113,701 | 1.63% | 60,529 | 0.79% | 66,732 | 0.87% | 63,090 | 0.78% | 75,019 | 0.85% | 132,306 | 1.52% | 178,779 | 2.16% | 181,678 | 2.23% | 112,727 | 1.41% | 159,802 | 2.13% | 141,814 | 1.96% | 69,047 | 1.1% | 44,032 | 0.68% | 71,661 | 1.09% | 83,363 | 1.27% | 91,832 | 1.39% | 80,240 | 1.16% | 116,491 | 1.71% | 89,988 | 1.33% | 84,669 | 1.28% | 85,263 | 1.34% | 84,523 | 1.4% | 71,766 | 1.35% | 69,177 | 1.3% | 59,631 | 1.1% | 75,322 | 1.38% | 69,519 | 1.32% | 63,249 | 1.24% | 52,747 | 1.01% | 80,995 | 1.62% | 80,142 | 1.73% | 67,935 | 1.48% | 66,608 | 1.45% | 59,000 | 1.33% | 72,128 | 1.58% | 62,504 | 1.36% | 64,716 | 1.4% | 119,857 | 2.74% | 57,644 | 1.33% | 59,074 | 1.46% | 66,490 | 1.69% | 78,818 | 2.05% | 62,548 | 1.6% | 55,526 | 1.92% | 51,194 | 1.73% | 74,758 | 2.53% | 56,344 | 1.92% | 54,982 | 2.04% |
流動資產合計 | 4,520,257 | 67.15% | 4,263,138 | 65.81% | 4,323,683 | 66.24% | 4,262,553 | 65.65% | 4,709,111 | 67.69% | 5,365,529 | 70.4% | 5,401,336 | 70.35% | 5,593,189 | 68.96% | 6,297,382 | 71.21% | 6,161,948 | 70.61% | 5,776,073 | 69.83% | 5,582,813 | 68.57% | 5,370,059 | 67.26% | 4,861,067 | 64.69% | 4,523,193 | 62.54% | 3,850,163 | 61.31% | 4,045,242 | 62.25% | 4,219,784 | 64.02% | 4,148,701 | 63.19% | 4,151,450 | 62.98% | 4,444,026 | 64.03% | 4,286,176 | 63.06% | 4,218,696 | 62.55% | 4,120,478 | 62.09% | 4,275,823 | 67.2% | 3,977,697 | 65.94% | 3,331,596 | 62.64% | 3,403,557 | 63.87% | 3,584,055 | 65.95% | 3,612,536 | 66.03% | 3,413,937 | 64.62% | 3,221,878 | 63.14% | 3,357,632 | 64.12% | 3,071,015 | 61.51% | 2,699,692 | 58.38% | 2,649,836 | 57.72% | 2,657,121 | 57.66% | 2,462,802 | 55.69% | 2,613,330 | 57.12% | 2,625,105 | 57.03% | 2,645,145 | 57.33% | 2,425,761 | 55.38% | 2,379,338 | 54.97% | 1,889,798 | 46.86% | 1,832,090 | 46.47% | 1,752,945 | 45.59% | 1,819,509 | 46.49% | 1,801,857 | 62.25% | 1,871,672 | 63.31% | 1,869,176 | 63.34% | 1,853,468 | 63.15% | 1,650,893 | 61.31% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 39,604 | 0.59% | 37,938 | 0.59% | 51,116 | 0.78% | 49,256 | 0.76% | 49,114 | 0.71% | 53,283 | 0.7% | 40,494 | 0.53% | 47,031 | 0.58% | 44,801 | 0.51% | 44,932 | 0.51% | 48,619 | 0.59% | 117,998 | 1.45% | 117,664 | 1.47% | 116,727 | 1.55% | 119,099 | 1.65% | 119,331 | 1.9% | 122,742 | 1.89% | 127,153 | 1.93% | 128,560 | 1.96% | 128,262 | 1.95% | 132,643 | 1.91% | 69,515 | 1.02% | 40,510 | 0.6% | 34,002 | 0.51% | 31,339 | 0.49% | 31,110 | 0.52% | 31,913 | 0.6% | 97,445 | 1.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 15,473 | 0.23% | 15,455 | 0.24% | 15,391 | 0.24% | 15,391 | 0.24% | 15,391 | 0.22% | 0 | 0% | 0 | 0% | 0 | 0% | 307 | 0% | 1,270 | 0.01% | 3,435 | 0.04% | 3,435 | 0.04% | 3,899 | 0.05% | 3,899 | 0.05% | 3,902 | 0.05% | 3,852 | 0.06% | 3,991 | 0.06% | 2,913 | 0.04% | 3,114 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 849 | 0.01% | 1,468 | 0.02% | 2,179 | 0.03% | 2,382 | 0.04% | 3,394 | 0.05% | 4,626 | 0.06% | 6,790 | 0.09% | 11,055 | 0.14% | 13,911 | 0.16% | 16,560 | 0.19% | 17,751 | 0.21% | 18,983 | 0.23% | 17,863 | 0.22% | 17,055 | 0.23% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 80,143 | 1.18% | 81,156 | 1.2% | 77,768 | 1.17% | 77,888 | 1.22% | 77,891 | 1.29% | 76,186 | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,391,232 | 20.67% | 1,421,103 | 21.94% | 1,377,346 | 21.1% | 1,388,457 | 21.39% | 1,400,869 | 20.14% | 1,409,439 | 18.49% | 1,420,523 | 18.5% | 1,429,015 | 17.62% | 1,436,124 | 16.24% | 1,421,894 | 16.29% | 1,467,212 | 17.74% | 1,477,852 | 18.15% | 1,495,061 | 18.73% | 1,507,335 | 20.06% | 1,531,564 | 21.18% | 1,519,361 | 24.2% | 1,534,207 | 23.61% | 1,551,215 | 23.53% | 1,553,726 | 23.66% | 1,575,628 | 23.9% | 1,604,288 | 23.12% | 1,617,924 | 23.8% | 1,616,388 | 23.97% | 1,577,068 | 23.77% | 1,587,759 | 24.95% | 1,495,310 | 24.79% | 1,419,951 | 26.7% | 1,429,624 | 26.83% | 1,434,577 | 26.4% | 1,442,253 | 26.36% | 1,444,236 | 27.34% | 1,449,426 | 28.41% | 1,456,807 | 27.82% | 1,468,015 | 29.4% | 1,478,584 | 31.97% | 1,492,487 | 32.51% | 1,505,444 | 32.67% | 1,506,751 | 34.07% | 1,512,908 | 33.07% | 1,528,303 | 33.2% | 1,542,165 | 33.43% | 1,535,600 | 35.06% | 1,512,870 | 34.95% | 1,504,240 | 37.3% | 1,518,156 | 38.51% | 1,523,941 | 39.63% | 1,527,256 | 39.02% | 222,052 | 7.67% | 230,140 | 7.78% | 237,669 | 8.05% | 264,183 | 9% | 179,150 | 6.65% |
使用權資產 | 319,661 | 4.75% | 337,168 | 5.2% | 353,008 | 5.41% | 381,696 | 5.88% | 388,451 | 5.58% | 403,590 | 5.3% | 421,532 | 5.49% | 426,741 | 5.26% | 435,946 | 4.93% | 453,374 | 5.2% | 536,699 | 6.49% | 524,203 | 6.44% | 546,523 | 6.85% | 565,423 | 7.52% | 589,749 | 8.15% | 319,246 | 5.08% | 314,400 | 4.84% | 257,636 | 3.91% | 281,297 | 4.28% | 308,009 | 4.67% | 334,323 | 4.82% | 331,829 | 4.88% | 360,709 | 5.35% | 387,826 | 5.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 186,001 | 2.76% | 169,895 | 2.62% | 170,275 | 2.61% | 170,655 | 2.63% | 171,035 | 2.46% | 171,415 | 2.25% | 171,795 | 2.24% | 172,175 | 2.12% | 172,555 | 1.95% | 172,935 | 1.98% | 173,315 | 2.1% | 173,695 | 2.13% | 174,075 | 2.18% | 174,455 | 2.32% | 174,835 | 2.42% | 175,215 | 2.79% | 175,595 | 2.7% | 175,975 | 2.67% | 176,355 | 2.69% | 176,735 | 2.68% | 177,115 | 2.55% | 177,495 | 2.61% | 177,875 | 2.64% | 178,255 | 2.69% | 178,635 | 2.81% | 179,015 | 2.97% | 179,399 | 3.37% | 179,789 | 3.37% | 180,179 | 3.32% | 180,569 | 3.3% | 180,960 | 3.43% | 181,350 | 3.55% | 181,740 | 3.47% | 182,129 | 3.65% | 182,520 | 3.95% | 182,910 | 3.98% | 183,301 | 3.98% | 183,691 | 4.15% | 184,081 | 4.02% | 184,471 | 4.01% | 184,862 | 4.01% | 185,252 | 4.23% | 185,642 | 4.29% | 391,239 | 9.7% | 392,161 | 9.95% | 393,082 | 10.22% | 394,004 | 10.07% | 394,926 | 13.64% | 395,848 | 13.39% | 387,396 | 13.13% | 371,324 | 12.65% | 372,142 | 13.82% |
無形資產 | 52,907 | 0.79% | 37,036 | 0.57% | 41,443 | 0.63% | 45,431 | 0.7% | 51,130 | 0.74% | 43,353 | 0.57% | 46,430 | 0.6% | 48,816 | 0.6% | 55,462 | 0.63% | 49,570 | 0.57% | 58,552 | 0.71% | 66,513 | 0.82% | 72,981 | 0.91% | 63,964 | 0.85% | 70,180 | 0.97% | 72,424 | 1.15% | 79,251 | 1.22% | 68,690 | 1.04% | 72,520 | 1.1% | 70,539 | 1.07% | 64,121 | 0.92% | 63,403 | 0.93% | 66,070 | 0.98% | 57,967 | 0.87% | 59,898 | 0.94% | 57,011 | 0.95% | 53,236 | 1% | 53,278 | 1% | 49,513 | 0.91% | 52,231 | 0.95% | 53,305 | 1.01% | 46,431 | 0.91% | 46,432 | 0.89% | 45,746 | 0.92% | 41,888 | 0.91% | 45,419 | 0.99% | 45,686 | 0.99% | 33,697 | 0.76% | 33,174 | 0.73% | 32,242 | 0.7% | 32,856 | 0.71% | 25,238 | 0.58% | 26,513 | 0.61% | 19,551 | 0.48% | 18,034 | 0.46% | 20,325 | 0.53% | 23,393 | 0.6% | 25,842 | 0.89% | 24,433 | 0.83% | 19,077 | 0.65% | 18,033 | 0.61% | 18,998 | 0.71% |
遞延所得稅資產 | 146,476 | 2.18% | 130,926 | 2.02% | 125,643 | 1.92% | 109,011 | 1.68% | 105,536 | 1.52% | 83,256 | 1.09% | 85,664 | 1.12% | 83,850 | 1.03% | 91,192 | 1.03% | 78,208 | 0.9% | 89,313 | 1.08% | 90,436 | 1.11% | 108,282 | 1.36% | 108,509 | 1.44% | 115,909 | 1.6% | 110,993 | 1.77% | 109,466 | 1.68% | 115,331 | 1.75% | 117,252 | 1.79% | 112,734 | 1.71% | 112,262 | 1.62% | 101,217 | 1.49% | 95,200 | 1.41% | 93,399 | 1.41% | 93,225 | 1.47% | 92,832 | 1.54% | 87,621 | 1.65% | 92,995 | 1.74% | 71,809 | 1.32% | 74,156 | 1.36% | 70,379 | 1.33% | 77,215 | 1.51% | 66,703 | 1.27% | 74,808 | 1.5% | 71,852 | 1.55% | 70,336 | 1.53% | 66,170 | 1.44% | 68,345 | 1.55% | 61,614 | 1.35% | 62,685 | 1.36% | 57,681 | 1.25% | 52,759 | 1.2% | 50,155 | 1.16% | 47,391 | 1.18% | 43,880 | 1.11% | 45,554 | 1.18% | 39,836 | 1.02% | 36,208 | 1.25% | 38,015 | 1.29% | 40,801 | 1.38% | 32,617 | 1.11% | 34,123 | 1.27% |
其他非流動資產 | 59,487 | 0.88% | 64,069 | 0.99% | 66,954 | 1.03% | 67,795 | 1.04% | 62,388 | 0.9% | 86,794 | 1.14% | 82,858 | 1.08% | 298,523 | 3.68% | 295,916 | 3.35% | 325,710 | 3.73% | 100,628 | 1.22% | 86,231 | 1.06% | 77,840 | 0.97% | 95,557 | 1.27% | 104,249 | 1.44% | 108,791 | 1.73% | 113,699 | 1.75% | 72,734 | 1.1% | 84,303 | 1.28% | 68,809 | 1.04% | 71,598 | 1.03% | 69,029 | 1.02% | 87,653 | 1.3% | 109,286 | 1.65% | 58,020 | 0.91% | 121,452 | 2.01% | 139,129 | 2.62% | 72,571 | 1.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,211,690 | 32.85% | 2,215,058 | 34.19% | 2,203,355 | 33.76% | 2,230,074 | 34.35% | 2,247,308 | 32.31% | 2,255,756 | 29.6% | 2,276,086 | 29.65% | 2,517,206 | 31.04% | 2,546,214 | 28.79% | 2,564,453 | 29.39% | 2,495,524 | 30.17% | 2,559,346 | 31.43% | 2,614,188 | 32.74% | 2,652,924 | 35.31% | 2,709,487 | 37.46% | 2,429,213 | 38.69% | 2,453,351 | 37.75% | 2,371,647 | 35.98% | 2,417,127 | 36.81% | 2,440,716 | 37.02% | 2,496,350 | 35.97% | 2,510,555 | 36.94% | 2,525,561 | 37.45% | 2,515,571 | 37.91% | 2,086,764 | 32.8% | 2,054,621 | 34.06% | 1,987,435 | 37.36% | 1,925,702 | 36.13% | 1,850,598 | 34.05% | 1,858,320 | 33.97% | 1,869,259 | 35.38% | 1,880,624 | 36.86% | 1,879,082 | 35.88% | 1,921,668 | 38.49% | 1,924,753 | 41.62% | 1,940,844 | 42.28% | 1,951,429 | 42.34% | 1,959,300 | 44.31% | 1,961,512 | 42.88% | 1,978,122 | 42.97% | 1,968,353 | 42.67% | 1,954,103 | 44.62% | 1,949,218 | 45.03% | 2,143,411 | 53.14% | 2,110,302 | 53.53% | 2,092,202 | 54.41% | 2,094,074 | 53.51% | 1,092,693 | 37.75% | 1,084,786 | 36.69% | 1,081,701 | 36.66% | 1,081,505 | 36.85% | 1,041,949 | 38.69% |
資產總計 | 6,731,947 | 100% | 6,478,196 | 100% | 6,527,038 | 100% | 6,492,627 | 100% | 6,956,419 | 100% | 7,621,285 | 100% | 7,677,422 | 100% | 8,110,395 | 100% | 8,843,596 | 100% | 8,726,401 | 100% | 8,271,597 | 100% | 8,142,159 | 100% | 7,984,247 | 100% | 7,513,991 | 100% | 7,232,680 | 100% | 6,279,376 | 100% | 6,498,593 | 100% | 6,591,431 | 100% | 6,565,828 | 100% | 6,592,166 | 100% | 6,940,376 | 100% | 6,796,731 | 100% | 6,744,257 | 100% | 6,636,049 | 100% | 6,362,587 | 100% | 6,032,318 | 100% | 5,319,031 | 100% | 5,329,259 | 100% | 5,434,653 | 100% | 5,470,856 | 100% | 5,283,196 | 100% | 5,102,502 | 100% | 5,236,714 | 100% | 4,992,683 | 100% | 4,624,445 | 100% | 4,590,680 | 100% | 4,608,550 | 100% | 4,422,102 | 100% | 4,574,842 | 100% | 4,603,227 | 100% | 4,613,498 | 100% | 4,379,864 | 100% | 4,328,556 | 100% | 4,033,209 | 100% | 3,942,392 | 100% | 3,845,147 | 100% | 3,913,583 | 100% | 2,894,550 | 100% | 2,956,458 | 100% | 2,950,877 | 100% | 2,934,973 | 100% | 2,692,842 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,447,850 | 21.51% | 1,291,500 | 19.94% | 1,334,600 | 20.45% | 1,411,000 | 21.73% | 1,707,820 | 24.55% | 1,805,000 | 23.68% | 1,900,000 | 24.75% | 2,175,000 | 26.82% | 2,470,000 | 27.93% | 2,655,000 | 30.42% | 2,751,468 | 33.26% | 2,852,697 | 35.04% | 2,542,702 | 31.85% | 2,176,198 | 28.96% | 2,030,863 | 28.08% | 1,897,304 | 30.21% | 1,882,204 | 28.96% | 2,167,412 | 32.88% | 1,977,281 | 30.11% | 2,151,970 | 32.64% | 2,282,725 | 32.89% | 2,110,000 | 31.04% | 2,160,000 | 32.03% | 2,150,000 | 32.4% | 2,090,000 | 32.85% | 1,910,000 | 31.66% | 1,565,000 | 29.42% | 1,630,000 | 30.59% | 1,540,000 | 28.34% | 1,540,000 | 28.15% | 1,370,000 | 25.93% | 1,370,000 | 26.85% | 1,290,000 | 24.63% | 1,030,000 | 20.63% | 780,000 | 16.87% | 820,000 | 17.86% | 740,000 | 16.06% | 450,000 | 10.18% | 669,460 | 14.63% | 614,855 | 13.36% | 611,650 | 13.26% | 445,345 | 10.17% | 433,209 | 10.01% | 445,526 | 11.05% | 533,820 | 13.54% | 525,474 | 13.67% | 518,112 | 13.24% | 328,934 | 11.36% | 417,699 | 14.13% | 394,384 | 13.36% | 467,328 | 15.92% | 393,040 | 14.6% |
應付短期票券 | 50,000 | 0.74% | 50,000 | 0.77% | 50,000 | 0.77% | 0 | 0% | 30,000 | 0.43% | 0 | 0% | 90,000 | 1.17% | 0 | 0% | 100,000 | 1.13% | 100,000 | 1.15% | 100,000 | 1.21% | 100,000 | 1.23% | 100,000 | 1.25% | 50,000 | 0.67% | 50,000 | 0.69% | 50,000 | 0.8% | 0 | 0% | 99,642 | 1.51% | 99,769 | 1.52% | 49,868 | 0.76% | 49,960 | 0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 120,351 | 1.79% | 145,378 | 2.24% | 163,373 | 2.5% | 146,402 | 2.25% | 152,768 | 2.2% | 128,544 | 1.69% | 124,523 | 1.62% | 162,975 | 2.01% | 179,685 | 2.03% | 176,357 | 2.02% | 187,339 | 2.26% | 190,583 | 2.34% | 103,003 | 1.29% | 145,826 | 1.94% | 173,256 | 2.4% | 130,824 | 2.08% | 88,566 | 1.36% | 97,493 | 1.48% | 81,838 | 1.25% | 89,441 | 1.36% | 97,343 | 1.4% | 79,568 | 1.17% | 63,364 | 0.94% | 44,632 | 0.67% | 68,286 | 1.07% | 63,520 | 1.05% | 38,825 | 0.73% | 27,292 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 1,184 | 0.02% | 1 | 0% | 21,197 | 0.32% | 346 | 0.01% | 67 | 0% | 891 | 0.01% | 283 | 0% | 933 | 0.01% | 382 | 0% | 114 | 0% | 985 | 0.01% | 71 | 0% | 181 | 0% | 529 | 0.01% | 1,464 | 0.02% | 1,301 | 0.02% | 1,914 | 0.03% | 3,152 | 0.05% | 1,866 | 0.03% | 513 | 0.01% | 850 | 0.01% | 2,231 | 0.03% | 6,821 | 0.1% | 1,356 | 0.02% | 5,583 | 0.09% | 4,786 | 0.08% | 2,454 | 0.05% | 5,358 | 0.1% | 7,192 | 0.13% | 2,199 | 0.04% | 3,578 | 0.07% | 1,693 | 0.03% | 3,457 | 0.07% | 3,091 | 0.06% | 1,046 | 0.02% | 4,504 | 0.1% | 2,521 | 0.05% | 238 | 0.01% | 857 | 0.02% | 8,640 | 0.19% | 5,338 | 0.12% | 815 | 0.02% | 4,020 | 0.09% | 6,315 | 0.16% | 4,586 | 0.12% | 3,427 | 0.09% | 4,732 | 0.12% | 1,473 | 0.05% | 2,166 | 0.07% | 3,163 | 0.11% | 4,292 | 0.15% | 4,111 | 0.15% |
應付帳款 | 991,051 | 14.72% | 760,562 | 11.74% | 714,119 | 10.94% | 539,367 | 8.31% | 560,558 | 8.06% | 618,687 | 8.12% | 651,950 | 8.49% | 850,745 | 10.49% | 1,232,124 | 13.93% | 916,184 | 10.5% | 1,100,430 | 13.3% | 1,060,583 | 13.03% | 1,340,179 | 16.79% | 1,363,517 | 18.15% | 1,238,924 | 17.13% | 777,463 | 12.38% | 891,941 | 13.73% | 702,615 | 10.66% | 909,614 | 13.85% | 814,666 | 12.36% | 891,825 | 12.85% | 1,028,124 | 15.13% | 846,418 | 12.55% | 768,087 | 11.57% | 1,105,306 | 17.37% | 1,098,723 | 18.21% | 733,892 | 13.8% | 709,761 | 13.32% | 875,322 | 16.11% | 997,622 | 18.24% | 789,372 | 14.94% | 704,111 | 13.8% | 777,097 | 14.84% | 884,798 | 17.72% | 637,658 | 13.79% | 584,267 | 12.73% | 648,382 | 14.07% | 529,936 | 11.98% | 563,925 | 12.33% | 629,155 | 13.67% | 566,024 | 12.27% | 572,462 | 13.07% | 685,760 | 15.84% | 528,847 | 13.11% | 439,583 | 11.15% | 398,059 | 10.35% | 412,740 | 10.55% | 434,391 | 15.01% | 469,825 | 15.89% | 474,659 | 16.09% | 411,115 | 14.01% | 376,517 | 13.98% |
其他應付款 | 360,169 | 5.35% | 505,489 | 7.8% | 530,661 | 8.13% | 343,934 | 5.3% | 457,928 | 6.58% | 892,802 | 11.71% | 885,084 | 11.53% | 420,238 | 5.18% | 527,649 | 5.97% | 502,450 | 5.76% | 541,878 | 6.55% | 345,852 | 4.25% | 422,520 | 5.29% | 393,158 | 5.23% | 285,038 | 3.94% | 253,160 | 4.03% | 373,790 | 5.75% | 406,147 | 6.16% | 404,617 | 6.16% | 295,350 | 4.48% | 384,103 | 5.53% | 424,453 | 6.24% | 412,241 | 6.11% | 262,033 | 3.95% | 318,163 | 5% | 275,276 | 4.56% | 300,994 | 5.66% | 204,009 | 3.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 72,252 | 1.07% | 11,020 | 0.17% | 7,486 | 0.11% | 148,980 | 2.29% | 148,077 | 2.13% | 86,500 | 1.13% | 65,629 | 0.85% | 144,075 | 1.78% | 108,336 | 1.23% | 178,391 | 2.04% | 47,564 | 0.58% | 33,477 | 0.41% | 22,646 | 0.28% | 20,376 | 0.27% | 21,284 | 0.29% | 21,684 | 0.35% | 45,934 | 0.71% | 39,854 | 0.6% | 30,769 | 0.47% | 51,977 | 0.79% | 52,114 | 0.75% | 38,030 | 0.56% | 35,453 | 0.53% | 52,538 | 0.79% | 39,564 | 0.62% | 19,859 | 0.33% | 17,438 | 0.33% | 17,342 | 0.33% | 11,747 | 0.22% | 6,788 | 0.12% | 17,158 | 0.32% | 32,303 | 0.63% | 29,821 | 0.57% | 11,675 | 0.23% | 27,047 | 0.58% | 42,130 | 0.92% | 34,363 | 0.75% | 9,989 | 0.23% | 37,038 | 0.81% | 68,338 | 1.48% | 56,530 | 1.23% | 49,331 | 1.13% | 37,085 | 0.86% | 41,317 | 1.02% | 24,433 | 0.62% | 19,843 | 0.52% | 37,817 | 0.97% | 60,742 | 2.1% | 46,772 | 1.58% | 40,947 | 1.39% | 48,087 | 1.64% | 51,202 | 1.9% |
負債準備-流動 | 29,845 | 0.44% | 28,469 | 0.44% | 29,037 | 0.44% | 29,722 | 0.46% | 32,166 | 0.46% | 33,633 | 0.44% | 28,528 | 0.37% | 30,434 | 0.38% | 31,059 | 0.35% | 30,048 | 0.34% | 27,889 | 0.34% | 28,281 | 0.35% | 27,912 | 0.35% | 32,485 | 0.43% | 30,039 | 0.42% | 27,572 | 0.44% | 30,244 | 0.47% | 28,975 | 0.44% | 27,203 | 0.41% | 28,479 | 0.43% | 29,094 | 0.42% | 27,132 | 0.4% | 26,523 | 0.39% | 25,238 | 0.38% | 25,719 | 0.4% | 23,825 | 0.39% | 22,737 | 0.43% | 20,313 | 0.38% | 20,233 | 0.37% | 20,355 | 0.37% | 18,872 | 0.36% | 16,345 | 0.32% | 18,599 | 0.36% | 16,793 | 0.34% | 22,129 | 0.48% | 25,129 | 0.55% | 25,129 | 0.55% | 29,129 | 0.66% | 29,129 | 0.64% | 29,129 | 0.63% | 29,129 | 0.63% | 26,657 | 0.61% | 25,107 | 0.58% | 24,521 | 0.61% | 24,521 | 0.62% | 24,521 | 0.64% | 24,521 | 0.63% | 24,521 | 0.85% | 24,521 | 0.83% | 24,521 | 0.83% | 24,521 | 0.84% | 24,521 | 0.91% |
租賃負債-流動 | 76,644 | 1.14% | 76,501 | 1.18% | 76,356 | 1.17% | 81,271 | 1.25% | 77,779 | 1.12% | 74,869 | 0.98% | 74,148 | 0.97% | 68,602 | 0.85% | 66,524 | 0.75% | 67,500 | 0.77% | 94,904 | 1.15% | 91,260 | 1.12% | 93,375 | 1.17% | 94,625 | 1.26% | 96,527 | 1.33% | 95,420 | 1.52% | 71,283 | 1.1% | 66,920 | 1.02% | 78,186 | 1.19% | 90,744 | 1.38% | 99,130 | 1.43% | 96,304 | 1.42% | 98,203 | 1.46% | 99,718 | 1.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 20,197 | 0.3% | 20,140 | 0.31% | 18,869 | 0.29% | 18,651 | 0.29% | 17,223 | 0.25% | 12,315 | 0.16% | 11,665 | 0.15% | 10,823 | 0.13% | 10,591 | 0.12% | 10,071 | 0.12% | 12,703 | 0.15% | 12,938 | 0.16% | 13,176 | 0.17% | 12,170 | 0.16% | 12,577 | 0.17% | 12,184 | 0.19% | 23,192 | 0.36% | 32,246 | 0.49% | 46,854 | 0.71% | 39,949 | 0.61% | 66,814 | 0.96% | 99,749 | 1.47% | 120,077 | 1.78% | 139,527 | 2.1% | 142,486 | 2.24% | 123,080 | 2.04% | 137,502 | 2.59% | 121,369 | 2.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 1,439 | 0.02% | 1,430 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 18,758 | 0.28% | 18,710 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 3,169,543 | 47.08% | 2,889,060 | 44.6% | 2,945,698 | 45.13% | 2,719,673 | 41.89% | 3,184,386 | 45.78% | 3,653,241 | 47.93% | 3,831,810 | 49.91% | 3,863,825 | 47.64% | 4,726,350 | 53.44% | 4,636,115 | 53.13% | 4,865,160 | 58.82% | 4,715,742 | 57.92% | 4,665,694 | 58.44% | 4,288,884 | 57.08% | 3,939,972 | 54.47% | 3,266,912 | 52.03% | 3,409,068 | 52.46% | 3,644,456 | 55.29% | 3,657,997 | 55.71% | 3,612,957 | 54.81% | 3,953,958 | 56.97% | 3,905,591 | 57.46% | 3,769,100 | 55.89% | 3,543,129 | 53.39% | 3,795,107 | 59.65% | 3,519,069 | 58.34% | 2,818,842 | 53% | 2,735,444 | 51.33% | 2,882,543 | 53.04% | 2,943,764 | 53.81% | 2,783,474 | 52.69% | 2,460,871 | 48.23% | 2,525,151 | 48.22% | 2,342,633 | 46.92% | 1,989,157 | 43.01% | 1,814,263 | 39.52% | 1,842,703 | 39.98% | 1,705,351 | 38.56% | 1,923,467 | 42.04% | 1,685,824 | 36.62% | 1,677,660 | 36.36% | 1,518,116 | 34.66% | 1,628,384 | 37.62% | 1,338,985 | 33.2% | 1,298,649 | 32.94% | 1,229,733 | 31.98% | 1,238,660 | 31.65% | 1,018,260 | 35.18% | 1,145,955 | 38.76% | 1,218,147 | 41.28% | 1,250,458 | 42.61% | 992,243 | 36.85% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 33,162 | 0.49% | 33,570 | 0.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 117 | 0% | 477 | 0.01% | 1,146 | 0.02% | 2,500 | 0.03% | 3,882 | 0.06% | 5,287 | 0.08% | 5,420 | 0.08% | 5,280 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 100,000 | 1.48% | 171,217 | 2.58% | 48,989 | 0.77% | 76,762 | 1.27% | 104,536 | 1.97% | 132,309 | 2.48% | 160,083 | 2.95% | 187,856 | 3.43% | 215,629 | 4.08% | 243,402 | 4.77% | 271,175 | 5.18% | 298,948 | 5.99% | 326,722 | 7.07% | 354,495 | 7.72% | 382,268 | 8.29% | 410,041 | 9.27% | 437,814 | 9.57% | 465,588 | 10.11% | 494,626 | 10.72% | 521,134 | 11.9% | 633,400 | 14.63% | 665,050 | 16.49% | 696,700 | 17.67% | 728,350 | 18.94% | 800,000 | 20.44% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |||||||
負債準備-非流動 | 9,170 | 0.14% | 8,266 | 0.13% | 7,868 | 0.12% | 8,355 | 0.13% | 8,076 | 0.12% | 9,067 | 0.12% | 11,471 | 0.15% | 10,573 | 0.13% | 11,490 | 0.13% | 11,180 | 0.13% | 13,218 | 0.16% | 10,556 | 0.13% | 9,744 | 0.12% | 4,773 | 0.06% | 6,283 | 0.09% | 8,955 | 0.14% | 10,354 | 0.16% | 9,727 | 0.15% | 9,169 | 0.14% | 9,746 | 0.15% | 10,459 | 0.15% | 9,659 | 0.14% | 9,463 | 0.14% | 8,808 | 0.13% | 9,177 | 0.14% | 8,282 | 0.14% | 7,764 | 0.15% | 7,028 | 0.13% | 6,488 | 0.12% | 7,237 | 0.13% | 8,441 | 0.16% | 10,299 | 0.2% | 6,075 | 0.12% | 5,982 | 0.12% | ||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 27,423 | 0.41% | 120,560 | 1.86% | 120,560 | 1.85% | 120,560 | 1.86% | 121,551 | 1.75% | 183,020 | 2.4% | 183,020 | 2.38% | 183,021 | 2.26% | 184,376 | 2.08% | 213,419 | 2.45% | 1,941 | 0.02% | 1,514 | 0.02% | 1,514 | 0.02% | 2,037 | 0.03% | 2,035 | 0.03% | 292 | 0% | 289 | 0% | 197 | 0% | 191 | 0% | 186 | 0% | 180 | 0% | 143 | 0% | 1,447 | 0.02% | 1,480 | 0.02% | 47 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,712 | 0.08% | 6,938 | 0.16% | 0 | 0% | 0 | 0% | 5,730 | 0.12% | 135 | 0% | 0 | 0% | 1,590 | 0.04% | 245 | 0.01% | 0 | 0% | ||||||||||||||||||||||||||
租賃負債-非流動 | 259,112 | 3.85% | 276,783 | 4.27% | 293,015 | 4.49% | 316,782 | 4.88% | 326,352 | 4.69% | 344,114 | 4.52% | 361,948 | 4.71% | 371,905 | 4.59% | 382,451 | 4.32% | 398,158 | 4.56% | 457,766 | 5.53% | 447,893 | 5.5% | 467,127 | 5.85% | 483,440 | 6.43% | 503,847 | 6.97% | 232,316 | 3.7% | 250,641 | 3.86% | 197,880 | 3% | 209,861 | 3.2% | 223,555 | 3.39% | 240,522 | 3.47% | 237,374 | 3.49% | 263,844 | 3.91% | 288,800 | 4.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 2,616 | 0.04% | 2,212 | 0.03% | 2,222 | 0.03% | 2,222 | 0.03% | 2,222 | 0.03% | 2,222 | 0.03% | 2,476 | 0.03% | 2,478 | 0.03% | 2,482 | 0.03% | 2,222 | 0.03% | 2,235 | 0.03% | 2,059 | 0.03% | 2,065 | 0.03% | 2,251 | 0.03% | 2,257 | 0.03% | 2,069 | 0.03% | 10,607 | 0.16% | 10,213 | 0.15% | 4,322 | 0.07% | 2,056 | 0.03% | 2,051 | 0.03% | 1,657 | 0.02% | 2,622 | 0.04% | 2,635 | 0.04% | 2,635 | 0.04% | 2,633 | 0.04% | 2,635 | 0.05% | 2,625 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 331,483 | 4.92% | 441,391 | 6.81% | 423,665 | 6.49% | 447,919 | 6.9% | 458,201 | 6.59% | 538,423 | 7.06% | 558,915 | 7.28% | 567,977 | 7% | 580,799 | 6.57% | 624,979 | 7.16% | 475,160 | 5.74% | 462,139 | 5.68% | 480,927 | 6.02% | 493,647 | 6.57% | 516,922 | 7.15% | 247,514 | 3.94% | 277,178 | 4.27% | 223,437 | 3.39% | 228,823 | 3.49% | 235,543 | 3.57% | 253,212 | 3.65% | 248,833 | 3.66% | 377,376 | 5.6% | 472,940 | 7.13% | 60,848 | 0.96% | 87,677 | 1.45% | 114,935 | 2.16% | 141,962 | 2.66% | 170,721 | 3.14% | 197,730 | 3.61% | 226,706 | 4.29% | 256,337 | 5.02% | 279,783 | 5.34% | 307,467 | 6.16% | 329,259 | 7.12% | 356,998 | 7.78% | 388,483 | 8.43% | 419,481 | 9.49% | 440,320 | 9.62% | 468,098 | 10.17% | 502,874 | 10.9% | 523,782 | 11.96% | 638,842 | 14.76% | 672,544 | 16.68% | 702,685 | 17.82% | 734,088 | 19.09% | 805,757 | 20.59% | 5,666 | 0.2% | 5,623 | 0.19% | 5,589 | 0.19% | 5,673 | 0.19% | 5,651 | 0.21% |
負債總計 | 3,501,026 | 52.01% | 3,330,451 | 51.41% | 3,369,363 | 51.62% | 3,167,592 | 48.79% | 3,642,587 | 52.36% | 4,191,664 | 55% | 4,390,725 | 57.19% | 4,431,802 | 54.64% | 5,307,149 | 60.01% | 5,261,094 | 60.29% | 5,340,320 | 64.56% | 5,177,881 | 63.59% | 5,146,621 | 64.46% | 4,782,531 | 63.65% | 4,456,894 | 61.62% | 3,514,426 | 55.97% | 3,686,246 | 56.72% | 3,867,893 | 58.68% | 3,886,820 | 59.2% | 3,848,500 | 58.38% | 4,207,170 | 60.62% | 4,154,424 | 61.12% | 4,146,476 | 61.48% | 4,016,069 | 60.52% | 3,855,955 | 60.6% | 3,606,746 | 59.79% | 2,933,777 | 55.16% | 2,877,406 | 53.99% | 3,053,264 | 56.18% | 3,141,494 | 57.42% | 3,010,180 | 56.98% | 2,717,208 | 53.25% | 2,804,934 | 53.56% | 2,650,100 | 53.08% | 2,318,416 | 50.13% | 2,171,261 | 47.3% | 2,231,186 | 48.41% | 2,124,832 | 48.05% | 2,363,787 | 51.67% | 2,153,922 | 46.79% | 2,180,534 | 47.26% | 2,041,898 | 46.62% | 2,267,226 | 52.38% | 2,011,529 | 49.87% | 2,001,334 | 50.76% | 1,963,821 | 51.07% | 2,044,417 | 52.24% | 1,023,926 | 35.37% | 1,151,578 | 38.95% | 1,223,736 | 41.47% | 1,256,131 | 42.8% | 997,894 | 37.06% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,412,265 | 20.98% | 1,412,265 | 21.8% | 1,412,265 | 21.64% | 1,412,265 | 21.75% | 1,412,265 | 20.3% | 1,412,265 | 18.53% | 1,412,265 | 18.4% | 1,412,265 | 17.41% | 1,412,265 | 15.97% | 1,412,265 | 16.18% | 1,412,265 | 17.07% | 1,412,265 | 17.35% | 1,412,265 | 17.69% | 1,412,265 | 18.8% | 1,412,265 | 19.53% | 1,412,265 | 22.49% | 1,412,265 | 21.73% | 1,412,265 | 21.43% | 1,412,265 | 21.51% | 1,412,265 | 21.42% | 1,412,265 | 20.35% | 1,412,265 | 20.78% | 1,412,265 | 20.94% | 1,412,265 | 21.28% | 1,412,265 | 22.2% | 1,412,265 | 23.41% | 1,412,265 | 26.55% | 1,412,265 | 26.5% | 1,412,265 | 25.99% | 1,410,085 | 25.77% | 1,409,195 | 26.67% | 1,408,465 | 27.6% | 1,407,715 | 26.88% | 1,404,505 | 28.13% | 1,403,285 | 30.34% | 1,402,625 | 30.55% | 1,401,255 | 30.41% | 1,398,525 | 31.63% | 1,398,215 | 30.56% | 1,390,465 | 30.21% | 1,380,455 | 29.92% | 1,368,925 | 31.25% | 1,287,168 | 29.74% | 1,283,259 | 31.82% | 1,280,329 | 32.48% | 1,280,079 | 33.29% | 1,112,193 | 28.42% | 1,111,133 | 38.39% | 1,110,733 | 37.57% | 1,110,553 | 37.63% | 964,811 | 32.87% | 964,811 | 35.83% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,412,265 | 20.98% | 1,412,265 | 21.8% | 1,412,265 | 21.64% | 1,412,265 | 21.75% | 1,412,265 | 20.3% | 1,412,265 | 18.53% | 1,412,265 | 18.4% | 1,412,265 | 17.41% | 1,412,265 | 15.97% | 1,412,265 | 16.18% | 1,412,265 | 17.07% | 1,412,265 | 17.35% | 1,412,265 | 17.69% | 1,412,265 | 18.8% | 1,412,265 | 19.53% | 1,412,265 | 22.49% | 1,412,265 | 21.73% | 1,412,265 | 21.43% | 1,412,265 | 21.51% | 1,412,265 | 21.42% | 1,412,265 | 20.35% | 1,412,265 | 20.78% | 1,412,265 | 20.94% | 1,412,265 | 21.28% | 1,412,265 | 22.2% | 1,412,265 | 23.41% | 1,412,265 | 26.55% | 1,412,265 | 26.5% | 1,412,265 | 25.99% | 1,412,265 | 25.81% | 1,410,085 | 26.69% | 1,409,195 | 27.62% | 1,408,465 | 26.9% | 1,407,715 | 28.2% | 1,404,505 | 30.37% | 1,403,285 | 30.57% | 1,402,625 | 30.44% | 1,406,139 | 31.8% | 1,398,762 | 30.58% | 1,406,213 | 30.55% | 1,390,745 | 30.15% | 1,380,455 | 31.52% | 1,375,194 | 31.77% | 1,287,169 | 31.91% | 1,283,259 | 32.55% | 1,280,329 | 33.3% | 1,280,079 | 32.71% | 1,112,533 | 38.44% | 1,111,133 | 37.58% | 1,110,733 | 37.64% | 1,110,613 | 37.84% | 964,811 | 35.83% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 360,755 | 5.36% | 360,755 | 5.57% | 360,755 | 5.53% | 360,755 | 5.56% | 360,755 | 5.19% | 360,755 | 4.73% | 360,755 | 4.7% | 360,755 | 4.45% | 360,755 | 4.08% | 360,755 | 4.13% | 360,755 | 4.36% | 351,234 | 4.31% | 351,234 | 4.4% | 345,520 | 4.6% | 345,520 | 4.78% | 345,520 | 5.5% | 345,520 | 5.32% | 345,520 | 5.24% | 345,520 | 5.26% | 345,520 | 5.24% | 343,612 | 4.95% | 343,612 | 5.06% | 343,611 | 5.09% | 341,657 | 5.15% | 341,627 | 5.37% | 341,597 | 5.66% | 341,158 | 6.41% | 341,127 | 6.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.03% | 2,880 | 0.03% | 2,880 | 0.03% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.05% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.04% | 2,880 | 0.05% | 2,880 | 0.05% | 2,880 | 0.05% | 2,880 | 0.05% | 2,880 | 0.05% | 2,880 | 0.05% | 2,880 | 0.05% | 2,880 | 0.06% | 2,880 | 0.05% | 2,880 | 0.06% | 2,880 | 0.06% | 2,880 | 0.06% | 2,880 | 0.06% | 2,880 | 0.07% | 2,880 | 0.06% | 2,880 | 0.06% | 2,880 | 0.06% | 2,880 | 0.07% | 2,880 | 0.07% | 2,880 | 0.07% | 2,880 | 0.07% | 2,880 | 0.07% | 2,880 | 0.07% | 2,880 | 0.1% | 2,880 | 0.1% | 2,880 | 0.1% | 2,880 | 0.1% | 2,880 | 0.11% |
資本公積-認列對子公司所有權權益變動數 | 11,910 | 0.18% | 11,910 | 0.18% | 4,762 | 0.07% | 2,900 | 0.04% | 2,900 | 0.04% | 2,900 | 0.04% | 2,900 | 0.04% | 2,900 | 0.04% | 4,352 | 0.05% | 4,128 | 0.05% | 4,128 | 0.05% | 4,128 | 0.05% | 4,128 | 0.05% | 3,774 | 0.05% | 3,774 | 0.05% | 3,774 | 0.06% | 3,774 | 0.06% | 3,774 | 0.06% | 3,774 | 0.06% | 0 | 0% | 0 | 0% | 4,053 | 0.06% | 4,053 | 0.06% | 4,548 | 0.07% | 0 | 0% | 1,360 | 0.03% | 1,360 | 0.03% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 375,545 | 5.58% | 375,545 | 5.8% | 368,397 | 5.64% | 366,535 | 5.65% | 366,535 | 5.27% | 366,535 | 4.81% | 366,535 | 4.77% | 366,535 | 4.52% | 367,987 | 4.16% | 367,763 | 4.21% | 367,763 | 4.45% | 367,763 | 4.52% | 367,763 | 4.61% | 367,409 | 4.89% | 367,409 | 5.08% | 367,409 | 5.85% | 367,368 | 5.65% | 367,325 | 5.57% | 367,264 | 5.59% | 363,391 | 5.51% | 363,184 | 5.23% | 367,030 | 5.4% | 366,743 | 5.44% | 366,863 | 5.53% | 361,820 | 5.69% | 361,326 | 5.99% | 362,064 | 6.81% | 361,357 | 6.78% | 359,272 | 6.61% | 358,803 | 6.56% | 355,552 | 6.73% | 353,795 | 6.93% | 352,415 | 6.73% | 350,840 | 7.03% | 346,232 | 7.49% | 343,959 | 7.49% | 342,728 | 7.44% | 337,883 | 7.64% | 336,928 | 7.36% | 328,238 | 7.13% | 327,371 | 7.1% | 315,253 | 7.2% | 307,731 | 7.11% | 295,274 | 7.32% | 292,164 | 7.41% | 290,104 | 7.54% | 288,107 | 7.36% | 286,520 | 9.9% | 283,250 | 9.58% | 279,167 | 9.46% | 274,634 | 9.36% | 271,220 | 10.07% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 446,207 | 6.63% | 446,207 | 6.89% | 446,207 | 6.84% | 428,308 | 6.6% | 428,308 | 6.16% | 428,308 | 5.62% | 428,308 | 5.58% | 336,749 | 4.15% | 336,749 | 3.81% | 336,749 | 3.86% | 336,749 | 4.07% | 322,108 | 3.96% | 322,108 | 4.03% | 322,108 | 4.29% | 311,451 | 4.31% | 311,451 | 4.96% | 311,451 | 4.79% | 311,451 | 4.73% | 311,451 | 4.74% | 288,710 | 4.38% | 288,710 | 4.16% | 288,710 | 4.25% | 288,710 | 4.28% | 271,692 | 4.09% | 271,692 | 4.27% | 271,692 | 4.5% | 271,692 | 5.11% | 257,752 | 4.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 20,828 | 0.31% | 20,828 | 0.32% | 20,828 | 0.32% | 30,188 | 0.46% | 30,188 | 0.43% | 30,188 | 0.4% | 30,188 | 0.39% | 66,125 | 0.82% | 66,125 | 0.75% | 66,125 | 0.76% | 66,125 | 0.8% | 45,978 | 0.56% | 45,978 | 0.58% | 45,978 | 0.61% | 82,927 | 1.15% | 82,927 | 1.32% | 82,927 | 1.28% | 82,927 | 1.26% | 82,927 | 1.26% | 14,471 | 0.22% | 14,471 | 0.21% | 14,471 | 0.21% | 14,471 | 0.21% | 11,695 | 0.18% | 11,695 | 0.18% | 11,695 | 0.19% | 11,695 | 0.22% | 2,388 | 0.04% | 2,388 | 0.04% | 2,388 | 0.04% | 2,388 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,772 | 0.15% | 6,772 | 0.15% | 6,772 | 0.15% | 6,772 | 0.16% | 3,769 | 0.09% | 3,769 | 0.1% | 3,769 | 0.1% | 3,769 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,236 | 0.05% | ||||||||
未分配盈餘(或待彌補虧損) | 896,809 | 13.32% | 828,440 | 12.79% | 802,993 | 12.3% | 970,362 | 14.95% | 987,913 | 14.2% | 1,035,819 | 13.59% | 951,191 | 12.39% | 1,417,731 | 17.48% | 1,288,225 | 14.57% | 1,226,606 | 14.06% | 575,634 | 6.96% | 641,781 | 7.88% | 548,648 | 6.87% | 459,044 | 6.11% | 467,057 | 6.46% | 454,785 | 7.24% | 488,932 | 7.52% | 473,393 | 7.18% | 434,204 | 6.61% | 603,915 | 9.16% | 586,542 | 8.45% | 525,127 | 7.73% | 481,911 | 7.15% | 529,411 | 7.98% | 481,474 | 7.57% | 405,894 | 6.73% | 375,170 | 7.05% | 416,228 | 7.81% | 338,715 | 6.23% | 293,633 | 5.37% | 244,773 | 4.63% | 395,025 | 7.74% | 438,167 | 8.37% | 348,394 | 6.98% | 313,537 | 6.78% | 450,604 | 9.82% | 407,678 | 8.85% | 326,173 | 7.38% | 254,207 | 5.56% | 532,150 | 11.56% | 530,028 | 11.49% | 473,871 | 10.82% | 209,593 | 4.84% | 289,636 | 7.18% | 219,466 | 5.57% | 163,414 | 4.25% | 152,633 | 3.9% | 349,382 | 12.07% | 288,119 | 9.75% | 208,459 | 7.06% | 163,570 | 5.57% | 360,429 | 13.38% |
保留盈餘合計 | 1,363,844 | 20.26% | 1,295,475 | 20% | 1,270,028 | 19.46% | 1,428,858 | 22.01% | 1,446,409 | 20.79% | 1,494,315 | 19.61% | 1,409,687 | 18.36% | 1,820,605 | 22.45% | 1,691,099 | 19.12% | 1,629,480 | 18.67% | 978,508 | 11.83% | 1,009,867 | 12.4% | 916,734 | 11.48% | 827,130 | 11.01% | 861,435 | 11.91% | 849,163 | 13.52% | 883,310 | 13.59% | 867,771 | 13.17% | 828,582 | 12.62% | 907,096 | 13.76% | 889,723 | 12.82% | 828,308 | 12.19% | 785,092 | 11.64% | 812,798 | 12.25% | 764,861 | 12.02% | 689,281 | 11.43% | 658,557 | 12.38% | 676,368 | 12.69% | 598,855 | 11.02% | 553,773 | 10.12% | 504,913 | 9.56% | 630,146 | 12.35% | 673,288 | 12.86% | 583,515 | 11.69% | 548,658 | 11.86% | 666,154 | 14.51% | 623,228 | 13.52% | 541,723 | 12.25% | 469,757 | 10.27% | 705,747 | 15.33% | 703,625 | 15.25% | 647,468 | 14.78% | 383,190 | 8.85% | 442,577 | 10.97% | 372,407 | 9.45% | 316,355 | 8.23% | 305,574 | 7.81% | 475,529 | 16.43% | 414,266 | 14.01% | 334,606 | 11.34% | 289,717 | 9.87% | 458,008 | 17.01% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 47,615 | 0.71% | 23,574 | 0.36% | 40,786 | 0.62% | 31,676 | 0.49% | 1,594 | 0.02% | 48,416 | 0.64% | 9,558 | 0.12% | (12,020) | -0.15% | 2,047 | 0.02% | (10,261) | -0.12% | (30,094) | -0.36% | (24,781) | -0.3% | (40,062) | -0.5% | (42,432) | -0.56% | (39,437) | -0.55% | (32,076) | -0.51% | (24,993) | -0.38% | (29,364) | -0.45% | (30,783) | -0.47% | (27,235) | -0.41% | (25,278) | -0.36% | (20,399) | -0.3% | (10,239) | -0.15% | (11,598) | -0.17% | (14,471) | -0.23% | (16,868) | -0.28% | (9,509) | -0.18% | (11,760) | -0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (27,982) | -0.42% | (29,697) | -0.46% | (20,419) | -0.31% | (22,279) | -0.34% | (22,421) | -0.32% | (18,252) | -0.24% | (31,041) | -0.4% | (30,004) | -0.37% | (32,234) | -0.36% | (32,103) | -0.37% | (28,416) | -0.34% | (25,729) | -0.32% | (26,063) | -0.33% | (27,000) | -0.36% | (24,628) | -0.34% | (24,396) | -0.39% | (20,985) | -0.32% | (63,596) | -0.96% | (62,189) | -0.95% | (62,030) | -0.94% | (57,649) | -0.83% | (54,085) | -0.8% | (67,290) | -1% | (73,799) | -1.11% | (76,461) | -1.2% | (76,911) | -1.27% | (76,117) | -1.43% | (26,900) | -0.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 19,633 | 0.29% | (6,123) | -0.09% | 20,367 | 0.31% | 9,397 | 0.14% | (20,827) | -0.3% | 30,164 | 0.4% | (21,483) | -0.28% | (42,024) | -0.52% | (30,187) | -0.34% | (42,364) | -0.49% | (58,510) | -0.71% | (50,510) | -0.62% | (66,125) | -0.83% | (69,432) | -0.92% | (64,065) | -0.89% | (56,472) | -0.9% | (45,978) | -0.71% | (92,960) | -1.41% | (92,972) | -1.42% | (89,265) | -1.35% | (82,927) | -1.19% | (74,484) | -1.1% | (77,529) | -1.15% | (85,397) | -1.29% | (90,932) | -1.43% | (93,779) | -1.55% | (85,626) | -1.61% | (38,660) | -0.73% | (11,695) | -0.22% | (9,455) | -0.17% | (10,253) | -0.19% | (12,249) | -0.24% | (2,388) | -0.05% | 513 | 0.01% | 6,072 | 0.13% | 3,218 | 0.07% | 4,711 | 0.1% | 6,049 | 0.14% | (4,422) | -0.1% | (1,066) | -0.02% | 937 | 0.02% | (5,210) | -0.12% | (4,785) | -0.11% | (3,340) | -0.08% | (6,772) | -0.17% | (5,462) | -0.14% | (4,594) | -0.12% | (3,958) | -0.14% | (3,769) | -0.13% | 2,363 | 0.08% | 3,475 | 0.12% | 1,268 | 0.05% |
歸屬於母公司業主之權益合計 | 3,171,287 | 47.11% | 3,077,162 | 47.5% | 3,071,057 | 47.05% | 3,217,055 | 49.55% | 3,204,382 | 46.06% | 3,303,279 | 43.34% | 3,167,004 | 41.25% | 3,557,381 | 43.86% | 3,441,164 | 38.91% | 3,367,144 | 38.59% | 2,700,026 | 32.64% | 2,739,385 | 33.64% | 2,630,637 | 32.95% | 2,537,372 | 33.77% | 2,577,044 | 35.63% | 2,572,365 | 40.97% | 2,616,965 | 40.27% | 2,554,401 | 38.75% | 2,515,139 | 38.31% | 2,593,487 | 39.34% | 2,582,245 | 37.21% | 2,533,119 | 37.27% | 2,486,571 | 36.87% | 2,506,529 | 37.77% | 2,448,014 | 38.48% | 2,369,093 | 39.27% | 2,347,260 | 44.13% | 2,411,330 | 45.25% | 2,358,697 | 43.4% | 2,315,386 | 42.32% | 2,260,297 | 42.78% | 2,380,887 | 46.66% | 2,431,780 | 46.44% | 2,342,583 | 46.92% | 2,305,467 | 49.85% | 2,416,616 | 52.64% | 2,373,292 | 51.5% | 2,291,794 | 51.83% | 2,201,025 | 48.11% | 2,439,132 | 52.99% | 2,422,678 | 52.51% | 2,337,966 | 53.38% | 2,061,330 | 47.62% | 2,021,680 | 50.13% | 1,941,058 | 49.24% | 1,881,326 | 48.93% | 1,869,166 | 47.76% | 1,870,624 | 64.63% | 1,804,880 | 61.05% | 1,726,869 | 58.52% | 1,678,439 | 57.19% | 1,695,307 | 62.96% |
非控制權益 | 59,634 | 0.89% | 70,583 | 1.09% | 86,618 | 1.33% | 107,980 | 1.66% | 109,450 | 1.57% | 126,342 | 1.66% | 119,693 | 1.56% | 121,212 | 1.49% | 95,283 | 1.08% | 98,163 | 1.12% | 231,251 | 2.8% | 224,893 | 2.76% | 206,989 | 2.59% | 194,088 | 2.58% | 198,742 | 2.75% | 192,585 | 3.07% | 195,382 | 3.01% | 169,137 | 2.57% | 163,869 | 2.5% | 150,179 | 2.28% | 150,961 | 2.18% | 109,188 | 1.61% | 111,210 | 1.65% | 113,451 | 1.71% | 58,618 | 0.92% | 56,479 | 0.94% | 37,994 | 0.71% | 40,523 | 0.76% | 22,692 | 0.42% | 13,976 | 0.26% | 12,719 | 0.24% | 4,407 | 0.09% | 0 | 0% | 0 | 0% | 562 | 0.01% | 2,803 | 0.06% | 4,072 | 0.09% | 5,476 | 0.12% | 10,030 | 0.22% | 10,173 | 0.22% | 10,286 | 0.22% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 272 | 0.01% | 403 | 0.01% | (359) | -0.01% | |||
權益總額 | 3,230,921 | 47.99% | 3,147,745 | 48.59% | 3,157,675 | 48.38% | 3,325,035 | 51.21% | 3,313,832 | 47.64% | 3,429,621 | 45% | 3,286,697 | 42.81% | 3,678,593 | 45.36% | 3,536,447 | 39.99% | 3,465,307 | 39.71% | 2,931,277 | 35.44% | 2,964,278 | 36.41% | 2,837,626 | 35.54% | 2,731,460 | 36.35% | 2,775,786 | 38.38% | 2,764,950 | 44.03% | 2,812,347 | 43.28% | 2,723,538 | 41.32% | 2,679,008 | 40.8% | 2,743,666 | 41.62% | 2,733,206 | 39.38% | 2,642,307 | 38.88% | 2,597,781 | 38.52% | 2,619,980 | 39.48% | 2,506,632 | 39.4% | 2,425,572 | 40.21% | 2,385,254 | 44.84% | 2,451,853 | 46.01% | 2,381,389 | 43.82% | 2,329,362 | 42.58% | 2,273,016 | 43.02% | 2,385,294 | 46.75% | 2,431,780 | 46.44% | 2,342,583 | 46.92% | 2,306,029 | 49.87% | 2,416,616 | 52.64% | 2,373,292 | 51.5% | 2,297,270 | 51.95% | 2,211,055 | 48.33% | 2,449,305 | 53.21% | 2,432,964 | 52.74% | 2,337,966 | 53.38% | 2,061,330 | 47.62% | 2,021,680 | 50.13% | 1,941,058 | 49.24% | 1,881,326 | 48.93% | 1,869,166 | 47.76% | 1,870,624 | 64.63% | 1,804,880 | 61.05% | 1,726,869 | 58.52% | 1,678,439 | 57.19% | 1,694,948 | 62.94% |
負債及權益總計 | 6,731,947 | 100% | 6,478,196 | 100% | 6,527,038 | 100% | 6,492,627 | 100% | 6,956,419 | 100% | 7,621,285 | 100% | 7,677,422 | 100% | 8,110,395 | 100% | 8,843,596 | 100% | 8,726,401 | 100% | 8,271,597 | 100% | 8,142,159 | 100% | 7,984,247 | 100% | 7,513,991 | 100% | 7,232,680 | 100% | 6,279,376 | 100% | 6,498,593 | 100% | 6,591,431 | 100% | 6,565,828 | 100% | 6,592,166 | 100% | 6,940,376 | 100% | 6,796,731 | 100% | 6,744,257 | 100% | 6,636,049 | 100% | 6,362,587 | 100% | 6,032,318 | 100% | 5,319,031 | 100% | 5,329,259 | 100% | 5,434,653 | 100% | 5,470,856 | 100% | 5,283,196 | 100% | 5,102,502 | 100% | 5,236,714 | 100% | 4,992,683 | 100% | 4,624,445 | 100% | 4,590,680 | 100% | 4,608,550 | 100% | 4,422,102 | 100% | 4,574,842 | 100% | 4,603,227 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 218 | 0% | 89 | 0% | 73 | 0% | 75 | 0% | 321 | 0.01% | 122 | 0% | 66 | 0% | 137 | 0% | 384 | 0.01% | 31 | 0% | 775 | 0.02% | 1,029 | 0.02% | 1,153 | 0.03% | 1,081 | 0.02% | 391 | 0.01% | 293 | 0.01% | 25 | 0% | 112 | 0% | 140 | 0% | 40 | 0% | 18 | 0% | 108 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
新漢(8234) 截至2024年第1季「流動資產」總計約為NT$42.63億元,相較上一季減少約NT$-4.47億元、相較去年年末減少約NT$-4.47億元
新漢(8234) 2024年第1季財報顯示公司「流動資產」總計約NT$42.63億元、約佔整體資產的65.65%。
對比上一季
上一季流動資產總計約NT$47.09億元、約佔整體資產的67.69%。今年第1季相較上一季減少約NT$-4.47億元。
對比去年年末
去年年末流動資產則為NT$47.09億元、約佔整體資產的67.69%。今年第1季相較去年年末減少約NT$-4.47億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,262,553 | 65.65% | 4,709,111 | 67.69% | 5,365,529 | 70.40% | 5,401,336 | 70.35% | 5,593,189 | 68.96% | 6,297,382 | 71.21% | 6,161,948 | 70.61% | 5,776,073 | 69.83% | 5,582,813 | 68.57% | 5,370,059 | 67.26% | 4,861,067 | 64.69% | 4,523,193 | 62.54% | 3,850,163 | 61.31% | 4,045,242 | 62.25% | 4,219,784 | 64.02% | 4,148,701 | 63.19% | 4,151,450 | 62.98% | 4,444,026 | 64.03% | 4,286,176 | 63.06% | 4,218,696 | 62.55% | 4,120,478 | 62.09% | 4,275,823 | 67.20% | 3,977,697 | 65.94% | 3,331,596 | 62.64% | 3,403,557 | 63.87% | 3,584,055 | 65.95% | 3,612,536 | 66.03% | 3,413,937 | 64.62% | 3,221,878 | 63.14% | 3,357,632 | 64.12% | 3,071,015 | 61.51% | 2,699,692 | 58.38% | 2,649,836 | 57.72% | 2,657,121 | 57.66% | 2,462,802 | 55.69% | 2,613,330 | 57.12% | 2,625,105 | 57.03% | 2,645,145 | 57.33% | 2,425,761 | 55.38% | 2,379,338 | 54.97% |
非流動資產
新漢(8234) 截至2023年第2季「非流動資產」總計約為NT$22.76億元,相較上一季減少約NT$-2.41億元、相較去年年末減少約NT$-2.7億元
新漢(8234) 2023年第2季財報顯示公司「非流動資產」總計約NT$22.76億元、約佔整體資產的29.65%。
對比上一季
上一季非流動資產總計約NT$25.17億元、約佔整體資產的31.04%。今年第2季相較上一季減少約NT$-2.41億元。
對比去年年末
去年年末非流動資產則為NT$25.46億元、約佔整體資產的28.79%。今年第2季相較去年年末減少約NT$-2.7億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,276,086 | 29.65% | 2,517,206 | 31.04% | 2,546,214 | 28.79% | 2,564,453 | 29.39% | 2,495,524 | 30.17% | 2,559,346 | 31.43% | 2,614,188 | 32.74% | 2,652,924 | 35.31% | 2,709,487 | 37.46% | 2,429,213 | 38.69% | 2,453,351 | 37.75% | 2,371,647 | 35.98% | 2,417,127 | 36.81% | 2,440,716 | 37.02% | 2,496,350 | 35.97% | 2,510,555 | 36.94% | 2,525,561 | 37.45% | 2,515,571 | 37.91% | 2,086,764 | 32.80% | 2,054,621 | 34.06% | 1,987,435 | 37.36% | 1,925,702 | 36.13% | 1,850,598 | 34.05% | 1,858,320 | 33.97% | 1,869,259 | 35.38% | 1,880,624 | 36.86% | 1,879,082 | 35.88% | 1,921,668 | 38.49% | 1,924,753 | 41.62% | 1,940,844 | 42.28% | 1,951,429 | 42.34% | 1,959,300 | 44.31% | 1,961,512 | 42.88% | 1,978,122 | 42.97% | 1,968,353 | 42.67% | 1,954,103 | 44.62% | 1,949,218 | 45.03% | 2,143,411 | 53.14% | 2,110,302 | 53.53% | 2,092,202 | 54.41% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。