8083
149.5
TWD-0.50 (-0.33%)
2025.05.06收盤
瑞穎-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 34,536 | 2.06% | 56,469 | 3.37% | 120,346 | 7.03% | 111,413 | 6.17% | 49,973 | 2.76% | 164,290 | 9.37% | 53,762 | 3.14% | 59,035 | 3.51% | 143,035 | 7.93% | 263,862 | 13.38% | 71,074 | 3.37% | 100,292 | 4.36% | 76,079 | 3.27% | 46,902 | 2.02% | 57,220 | 2.37% | 32,389 | 1.47% | 52,353 | 2.57% | 26,064 | 1.28% | 45,871 | 2.54% | 112,729 | 6.4% | 135,971 | 7.5% | 118,727 | 6.93% | 105,431 | 6.41% | 85,835 | 5.12% | 26,864 | 1.64% | 160,573 | 9.47% | 121,257 | 7.87% | 144,101 | 9.41% | 84,972 | 5.75% | 173,609 | 11.51% | 71,639 | 5.11% | 157,006 | 10.47% | 180,634 | 11.9% | 109,241 | 7.53% | 222,939 | 14.47% | 107,086 | 7.18% | 100,285 | 7.06% | 105,199 | 7.39% | 26,311 | 1.85% | 50,880 | 3.54% | 94,097 | 6.48% | 94,015 | 7.12% | 86,448 | 6.31% | 56,256 | 4.39% | 43,321 | 3.59% | 46,387 | 4.04% | 35,054 | 3.04% | 32,081 | 2.77% | 19,449 | 1.71% | 9,164 | 0.85% | 9,073 | 1% | 28,179 | 3.49% | 34,936 | 4.55% |
庫存現金 | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | 70 | 0.01% | ||
銀行存款 | 34,456 | 2.05% | 56,389 | 3.36% | 120,266 | 7.03% | 111,333 | 6.17% | 49,893 | 2.76% | 164,210 | 9.37% | 53,682 | 3.14% | 58,955 | 3.51% | 142,955 | 7.93% | 263,782 | 13.37% | 70,994 | 3.37% | 100,212 | 4.35% | 75,999 | 3.26% | 46,822 | 2.02% | 57,140 | 2.37% | 32,309 | 1.46% | 52,273 | 2.56% | 25,984 | 1.28% | 45,791 | 2.53% | 112,649 | 6.39% | 135,891 | 7.5% | 118,647 | 6.92% | 105,351 | 6.41% | 85,755 | 5.12% | 26,784 | 1.64% | 160,503 | 9.47% | 121,187 | 7.87% | 144,031 | 9.41% | 84,902 | 5.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 441 | 0.04% | 441 | 0.05% | 0 | 0% | 0 | 0% | |||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 45 | 0% | 298 | 0.02% | 429 | 0.03% | 307 | 0.02% | 141 | 0.01% | 318 | 0.02% | 76 | 0% | 706 | 0.04% | 288 | 0.02% | 962 | 0.05% | 265 | 0.01% | 281 | 0.01% | 927 | 0.04% | 743 | 0.03% | 555 | 0.02% | 224 | 0.01% | 931 | 0.05% | 701 | 0.03% | 520 | 0.03% | 379 | 0.02% | 783 | 0.04% | 498 | 0.03% | 260 | 0.02% | 1,044 | 0.06% | 615 | 0.04% | 574 | 0.03% | 628 | 0.04% | 688 | 0.04% | 886 | 0.06% | 555 | 0.04% | 614 | 0.04% | 398 | 0.03% | 758 | 0.05% | 616 | 0.04% | 1,101 | 0.07% | 2,444 | 0.16% | 572 | 0.04% | 749 | 0.05% | 1,450 | 0.1% | 865 | 0.06% | 736 | 0.05% | 428 | 0.03% | 1,023 | 0.07% | 777 | 0.06% | 310 | 0.03% | 792 | 0.07% | 632 | 0.05% | 229 | 0.02% | 503 | 0.04% | 1,314 | 0.12% | 1,169 | 0.13% | 1,265 | 0.16% | 1,059 | 0.14% |
應收票據 | 45 | 0% | 298 | 0.02% | 429 | 0.03% | 307 | 0.02% | 141 | 0.01% | 318 | 0.02% | 76 | 0% | 706 | 0.04% | 288 | 0.02% | 962 | 0.05% | 265 | 0.01% | 281 | 0.01% | 927 | 0.04% | 743 | 0.03% | 555 | 0.02% | 224 | 0.01% | 931 | 0.05% | 701 | 0.03% | 520 | 0.03% | 379 | 0.02% | 783 | 0.04% | 498 | 0.03% | 260 | 0.02% | 1,044 | 0.06% | 615 | 0.04% | 574 | 0.03% | 628 | 0.04% | 688 | 0.04% | 886 | 0.06% | 555 | 0.04% | 614 | 0.04% | 398 | 0.03% | 758 | 0.05% | 616 | 0.04% | 1,101 | 0.07% | 2,444 | 0.16% | 572 | 0.04% | 749 | 0.05% | 1,450 | 0.1% | 865 | 0.06% | 736 | 0.05% | 428 | 0.03% | 1,023 | 0.07% | 777 | 0.06% | 310 | 0.03% | 792 | 0.07% | 632 | 0.05% | 229 | 0.02% | 503 | 0.04% | 1,314 | 0.12% | 1,169 | 0.13% | 1,265 | 0.16% | 1,059 | 0.14% |
應收帳款淨額 | 328,391 | 19.55% | 314,963 | 18.79% | 297,486 | 17.38% | 369,321 | 20.46% | 391,210 | 21.64% | 235,978 | 13.46% | 288,021 | 16.82% | 234,002 | 13.93% | 247,762 | 13.74% | 292,487 | 14.83% | 572,710 | 27.18% | 715,847 | 31.1% | 786,757 | 33.77% | 734,801 | 31.72% | 845,574 | 35.06% | 792,587 | 35.93% | 665,010 | 32.61% | 665,926 | 32.76% | 483,764 | 26.78% | 421,981 | 23.95% | 474,112 | 26.15% | 396,534 | 23.14% | 358,708 | 21.82% | 414,214 | 24.73% | 454,596 | 27.77% | 408,928 | 24.13% | 372,596 | 24.19% | 371,194 | 24.25% | 374,479 | 25.33% | 326,782 | 21.67% | 319,098 | 22.76% | 334,798 | 22.33% | 322,525 | 21.25% | 300,200 | 20.69% | 299,478 | 19.43% | 351,143 | 23.55% | 281,004 | 19.79% | 263,099 | 18.48% | 319,386 | 22.44% | 315,261 | 21.91% | 299,589 | 20.62% | 238,813 | 18.09% | 312,379 | 22.8% | 295,142 | 23.02% | 245,553 | 20.37% | 179,120 | 15.59% | 195,848 | 17% | 207,127 | 17.86% | 193,141 | 16.98% | 147,097 | 13.65% | 201,090 | 22.07% | 180,233 | 22.34% | 154,167 | 20.09% |
應收帳款 | 333,050 | 19.83% | 324,899 | 19.39% | 307,678 | 17.97% | 379,085 | 21.01% | 400,589 | 22.16% | 244,760 | 13.96% | 304,409 | 17.78% | 256,545 | 15.27% | 272,639 | 15.12% | 327,607 | 16.61% | 601,118 | 28.53% | 738,577 | 32.08% | 800,770 | 34.37% | 745,643 | 32.19% | 866,316 | 35.92% | 804,735 | 36.48% | 672,957 | 33% | 671,520 | 33.03% | 488,713 | 27.05% | 426,930 | 24.23% | 479,061 | 26.43% | 400,145 | 23.35% | 360,955 | 21.96% | 416,461 | 24.87% | 456,843 | 27.91% | 411,175 | 24.26% | 374,843 | 24.34% | 373,441 | 24.39% | 376,726 | 25.48% | 337,299 | 22.36% | 327,912 | 23.39% | 343,303 | 22.9% | 327,351 | 21.57% | 314,355 | 21.67% | 302,540 | 19.63% | 354,205 | 23.76% | 282,668 | 19.91% | 266,025 | 18.68% | 320,339 | 22.51% | 315,618 | 21.93% | 299,946 | 20.64% | 239,170 | 18.12% | 312,736 | 22.83% | 295,498 | 23.05% | 245,910 | 20.39% | 179,269 | 15.6% | 195,997 | 17.01% | 207,276 | 17.88% | 193,290 | 17% | 147,246 | 13.66% | 201,239 | 22.08% | 180,382 | 22.36% | 154,316 | 20.11% |
備抵損失-應收帳款及分期帳款 | 4,659 | 0.28% | 9,936 | 0.59% | 10,192 | 0.6% | 9,764 | 0.54% | 9,379 | 0.52% | 8,782 | 0.5% | 16,388 | 0.96% | 22,543 | 1.34% | 24,877 | 1.38% | 35,120 | 1.78% | 28,408 | 1.35% | 22,730 | 0.99% | 14,013 | 0.6% | 10,842 | 0.47% | 20,742 | 0.86% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 3,921 | 0.23% | 5,032 | 0.3% | 2,497 | 0.15% | 4,888 | 0.27% | 1,358 | 0.08% | 1,594 | 0.09% | 3,690 | 0.22% | 2,417 | 0.14% | 2,054 | 0.11% | 9,098 | 0.46% | 36,002 | 1.71% | 37,855 | 1.64% | 47,049 | 2.02% | 71,643 | 3.09% | 82,723 | 3.43% | 33,419 | 1.52% | 4,999 | 0.25% | 13,269 | 0.65% | 7,377 | 0.41% | 5,300 | 0.3% | 1,546 | 0.09% | 1,622 | 0.09% | 1,668 | 0.1% | 2,305 | 0.14% | 1,485 | 0.09% | 681 | 0.04% | 1,080 | 0.07% | 427 | 0.03% | 655 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 3,921 | 0.23% | 5,032 | 0.3% | 2,497 | 0.15% | 4,888 | 0.27% | 1,358 | 0.08% | 1,594 | 0.09% | 3,690 | 0.22% | 2,417 | 0.14% | 2,054 | 0.11% | 9,098 | 0.46% | 36,002 | 1.71% | 37,855 | 1.64% | 47,049 | 2.02% | 71,643 | 3.09% | 82,723 | 3.43% | 33,419 | 1.52% | 4,999 | 0.25% | 13,269 | 0.65% | 7,377 | 0.41% | 5,300 | 0.3% | 1,546 | 0.09% | 1,622 | 0.09% | 1,668 | 0.1% | 2,305 | 0.14% | 1,485 | 0.09% | 681 | 0.04% | 1,080 | 0.07% | 427 | 0.03% | 655 | 0.04% | 1,029 | 0.07% | 446 | 0.03% | 1,459 | 0.1% | 1,180 | 0.08% | 44 | 0% | 367 | 0.02% | 518 | 0.03% | 452 | 0.03% | 192 | 0.01% | 980 | 0.07% | 177 | 0.01% | 288 | 0.02% | 298 | 0.02% | 575 | 0.04% | 386 | 0.03% | 630 | 0.05% | 1,566 | 0.14% | 322 | 0.03% | 564 | 0.05% | 1,210 | 0.11% | 739 | 0.07% | 1,125 | 0.12% | 1,802 | 0.22% | 2,463 | 0.32% |
存貨 | 518,773 | 30.88% | 497,265 | 29.67% | 480,413 | 28.06% | 497,774 | 27.58% | 528,561 | 29.24% | 497,561 | 28.39% | 504,853 | 29.49% | 515,229 | 30.66% | 529,015 | 29.34% | 515,582 | 26.14% | 523,916 | 24.86% | 528,993 | 22.98% | 486,979 | 20.9% | 521,947 | 22.53% | 482,533 | 20.01% | 443,149 | 20.09% | 412,697 | 20.24% | 412,190 | 20.28% | 368,989 | 20.43% | 347,282 | 19.71% | 330,902 | 18.25% | 315,923 | 18.44% | 306,864 | 18.67% | 294,799 | 17.6% | 298,856 | 18.26% | 302,897 | 17.87% | 268,668 | 17.44% | 238,028 | 15.55% | 231,593 | 15.66% | 229,376 | 15.21% | 230,797 | 16.46% | 222,207 | 14.82% | 226,072 | 14.89% | 240,832 | 16.6% | 215,728 | 14% | 221,005 | 14.82% | 222,333 | 15.66% | 232,478 | 16.33% | 245,348 | 17.24% | 239,161 | 16.62% | 233,879 | 16.1% | 215,187 | 16.3% | 205,945 | 15.03% | 195,375 | 15.24% | 192,114 | 15.93% | 196,547 | 17.11% | 195,051 | 16.93% | 195,264 | 16.84% | 194,148 | 17.07% | 183,903 | 17.06% | 175,748 | 19.29% | 167,490 | 20.76% | 164,487 | 21.44% |
存貨-買賣業 | 837 | 0.05% | 1,319 | 0.08% | 1,170 | 0.07% | 889 | 0.05% | 919 | 0.05% | 774 | 0.04% | 983 | 0.06% | 812 | 0.05% | 543 | 0.03% | 150 | 0.01% | 184 | 0.01% | 1,114 | 0.05% | 367 | 0.02% | 612 | 0.03% | 2,364 | 0.1% | 829 | 0.04% | 754 | 0.04% | 406 | 0.02% | 380 | 0.02% | 582 | 0.03% | 291 | 0.02% | 398 | 0.02% | 265 | 0.02% | 673 | 0.04% | 416 | 0.03% | 1,091 | 0.06% | 785 | 0.05% | 588 | 0.04% | 1,362 | 0.09% | 1,150 | 0.08% | 941 | 0.07% | 665 | 0.04% | 708 | 0.05% | 1,009 | 0.07% | 1,255 | 0.08% | 823 | 0.06% | 812 | 0.06% | 1,194 | 0.08% | 1,167 | 0.08% | 968 | 0.07% | 999 | 0.07% | 1,052 | 0.08% | 1,923 | 0.14% | 1,689 | 0.13% | 1,381 | 0.11% | 1,489 | 0.13% | 589 | 0.05% | 435 | 0.04% | 462 | 0.04% | 434 | 0.04% | 835 | 0.09% | 1,118 | 0.14% | 1,512 | 0.2% |
商品存貨 | 837 | 0.05% | 1,319 | 0.08% | 1,170 | 0.07% | 889 | 0.05% | 919 | 0.05% | 774 | 0.04% | 983 | 0.06% | 812 | 0.05% | 543 | 0.03% | 150 | 0.01% | 184 | 0.01% | 1,114 | 0.05% | 367 | 0.02% | 612 | 0.03% | 2,364 | 0.1% | 829 | 0.04% | 754 | 0.04% | 406 | 0.02% | 380 | 0.02% | 582 | 0.03% | 291 | 0.02% | 398 | 0.02% | 265 | 0.02% | 673 | 0.04% | 416 | 0.03% | 1,091 | 0.06% | 785 | 0.05% | 588 | 0.04% | 1,362 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨-製造業 | 517,936 | 30.83% | 495,946 | 29.59% | 479,243 | 27.99% | 496,885 | 27.53% | 527,642 | 29.19% | 496,787 | 28.34% | 503,870 | 29.43% | 514,417 | 30.62% | 528,472 | 29.3% | 515,432 | 26.13% | 523,732 | 24.85% | 527,879 | 22.93% | 486,612 | 20.89% | 521,335 | 22.51% | 480,169 | 19.91% | 442,320 | 20.05% | 411,943 | 20.2% | 411,784 | 20.26% | 368,609 | 20.4% | 346,700 | 19.67% | 330,611 | 18.24% | 315,525 | 18.42% | 306,599 | 18.65% | 294,126 | 17.56% | 298,440 | 18.23% | 301,806 | 17.81% | 267,883 | 17.39% | 237,440 | 15.51% | 230,231 | 15.57% | 228,226 | 15.13% | 229,856 | 16.4% | 221,542 | 14.78% | 225,364 | 14.85% | 239,823 | 16.53% | 214,473 | 13.92% | 220,182 | 14.77% | 221,521 | 15.6% | 231,284 | 16.24% | 244,181 | 17.16% | 238,193 | 16.55% | 232,880 | 16.03% | 214,135 | 16.22% | 204,022 | 14.89% | 193,686 | 15.11% | 190,733 | 15.82% | 195,058 | 16.98% | 194,462 | 16.88% | 194,829 | 16.8% | 193,686 | 17.03% | 183,469 | 17.02% | 174,913 | 19.2% | 166,372 | 20.62% | 162,975 | 21.24% |
製成品 | 162,242 | 9.66% | 143,169 | 8.54% | 121,958 | 7.12% | 138,085 | 7.65% | 136,112 | 7.53% | 123,232 | 7.03% | 127,372 | 7.44% | 128,251 | 7.63% | 128,668 | 7.13% | 106,369 | 5.39% | 123,362 | 5.85% | 131,172 | 5.7% | 119,514 | 5.13% | 122,939 | 5.31% | 103,473 | 4.29% | 101,970 | 4.62% | 114,237 | 5.6% | 108,211 | 5.32% | 106,092 | 5.87% | 80,401 | 4.56% | 92,155 | 5.08% | 83,201 | 4.86% | 54,521 | 3.32% | 46,074 | 2.75% | 71,887 | 4.39% | 69,181 | 4.08% | 45,779 | 2.97% | 37,717 | 2.46% | 44,344 | 3% | 37,998 | 2.52% | 38,992 | 2.78% | 32,865 | 2.19% | 41,027 | 2.7% | 52,895 | 3.65% | 37,606 | 2.44% | 37,927 | 2.54% | 51,353 | 3.62% | 46,923 | 3.3% | 44,678 | 3.14% | 45,743 | 3.18% | 53,285 | 3.67% | 40,420 | 3.06% | 32,323 | 2.36% | 32,435 | 2.53% | 32,507 | 2.7% | 33,284 | 2.9% | 37,261 | 3.23% | 46,078 | 3.97% | 37,088 | 3.26% | 35,473 | 3.29% | 23,888 | 2.62% | 20,453 | 2.54% | 33,476 | 4.36% |
在製品 | 144,334 | 8.59% | 131,658 | 7.86% | 135,791 | 7.93% | 127,445 | 7.06% | 144,452 | 7.99% | 127,915 | 7.3% | 137,150 | 8.01% | 149,378 | 8.89% | 162,822 | 9.03% | 169,001 | 8.57% | 177,807 | 8.44% | 181,879 | 7.9% | 187,888 | 8.06% | 189,129 | 8.17% | 167,692 | 6.95% | 139,428 | 6.32% | 134,634 | 6.6% | 137,818 | 6.78% | 131,743 | 7.29% | 142,339 | 8.08% | 120,175 | 6.63% | 115,128 | 6.72% | 121,718 | 7.4% | 106,836 | 6.38% | 107,821 | 6.59% | 113,034 | 6.67% | 117,025 | 7.6% | 99,575 | 6.5% | 94,699 | 6.41% | 100,853 | 6.69% | 100,821 | 7.19% | 98,928 | 6.6% | 95,828 | 6.31% | 97,655 | 6.73% | 85,107 | 5.52% | 88,485 | 5.94% | 87,042 | 6.13% | 96,612 | 6.78% | 108,188 | 7.6% | 98,770 | 6.86% | 90,045 | 6.2% | 85,986 | 6.51% | 85,916 | 6.27% | 80,323 | 6.27% | 82,079 | 6.81% | 78,860 | 6.86% | 78,418 | 6.81% | 76,450 | 6.59% | 87,284 | 7.68% | 82,261 | 7.63% | 82,669 | 9.07% | 76,232 | 9.45% | 71,905 | 9.37% |
原料 | 222,169 | 13.23% | 231,928 | 13.84% | 232,303 | 13.57% | 242,164 | 13.42% | 257,887 | 14.27% | 256,449 | 14.63% | 250,157 | 14.61% | 247,597 | 14.74% | 247,791 | 13.74% | 250,871 | 12.72% | 233,372 | 11.08% | 225,636 | 9.8% | 190,019 | 8.16% | 220,076 | 9.5% | 218,221 | 9.05% | 208,139 | 9.44% | 173,881 | 8.53% | 176,564 | 8.69% | 141,583 | 7.84% | 134,769 | 7.65% | 129,090 | 7.12% | 128,005 | 7.47% | 141,168 | 8.59% | 152,025 | 9.08% | 129,541 | 7.91% | 130,399 | 7.69% | 115,888 | 7.52% | 110,957 | 7.25% | 101,997 | 6.9% | 100,183 | 6.64% | 100,852 | 7.19% | 100,558 | 6.71% | 99,318 | 6.54% | 100,081 | 6.9% | 96,735 | 6.28% | 98,745 | 6.62% | 88,101 | 6.2% | 92,724 | 6.51% | 96,290 | 6.77% | 98,235 | 6.83% | 94,105 | 6.48% | 92,284 | 6.99% | 88,823 | 6.48% | 83,968 | 6.55% | 79,187 | 6.57% | 85,954 | 7.48% | 81,823 | 7.1% | 75,341 | 6.5% | 72,354 | 6.36% | 68,775 | 6.38% | 71,396 | 7.84% | 72,727 | 9.02% | 60,634 | 7.9% |
備抵存貨跌價 | (10,809) | -0.64% | (10,809) | -0.64% | (10,809) | -0.63% | (10,809) | -0.6% | (10,809) | -0.6% | (10,809) | -0.62% | (10,809) | -0.63% | (10,809) | -0.64% | (10,809) | -0.6% | (10,809) | -0.55% | (10,809) | -0.51% | (10,808) | -0.47% | (10,809) | -0.46% | (10,809) | -0.47% | (9,217) | -0.38% | (7,217) | -0.33% | (10,809) | -0.53% | (10,809) | -0.53% | (10,809) | -0.6% | (10,809) | -0.61% | (10,809) | -0.6% | (10,809) | -0.63% | (10,808) | -0.66% | (10,809) | -0.65% | (10,809) | -0.66% | 10,808 | 0.64% | 10,809 | 0.7% | 10,809 | 0.71% | 10,809 | 0.73% | 10,808 | 0.72% | 10,809 | 0.77% | 10,809 | 0.72% | 10,809 | 0.71% | 10,808 | 0.75% | 4,975 | 0.32% | 4,975 | 0.33% | 4,975 | 0.35% | 4,975 | 0.35% | 4,975 | 0.35% | 4,555 | 0.32% | 4,555 | 0.31% | 4,555 | 0.35% | 3,040 | 0.22% | 3,040 | 0.24% | 3,040 | 0.25% | 3,040 | 0.26% | 3,040 | 0.26% | 3,040 | 0.26% | 3,040 | 0.27% | 3,040 | 0.28% | 3,040 | 0.33% | 3,040 | 0.38% | 3,040 | 0.4% |
預付款項 | 13,130 | 0.78% | 10,477 | 0.63% | 8,734 | 0.51% | 8,615 | 0.48% | 12,808 | 0.71% | 14,208 | 0.81% | 13,327 | 0.78% | 9,582 | 0.57% | 10,441 | 0.58% | 7,980 | 0.4% | 13,655 | 0.65% | 21,349 | 0.93% | 26,779 | 1.15% | 27,691 | 1.2% | 30,045 | 1.25% | 32,241 | 1.46% | 30,940 | 1.52% | 26,974 | 1.33% | 28,613 | 1.58% | 15,486 | 0.88% | 13,095 | 0.72% | 15,872 | 0.93% | 11,362 | 0.69% | 13,826 | 0.83% | 16,794 | 1.03% | 16,286 | 0.96% | 16,013 | 1.04% | 18,771 | 1.23% | 16,352 | 1.11% | 13,369 | 0.89% | 14,953 | 1.07% | 14,315 | 0.95% | 10,712 | 0.71% | 15,067 | 1.04% | 12,379 | 0.8% | 12,502 | 0.84% | 12,752 | 0.9% | 12,358 | 0.87% | 12,450 | 0.87% | 17,193 | 1.19% | 23,401 | 1.61% | 17,530 | 1.33% | 22,800 | 1.66% | 18,434 | 1.44% | 15,242 | 1.26% | 14,731 | 1.28% | 14,666 | 1.27% | 10,245 | 0.88% | 10,844 | 0.95% | 13,750 | 1.28% | 12,369 | 1.36% | 12,446 | 1.54% | 10,724 | 1.4% |
預付貨款 | 6,130 | 0.36% | 2,857 | 0.17% | 2,974 | 0.17% | 1,328 | 0.07% | 3,920 | 0.22% | 8,436 | 0.48% | 5,809 | 0.34% | 3,915 | 0.23% | 3,862 | 0.21% | 3,117 | 0.16% | 2,538 | 0.12% | 7,646 | 0.33% | 13,208 | 0.57% | 9,619 | 0.42% | 9,783 | 0.41% | 12,436 | 0.56% | 15,348 | 0.75% | 6,355 | 0.31% | 14,386 | 0.8% | 5,875 | 0.33% | 3,007 | 0.17% | 7,516 | 0.44% | 3,828 | 0.23% | 3,552 | 0.21% | 7,156 | 0.44% | 4,564 | 0.27% | 5,945 | 0.39% | 10,636 | 0.69% | 8,780 | 0.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他預付款 | 7,000 | 0.42% | 7,620 | 0.45% | 5,760 | 0.34% | 7,287 | 0.4% | 8,888 | 0.49% | 5,772 | 0.33% | 7,518 | 0.44% | 5,667 | 0.34% | 6,579 | 0.36% | 4,863 | 0.25% | 11,117 | 0.53% | 13,703 | 0.6% | 13,571 | 0.58% | 18,072 | 0.78% | 20,262 | 0.84% | 19,805 | 0.9% | 15,592 | 0.76% | 20,619 | 1.01% | 14,227 | 0.79% | 9,611 | 0.55% | 10,088 | 0.56% | 8,356 | 0.49% | 7,534 | 0.46% | 10,274 | 0.61% | 9,638 | 0.59% | 11,722 | 0.69% | 10,068 | 0.65% | 8,135 | 0.53% | 7,572 | 0.51% | 6,302 | 0.42% | 7,527 | 0.54% | 7,174 | 0.48% | 6,726 | 0.44% | 7,414 | 0.51% | 6,974 | 0.45% | 8,224 | 0.55% | 6,901 | 0.49% | 5,650 | 0.4% | 7,973 | 0.56% | 9,394 | 0.65% | 14,056 | 0.97% | 9,440 | 0.72% | 11,537 | 0.84% | 11,968 | 0.93% | 6,551 | 0.54% | 7,193 | 0.63% | 6,683 | 0.58% | 6,078 | 0.52% | 6,834 | 0.6% | 9,432 | 0.88% | 7,640 | 0.84% | 7,679 | 0.95% | 6,492 | 0.85% |
其他流動資產 | 5 | 0% | 112 | 0.01% | 109 | 0.01% | 146 | 0.01% | 139 | 0.01% | 23 | 0% | 23 | 0% | 125 | 0.01% | 25 | 0% | 8 | 0% | 8 | 0% | 98 | 0% | 119 | 0.01% | 116 | 0.01% | 108 | 0% | 36 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 508 | 0.03% | 490 | 0.03% | 185 | 0.01% | 164 | 0.01% | 9 | 0% | 15 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 1,735 | 0.12% | 14 | 0% | 442 | 0.03% | 812 | 0.05% | 959 | 0.06% | 119 | 0.01% | 112 | 0.01% | 119 | 0.01% | 100 | 0.01% | 99 | 0.01% | 113 | 0.01% | 169 | 0.01% | 249 | 0.02% | 182 | 0.01% | 87 | 0.01% | 88 | 0.01% | 41 | 0% | 38 | 0% | 37 | 0% | 36 | 0% | 37 | 0% | 40 | 0% | 40 | 0% | 494 | 0.06% | 42 | 0.01% |
其他流動資產-其他 | 5 | 0% | 112 | 0.01% | 109 | 0.01% | 146 | 0.01% | 139 | 0.01% | 23 | 0% | 23 | 0% | 125 | 0.01% | 25 | 0% | 8 | 0% | 8 | 0% | 98 | 0% | 119 | 0.01% | 116 | 0.01% | 108 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 508 | 0.03% | 490 | 0.03% | 185 | 0.01% | 164 | 0.01% | 9 | 0% | 15 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 1,735 | 0.12% | 14 | 0% | 442 | 0.03% | 812 | 0.05% | 959 | 0.06% | 119 | 0.01% | 112 | 0.01% | 119 | 0.01% | 100 | 0.01% | 99 | 0.01% | 113 | 0.01% | 169 | 0.01% | 249 | 0.02% | 182 | 0.01% | 87 | 0.01% | 88 | 0.01% | 41 | 0% | 38 | 0% | 37 | 0% | 36 | 0% | 37 | 0% | 40 | 0% | 40 | 0% | 494 | 0.06% | 42 | 0.01% | ||
流動資產合計 | 898,801 | 53.5% | 884,616 | 52.79% | 910,014 | 53.16% | 992,464 | 54.99% | 984,190 | 54.45% | 913,972 | 52.14% | 863,752 | 50.46% | 821,096 | 48.87% | 932,620 | 51.72% | 1,089,979 | 55.26% | 1,217,630 | 57.79% | 1,404,715 | 61.02% | 1,424,689 | 61.15% | 1,403,843 | 60.61% | 1,498,758 | 62.15% | 1,334,045 | 60.48% | 1,166,931 | 57.22% | 1,145,124 | 56.33% | 935,134 | 51.76% | 903,665 | 51.28% | 956,899 | 52.78% | 849,361 | 49.57% | 784,457 | 47.72% | 812,032 | 48.48% | 799,225 | 48.83% | 889,953 | 52.51% | 780,256 | 50.66% | 773,223 | 50.51% | 710,672 | 48.07% | 744,734 | 49.38% | 637,989 | 45.51% | 730,995 | 48.76% | 742,840 | 48.94% | 666,119 | 45.92% | 752,104 | 48.8% | 694,817 | 46.61% | 617,498 | 43.49% | 614,174 | 43.13% | 606,038 | 42.58% | 623,706 | 43.35% | 652,239 | 44.89% | 566,453 | 42.92% | 629,257 | 45.93% | 566,458 | 44.19% | 497,211 | 41.24% | 439,181 | 38.22% | 441,610 | 38.33% | 445,546 | 38.42% | 419,332 | 36.88% | 356,448 | 33.07% | 401,055 | 44.01% | 391,909 | 48.58% | 367,878 | 47.95% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 756,656 | 45.04% | 766,134 | 45.72% | 777,160 | 45.4% | 787,650 | 43.64% | 798,760 | 44.19% | 805,546 | 45.96% | 813,998 | 47.55% | 822,902 | 48.97% | 825,222 | 45.76% | 834,202 | 42.29% | 841,841 | 39.95% | 850,164 | 36.93% | 857,953 | 36.83% | 863,304 | 37.27% | 852,236 | 35.34% | 851,169 | 38.59% | 856,712 | 42.01% | 862,348 | 42.42% | 852,519 | 47.19% | 839,758 | 47.65% | 838,769 | 46.27% | 845,740 | 49.36% | 843,456 | 51.31% | 847,027 | 50.57% | 819,695 | 50.08% | 785,096 | 46.32% | 741,959 | 48.17% | 739,855 | 48.33% | 745,075 | 50.39% | 738,879 | 48.99% | 743,843 | 53.06% | 748,126 | 49.9% | 753,913 | 49.67% | 762,385 | 52.55% | 769,783 | 49.95% | 775,020 | 51.99% | 780,671 | 54.98% | 788,722 | 55.39% | 796,302 | 55.95% | 794,176 | 55.19% | 778,132 | 53.56% | 733,767 | 55.59% | 715,749 | 52.24% | 690,241 | 53.84% | 685,339 | 56.84% | 682,437 | 59.39% | 681,666 | 59.16% | 580,508 | 50.06% | 585,553 | 51.49% | 695,107 | 64.49% | 388,054 | 42.59% | 388,615 | 48.17% | 370,586 | 48.3% |
土地淨額 | 365,686 | 21.77% | 365,686 | 21.82% | 365,686 | 21.36% | 365,686 | 20.26% | 365,686 | 20.23% | 365,686 | 20.86% | 365,686 | 21.36% | 365,686 | 21.76% | 365,686 | 20.28% | 365,686 | 18.54% | 365,686 | 17.35% | 365,686 | 15.89% | 365,686 | 15.7% | 365,686 | 15.79% | 365,686 | 15.16% | 365,686 | 16.58% | 365,686 | 17.93% | 365,686 | 17.99% | 365,686 | 20.24% | 365,686 | 20.75% | 365,686 | 20.17% | 365,686 | 21.34% | 365,686 | 22.25% | 365,686 | 21.83% | 365,686 | 22.34% | 365,686 | 21.57% | 365,686 | 23.74% | 365,686 | 23.89% | 365,686 | 24.73% | 365,686 | 24.25% | 362,435 | 25.85% | 360,945 | 24.08% | 360,945 | 23.78% | 360,945 | 24.88% | 360,945 | 23.42% | 360,945 | 24.21% | 360,945 | 25.42% | 360,945 | 25.35% | 360,945 | 25.36% | 360,945 | 25.09% | 360,945 | 24.84% | 360,945 | 27.35% | 360,945 | 26.35% | 355,377 | 27.72% | 355,377 | 29.47% | 355,377 | 30.93% | 350,547 | 30.42% | 244,142 | 21.06% | 244,142 | 21.47% | 349,287 | 32.4% | 159,358 | 17.49% | 159,358 | 19.75% | 159,358 | 20.77% |
土地成本 | 365,686 | 21.77% | 365,686 | 21.82% | 365,686 | 21.36% | 365,686 | 20.26% | 365,686 | 20.23% | 365,686 | 20.86% | 365,686 | 21.36% | 365,686 | 21.76% | 365,686 | 20.28% | 365,686 | 18.54% | 365,686 | 17.35% | 365,686 | 15.89% | 365,686 | 15.7% | 365,686 | 15.79% | 365,686 | 15.16% | 365,686 | 16.58% | 365,686 | 17.93% | 365,686 | 17.99% | 365,686 | 20.24% | 365,686 | 20.75% | 365,686 | 20.17% | 365,686 | 21.34% | 365,686 | 22.25% | 365,686 | 21.83% | 365,686 | 22.34% | 365,686 | 21.57% | 365,686 | 23.74% | 365,686 | 23.89% | 365,686 | 24.73% | 365,686 | 24.25% | 362,435 | 25.85% | 360,945 | 24.08% | 360,945 | 23.78% | 360,945 | 24.88% | 360,945 | 23.42% | 360,945 | 24.21% | 360,945 | 25.42% | 360,945 | 25.35% | 360,945 | 25.36% | 360,945 | 25.09% | 360,945 | 24.84% | 360,945 | 27.35% | 360,945 | 26.35% | 355,377 | 27.72% | 355,377 | 29.47% | 355,377 | 30.93% | 350,547 | 30.42% | 244,142 | 21.06% | 244,142 | 21.47% | 349,287 | 32.4% | 159,358 | 17.49% | 159,358 | 19.75% | 159,358 | 20.77% |
房屋及建築淨額 | 350,038 | 20.84% | 358,611 | 21.4% | 367,194 | 21.45% | 375,867 | 20.83% | 384,599 | 21.28% | 392,987 | 22.42% | 369,653 | 21.59% | 377,136 | 22.45% | 384,837 | 21.34% | 391,861 | 19.87% | 399,616 | 18.96% | 407,374 | 17.7% | 415,132 | 17.82% | 422,889 | 18.26% | 426,423 | 17.68% | 429,395 | 19.47% | 337,064 | 16.53% | 342,812 | 16.86% | 257,314 | 14.24% | 261,822 | 14.86% | 266,638 | 14.71% | 271,745 | 15.86% | 276,579 | 16.83% | 281,678 | 16.82% | 285,185 | 17.42% | 290,246 | 17.12% | 293,679 | 19.07% | 298,374 | 19.49% | 303,387 | 20.52% | 308,398 | 20.45% | 313,411 | 22.36% | 318,424 | 21.24% | 323,436 | 21.31% | 328,241 | 22.63% | 332,768 | 21.59% | 337,772 | 22.66% | 342,828 | 24.14% | 347,650 | 24.42% | 352,707 | 24.78% | 350,835 | 24.38% | 260,378 | 17.92% | 263,816 | 19.99% | 267,257 | 19.51% | 270,716 | 21.12% | 274,192 | 22.74% | 277,667 | 24.17% | 280,973 | 24.39% | 284,452 | 24.53% | 287,387 | 25.27% | 289,410 | 26.85% | 178,138 | 19.55% | 180,150 | 22.33% | 182,171 | 23.74% |
房屋及建築成本 | 740,307 | 44.07% | 740,307 | 44.17% | 740,307 | 43.24% | 740,307 | 41.02% | 740,142 | 40.94% | 739,614 | 42.2% | 707,757 | 41.34% | 707,538 | 42.11% | 707,538 | 39.23% | 706,747 | 35.83% | 706,747 | 33.54% | 706,747 | 30.7% | 706,747 | 30.34% | 706,747 | 30.51% | 702,530 | 29.13% | 697,831 | 31.64% | 598,782 | 29.36% | 597,808 | 29.41% | 507,129 | 28.07% | 506,484 | 28.74% | 506,184 | 27.92% | 506,184 | 29.54% | 505,914 | 30.78% | 510,334 | 30.47% | 504,355 | 30.81% | 504,355 | 29.76% | 502,755 | 32.64% | 502,435 | 32.82% | 502,435 | 33.98% | 502,435 | 33.31% | 502,435 | 35.84% | 502,435 | 33.52% | 502,435 | 33.1% | 502,228 | 34.62% | 501,743 | 32.56% | 501,743 | 33.66% | 501,743 | 35.33% | 501,505 | 35.22% | 501,505 | 35.24% | 494,605 | 34.37% | 399,238 | 27.48% | 399,238 | 30.25% | 399,239 | 29.14% | 399,238 | 31.14% | 399,238 | 33.11% | 399,238 | 34.75% | 399,068 | 34.64% | 399,068 | 34.42% | 398,510 | 35.04% | 397,047 | 36.84% | 283,768 | 31.14% | 283,768 | 35.18% | 283,768 | 36.99% |
累計折舊-房屋及建築 | (390,269) | -23.23% | (381,696) | -22.78% | (373,113) | -21.79% | (364,440) | -20.19% | (355,543) | -19.67% | (346,627) | -19.78% | (338,104) | -19.75% | (330,402) | -19.66% | (322,701) | -17.89% | (314,886) | -15.96% | (307,131) | -14.58% | (299,373) | -13% | (291,615) | -12.52% | (283,858) | -12.26% | (276,107) | -11.45% | (268,436) | -12.17% | (261,718) | -12.83% | (254,996) | -12.54% | (249,815) | -13.83% | (244,662) | -13.88% | (239,546) | -13.21% | (234,439) | -13.68% | (229,335) | -13.95% | (228,656) | -13.65% | (219,170) | -13.39% | 214,109 | 12.63% | 209,076 | 13.57% | 204,061 | 13.33% | 199,048 | 13.46% | 194,037 | 12.87% | 189,024 | 13.48% | 184,011 | 12.27% | 178,999 | 11.79% | 173,987 | 11.99% | 168,975 | 10.96% | 163,971 | 11% | 158,915 | 11.19% | 153,855 | 10.81% | 148,798 | 10.46% | 143,770 | 9.99% | 138,860 | 9.56% | 135,422 | 10.26% | 131,982 | 9.63% | 128,522 | 10.03% | 125,046 | 10.37% | 121,571 | 10.58% | 118,095 | 10.25% | 114,616 | 9.88% | 111,123 | 9.77% | 107,637 | 9.99% | 105,630 | 11.59% | 103,618 | 12.84% | 101,597 | 13.24% |
機器設備淨額 | 36,595 | 2.18% | 38,778 | 2.31% | 40,883 | 2.39% | 43,185 | 2.39% | 45,338 | 2.51% | 44,036 | 2.51% | 44,723 | 2.61% | 47,158 | 2.81% | 42,911 | 2.38% | 45,786 | 2.32% | 46,529 | 2.21% | 49,330 | 2.14% | 52,135 | 2.24% | 54,522 | 2.35% | 53,692 | 2.23% | 49,165 | 2.23% | 50,461 | 2.47% | 50,147 | 2.47% | 48,110 | 2.66% | 45,503 | 2.58% | 45,817 | 2.53% | 47,263 | 2.76% | 46,929 | 2.85% | 49,180 | 2.94% | 50,446 | 3.08% | 52,730 | 3.11% | 53,045 | 3.44% | 54,405 | 3.55% | 54,609 | 3.69% | 53,617 | 3.56% | 55,570 | 3.96% | 56,696 | 3.78% | 56,542 | 3.73% | 58,665 | 4.04% | 59,908 | 3.89% | 60,063 | 4.03% | 61,575 | 4.34% | 63,679 | 4.47% | 65,370 | 4.59% | 66,111 | 4.59% | 61,587 | 4.24% | 44,320 | 3.36% | 43,607 | 3.18% | 38,525 | 3.01% | 39,495 | 3.28% | 39,712 | 3.46% | 39,645 | 3.44% | 41,190 | 3.55% | 42,740 | 3.76% | 44,301 | 4.11% | 40,767 | 4.47% | 40,665 | 5.04% | 24,557 | 3.2% |
機器設備成本 | 162,527 | 9.67% | 161,669 | 9.65% | 160,784 | 9.39% | 160,096 | 8.87% | 159,309 | 8.81% | 155,237 | 8.86% | 153,167 | 8.95% | 152,862 | 9.1% | 145,684 | 8.08% | 145,684 | 7.39% | 143,519 | 6.81% | 143,519 | 6.23% | 143,519 | 6.16% | 143,069 | 6.18% | 139,404 | 5.78% | 132,035 | 5.99% | 130,638 | 6.41% | 127,671 | 6.28% | 123,029 | 6.81% | 117,955 | 6.69% | 115,921 | 6.39% | 115,061 | 6.72% | 112,426 | 6.84% | 112,425 | 6.71% | 112,591 | 6.88% | 112,591 | 6.64% | 110,639 | 7.18% | 109,760 | 7.17% | 107,755 | 7.29% | 104,605 | 6.94% | 104,445 | 7.45% | 103,472 | 6.9% | 101,172 | 6.67% | 101,172 | 6.97% | 100,296 | 6.51% | 98,323 | 6.6% | 97,743 | 6.88% | 97,743 | 6.86% | 97,305 | 6.84% | 95,775 | 6.66% | 88,995 | 6.13% | 69,856 | 5.29% | 74,147 | 5.41% | 67,391 | 5.26% | 66,775 | 5.54% | 65,422 | 5.69% | 63,798 | 5.54% | 66,454 | 5.73% | 66,454 | 5.84% | 66,454 | 6.17% | 62,145 | 6.82% | 60,572 | 7.51% | 43,273 | 5.64% |
累計折舊-機器設備 | (125,932) | -7.5% | (122,891) | -7.33% | (119,901) | -7% | (116,911) | -6.48% | (113,971) | -6.3% | (111,201) | -6.34% | (108,444) | -6.33% | (105,704) | -6.29% | (102,773) | -5.7% | (99,898) | -5.06% | (96,990) | -4.6% | (94,189) | -4.09% | (91,384) | -3.92% | (88,547) | -3.82% | (85,712) | -3.55% | (82,870) | -3.76% | (80,177) | -3.93% | (77,524) | -3.81% | (74,919) | -4.15% | (72,452) | -4.11% | (70,104) | -3.87% | (67,798) | -3.96% | (65,497) | -3.98% | (63,245) | -3.78% | (62,145) | -3.8% | 59,861 | 3.53% | 57,594 | 3.74% | 55,355 | 3.62% | 53,146 | 3.59% | 50,988 | 3.38% | 48,875 | 3.49% | 46,776 | 3.12% | 44,630 | 2.94% | 42,507 | 2.93% | 40,388 | 2.62% | 38,260 | 2.57% | 36,168 | 2.55% | 34,064 | 2.39% | 31,935 | 2.24% | 29,664 | 2.06% | 27,408 | 1.89% | 25,536 | 1.93% | 30,540 | 2.23% | 28,866 | 2.25% | 27,280 | 2.26% | 25,710 | 2.24% | 24,153 | 2.1% | 25,264 | 2.18% | 23,714 | 2.09% | 22,153 | 2.06% | 21,378 | 2.35% | 19,907 | 2.47% | 18,716 | 2.44% |
模具設備淨額 | 1,966 | 0.12% | 341 | 0.02% | 417 | 0.02% | 494 | 0.03% | 570 | 0.03% | 0 | 0% | 24 | 0% | 68 | 0% | 329 | 0.02% | 662 | 0.03% | 995 | 0.05% | 1,334 | 0.06% | 1,675 | 0.07% | 2,017 | 0.09% | 2,359 | 0.1% | 2,521 | 0.11% | 2,841 | 0.14% | 3,162 | 0.16% | 3,022 | 0.17% | 1,398 | 0.08% | 113 | 0.01% | 165 | 0.01% | 217 | 0.01% | 181 | 0.01% | 287 | 0.02% | 392 | 0.02% | 546 | 0.04% | 733 | 0.05% | 934 | 0.06% | 1,173 | 0.08% | 1,539 | 0.11% | 1,938 | 0.13% | 1,788 | 0.12% | 2,143 | 0.15% | 2,570 | 0.17% | 2,256 | 0.15% | 2,683 | 0.19% | 2,756 | 0.19% | 2,532 | 0.18% | 2,886 | 0.2% | 2,949 | 0.2% | 2,100 | 0.16% | 1,292 | 0.09% | 1,665 | 0.13% | 2,036 | 0.17% | 1,549 | 0.13% | 1,854 | 0.16% | 1,562 | 0.13% | 1,604 | 0.14% | 1,916 | 0.18% | 2,234 | 0.25% | 2,556 | 0.32% | 2,878 | 0.38% |
模具設備成本 | 14,263 | 0.85% | 12,445 | 0.74% | 12,445 | 0.73% | 12,445 | 0.69% | 12,445 | 0.69% | 11,835 | 0.68% | 11,835 | 0.69% | 11,835 | 0.7% | 11,835 | 0.66% | 11,835 | 0.6% | 11,835 | 0.56% | 11,835 | 0.51% | 11,835 | 0.51% | 11,835 | 0.51% | 11,835 | 0.49% | 11,663 | 0.53% | 11,663 | 0.57% | 11,663 | 0.57% | 11,228 | 0.62% | 9,320 | 0.53% | 7,925 | 0.44% | 7,925 | 0.46% | 7,925 | 0.48% | 7,820 | 0.47% | 7,820 | 0.48% | 7,820 | 0.46% | 7,820 | 0.51% | 7,820 | 0.51% | 7,820 | 0.53% | 7,820 | 0.52% | 7,820 | 0.56% | 7,820 | 0.52% | 7,300 | 0.48% | 7,300 | 0.5% | 7,300 | 0.47% | 6,554 | 0.44% | 6,554 | 0.46% | 6,193 | 0.43% | 5,583 | 0.39% | 5,583 | 0.39% | 5,308 | 0.37% | 4,237 | 0.32% | 4,633 | 0.34% | 4,633 | 0.36% | 4,633 | 0.38% | 3,773 | 0.33% | 3,773 | 0.33% | 4,276 | 0.37% | 4,023 | 0.35% | 4,023 | 0.37% | 4,023 | 0.44% | 4,023 | 0.5% | 4,023 | 0.52% |
累計折舊-模具設備 | (12,297) | -0.73% | (12,104) | -0.72% | (12,028) | -0.7% | (11,951) | -0.66% | (11,875) | -0.66% | (11,835) | -0.68% | (11,811) | -0.69% | (11,767) | -0.7% | (11,506) | -0.64% | (11,173) | -0.57% | (10,840) | -0.51% | (10,501) | -0.46% | (10,160) | -0.44% | (9,818) | -0.42% | (9,476) | -0.39% | (9,142) | -0.41% | (8,822) | -0.43% | (8,501) | -0.42% | (8,206) | -0.45% | (7,922) | -0.45% | (7,812) | -0.43% | (7,760) | -0.45% | (7,708) | -0.47% | (7,639) | -0.46% | (7,533) | -0.46% | 7,428 | 0.44% | 7,274 | 0.47% | 7,087 | 0.46% | 6,886 | 0.47% | 6,647 | 0.44% | 6,281 | 0.45% | 5,882 | 0.39% | 5,512 | 0.36% | 5,157 | 0.36% | 4,730 | 0.31% | 4,298 | 0.29% | 3,871 | 0.27% | 3,437 | 0.24% | 3,051 | 0.21% | 2,697 | 0.19% | 2,359 | 0.16% | 2,137 | 0.16% | 3,341 | 0.24% | 2,968 | 0.23% | 2,597 | 0.22% | 2,224 | 0.19% | 1,919 | 0.17% | 2,714 | 0.23% | 2,419 | 0.21% | 2,107 | 0.2% | 1,789 | 0.2% | 1,467 | 0.18% | 1,145 | 0.15% |
運輸設備淨額 | 1,469 | 0.09% | 1,717 | 0.1% | 1,965 | 0.11% | 2,212 | 0.12% | 2,460 | 0.14% | 2,707 | 0.15% | 2,955 | 0.17% | 3,202 | 0.19% | 3,450 | 0.19% | 3,697 | 0.19% | 3,945 | 0.19% | 4,192 | 0.18% | 4,507 | 0.19% | 3,467 | 0.15% | 3,742 | 0.16% | 4,018 | 0.18% | 4,344 | 0.21% | 4,773 | 0.23% | 3,016 | 0.17% | 3,464 | 0.2% | 1,795 | 0.1% | 2,170 | 0.13% | 2,544 | 0.15% | 2,919 | 0.17% | 3,294 | 0.2% | 3,668 | 0.22% | 4,128 | 0.27% | 4,659 | 0.3% | 5,245 | 0.35% | 5,832 | 0.39% | 6,419 | 0.46% | 7,006 | 0.47% | 7,626 | 0.5% | 8,271 | 0.57% | 8,916 | 0.58% | 9,385 | 0.63% | 7,805 | 0.55% | 8,352 | 0.59% | 8,900 | 0.63% | 8,219 | 0.57% | 6,309 | 0.43% | 6,298 | 0.48% | 4,976 | 0.36% | 4,309 | 0.34% | 4,580 | 0.38% | 4,851 | 0.42% | 5,120 | 0.44% | 5,390 | 0.46% | 5,661 | 0.5% | 5,931 | 0.55% | 3,050 | 0.33% | 1,134 | 0.14% | 1,192 | 0.16% |
運輸設備成本 | 20,158 | 1.2% | 20,158 | 1.2% | 20,158 | 1.18% | 20,158 | 1.12% | 20,158 | 1.12% | 20,158 | 1.15% | 20,158 | 1.18% | 20,158 | 1.2% | 20,158 | 1.12% | 20,158 | 1.02% | 20,158 | 0.96% | 20,158 | 0.88% | 20,158 | 0.87% | 18,773 | 0.81% | 18,773 | 0.78% | 18,773 | 0.85% | 18,773 | 0.92% | 18,773 | 0.92% | 16,567 | 0.92% | 16,567 | 0.94% | 15,475 | 0.85% | 15,475 | 0.9% | 15,475 | 0.94% | 15,475 | 0.92% | 15,475 | 0.95% | 15,475 | 0.91% | 15,475 | 1% | 15,475 | 1.01% | 15,475 | 1.05% | 15,475 | 1.03% | 15,475 | 1.1% | 15,475 | 1.03% | 15,475 | 1.02% | 15,475 | 1.07% | 15,475 | 1% | 15,299 | 1.03% | 13,142 | 0.93% | 13,141 | 0.92% | 13,141 | 0.92% | 11,913 | 0.83% | 9,506 | 0.65% | 9,101 | 0.69% | 7,436 | 0.54% | 6,486 | 0.51% | 6,486 | 0.54% | 6,487 | 0.56% | 6,486 | 0.56% | 6,486 | 0.56% | 6,486 | 0.57% | 6,486 | 0.6% | 6,500 | 0.71% | 4,470 | 0.55% | 4,470 | 0.58% |
累計折舊-運輸設備 | (18,689) | -1.11% | (18,441) | -1.1% | (18,193) | -1.06% | (17,946) | -0.99% | (17,698) | -0.98% | (17,451) | -1% | (17,203) | -1% | (16,956) | -1.01% | (16,708) | -0.93% | (16,461) | -0.83% | (16,213) | -0.77% | (15,966) | -0.69% | (15,651) | -0.67% | (15,306) | -0.66% | (15,031) | -0.62% | (14,755) | -0.67% | (14,429) | -0.71% | (14,000) | -0.69% | (13,551) | -0.75% | (13,103) | -0.74% | (13,680) | -0.75% | (13,305) | -0.78% | (12,931) | -0.79% | (12,556) | -0.75% | (12,181) | -0.74% | 11,807 | 0.7% | 11,347 | 0.74% | 10,816 | 0.71% | 10,230 | 0.69% | 9,643 | 0.64% | 9,056 | 0.65% | 8,469 | 0.56% | 7,849 | 0.52% | 7,204 | 0.5% | 6,559 | 0.43% | 5,914 | 0.4% | 5,337 | 0.38% | 4,789 | 0.34% | 4,241 | 0.3% | 3,694 | 0.26% | 3,197 | 0.22% | 2,803 | 0.21% | 2,460 | 0.18% | 2,177 | 0.17% | 1,906 | 0.16% | 1,636 | 0.14% | 1,366 | 0.12% | 1,096 | 0.09% | 825 | 0.07% | 555 | 0.05% | 3,450 | 0.38% | 3,336 | 0.41% | 3,278 | 0.43% |
辦公設備淨額 | 439 | 0.03% | 488 | 0.03% | 452 | 0.03% | 122 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 53 | 0% | 91 | 0% | 130 | 0.01% | 168 | 0.01% | 206 | 0.01% | 244 | 0.01% | 282 | 0.02% | 320 | 0.02% | 484 | 0.03% | 714 | 0.04% | 942 | 0.06% | 1,170 | 0.08% | 1,399 | 0.09% | 1,629 | 0.11% | 1,857 | 0.13% | 2,085 | 0.14% | 2,314 | 0.15% | 2,543 | 0.18% | 2,772 | 0.18% | 2,999 | 0.2% | 3,228 | 0.23% | 3,456 | 0.24% | 3,685 | 0.26% | 3,185 | 0.22% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
辦公設備成本 | 8,552 | 0.51% | 8,552 | 0.51% | 8,469 | 0.49% | 8,097 | 0.45% | 7,972 | 0.44% | 7,972 | 0.45% | 7,972 | 0.47% | 7,972 | 0.47% | 7,972 | 0.44% | 7,972 | 0.4% | 7,972 | 0.38% | 7,972 | 0.35% | 7,972 | 0.34% | 7,972 | 0.34% | 7,972 | 0.33% | 7,972 | 0.36% | 7,972 | 0.39% | 7,972 | 0.39% | 7,972 | 0.44% | 7,972 | 0.45% | 7,972 | 0.44% | 7,972 | 0.47% | 7,972 | 0.48% | 7,972 | 0.48% | 7,971 | 0.49% | 7,972 | 0.47% | 7,971 | 0.52% | 7,971 | 0.52% | 7,971 | 0.54% | 7,972 | 0.53% | 7,972 | 0.57% | 7,971 | 0.53% | 7,972 | 0.53% | 7,972 | 0.55% | 7,972 | 0.52% | 7,971 | 0.53% | 7,971 | 0.56% | 7,971 | 0.56% | 7,971 | 0.56% | 7,262 | 0.5% | 4,008 | 0.28% | 4,008 | 0.3% | 4,008 | 0.29% | 4,008 | 0.31% | 4,008 | 0.33% | 4,008 | 0.35% | 4,008 | 0.35% | 4,008 | 0.35% | 4,008 | 0.35% | 4,008 | 0.37% | 4,008 | 0.44% | 4,008 | 0.5% | 4,008 | 0.52% |
累計折舊-辦公設備 | (8,113) | -0.48% | (8,064) | -0.48% | (8,017) | -0.47% | (7,975) | -0.44% | (7,972) | -0.44% | (7,972) | -0.45% | (7,972) | -0.47% | (7,972) | -0.47% | (7,972) | -0.44% | (7,972) | -0.4% | (7,972) | -0.38% | (7,972) | -0.35% | (7,972) | -0.34% | (7,972) | -0.34% | (7,972) | -0.33% | (7,952) | -0.36% | (7,919) | -0.39% | (7,881) | -0.39% | (7,842) | -0.43% | (7,804) | -0.44% | (7,766) | -0.43% | (7,728) | -0.45% | (7,690) | -0.47% | (7,652) | -0.46% | (7,487) | -0.46% | 7,258 | 0.43% | 7,029 | 0.46% | 6,801 | 0.44% | 6,572 | 0.44% | 6,343 | 0.42% | 6,115 | 0.44% | 5,886 | 0.39% | 5,658 | 0.37% | 5,429 | 0.37% | 5,200 | 0.34% | 4,972 | 0.33% | 4,743 | 0.33% | 4,515 | 0.32% | 4,286 | 0.3% | 4,077 | 0.28% | 4,008 | 0.28% | 4,008 | 0.3% | 4,008 | 0.29% | 4,008 | 0.31% | 4,008 | 0.33% | 4,008 | 0.35% | 4,008 | 0.35% | 4,008 | 0.35% | 4,008 | 0.35% | 4,008 | 0.37% | 4,008 | 0.44% | 4,008 | 0.5% | 4,008 | 0.52% |
其他設備淨額 | 463 | 0.03% | 513 | 0.03% | 563 | 0.03% | 84 | 0% | 107 | 0.01% | 130 | 0.01% | 152 | 0.01% | 175 | 0.01% | 198 | 0.01% | 221 | 0.01% | 244 | 0.01% | 266 | 0.01% | 289 | 0.01% | 312 | 0.01% | 334 | 0.01% | 364 | 0.02% | 405 | 0.02% | 446 | 0.02% | 487 | 0.03% | 528 | 0.03% | 570 | 0.03% | 611 | 0.04% | 652 | 0.04% | 727 | 0.04% | 256 | 0.02% | 324 | 0.02% | 393 | 0.03% | 461 | 0.03% | 530 | 0.04% | 598 | 0.04% | 666 | 0.05% | 755 | 0.05% | 844 | 0.06% | 940 | 0.06% | 1,046 | 0.07% | 519 | 0.03% | 576 | 0.04% | 632 | 0.04% | 690 | 0.05% | 301 | 0.02% | 345 | 0.02% | 390 | 0.03% | 189 | 0.01% | 213 | 0.02% | 239 | 0.02% | 261 | 0.02% | 285 | 0.02% | 310 | 0.03% | 334 | 0.03% | 358 | 0.03% | 382 | 0.04% | 406 | 0.05% | 430 | 0.06% |
其他設備成本 | 3,505 | 0.21% | 3,505 | 0.21% | 3,505 | 0.2% | 2,991 | 0.17% | 2,991 | 0.17% | 2,991 | 0.17% | 2,991 | 0.17% | 2,991 | 0.18% | 2,991 | 0.17% | 2,991 | 0.15% | 2,991 | 0.14% | 2,991 | 0.13% | 2,991 | 0.13% | 2,991 | 0.13% | 2,991 | 0.12% | 2,991 | 0.14% | 2,991 | 0.15% | 2,991 | 0.15% | 2,991 | 0.17% | 2,991 | 0.17% | 2,991 | 0.16% | 2,991 | 0.17% | 2,990 | 0.18% | 2,990 | 0.18% | 2,443 | 0.15% | 2,443 | 0.14% | 2,443 | 0.16% | 2,443 | 0.16% | 2,443 | 0.17% | 2,443 | 0.16% | 2,443 | 0.17% | 2,443 | 0.16% | 2,443 | 0.16% | 2,443 | 0.17% | 2,443 | 0.16% | 1,843 | 0.12% | 1,843 | 0.13% | 1,843 | 0.13% | 1,843 | 0.13% | 1,400 | 0.1% | 1,400 | 0.1% | 1,400 | 0.11% | 1,155 | 0.08% | 1,155 | 0.09% | 1,155 | 0.1% | 1,155 | 0.1% | 1,155 | 0.1% | 1,155 | 0.1% | 1,155 | 0.1% | 1,155 | 0.11% | 1,155 | 0.13% | 1,155 | 0.14% | 1,155 | 0.15% |
累計折舊-其他設備 | (3,042) | -0.18% | (2,992) | -0.18% | (2,942) | -0.17% | (2,907) | -0.16% | (2,884) | -0.16% | (2,861) | -0.16% | (2,839) | -0.17% | (2,816) | -0.17% | (2,793) | -0.15% | (2,770) | -0.14% | (2,747) | -0.13% | (2,725) | -0.12% | (2,702) | -0.12% | (2,679) | -0.12% | (2,657) | -0.11% | (2,627) | -0.12% | (2,586) | -0.13% | (2,545) | -0.13% | (2,504) | -0.14% | (2,463) | -0.14% | (2,421) | -0.13% | (2,380) | -0.14% | (2,338) | -0.14% | (2,263) | -0.14% | (2,187) | -0.13% | 2,119 | 0.13% | 2,050 | 0.13% | 1,982 | 0.13% | 1,913 | 0.13% | 1,845 | 0.12% | 1,777 | 0.13% | 1,688 | 0.11% | 1,599 | 0.11% | 1,503 | 0.1% | 1,397 | 0.09% | 1,324 | 0.09% | 1,267 | 0.09% | 1,211 | 0.09% | 1,153 | 0.08% | 1,099 | 0.08% | 1,055 | 0.07% | 1,010 | 0.08% | 966 | 0.07% | 942 | 0.07% | 916 | 0.08% | 894 | 0.08% | 870 | 0.08% | 845 | 0.07% | 821 | 0.07% | 797 | 0.07% | 773 | 0.08% | 749 | 0.09% | 725 | 0.09% |
使用權資產 | 16,630 | 0.99% | 17,608 | 1.05% | 18,586 | 1.09% | 19,565 | 1.08% | 20,543 | 1.14% | 21,521 | 1.23% | 22,499 | 1.31% | 23,481 | 1.4% | 24,460 | 1.36% | 25,438 | 1.29% | 26,417 | 1.25% | 27,407 | 1.19% | 28,385 | 1.22% | 29,364 | 1.27% | 30,343 | 1.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 16,630 | 0.99% | 17,608 | 1.05% | 18,586 | 1.09% | 19,565 | 1.08% | 20,543 | 1.14% | 21,521 | 1.23% | 22,499 | 1.31% | 23,481 | 1.4% | 24,460 | 1.36% | 25,438 | 1.29% | 26,417 | 1.25% | 27,407 | 1.19% | 28,385 | 1.22% | 29,364 | 1.27% | 30,343 | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 31,306 | 1.86% | 31,306 | 1.87% | 31,306 | 1.83% | 31,307 | 1.73% | 31,306 | 1.73% | 31,306 | 1.79% | 31,306 | 1.83% | 31,310 | 1.86% | 31,310 | 1.74% | 31,310 | 1.59% | 31,312 | 1.49% | 31,322 | 1.36% | 31,321 | 1.34% | 31,322 | 1.35% | 31,322 | 1.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 14,676 | 0.87% | 13,698 | 0.82% | 12,720 | 0.74% | 11,742 | 0.65% | 10,763 | 0.6% | 9,785 | 0.56% | 8,807 | 0.51% | 7,829 | 0.47% | 6,850 | 0.38% | 5,872 | 0.3% | 4,895 | 0.23% | 3,915 | 0.17% | 2,936 | 0.13% | 1,958 | 0.08% | 979 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 23 | 0% | 47 | 0% | 70 | 0% | 93 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||||||||||||||||||||||||||||||
其他非流動資產 | 7,814 | 0.47% | 7,507 | 0.45% | 6,189 | 0.36% | 4,996 | 0.28% | 4,163 | 0.23% | 11,747 | 0.67% | 11,624 | 0.68% | 12,780 | 0.76% | 21,053 | 1.17% | 22,966 | 1.16% | 21,269 | 1.01% | 19,784 | 0.86% | 18,684 | 0.8% | 19,662 | 0.85% | 30,287 | 1.26% | 20,657 | 0.94% | 15,832 | 0.78% | 21,830 | 1.07% | 15,167 | 0.84% | 10,107 | 0.57% | 12,307 | 0.68% | 13,254 | 0.77% | 10,725 | 0.65% | 10,563 | 0.63% | 10,934 | 0.67% | 12,762 | 0.75% | 10,607 | 0.69% | 10,187 | 0.67% | 11,062 | 0.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 4,460 | 0.27% | 2,696 | 0.16% | 636 | 0.04% | 713 | 0.04% | 0 | 0% | 5,567 | 0.32% | 5,867 | 0.34% | 5,697 | 0.34% | 13,535 | 0.75% | 13,235 | 0.67% | 13,702 | 0.65% | 13,627 | 0.59% | 13,497 | 0.58% | 12,390 | 0.53% | 22,655 | 0.94% | 14,858 | 0.67% | 9,979 | 0.49% | 9,892 | 0.55% | 10,080 | 0.57% | 8,426 | 0.46% | 6,953 | 0.41% | 6,543 | 0.4% | 6,379 | 0.38% | 4,948 | 0.3% | 3,500 | 0.21% | 3,714 | 0.24% | 2,800 | 0.18% | 2,226 | 0.15% | 2,946 | 0.2% | 1,754 | 0.13% | 1,690 | 0.11% | 1,403 | 0.09% | 731 | 0.05% | 1,567 | 0.1% | 3,650 | 0.24% | 3,512 | 0.25% | 3,406 | 0.24% | 3,002 | 0.21% | 3,187 | 0.22% | 3,970 | 0.27% | 1,264 | 0.1% | 7,442 | 0.54% | 6,645 | 0.52% | 5,590 | 0.46% | 7,437 | 0.65% | 8,444 | 0.73% | 7,940 | 0.68% | 6,724 | 0.59% | 5,865 | 0.54% | 101,769 | 11.17% | 6,322 | 0.78% | 10,628 | 1.39% | ||
存出保證金 | 927 | 0.06% | 927 | 0.06% | 927 | 0.05% | 927 | 0.05% | 927 | 0.05% | 927 | 0.05% | 927 | 0.05% | 927 | 0.06% | 927 | 0.05% | 927 | 0.05% | 927 | 0.04% | 927 | 0.04% | 927 | 0.04% | 927 | 0.04% | 927 | 0.04% | 27 | 0% | 27 | 0% | 27 | 0% | 27 | 0% | 27 | 0% | 27 | 0% | 27 | 0% | 27 | 0% | 27 | 0% | 1,827 | 0.11% | 1,827 | 0.11% | 1,827 | 0.12% | 1,827 | 0.12% | 1,827 | 0.12% | 1,827 | 0.12% | 1,826 | 0.13% | 1,826 | 0.12% | 1,821 | 0.12% | 1,821 | 0.13% | 1,821 | 0.12% | 1,821 | 0.12% | 1,821 | 0.13% | 1,821 | 0.13% | 1,821 | 0.13% | 1,821 | 0.13% | 1,821 | 0.13% | 1,821 | 0.14% | 1,821 | 0.13% | 1,821 | 0.14% | 1,821 | 0.15% | 1,821 | 0.16% | 1,821 | 0.16% | 1,821 | 0.16% | 1,821 | 0.16% | 1,821 | 0.17% | 1,821 | 0.2% | 1,821 | 0.23% | 21 | 0% |
其他非流動資產-其他 | 2,427 | 0.14% | 3,884 | 0.23% | 4,626 | 0.27% | 3,356 | 0.19% | 3,236 | 0.18% | 5,253 | 0.3% | 4,830 | 0.28% | 6,156 | 0.37% | 6,591 | 0.37% | 8,804 | 0.45% | 6,640 | 0.32% | 5,230 | 0.23% | 4,260 | 0.18% | 6,345 | 0.27% | 6,705 | 0.28% | 5,772 | 0.26% | 15,805 | 0.77% | 11,824 | 0.58% | 5,248 | 0.29% | 3,854 | 0.21% | 6,274 | 0.37% | 4,155 | 0.25% | 4,157 | 0.25% | 4,159 | 0.25% | 7,435 | 0.44% | 5,066 | 0.33% | 5,560 | 0.36% | 7,009 | 0.47% | 8,123 | 0.54% | 4,856 | 0.35% | 4,803 | 0.32% | 6,214 | 0.41% | 7,935 | 0.55% | 4,154 | 0.27% | 3,681 | 0.25% | 4,825 | 0.34% | 4,105 | 0.29% | 4,321 | 0.3% | 4,318 | 0.3% | 5,102 | 0.35% | 4,884 | 0.37% | 4,068 | 0.3% | 5,098 | 0.4% | 4,112 | 0.34% | 0 | 0% | 0 | 0% | 109,650 | 9.46% | 109,649 | 9.64% | 0 | 0% | 0 | 0% | 3,857 | 0.48% | 3,930 | 0.51% | ||
其他非流動資產-其他 | 2,427 | 0.14% | 3,884 | 0.23% | 4,626 | 0.27% | 3,356 | 0.19% | 3,236 | 0.18% | 5,253 | 0.3% | 4,830 | 0.28% | 6,156 | 0.37% | 6,591 | 0.37% | 8,804 | 0.45% | 6,640 | 0.32% | 5,230 | 0.23% | 4,260 | 0.18% | 6,345 | 0.27% | 6,705 | 0.28% | 5,772 | 0.26% | 15,805 | 0.77% | 11,824 | 0.58% | 5,248 | 0.29% | 3,854 | 0.21% | 6,274 | 0.37% | 4,155 | 0.25% | 4,157 | 0.25% | 4,159 | 0.25% | 7,435 | 0.44% | 5,066 | 0.33% | 5,560 | 0.36% | 7,009 | 0.47% | 8,123 | 0.54% | 4,856 | 0.35% | 4,803 | 0.32% | 6,214 | 0.41% | 7,935 | 0.55% | 4,154 | 0.27% | 3,681 | 0.25% | 4,825 | 0.34% | 4,105 | 0.29% | 4,321 | 0.3% | 4,318 | 0.3% | 5,102 | 0.35% | 4,884 | 0.37% | 4,068 | 0.3% | 5,098 | 0.4% | 4,112 | 0.34% | 0 | 0% | 0 | 0% | 109,650 | 9.46% | 109,649 | 9.64% | 0 | 0% | 0 | 0% | 3,857 | 0.48% | 3,930 | 0.51% | ||
非流動資產合計 | 781,100 | 46.5% | 791,249 | 47.21% | 801,935 | 46.84% | 812,211 | 45.01% | 823,466 | 45.55% | 838,814 | 47.86% | 848,121 | 49.54% | 859,163 | 51.13% | 870,735 | 48.28% | 882,606 | 44.74% | 889,527 | 42.21% | 897,355 | 38.98% | 905,022 | 38.85% | 912,330 | 39.39% | 912,866 | 37.85% | 871,826 | 39.52% | 872,544 | 42.78% | 887,810 | 43.67% | 871,399 | 48.24% | 858,584 | 48.72% | 855,936 | 47.22% | 864,049 | 50.43% | 859,382 | 52.28% | 862,802 | 51.52% | 837,692 | 51.17% | 805,009 | 47.49% | 759,975 | 49.34% | 757,725 | 49.49% | 767,815 | 51.93% | 763,453 | 50.62% | 763,957 | 54.49% | 768,123 | 51.24% | 775,052 | 51.06% | 784,597 | 54.08% | 789,073 | 51.2% | 795,943 | 53.39% | 802,507 | 56.51% | 809,732 | 56.87% | 817,124 | 57.42% | 815,180 | 56.65% | 800,703 | 55.11% | 753,414 | 57.08% | 740,758 | 54.07% | 715,483 | 55.81% | 708,540 | 58.76% | 709,809 | 61.78% | 710,583 | 61.67% | 713,993 | 61.58% | 717,821 | 63.12% | 721,452 | 66.93% | 510,168 | 55.99% | 414,822 | 51.42% | 399,372 | 52.05% |
資產總計 | 1,679,901 | 100% | 1,675,865 | 100% | 1,711,949 | 100% | 1,804,675 | 100% | 1,807,656 | 100% | 1,752,786 | 100% | 1,711,873 | 100% | 1,680,259 | 100% | 1,803,355 | 100% | 1,972,585 | 100% | 2,107,157 | 100% | 2,302,070 | 100% | 2,329,711 | 100% | 2,316,173 | 100% | 2,411,624 | 100% | 2,205,871 | 100% | 2,039,475 | 100% | 2,032,934 | 100% | 1,806,533 | 100% | 1,762,249 | 100% | 1,812,835 | 100% | 1,713,410 | 100% | 1,643,839 | 100% | 1,674,834 | 100% | 1,636,917 | 100% | 1,694,962 | 100% | 1,540,231 | 100% | 1,530,948 | 100% | 1,478,487 | 100% | 1,508,187 | 100% | 1,401,946 | 100% | 1,499,118 | 100% | 1,517,892 | 100% | 1,450,716 | 100% | 1,541,177 | 100% | 1,490,760 | 100% | 1,420,005 | 100% | 1,423,906 | 100% | 1,423,162 | 100% | 1,438,886 | 100% | 1,452,942 | 100% | 1,319,867 | 100% | 1,370,015 | 100% | 1,281,941 | 100% | 1,205,751 | 100% | 1,148,990 | 100% | 1,152,193 | 100% | 1,159,539 | 100% | 1,137,153 | 100% | 1,077,900 | 100% | 911,223 | 100% | 806,731 | 100% | 767,250 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 93,906 | 5.59% | 150,000 | 8.95% | 280,000 | 16.36% | 130,000 | 7.2% | 178,000 | 9.85% | 309,000 | 17.63% | 318,000 | 18.58% | 40,000 | 2.38% | 150,000 | 8.32% | 330,000 | 16.73% | 430,000 | 20.41% | 355,000 | 15.42% | 460,000 | 19.74% | 530,000 | 22.88% | 690,000 | 28.61% | 220,000 | 9.97% | 165,000 | 8.09% | 490,000 | 24.1% | 449,700 | 24.89% | 190,000 | 10.78% | 311,964 | 17.21% | 330,000 | 19.26% | 327,080 | 19.9% | 119,669 | 7.15% | 165,000 | 10.08% | 305,000 | 17.99% | 234,976 | 15.26% | 0 | 0% | 32,542 | 2.2% | 170,000 | 11.27% | 150,000 | 10.7% | 1,612 | 0.11% | 90,000 | 5.93% | 80,000 | 5.51% | 284,656 | 18.47% | 22,752 | 1.53% | 80,067 | 5.64% | 200,848 | 14.11% | 249,532 | 17.53% | 70,000 | 4.86% | 116,540 | 8.02% | 110,307 | 8.36% | 226,783 | 16.55% | 34,297 | 2.68% | 0 | 0% | 38,800 | 3.38% | 105,348 | 9.14% | 9,936 | 0.86% | 126,873 | 11.16% | 127,003 | 11.78% | 181,612 | 19.93% | 18,361 | 2.28% | 50,000 | 6.52% |
銀行借款 | 93,906 | 5.59% | 150,000 | 8.95% | 280,000 | 16.36% | 130,000 | 7.2% | 178,000 | 9.85% | 309,000 | 17.63% | 318,000 | 18.58% | 40,000 | 2.38% | 150,000 | 8.32% | 330,000 | 16.73% | 430,000 | 20.41% | 355,000 | 15.42% | 460,000 | 19.74% | 530,000 | 22.88% | 690,000 | 28.61% | 220,000 | 9.97% | 165,000 | 8.09% | 490,000 | 24.1% | 449,700 | 24.89% | 190,000 | 10.78% | 311,964 | 17.21% | 330,000 | 19.26% | 327,080 | 19.9% | 119,669 | 7.15% | 165,000 | 10.08% | 305,000 | 17.99% | 234,976 | 15.26% | 0 | 0% | 32,542 | 2.2% | 170,000 | 11.27% | 150,000 | 10.7% | 1,612 | 0.11% | 90,000 | 5.93% | 80,000 | 5.51% | 284,656 | 18.47% | 22,752 | 1.53% | 80,067 | 5.64% | 200,848 | 14.11% | 249,532 | 17.53% | 70,000 | 4.86% | 116,540 | 8.02% | 110,307 | 8.36% | 226,783 | 16.55% | 34,297 | 2.68% | 0 | 0% | 38,800 | 3.38% | 105,348 | 9.14% | 9,936 | 0.86% | 126,873 | 11.16% | 127,003 | 11.78% | 181,612 | 19.93% | 18,361 | 2.28% | 50,000 | 6.52% |
合約負債-流動 | 2,625 | 0.16% | 770 | 0.05% | 4,570 | 0.27% | 15,787 | 0.87% | 2,765 | 0.15% | 677 | 0.04% | 988 | 0.06% | 1,738 | 0.1% | 530 | 0.03% | 1,868 | 0.09% | 1,692 | 0.08% | 1,977 | 0.09% | 11,280 | 0.48% | 581 | 0.03% | 3,035 | 0.13% | 2,331 | 0.11% | 8,069 | 0.4% | 5,957 | 0.29% | 7,583 | 0.42% | 1,560 | 0.09% | 2,499 | 0.14% | 1,989 | 0.12% | 2,207 | 0.13% | 703 | 0.04% | 1,307 | 0.08% | 1,108 | 0.07% | 935 | 0.06% | 2,468 | 0.16% | 1,647 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 36,832 | 2.19% | 32,714 | 1.95% | 31,886 | 1.86% | 32,990 | 1.83% | 36,870 | 2.04% | 31,588 | 1.8% | 38,533 | 2.25% | 25,959 | 1.54% | 24,892 | 1.38% | 25,015 | 1.27% | 54,845 | 2.6% | 80,032 | 3.48% | 76,426 | 3.28% | 108,391 | 4.68% | 94,248 | 3.91% | 82,706 | 3.75% | 64,045 | 3.14% | 72,874 | 3.58% | 54,062 | 2.99% | 56,873 | 3.23% | 57,724 | 3.18% | 45,268 | 2.64% | 88,648 | 5.39% | 63,182 | 3.77% | 55,464 | 3.39% | 52,222 | 3.08% | 56,250 | 3.65% | 63,192 | 4.13% | 60,978 | 4.12% | 52,471 | 3.48% | 50,880 | 3.63% | 57,897 | 3.86% | 41,136 | 2.71% | 50,260 | 3.46% | 48,019 | 3.12% | 52,042 | 3.49% | 34,837 | 2.45% | 34,400 | 2.42% | 50,370 | 3.54% | 51,561 | 3.58% | 60,673 | 4.18% | 55,895 | 4.23% | 74,862 | 5.46% | 60,918 | 4.75% | 50,860 | 4.22% | 48,804 | 4.25% | 48,291 | 4.19% | 54,202 | 4.67% | 45,632 | 4.01% | 41,446 | 3.85% | 69,885 | 7.67% | 58,079 | 7.2% | 62,669 | 8.17% |
應付票據 | 36,832 | 2.19% | 32,714 | 1.95% | 31,886 | 1.86% | 32,990 | 1.83% | 36,870 | 2.04% | 31,588 | 1.8% | 38,533 | 2.25% | 25,959 | 1.54% | 24,892 | 1.38% | 25,015 | 1.27% | 54,845 | 2.6% | 80,032 | 3.48% | 76,426 | 3.28% | 108,391 | 4.68% | 94,248 | 3.91% | 82,706 | 3.75% | 64,045 | 3.14% | 72,874 | 3.58% | 54,062 | 2.99% | 56,873 | 3.23% | 57,724 | 3.18% | 45,268 | 2.64% | 88,648 | 5.39% | 63,182 | 3.77% | 55,464 | 3.39% | 52,222 | 3.08% | 56,250 | 3.65% | 63,192 | 4.13% | 60,978 | 4.12% | 52,471 | 3.48% | 50,880 | 3.63% | 57,897 | 3.86% | 41,136 | 2.71% | 50,260 | 3.46% | 48,019 | 3.12% | 52,042 | 3.49% | 34,837 | 2.45% | 34,400 | 2.42% | 50,370 | 3.54% | 51,561 | 3.58% | 60,673 | 4.18% | 55,895 | 4.23% | 74,862 | 5.46% | 60,918 | 4.75% | 50,860 | 4.22% | 48,804 | 4.25% | 48,291 | 4.19% | 54,202 | 4.67% | 45,632 | 4.01% | 41,446 | 3.85% | 69,885 | 7.67% | 58,079 | 7.2% | 62,669 | 8.17% |
應付帳款 | 36,588 | 2.18% | 32,924 | 1.96% | 24,567 | 1.44% | 23,610 | 1.31% | 64,253 | 3.55% | 23,681 | 1.35% | 25,415 | 1.48% | 28,785 | 1.71% | 15,753 | 0.87% | 11,881 | 0.6% | 29,323 | 1.39% | 49,246 | 2.14% | 65,459 | 2.81% | 58,772 | 2.54% | 84,824 | 3.52% | 90,019 | 4.08% | 73,464 | 3.6% | 75,148 | 3.7% | 73,642 | 4.08% | 49,542 | 2.81% | 52,064 | 2.87% | 40,049 | 2.34% | 28,353 | 1.72% | 37,801 | 2.26% | 37,638 | 2.3% | 44,623 | 2.63% | 38,846 | 2.52% | 36,765 | 2.4% | 38,727 | 2.62% | 27,043 | 1.79% | 31,194 | 2.23% | 26,844 | 1.79% | 37,174 | 2.45% | 35,478 | 2.45% | 35,346 | 2.29% | 39,839 | 2.67% | 28,719 | 2.02% | 15,454 | 1.09% | 25,415 | 1.79% | 30,718 | 2.13% | 34,067 | 2.34% | 27,321 | 2.07% | 35,127 | 2.56% | 37,909 | 2.96% | 32,546 | 2.7% | 28,434 | 2.47% | 31,771 | 2.76% | 27,756 | 2.39% | 31,864 | 2.8% | 22,739 | 2.11% | 26,453 | 2.9% | 35,099 | 4.35% | 23,075 | 3.01% |
應付帳款 | 36,588 | 2.18% | 32,924 | 1.96% | 24,567 | 1.44% | 23,610 | 1.31% | 64,253 | 3.55% | 23,681 | 1.35% | 25,415 | 1.48% | 28,785 | 1.71% | 15,753 | 0.87% | 11,881 | 0.6% | 29,323 | 1.39% | 49,246 | 2.14% | 65,459 | 2.81% | 58,772 | 2.54% | 84,824 | 3.52% | 90,019 | 4.08% | 73,464 | 3.6% | 75,148 | 3.7% | 73,642 | 4.08% | 49,542 | 2.81% | 52,064 | 2.87% | 40,049 | 2.34% | 28,353 | 1.72% | 37,801 | 2.26% | 37,638 | 2.3% | 44,623 | 2.63% | 38,846 | 2.52% | 36,765 | 2.4% | 38,727 | 2.62% | 27,043 | 1.79% | 31,194 | 2.23% | 26,844 | 1.79% | 37,174 | 2.45% | 35,478 | 2.45% | 35,346 | 2.29% | 39,839 | 2.67% | 28,719 | 2.02% | 15,454 | 1.09% | 24,110 | 1.69% | 30,718 | 2.13% | 34,067 | 2.34% | 27,321 | 2.07% | 35,127 | 2.56% | 37,909 | 2.96% | 32,546 | 2.7% | 28,434 | 2.47% | 31,771 | 2.76% | 27,756 | 2.39% | 31,864 | 2.8% | 22,739 | 2.11% | 26,453 | 2.9% | 35,099 | 4.35% | 23,075 | 3.01% |
其他應付款 | 61,435 | 3.66% | 72,472 | 4.32% | 56,443 | 3.3% | 314,262 | 17.41% | 72,245 | 4% | 57,325 | 3.27% | 54,717 | 3.2% | 417,497 | 24.85% | 54,865 | 3.04% | 58,535 | 2.97% | 77,343 | 3.67% | 445,764 | 19.36% | 89,053 | 3.82% | 93,334 | 4.03% | 110,973 | 4.6% | 452,373 | 20.51% | 63,910 | 3.13% | 68,255 | 3.36% | 67,369 | 3.73% | 387,756 | 22% | 67,274 | 3.71% | 72,644 | 4.24% | 57,455 | 3.5% | 382,587 | 22.84% | 62,725 | 3.83% | 67,813 | 4% | 50,979 | 3.31% | 357,136 | 23.33% | 55,955 | 3.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付費用 | 61,435 | 3.66% | 72,472 | 4.32% | 56,443 | 3.3% | 68,330 | 3.79% | 72,245 | 4% | 57,325 | 3.27% | 54,717 | 3.2% | 59,138 | 3.52% | 54,865 | 3.04% | 58,535 | 2.97% | 77,343 | 3.67% | 87,405 | 3.8% | 89,053 | 3.82% | 93,334 | 4.03% | 110,973 | 4.6% | 101,041 | 4.58% | 63,910 | 3.13% | 68,255 | 3.36% | 67,369 | 3.73% | 71,557 | 4.06% | 67,274 | 3.71% | 72,644 | 4.24% | 57,455 | 3.5% | 73,415 | 4.38% | 62,725 | 3.83% | 67,813 | 4% | 50,979 | 3.31% | 58,504 | 3.82% | 55,955 | 3.78% | 60,324 | 4% | 54,538 | 3.89% | 62,808 | 4.19% | 56,927 | 3.75% | 69,174 | 4.77% | 60,043 | 3.9% | 70,197 | 4.71% | 54,348 | 3.83% | 53,564 | 3.76% | 60,092 | 4.22% | 65,027 | 4.52% | 73,037 | 5.03% | 56,203 | 4.26% | 51,528 | 3.76% | 57,679 | 4.5% | 52,580 | 4.36% | 49,136 | 4.28% | 38,496 | 3.34% | 46,769 | 4.03% | 36,977 | 3.25% | 38,237 | 3.55% | 38,171 | 4.19% | 44,715 | 5.54% | 36,854 | 4.8% |
本期所得稅負債 | 74,145 | 4.41% | 58,721 | 3.5% | 43,869 | 2.56% | 54,210 | 3% | 79,979 | 4.42% | 56,605 | 3.23% | 40,902 | 2.39% | 21,256 | 1.27% | 100,035 | 5.55% | 93,322 | 4.73% | 75,651 | 3.59% | 48,459 | 2.11% | 53,623 | 2.3% | 34,426 | 1.49% | 12,898 | 0.53% | 42,591 | 1.93% | 79,664 | 3.91% | 62,801 | 3.09% | 27,996 | 1.55% | 42,634 | 2.42% | 59,272 | 3.27% | 39,581 | 2.31% | 22,440 | 1.37% | 38,386 | 2.29% | 60,510 | 3.7% | 42,474 | 2.51% | 53,941 | 3.5% | 34,721 | 2.27% | 42,095 | 2.85% | 26,590 | 1.76% | 10,212 | 0.73% | 31,333 | 2.09% | 58,635 | 3.86% | 46,068 | 3.18% | 25,745 | 1.67% | 39,606 | 2.66% | 58,439 | 4.12% | 38,935 | 2.73% | 23,356 | 1.64% | 30,242 | 2.1% | 50,350 | 3.47% | 34,877 | 2.64% | 22,281 | 1.63% | 25,854 | 2.02% | 31,380 | 2.6% | 19,189 | 1.67% | 12,099 | 1.05% | 16,401 | 1.41% | 28,842 | 2.54% | 21,462 | 1.99% | 16,653 | 1.83% | 14,204 | 1.76% | 7,293 | 0.95% |
租賃負債-流動 | 3,925 | 0.23% | 3,914 | 0.23% | 3,903 | 0.23% | 3,891 | 0.22% | 4,562 | 0.25% | 4,549 | 0.26% | 4,536 | 0.26% | 4,526 | 0.27% | 4,513 | 0.25% | 4,500 | 0.23% | 3,805 | 0.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 56,735 | 3.38% | 63,868 | 3.81% | 60,733 | 3.55% | 72,669 | 4.03% | 72,350 | 4% | 70,291 | 4.01% | 68,631 | 4.01% | 53,067 | 3.16% | 55,960 | 3.1% | 63,540 | 3.22% | 68,615 | 3.26% | 64,070 | 2.78% | 58,040 | 2.49% | 56,409 | 2.44% | 56,000 | 2.32% | 53,189 | 2.41% | 53,644 | 2.63% | 17,208 | 0.85% | 1,741 | 0.1% | 3,916 | 0.22% | 2,976 | 0.16% | 12,814 | 0.75% | 1,079 | 0.07% | 1,019 | 0.06% | 975 | 0.06% | 13,886 | 0.82% | 2,410 | 0.16% | 2,555 | 0.17% | 4,418 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 48,000 | 2.86% | 48,000 | 2.86% | 48,000 | 2.8% | 60,000 | 3.32% | 60,000 | 3.32% | 60,000 | 3.42% | 60,000 | 3.5% | 48,000 | 2.86% | 48,000 | 2.66% | 48,000 | 2.43% | 48,000 | 2.28% | 0 | 0 | 0 | 0 | 48,000 | 2.18% | 48,000 | 2.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 833 | 0.06% | 4,470 | 0.37% | 4,470 | 0.39% | 4,470 | 0.39% | 4,470 | 0.39% | 27,612 | 2.43% | 27,573 | 2.56% | 14,201 | 1.56% | 14,163 | 1.76% | 14,125 | 1.84% | ||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 48,000 | 2.86% | 48,000 | 2.8% | 60,000 | 3.32% | 60,000 | 3.32% | 60,000 | 3.42% | 60,000 | 3.5% | 48,000 | 2.86% | 48,000 | 2.66% | 48,000 | 2.43% | 48,000 | 2.28% | 48,000 | 2.18% | 48,000 | 2.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 8,735 | 0.52% | 15,868 | 0.95% | 12,733 | 0.74% | 12,669 | 0.7% | 12,350 | 0.68% | 10,291 | 0.59% | 8,631 | 0.5% | 5,067 | 0.3% | 7,960 | 0.44% | 15,540 | 0.79% | 20,615 | 0.98% | 64,070 | 2.78% | 58,040 | 2.49% | 56,409 | 2.44% | 56,000 | 2.32% | 5,189 | 0.24% | 5,644 | 0.28% | 17,208 | 0.85% | 1,741 | 0.1% | 3,916 | 0.22% | 2,976 | 0.16% | 12,814 | 0.75% | 1,079 | 0.07% | 1,019 | 0.06% | 975 | 0.06% | 13,886 | 0.82% | 2,410 | 0.16% | 2,555 | 0.17% | 4,418 | 0.3% | 3,266 | 0.22% | 3,774 | 0.27% | 3,416 | 0.23% | 2,782 | 0.18% | 2,944 | 0.2% | 4,129 | 0.27% | 5,384 | 0.36% | 2,630 | 0.19% | 3,862 | 0.27% | 2,925 | 0.21% | 4,400 | 0.31% | 5,374 | 0.37% | 4,543 | 0.34% | 2,804 | 0.2% | 6,308 | 0.49% | 1,615 | 0.13% | 3,344 | 0.29% | 909 | 0.08% | 2,288 | 0.2% | 641 | 0.06% | 3,200 | 0.3% | 2,762 | 0.3% | 8,281 | 1.03% | 874 | 0.11% |
流動負債合計 | 366,191 | 21.8% | 415,383 | 24.79% | 505,971 | 29.56% | 647,419 | 35.87% | 511,024 | 28.27% | 553,716 | 31.59% | 551,722 | 32.23% | 592,828 | 35.28% | 406,548 | 22.54% | 588,661 | 29.84% | 741,274 | 35.18% | 1,044,548 | 45.37% | 813,881 | 34.93% | 881,913 | 38.08% | 1,051,978 | 43.62% | 943,209 | 42.76% | 507,796 | 24.9% | 792,243 | 38.97% | 682,093 | 37.76% | 732,281 | 41.55% | 553,773 | 30.55% | 542,345 | 31.65% | 527,262 | 32.08% | 643,347 | 38.41% | 383,619 | 23.44% | 527,126 | 31.1% | 438,337 | 28.46% | 496,837 | 32.45% | 236,362 | 15.99% | 339,694 | 22.52% | 300,598 | 21.44% | 482,542 | 32.19% | 286,654 | 18.89% | 283,924 | 19.57% | 457,938 | 29.71% | 503,859 | 33.8% | 259,040 | 18.24% | 347,063 | 24.37% | 411,690 | 28.93% | 515,447 | 35.82% | 340,041 | 23.4% | 289,146 | 21.91% | 413,385 | 30.17% | 399,464 | 31.16% | 173,451 | 14.39% | 192,177 | 16.73% | 241,384 | 20.95% | 302,355 | 26.08% | 298,441 | 26.24% | 281,660 | 26.13% | 349,737 | 38.38% | 283,302 | 35.12% | 194,890 | 25.4% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 12,000 | 0.72% | 24,000 | 1.4% | 36,000 | 1.99% | 48,000 | 2.66% | 60,000 | 3.42% | 72,000 | 4.21% | 84,000 | 5% | 96,000 | 5.32% | 120,000 | 6.08% | 120,000 | 5.69% | 132,000 | 5.73% | 144,000 | 6.18% | 168,000 | 7.25% | 168,000 | 6.97% | 180,000 | 8.16% | 192,000 | 9.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,417 | 0.81% | 56,989 | 4.73% | 58,106 | 5.06% | 59,224 | 5.14% | 60,714 | 5.24% | 218,942 | 19.25% | 224,748 | 20.85% | 21,656 | 2.38% | 25,221 | 3.13% | 28,776 | 3.75% | ||||||||||||||||||||
銀行長期借款 | 0 | 0% | 12,000 | 0.72% | 24,000 | 1.4% | 36,000 | 1.99% | 48,000 | 2.66% | 60,000 | 3.42% | 72,000 | 4.21% | 84,000 | 5% | 96,000 | 5.32% | 120,000 | 6.08% | 120,000 | 5.69% | 132,000 | 5.73% | 144,000 | 6.18% | 168,000 | 7.25% | 168,000 | 6.97% | 180,000 | 8.16% | 192,000 | 9.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 989 | 0.06% | 1,251 | 0.07% | 0 | 0% | 1,113 | 0.06% | 1,763 | 0.1% | 0 | 0% | 1,751 | 0.1% | 1,396 | 0.08% | 1,186 | 0.07% | 791 | 0.04% | 8,212 | 0.39% | 4,676 | 0.2% | 4,164 | 0.18% | 355 | 0.02% | 0 | 0% | 0 | 0% | 52 | 0% | 0 | 0% | 808 | 0.05% | 471 | 0.03% | 138 | 0.01% | 82 | 0% | 2,522 | 0.16% | 0 | 0% | 133 | 0.01% | 254 | 0.02% | 0 | 0% | 900 | 0.06% | 198 | 0.01% | 198 | 0.01% | 198 | 0.01% | 1,467 | 0.1% | 2,333 | 0.16% | 222 | 0.02% | 222 | 0.02% | 1,561 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 322 | 0.03% | 241 | 0.02% | 75 | 0.01% | 75 | 0.01% | 362 | 0.04% | 0 | 0% | ||||||||||||||
遞延所得稅負債-所得稅 | 989 | 0.06% | 1,251 | 0.07% | 0 | 0% | 1,113 | 0.06% | 1,763 | 0.1% | 0 | 0% | 1,751 | 0.1% | 1,396 | 0.08% | 1,186 | 0.07% | 791 | 0.04% | 8,212 | 0.39% | 4,676 | 0.2% | 355 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 808 | 0.05% | 471 | 0.03% | 138 | 0.01% | 82 | 0% | 2,522 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 13,073 | 0.78% | 14,058 | 0.84% | 15,041 | 0.88% | 16,021 | 0.89% | 16,998 | 0.94% | 17,972 | 1.03% | 18,944 | 1.11% | 19,912 | 1.19% | 21,049 | 1.17% | 22,182 | 1.12% | 23,312 | 1.11% | 23,759 | 1.03% | 24,714 | 1.06% | 25,666 | 1.11% | 26,616 | 1.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
租賃負債-非關係人 | 13,073 | 0.78% | 14,058 | 0.84% | 15,041 | 0.88% | 16,021 | 0.89% | 16,998 | 0.94% | 17,972 | 1.03% | 18,944 | 1.11% | 19,912 | 1.19% | 21,049 | 1.17% | 22,182 | 1.12% | 23,312 | 1.11% | 23,759 | 1.03% | 24,714 | 1.06% | 25,666 | 1.11% | 26,616 | 1.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 2 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 2 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,086 | 0.13% | 9,321 | 0.39% | 9,332 | 0.42% | 9,323 | 0.46% | 9,315 | 0.46% | 7,516 | 0.42% | 7,516 | 0.43% | 7,513 | 0.41% | 7,519 | 0.44% | 7,569 | 0.46% | 7,583 | 0.45% | 7,591 | 0.46% | 7,583 | 0.45% | 11,034 | 0.72% | 10,700 | 0.7% | 10,702 | 0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 2 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 2 | 0% | 1 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,086 | 0.13% | 9,321 | 0.39% | 9,332 | 0.42% | 9,323 | 0.46% | 9,315 | 0.46% | 7,516 | 0.42% | 7,516 | 0.43% | 7,513 | 0.41% | 7,519 | 0.44% | 7,569 | 0.46% | 7,583 | 0.45% | 7,591 | 0.46% | 7,583 | 0.45% | 10,715 | 0.7% | 10,700 | 0.7% | 10,702 | 0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 14,064 | 0.84% | 27,310 | 1.63% | 39,042 | 2.28% | 53,135 | 2.94% | 66,763 | 3.69% | 77,973 | 4.45% | 92,696 | 5.41% | 105,309 | 6.27% | 118,235 | 6.56% | 142,973 | 7.25% | 151,524 | 7.19% | 160,435 | 6.97% | 172,878 | 7.42% | 196,752 | 8.49% | 203,937 | 8.46% | 189,332 | 8.58% | 201,678 | 9.89% | 9,315 | 0.46% | 7,516 | 0.42% | 7,516 | 0.43% | 7,565 | 0.42% | 7,519 | 0.44% | 8,377 | 0.51% | 8,054 | 0.48% | 7,729 | 0.47% | 7,665 | 0.45% | 11,034 | 0.72% | 13,222 | 0.86% | 10,702 | 0.72% | 10,688 | 0.71% | 6,948 | 0.5% | 7,069 | 0.47% | 6,820 | 0.45% | 7,714 | 0.53% | 8,092 | 0.53% | 8,095 | 0.54% | 8,100 | 0.57% | 9,356 | 0.66% | 15,183 | 1.07% | 13,077 | 0.91% | 13,092 | 0.9% | 14,405 | 1.09% | 15,402 | 1.12% | 25,817 | 2.01% | 73,169 | 6.07% | 73,491 | 6.4% | 75,069 | 6.52% | 76,898 | 6.63% | 235,043 | 20.67% | 240,967 | 22.36% | 35,043 | 3.85% | 39,112 | 4.85% | 42,726 | 5.57% |
負債總計 | 380,255 | 22.64% | 442,693 | 26.42% | 545,013 | 31.84% | 700,554 | 38.82% | 577,787 | 31.96% | 631,689 | 36.04% | 644,418 | 37.64% | 698,137 | 41.55% | 524,783 | 29.1% | 731,634 | 37.09% | 892,798 | 42.37% | 1,204,983 | 52.34% | 986,759 | 42.36% | 1,078,665 | 46.57% | 1,255,915 | 52.08% | 1,132,541 | 51.34% | 709,474 | 34.79% | 801,558 | 39.43% | 689,609 | 38.17% | 739,797 | 41.98% | 561,338 | 30.96% | 549,864 | 32.09% | 535,639 | 32.58% | 651,401 | 38.89% | 391,348 | 23.91% | 534,791 | 31.55% | 449,371 | 29.18% | 510,059 | 33.32% | 247,064 | 16.71% | 350,382 | 23.23% | 307,546 | 21.94% | 489,611 | 32.66% | 293,474 | 19.33% | 291,638 | 20.1% | 466,030 | 30.24% | 511,954 | 34.34% | 267,140 | 18.81% | 356,419 | 25.03% | 426,873 | 29.99% | 528,524 | 36.73% | 353,133 | 24.3% | 303,551 | 23% | 428,787 | 31.3% | 425,281 | 33.17% | 246,620 | 20.45% | 265,668 | 23.12% | 316,453 | 27.47% | 379,253 | 32.71% | 533,484 | 46.91% | 522,627 | 48.49% | 384,780 | 42.23% | 322,414 | 39.97% | 237,616 | 30.97% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 351,332 | 20.91% | 351,332 | 20.96% | 351,332 | 20.52% | 351,332 | 19.47% | 351,332 | 19.44% | 351,332 | 20.04% | 351,332 | 20.52% | 351,332 | 20.91% | 351,332 | 19.48% | 351,332 | 17.81% | 351,332 | 16.67% | 351,332 | 15.26% | 351,332 | 15.08% | 351,332 | 15.17% | 351,332 | 14.57% | 351,332 | 15.93% | 351,332 | 17.23% | 351,332 | 17.28% | 351,332 | 19.45% | 351,332 | 19.94% | 351,332 | 19.38% | 351,332 | 20.5% | 351,332 | 21.37% | 351,332 | 20.98% | 351,332 | 21.46% | 351,332 | 20.73% | 351,332 | 22.81% | 351,332 | 22.95% | 351,332 | 23.76% | 351,332 | 23.29% | 351,332 | 25.06% | 351,332 | 23.44% | 351,332 | 23.15% | 351,332 | 24.22% | 351,332 | 22.8% | 351,332 | 23.57% | 351,332 | 24.74% | 351,332 | 24.67% | 351,332 | 24.69% | 351,332 | 24.42% | 351,332 | 24.18% | 351,332 | 26.62% | 351,332 | 25.64% | 351,332 | 27.41% | 351,332 | 29.14% | 351,332 | 30.58% | 351,332 | 30.49% | 351,332 | 30.3% | 301,332 | 26.5% | 301,332 | 27.96% | 301,332 | 33.07% | 301,332 | 37.35% | 301,332 | 39.27% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 351,332 | 20.91% | 351,332 | 20.96% | 351,332 | 20.52% | 351,332 | 19.47% | 351,332 | 19.44% | 351,332 | 20.04% | 351,332 | 20.52% | 351,332 | 20.91% | 351,332 | 19.48% | 351,332 | 17.81% | 351,332 | 16.67% | 351,332 | 15.26% | 351,332 | 15.08% | 351,332 | 15.17% | 351,332 | 14.57% | 351,332 | 15.93% | 351,332 | 17.23% | 351,332 | 17.28% | 351,332 | 19.45% | 351,332 | 19.94% | 351,332 | 19.38% | 351,332 | 20.5% | 351,332 | 21.37% | 351,332 | 20.98% | 351,332 | 21.46% | 351,332 | 20.73% | 351,332 | 22.81% | 351,332 | 22.95% | 351,332 | 23.76% | 351,332 | 23.29% | 351,332 | 25.06% | 351,332 | 23.44% | 351,332 | 23.15% | 351,332 | 24.22% | 351,332 | 22.8% | 351,332 | 23.57% | 351,332 | 24.74% | 351,332 | 24.67% | 351,332 | 24.69% | 351,332 | 24.42% | 351,332 | 24.18% | 351,332 | 26.62% | 351,332 | 25.64% | 351,332 | 27.41% | 351,332 | 29.14% | 351,332 | 30.58% | 351,332 | 30.49% | 351,332 | 30.3% | 301,332 | 26.5% | 301,332 | 27.96% | 301,332 | 33.07% | 301,332 | 37.35% | 301,332 | 39.27% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 215,705 | 12.84% | 215,705 | 12.87% | 215,705 | 12.6% | 215,705 | 11.95% | 215,705 | 11.93% | 215,705 | 12.31% | 215,705 | 12.6% | 215,705 | 12.84% | 215,705 | 11.96% | 215,705 | 10.94% | 215,705 | 10.24% | 215,705 | 9.37% | 215,705 | 9.26% | 215,705 | 9.31% | 215,705 | 8.94% | 215,705 | 9.78% | 215,705 | 10.58% | 215,705 | 10.61% | 215,705 | 11.94% | 215,705 | 12.24% | 215,705 | 11.9% | 215,705 | 12.59% | 215,705 | 13.12% | 215,705 | 12.88% | 215,705 | 13.18% | 215,705 | 12.73% | 215,705 | 14% | 215,705 | 14.09% | 215,705 | 14.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 215,705 | 12.84% | 215,705 | 12.87% | 215,705 | 12.6% | 215,705 | 11.95% | 215,705 | 11.93% | 215,705 | 12.31% | 215,705 | 12.6% | 215,705 | 12.84% | 215,705 | 11.96% | 215,705 | 10.94% | 215,705 | 10.24% | 215,705 | 9.37% | 215,705 | 9.26% | 215,705 | 9.31% | 215,705 | 8.94% | 215,705 | 9.78% | 215,705 | 10.58% | 215,705 | 10.61% | 215,705 | 11.94% | 215,705 | 12.24% | 215,705 | 11.9% | 215,705 | 12.59% | 215,705 | 13.12% | 215,705 | 12.88% | 215,705 | 13.18% | 215,705 | 12.73% | 215,705 | 14% | 215,705 | 14.09% | 215,705 | 14.59% | 215,705 | 14.3% | 215,705 | 15.39% | 215,705 | 14.39% | 215,705 | 14.87% | 215,705 | 14% | 215,705 | 14.47% | 215,705 | 15.19% | 215,705 | 15.15% | 215,705 | 15.16% | 215,705 | 14.99% | 215,705 | 14.85% | 215,705 | 16.34% | 215,705 | 15.74% | 215,705 | 16.83% | 215,705 | 17.89% | 215,705 | 18.77% | 215,705 | 18.72% | 215,705 | 18.6% | 748 | 0.07% | 748 | 0.07% | 748 | 0.08% | 748 | 0.09% | 748 | 0.1% | ||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 215,705 | 12.84% | 215,705 | 12.87% | 215,705 | 12.6% | 215,705 | 11.95% | 215,705 | 11.93% | 215,705 | 12.31% | 215,705 | 12.6% | 215,705 | 12.84% | 215,705 | 11.96% | 215,705 | 10.94% | 215,705 | 10.24% | 215,705 | 9.37% | 215,705 | 9.26% | 215,705 | 9.31% | 215,705 | 8.94% | 215,705 | 9.78% | 215,705 | 10.58% | 215,705 | 10.61% | 215,705 | 11.94% | 215,705 | 12.24% | 215,705 | 11.9% | 215,705 | 12.59% | 215,705 | 13.12% | 215,705 | 12.88% | 215,705 | 13.18% | 215,705 | 12.73% | 215,705 | 14% | 215,705 | 14.09% | 215,705 | 14.59% | 215,705 | 14.3% | 215,705 | 15.39% | 215,705 | 14.39% | 215,705 | 14.21% | 215,705 | 14.87% | 215,705 | 14% | 215,705 | 14.47% | 215,705 | 15.19% | 215,705 | 15.15% | 215,705 | 15.16% | 215,705 | 14.99% | 215,705 | 14.85% | 215,705 | 16.34% | 215,705 | 15.74% | 215,705 | 16.83% | 215,705 | 17.89% | 215,705 | 18.77% | 215,705 | 18.72% | 215,705 | 18.6% | 748 | 0.07% | 748 | 0.07% | 748 | 0.08% | 748 | 0.09% | 748 | 0.1% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 306,224 | 18.23% | 306,224 | 18.27% | 306,224 | 17.89% | 306,224 | 16.97% | 313,993 | 17.37% | 313,993 | 17.91% | 313,993 | 18.34% | 313,993 | 18.69% | 302,406 | 16.77% | 302,406 | 15.33% | 302,406 | 14.35% | 302,406 | 13.14% | 294,786 | 12.65% | 294,786 | 12.73% | 294,786 | 12.22% | 294,786 | 13.36% | 263,268 | 12.91% | 263,268 | 12.95% | 263,268 | 14.57% | 263,268 | 14.94% | 252,883 | 13.95% | 252,883 | 14.76% | 252,883 | 15.38% | 252,883 | 15.1% | 240,007 | 14.66% | 240,007 | 14.16% | 240,007 | 15.58% | 240,007 | 15.68% | 209,818 | 14.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 426,385 | 25.38% | 359,911 | 21.48% | 293,675 | 17.15% | 230,860 | 12.79% | 348,839 | 19.3% | 240,067 | 13.7% | 186,425 | 10.89% | 101,092 | 6.02% | 409,129 | 22.69% | 371,508 | 18.83% | 344,916 | 16.37% | 227,644 | 9.89% | 461,288 | 19.8% | 355,844 | 15.36% | 274,045 | 11.36% | 191,666 | 8.69% | 481,278 | 23.6% | 402,494 | 19.8% | 287,961 | 15.94% | 193,333 | 10.97% | 434,419 | 23.96% | 345,722 | 20.18% | 290,230 | 17.66% | 205,452 | 12.27% | 454,935 | 27.79% | 369,449 | 21.8% | 299,880 | 19.47% | 229,635 | 15% | 466,363 | 31.54% | 380,950 | 25.26% | 317,545 | 22.65% | 232,652 | 15.52% | 484,166 | 31.9% | 418,826 | 28.87% | 334,895 | 21.73% | 238,554 | 16% | 443,784 | 31.25% | 358,406 | 25.17% | 287,208 | 20.18% | 201,281 | 13.99% | 421,485 | 29.01% | 337,992 | 25.61% | 262,904 | 19.19% | 178,336 | 13.91% | 299,400 | 24.83% | 223,591 | 19.46% | 176,009 | 15.28% | 120,555 | 10.4% | 226,350 | 19.9% | 177,954 | 16.51% | 149,124 | 16.37% | 106,998 | 13.26% | 164,441 | 21.43% |
累積盈虧 | 426,385 | 25.38% | 359,911 | 21.48% | 293,675 | 17.15% | 230,860 | 12.79% | 348,839 | 19.3% | 240,067 | 13.7% | 186,425 | 10.89% | 101,092 | 6.02% | 409,129 | 22.69% | 371,508 | 18.83% | 344,916 | 16.37% | 227,644 | 9.89% | 355,844 | 15.27% | 355,844 | 15.36% | 274,045 | 11.36% | 191,666 | 8.69% | 481,278 | 23.6% | 402,494 | 19.8% | 287,961 | 15.94% | 17,041 | 0.97% | 434,419 | 23.96% | 345,722 | 20.18% | 290,230 | 17.66% | 205,452 | 12.27% | 454,935 | 27.79% | 357,654 | 21.1% | 65,128 | 4.23% | 229,635 | 15% | 466,363 | 31.54% | 380,950 | 25.26% | 317,545 | 22.65% | 232,652 | 15.52% | 418,826 | 28.87% | 334,895 | 21.73% | 238,554 | 16% | 443,784 | 31.25% | 358,406 | 25.17% | 287,208 | 20.18% | 201,281 | 13.99% | 421,485 | 29.01% | 337,992 | 25.61% | 262,904 | 19.19% | 178,336 | 13.91% | 299,400 | 24.83% | 176,009 | 15.28% | 120,555 | 10.4% | 226,350 | 19.9% | 149,124 | 16.37% | 106,998 | 13.26% | 164,441 | 21.43% | ||||||
保留盈餘合計 | 732,609 | 43.61% | 666,135 | 39.75% | 599,899 | 35.04% | 537,084 | 29.76% | 662,832 | 36.67% | 554,060 | 31.61% | 500,418 | 29.23% | 415,085 | 24.7% | 711,535 | 39.46% | 673,914 | 34.16% | 647,322 | 30.72% | 530,050 | 23.02% | 775,915 | 33.31% | 670,471 | 28.95% | 588,672 | 24.41% | 506,293 | 22.95% | 762,964 | 37.41% | 684,180 | 33.65% | 569,647 | 31.53% | 475,019 | 26.96% | 703,624 | 38.81% | 614,927 | 35.89% | 559,435 | 34.03% | 474,657 | 28.34% | 694,942 | 42.45% | 609,456 | 35.96% | 539,887 | 35.05% | 469,642 | 30.68% | 676,181 | 45.73% | 590,768 | 39.17% | 527,363 | 37.62% | 442,470 | 29.52% | 657,381 | 43.31% | 592,041 | 40.81% | 508,110 | 32.97% | 411,769 | 27.62% | 585,828 | 41.26% | 500,450 | 35.15% | 429,252 | 30.16% | 343,325 | 23.86% | 532,772 | 36.67% | 449,279 | 34.04% | 374,191 | 27.31% | 289,623 | 22.59% | 392,094 | 32.52% | 316,285 | 27.53% | 268,703 | 23.32% | 213,249 | 18.39% | 301,589 | 26.52% | 253,193 | 23.49% | 224,363 | 24.62% | 182,237 | 22.59% | 227,554 | 29.66% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (18,613) | -1.03% | (18,418) | -1.07% | (18,272) | -1.11% | (16,410) | -1% | (16,322) | -0.96% | (16,064) | -1.04% | (15,790) | -1.03% | (11,795) | -0.8% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (18,613) | -1.03% | (18,418) | -1.07% | (18,272) | -1.11% | (16,410) | -1% | (16,322) | -0.96% | (16,064) | -1.04% | (15,790) | -1.03% | (11,795) | -0.8% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
其他權益合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (19,841) | -0.98% | (19,760) | -1.09% | (19,604) | -1.11% | (18,613) | -1.03% | (18,418) | -1.07% | (18,272) | -1.11% | (18,261) | -1.09% | (16,410) | -1% | (16,322) | -0.96% | (16,064) | -1.04% | (15,790) | -1.03% | (11,795) | -0.8% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
權益總計 | 1,299,646 | 77.36% | 1,233,172 | 73.58% | 1,166,936 | 68.16% | 1,104,121 | 61.18% | 1,229,869 | 68.04% | 1,121,097 | 63.96% | 1,067,455 | 62.36% | 982,122 | 58.45% | 1,278,572 | 70.9% | 1,240,951 | 62.91% | 1,214,359 | 57.63% | 1,097,087 | 47.66% | 1,342,952 | 57.64% | 1,237,508 | 53.43% | 1,155,709 | 47.92% | 1,073,330 | 48.66% | 1,330,001 | 65.21% | 1,231,376 | 60.57% | 1,116,924 | 61.83% | 1,022,452 | 58.02% | 1,251,497 | 69.04% | 1,163,546 | 67.91% | 1,108,200 | 67.42% | 1,023,433 | 61.11% | 1,245,569 | 76.09% | 1,160,171 | 68.45% | 1,090,860 | 70.82% | 1,020,889 | 66.68% | 1,231,423 | 83.29% | 1,157,805 | 76.77% | 1,094,400 | 78.06% | 1,009,507 | 67.34% | 1,224,418 | 80.67% | 1,159,078 | 79.9% | 1,075,147 | 69.76% | 978,806 | 65.66% | 1,152,865 | 81.19% | 1,067,487 | 74.97% | 996,289 | 70.01% | 910,362 | 63.27% | 1,099,809 | 75.7% | 1,016,316 | 77% | 941,228 | 68.7% | 856,660 | 66.83% | 959,131 | 79.55% | 883,322 | 76.88% | 835,740 | 72.53% | 780,286 | 67.29% | 603,669 | 53.09% | 555,273 | 51.51% | 526,443 | 57.77% | 484,317 | 60.03% | 529,634 | 69.03% |
負債及權益總計 | 1,679,901 | 100% | 1,675,865 | 100% | 1,711,949 | 100% | 1,804,675 | 100% | 1,807,656 | 100% | 1,752,786 | 100% | 1,711,873 | 100% | 1,680,259 | 100% | 1,803,355 | 100% | 1,972,585 | 100% | 2,107,157 | 100% | 2,302,070 | 100% | 2,329,711 | 100% | 2,316,173 | 100% | 2,411,624 | 100% | 2,205,871 | 100% | 2,039,475 | 100% | 2,032,934 | 100% | 1,806,533 | 100% | 1,762,249 | 100% | 1,812,835 | 100% | 1,713,410 | 100% | 1,643,839 | 100% | 1,674,834 | 100% | 1,636,917 | 100% | 1,694,962 | 100% | 1,540,231 | 100% | 1,530,948 | 100% | 1,478,487 | 100% | 1,508,187 | 100% | 1,401,946 | 100% | 1,499,118 | 100% | 1,517,892 | 100% | 1,450,716 | 100% | 1,541,177 | 100% | 1,490,760 | 100% | 1,420,005 | 100% | 1,423,906 | 100% | 1,423,162 | 100% | 1,438,886 | 100% | 1,452,942 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
瑞穎(8083) 截至2024年第2季「流動資產」總計約為NT$9.92億元,相較上一季增加約NT$827萬元、相較去年年末增加約NT$7,849萬元
瑞穎(8083) 2024年第2季財報顯示公司「流動資產」總計約NT$9.92億元、約佔整體資產的54.99%。
對比上一季
上一季流動資產總計約NT$9.84億元、約佔整體資產的54.45%。今年第2季相較上一季增加約NT$827萬元。
對比去年年末
去年年末流動資產則為NT$9.14億元、約佔整體資產的52.14%。今年第2季相較去年年末增加約NT$7,849萬元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 992,464 | 54.99% | 984,190 | 54.45% | 913,972 | 52.14% | 863,752 | 50.46% | 821,096 | 48.87% | 932,620 | 51.72% | 1,089,979 | 55.26% | 1,217,630 | 57.79% | 1,404,715 | 61.02% | 1,424,689 | 61.15% | 1,403,843 | 60.61% | 1,498,758 | 62.15% | 1,334,045 | 60.48% | 1,166,931 | 57.22% | 1,145,124 | 56.33% | 935,134 | 51.76% | 903,665 | 51.28% | 956,899 | 52.78% | 849,361 | 49.57% | 784,457 | 47.72% | 812,032 | 48.48% | 799,225 | 48.83% | 889,953 | 52.51% | 780,256 | 50.66% | 773,223 | 50.51% | 710,672 | 48.07% | 744,734 | 49.38% | 637,989 | 45.51% | 730,995 | 48.76% | 742,840 | 48.94% | 666,119 | 45.92% | 752,104 | 48.8% | 694,817 | 46.61% | 617,498 | 43.49% | 614,174 | 43.13% | 606,038 | 42.58% | 623,706 | 43.35% | 652,239 | 44.89% | 566,453 | 42.92% | 629,257 | 45.93% |
非流動資產
瑞穎(8083) 截至2024年第1季「非流動資產」總計約為NT$8.23億元,相較上一季減少約NT$-1,535萬元、相較去年年末減少約NT$-1,535萬元
瑞穎(8083) 2024年第1季財報顯示公司「非流動資產」總計約NT$8.23億元、約佔整體資產的45.55%。
對比上一季
上一季非流動資產總計約NT$8.39億元、約佔整體資產的47.86%。今年第1季相較上一季減少約NT$-1,535萬元。
對比去年年末
去年年末非流動資產則為NT$8.39億元、約佔整體資產的47.86%。今年第1季相較去年年末減少約NT$-1,535萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 823,466 | 45.55% | 838,814 | 47.86% | 859,163 | 51.13% | 870,735 | 48.28% | 882,606 | 44.74% | 889,527 | 42.21% | 897,355 | 38.98% | 905,022 | 38.85% | 912,330 | 39.39% | 912,866 | 37.85% | 871,826 | 39.52% | 872,544 | 42.78% | 887,810 | 43.67% | 871,399 | 48.24% | 858,584 | 48.72% | 855,936 | 47.22% | 864,049 | 50.43% | 859,382 | 52.28% | 862,802 | 51.52% | 837,692 | 51.17% | 805,009 | 47.49% | 759,975 | 49.34% | 757,725 | 49.49% | 767,815 | 51.93% | 763,453 | 50.62% | 763,957 | 54.49% | 768,123 | 51.24% | 775,052 | 51.06% | 784,597 | 54.08% | 789,073 | 51.20% | 795,943 | 53.39% | 802,507 | 56.51% | 809,732 | 56.87% | 817,124 | 57.42% | 815,180 | 56.65% | 800,703 | 55.11% | 753,414 | 57.08% | 740,758 | 54.07% | 715,483 | 55.81% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。