8077
45
TWD+0.85 (1.93%)
2025.03.26收盤
洛碁-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 298,982 | 10.37% | 272,198 | 9.3% | 272,142 | 8.99% | 271,392 | 8.65% | 264,463 | 8.65% | 196,362 | 6.35% | 249,485 | 8.12% | 242,297 | 7.65% | 246,299 | 7.5% | 242,546 | 7.15% | 146,099 | 4.29% | 176,702 | 4.94% | 221,268 | 5.93% | 170,089 | 4.42% | 231,405 | 5.77% | 252,346 | 6.07% | 303,112 | 6.99% | 216,704 | 4.84% | 229,409 | 4.78% | 260,234 | 4.94% | 334,636 | 5.74% | 312,612 | 5.33% | 313,693 | 5.37% | 325,082 | 5.46% | 306,790 | 12.38% | 373,703 | 15.38% | 367,010 | 15.15% | 400,519 | 15.91% | 399,588 | 16.18% | 308,233 | 12.85% | 316,116 | 13.07% | 75,775 | 3.4% | 87,345 | 4.4% | 47,098 | 2.37% | 33,806 | 1.74% | 32,841 | 1.66% | 36,850 | 1.94% | 75,656 | 4.05% | 505,220 | 83.88% | 537,451 | 89.65% | 537,100 | 92.08% | 194,882 | 80.93% | 12,494 | 22.94% | 18,271 | 28.61% | 16,862 | 18.23% | 8,032 | 1.91% | 3,949 | 0.87% | 21,430 | 4.49% | 14,065 | 2.79% | 17,472 | 3.24% | 16,083 | 2.8% | 12,933 | 2.16% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 115,000 | 3.99% | 80,000 | 2.73% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據-關係人淨額 | 13,625 | 0.47% | 13,370 | 0.46% | 9,167 | 0.3% | 10,519 | 0.34% | 12,510 | 0.41% | 9,297 | 0.3% | 4,117 | 0.13% | 11,035 | 1.83% | 4,630 | 0.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 22,158 | 0.77% | 11,207 | 0.38% | 16,358 | 0.54% | 16,819 | 0.54% | 32,096 | 1.05% | 16,572 | 0.54% | 9,526 | 0.31% | 14,462 | 0.46% | 19,669 | 0.6% | 18,786 | 0.55% | 11,721 | 0.34% | 18,386 | 0.51% | 17,649 | 0.47% | 22,277 | 0.58% | 5,625 | 0.14% | 11,032 | 0.27% | 19,731 | 0.46% | 14,333 | 0.32% | 4,609 | 0.1% | 7,803 | 0.15% | 54,521 | 0.94% | 53,701 | 0.92% | 36,054 | 0.62% | 63,207 | 1.06% | 58,174 | 2.35% | 49,435 | 2.03% | 35,494 | 1.47% | 61,428 | 2.44% | 53,246 | 2.16% | 51,524 | 2.15% | 35,336 | 1.46% | 61,888 | 2.78% | 42,518 | 2.14% | 42,990 | 2.16% | 25,070 | 1.29% | 47,223 | 2.39% | 28,666 | 1.51% | 36,977 | 1.98% | 0 | 0% | 0 | 0% | 0 | 0% | 40 | 0.02% | 8,538 | 15.67% | 10,819 | 16.94% | 5,855 | 6.33% | 21,261 | 5.06% | 23,707 | 5.23% | 23,056 | 4.83% | 25,673 | 5.1% | 17,830 | 3.3% | 25,006 | 4.35% | 25,144 | 4.2% |
應收帳款-關係人淨額 | 13,869 | 0.48% | 13,416 | 0.46% | 7,291 | 0.24% | 24,038 | 0.77% | 10,733 | 0.35% | 11,388 | 0.37% | 4,383 | 0.14% | 5,232 | 0.87% | 20,711 | 3.45% | 9,926 | 1.7% | 9,309 | 3.87% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,676 | 2.8% | 5,998 | 1.26% | 4,751 | 0.94% | 4,573 | 0.85% | 119 | 0.02% | 577 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 1,548 | 0.05% | 1,033 | 0.04% | 1,035 | 0.03% | 1,367 | 0.04% | 1,123 | 0.04% | 1,083 | 0.04% | 1,021 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 416 | 0.01% | 302 | 0.01% | 274 | 0.01% | 214 | 0.01% | 190 | 0.01% | 100 | 0% | 100 | 0% | 62 | 0% | 62 | 0% | 30 | 0% | 30 | 0% | 73 | 0% | 114 | 0% | 105 | 0% | 105 | 0% | 95 | 0% | 95 | 0% | 79 | 0% | 298 | 0.01% | 241 | 0% | 234 | 0% | 192 | 0% | 193 | 0% | 193 | 0% | 193 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,995 | 7.56% | 17,728 | 4.22% | 20,932 | 4.62% | 20,859 | 4.37% | 28,469 | 5.65% | 29,468 | 5.46% | 25,038 | 4.36% | 24,293 | 4.06% | |||||||||||||||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 10,536 | 0.37% | 12,088 | 0.41% | 91,214 | 3.01% | 91,486 | 2.92% | 71,016 | 2.32% | 71,157 | 2.3% | 10,070 | 0.33% | 11,612 | 0.37% | 11,222 | 0.34% | 15,451 | 0.46% | 15,468 | 0.45% | 15,655 | 0.44% | 16,057 | 0.43% | 20,773 | 0.54% | 22,318 | 0.56% | 17,220 | 0.41% | 15,717 | 0.36% | 143,719 | 3.21% | 195,687 | 4.07% | 270,513 | 5.13% | 269,117 | 4.62% | 227,558 | 3.88% | 224,711 | 3.84% | 188,110 | 3.16% | 184,803 | 7.46% | 33,381 | 1.37% | 23,342 | 0.96% | 26,112 | 1.04% | 26,983 | 1.09% | 29,085 | 1.21% | 34,793 | 1.44% | 28,150 | 1.26% | 27,843 | 1.4% | 31,740 | 1.6% | 32,229 | 1.66% | 34,162 | 1.73% | 31,596 | 1.66% | 42,902 | 2.3% | 6,552 | 1.09% | 2,244 | 0.37% | 2,168 | 0.37% | 2,574 | 1.07% | 1,620 | 2.97% | 2,945 | 4.61% | 27,895 | 30.17% | 6,217 | 1.48% | 11,922 | 2.63% | 9,802 | 2.05% | 23,202 | 4.61% | 27,317 | 5.06% | 31,842 | 5.54% | 28,333 | 4.73% |
其他流動資產-其他 | 10,536 | 0.37% | 12,088 | 0.41% | 11,214 | 0.37% | 11,486 | 0.37% | 11,016 | 0.36% | 11,157 | 0.36% | 10,070 | 0.33% | 10,596 | 0.33% | 10,187 | 0.31% | 14,377 | 0.42% | 14,147 | 0.42% | 14,488 | 0.41% | 15,035 | 0.4% | 18,014 | 0.47% | 20,519 | 0.51% | 16,179 | 0.39% | 14,677 | 0.34% | 22,420 | 0.5% | 39,413 | 0.82% | 19,375 | 0.37% | 17,926 | 0.31% | 25,576 | 0.44% | 23,554 | 0.4% | 26,941 | 0.45% | 23,145 | 0.93% | 24,445 | 1.01% | 14,638 | 0.6% | 17,122 | 0.68% | 18,069 | 0.73% | 20,468 | 0.85% | 26,022 | 1.08% | 26,505 | 1.19% | 26,732 | 1.35% | 30,351 | 1.53% | 31,006 | 1.6% | 32,722 | 1.66% | 30,622 | 1.61% | 35,630 | 1.91% | 5,647 | 0.94% | 1,435 | 0.24% | 1,359 | 0.23% | 0 | 0% | 4,928 | 1.17% | 5,132 | 1.13% | 3,548 | 0.74% | 2,369 | 0.47% | 5,203 | 0.96% | 5,048 | 0.88% | 4,177 | 0.7% | ||||||
流動資產合計 | 476,134 | 16.51% | 403,614 | 13.78% | 397,481 | 13.13% | 415,840 | 13.25% | 392,131 | 12.83% | 305,959 | 9.89% | 278,702 | 9.08% | 272,160 | 8.6% | 277,571 | 8.45% | 276,960 | 8.16% | 173,721 | 5.1% | 211,511 | 5.91% | 255,512 | 6.85% | 213,376 | 5.54% | 259,715 | 6.47% | 281,329 | 6.77% | 339,224 | 7.83% | 375,001 | 8.37% | 430,018 | 8.95% | 560,852 | 10.64% | 687,785 | 11.8% | 628,336 | 10.71% | 601,100 | 10.28% | 601,755 | 10.11% | 577,900 | 23.32% | 490,845 | 20.21% | 448,673 | 18.52% | 511,911 | 20.34% | 514,486 | 20.83% | 420,517 | 17.53% | 408,396 | 16.89% | 199,501 | 8.96% | 185,841 | 9.36% | 158,262 | 7.96% | 112,463 | 5.8% | 137,095 | 6.93% | 118,901 | 6.25% | 179,828 | 9.64% | 528,039 | 87.67% | 565,036 | 94.25% | 549,194 | 94.16% | 206,805 | 85.88% | 22,652 | 41.58% | 32,035 | 50.17% | 57,607 | 62.3% | 53,238 | 12.68% | 73,831 | 16.3% | 81,473 | 17.07% | 96,912 | 19.25% | 97,606 | 18.09% | 98,932 | 17.23% | 92,526 | 15.46% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 545,239 | 18.9% | 562,994 | 19.23% | 581,071 | 19.19% | 599,016 | 19.09% | 617,727 | 20.21% | 641,009 | 20.72% | 664,206 | 21.63% | 688,936 | 21.76% | 714,040 | 21.73% | 733,348 | 21.6% | 758,054 | 22.27% | 783,927 | 21.92% | 808,617 | 21.67% | 873,013 | 22.68% | 901,081 | 22.45% | 929,392 | 22.36% | 957,037 | 22.08% | 985,290 | 21.99% | 1,015,248 | 21.14% | 1,043,046 | 19.79% | 1,181,816 | 20.28% | 1,184,734 | 20.2% | 1,199,636 | 20.52% | 1,224,276 | 20.57% | 1,256,031 | 50.69% | 1,285,324 | 52.91% | 1,313,347 | 54.23% | 1,338,065 | 53.17% | 1,290,266 | 52.25% | 1,304,246 | 54.38% | 1,329,813 | 54.98% | 1,342,907 | 60.31% | 1,124,440 | 56.62% | 1,097,234 | 55.21% | 1,090,431 | 56.25% | 1,099,241 | 55.6% | 1,037,269 | 54.56% | 939,287 | 50.34% | 40,224 | 6.68% | 494 | 0.08% | 401 | 0.07% | 332 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 326,178 | 77.68% | 338,688 | 74.76% | 347,488 | 72.81% | 358,232 | 71.16% | 382,979 | 70.98% | 413,756 | 72.04% | 445,526 | 74.44% |
使用權資產 | 1,678,882 | 58.2% | 1,762,391 | 60.18% | 1,844,047 | 60.91% | 1,910,965 | 60.91% | 1,821,106 | 59.59% | 1,903,903 | 61.56% | 1,897,725 | 61.79% | 1,975,934 | 62.4% | 2,059,667 | 62.69% | 2,145,905 | 63.22% | 2,228,616 | 65.48% | 2,333,119 | 65.24% | 2,414,556 | 64.72% | 2,498,417 | 64.9% | 2,583,841 | 64.38% | 2,670,045 | 64.23% | 2,756,253 | 63.6% | 2,842,457 | 63.43% | 3,074,948 | 64.02% | 3,309,072 | 62.8% | 3,278,251 | 56.24% | 3,375,031 | 57.55% | 3,372,292 | 57.69% | 3,449,520 | 57.97% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 11,912 | 0.41% | 16,033 | 0.55% | 20,517 | 0.68% | 24,810 | 0.79% | 28,957 | 0.95% | 33,524 | 1.08% | 37,970 | 1.24% | 42,291 | 1.34% | 46,856 | 1.43% | 51,429 | 1.52% | 55,889 | 1.64% | 60,470 | 1.69% | 65,051 | 1.74% | 73,196 | 1.9% | 74,033 | 1.84% | 78,659 | 1.89% | 83,286 | 1.92% | 80,505 | 1.8% | 84,943 | 1.77% | 89,899 | 1.71% | 414,287 | 7.11% | 413,426 | 7.05% | 418,521 | 7.16% | 421,563 | 7.08% | 426,903 | 17.23% | 435,639 | 17.93% | 441,006 | 18.21% | 446,387 | 17.74% | 451,671 | 18.29% | 457,057 | 19.06% | 460,537 | 19.04% | 465,125 | 20.89% | 470,266 | 23.68% | 525,024 | 26.42% | 528,651 | 27.27% | 533,931 | 27.01% | 539,419 | 28.37% | 540,426 | 28.97% | 746 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
遞延所得稅資產 | 2,737 | 0.09% | 14,073 | 0.48% | 15,117 | 0.5% | 18,270 | 0.58% | 27,175 | 0.89% | 39,582 | 1.28% | 39,582 | 1.29% | 39,582 | 1.25% | 39,582 | 1.2% | 39,582 | 1.17% | 39,582 | 1.16% | 39,582 | 1.11% | 39,582 | 1.06% | 44,590 | 1.16% | 44,590 | 1.11% | 44,590 | 1.07% | 44,590 | 1.03% | 44,590 | 1% | 44,590 | 0.93% | 100,000 | 1.9% | 100,000 | 1.72% | 96,390 | 1.64% | 96,390 | 1.65% | 96,390 | 1.62% | 59,378 | 2.4% | 59,222 | 2.44% | 59,222 | 2.45% | 59,222 | 2.35% | 50,339 | 2.04% | 50,206 | 2.09% | 50,206 | 2.08% | 50,206 | 2.25% | 50,206 | 2.53% | 49,507 | 2.49% | 49,507 | 2.55% | 49,507 | 2.5% | 49,507 | 2.6% | 50,415 | 2.7% | 28,813 | 4.78% | 28,813 | 4.81% | 28,813 | 4.94% | 28,821 | 11.97% | 28,821 | 52.91% | 28,821 | 45.13% | 28,821 | 31.17% | 29,193 | 6.95% | 29,193 | 6.44% | 29,193 | 6.12% | 29,193 | 5.8% | 29,994 | 5.56% | 30,021 | 5.23% | 29,994 | 5.01% |
其他非流動資產 | 169,601 | 5.88% | 169,321 | 5.78% | 169,312 | 5.59% | 168,702 | 5.38% | 168,974 | 5.53% | 169,012 | 5.46% | 152,820 | 4.98% | 147,526 | 4.66% | 147,603 | 4.49% | 147,373 | 4.34% | 147,524 | 4.33% | 147,369 | 4.12% | 147,344 | 3.95% | 147,264 | 3.83% | 150,242 | 3.74% | 153,243 | 3.69% | 153,171 | 3.53% | 153,188 | 3.42% | 153,221 | 3.19% | 166,695 | 3.16% | 166,575 | 2.86% | 166,325 | 2.84% | 157,162 | 2.69% | 157,323 | 2.64% | 157,561 | 6.36% | 158,270 | 6.52% | 159,766 | 6.6% | 161,071 | 6.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 169,601 | 5.88% | 169,321 | 5.78% | 169,312 | 5.59% | 168,702 | 5.38% | 168,974 | 5.53% | 169,012 | 5.46% | 152,820 | 4.98% | 147,526 | 4.66% | 147,603 | 4.49% | 147,373 | 4.34% | 147,524 | 4.33% | 147,344 | 3.95% | 147,264 | 3.83% | 150,242 | 3.74% | 153,243 | 3.69% | 153,171 | 3.53% | 153,188 | 3.42% | 153,221 | 3.19% | 166,641 | 3.16% | 166,504 | 2.86% | 166,234 | 2.83% | 156,984 | 2.69% | 156,884 | 2.64% | 156,763 | 6.33% | 156,763 | 6.45% | 156,762 | 6.47% | 156,202 | 6.21% | 156,035 | 6.32% | 155,926 | 6.5% | 156,208 | 6.46% | 156,208 | 7.01% | 140,380 | 7.07% | 140,255 | 7.06% | 140,210 | 7.23% | 140,208 | 7.09% | 139,429 | 7.33% | 138,189 | 7.41% | 4,480 | 0.74% | 4,481 | 0.75% | 4,201 | 0.72% | 3,000 | 4.7% | 3,000 | 3.24% | 3,000 | 0.71% | 3,000 | 0.66% | 3,000 | 0.63% | 3,000 | 0.6% | 3,000 | 0.56% | 3,000 | 0.52% | 3,000 | 0.5% | ||||||
非流動資產合計 | 2,408,371 | 83.49% | 2,524,812 | 86.22% | 2,630,064 | 86.87% | 2,721,763 | 86.75% | 2,663,939 | 87.17% | 2,787,030 | 90.11% | 2,792,303 | 90.92% | 2,894,269 | 91.4% | 3,007,748 | 91.55% | 3,117,637 | 91.84% | 3,229,665 | 94.9% | 3,364,467 | 94.09% | 3,475,150 | 93.15% | 3,636,480 | 94.46% | 3,753,787 | 93.53% | 3,875,929 | 93.23% | 3,994,337 | 92.17% | 4,106,030 | 91.63% | 4,372,950 | 91.05% | 4,708,712 | 89.36% | 5,140,929 | 88.2% | 5,235,906 | 89.29% | 5,244,001 | 89.72% | 5,349,072 | 89.89% | 1,899,873 | 76.68% | 1,938,455 | 79.79% | 1,973,341 | 81.48% | 2,004,745 | 79.66% | 1,955,139 | 79.17% | 1,977,966 | 82.47% | 2,010,111 | 83.11% | 2,027,357 | 91.04% | 1,800,210 | 90.64% | 1,829,113 | 92.04% | 1,826,065 | 94.2% | 1,839,815 | 93.07% | 1,782,397 | 93.75% | 1,685,920 | 90.36% | 74,263 | 12.33% | 34,446 | 5.75% | 34,073 | 5.84% | 34,011 | 14.12% | 31,821 | 58.42% | 31,821 | 49.83% | 34,865 | 37.7% | 366,651 | 87.32% | 379,176 | 83.7% | 395,804 | 82.93% | 406,520 | 80.75% | 441,970 | 81.91% | 475,394 | 82.77% | 505,964 | 84.54% |
資產總計 | 2,884,505 | 100% | 2,928,426 | 100% | 3,027,545 | 100% | 3,137,603 | 100% | 3,056,070 | 100% | 3,092,989 | 100% | 3,071,005 | 100% | 3,166,429 | 100% | 3,285,319 | 100% | 3,394,597 | 100% | 3,403,386 | 100% | 3,575,978 | 100% | 3,730,662 | 100% | 3,849,856 | 100% | 4,013,502 | 100% | 4,157,258 | 100% | 4,333,561 | 100% | 4,481,031 | 100% | 4,802,968 | 100% | 5,269,564 | 100% | 5,828,714 | 100% | 5,864,242 | 100% | 5,845,101 | 100% | 5,950,827 | 100% | 2,477,773 | 100% | 2,429,300 | 100% | 2,422,014 | 100% | 2,516,656 | 100% | 2,469,625 | 100% | 2,398,483 | 100% | 2,418,507 | 100% | 2,226,858 | 100% | 1,986,051 | 100% | 1,987,375 | 100% | 1,938,528 | 100% | 1,976,910 | 100% | 1,901,298 | 100% | 1,865,748 | 100% | 602,302 | 100% | 599,482 | 100% | 583,267 | 100% | 240,816 | 100% | 54,473 | 100% | 63,856 | 100% | 92,472 | 100% | 419,889 | 100% | 453,007 | 100% | 477,277 | 100% | 503,432 | 100% | 539,576 | 100% | 574,326 | 100% | 598,490 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 270,000 | 9.36% | 270,000 | 9.22% | 270,000 | 8.92% | 310,000 | 9.88% | 310,000 | 10.14% | 310,000 | 10.02% | 310,000 | 10.09% | 350,000 | 11.05% | 350,000 | 10.65% | 350,000 | 10.31% | 350,000 | 10.28% | 390,000 | 10.91% | 390,000 | 10.45% | 390,000 | 10.13% | 390,000 | 9.72% | 350,000 | 8.42% | 350,000 | 8.08% | 350,000 | 7.81% | 350,000 | 7.29% | 390,000 | 7.4% | 390,000 | 6.69% | 390,000 | 6.65% | 390,000 | 6.67% | 430,000 | 7.23% | 430,000 | 17.35% | 430,000 | 17.7% | 430,000 | 17.75% | 470,000 | 18.68% | 470,000 | 19.03% | 470,000 | 19.6% | 470,000 | 19.43% | 0 | 0% | 56,250 | 2.83% | 60,000 | 3.02% | 35,000 | 1.81% | 35,000 | 1.77% | 120,000 | 6.31% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,000 | 4.29% | 18,000 | 3.97% | 18,000 | 3.77% | 27,197 | 5.4% | 29,754 | 5.51% | 34,637 | 6.03% | 34,259 | 5.72% | |||
合約負債-流動 | 29,304 | 1.02% | 28,454 | 0.97% | 25,280 | 0.83% | 22,597 | 0.72% | 29,599 | 0.97% | 28,138 | 0.91% | 25,736 | 0.84% | 23,548 | 0.74% | 24,519 | 0.75% | 24,003 | 0.71% | 16,537 | 0.49% | 21,457 | 0.6% | 28,095 | 0.75% | 19,023 | 0.49% | 13,330 | 0.33% | 12,545 | 0.3% | 13,324 | 0.31% | 8,306 | 0.19% | 3,680 | 0.08% | 2,118 | 0.04% | 10,587 | 0.18% | 5,358 | 0.09% | 5,707 | 0.1% | 5,680 | 0.1% | 8,972 | 0.36% | 4,360 | 0.18% | 5,150 | 0.21% | 7,497 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 510 | 0.02% | 268 | 0.01% | 286 | 0.01% | 305 | 0.01% | 324 | 0.01% | 383 | 0.01% | 410 | 0.01% | 437 | 0.01% | 464 | 0.01% | 508 | 0.01% | 543 | 0.02% | 579 | 0.02% | 633 | 0.02% | 1,472 | 0.04% | 1,705 | 0.04% | 1,034 | 0.02% | 480 | 0.01% | 673 | 0.02% | 765 | 0.02% | 823 | 0.02% | 1,242 | 0.02% | 1,056 | 0.02% | 3,846 | 0.07% | 3,459 | 0.06% | 4,150 | 0.17% | 8,047 | 0.33% | 6,500 | 0.27% | 6,498 | 0.26% | 11,995 | 0.49% | 6,878 | 0.29% | 6,652 | 0.28% | 8,526 | 0.38% | 6,413 | 0.32% | 5,569 | 0.28% | 5,446 | 0.28% | 4,059 | 0.21% | 4,230 | 0.22% | 6,033 | 0.32% | 0 | 0% | 47 | 0.01% | 47 | 0.01% | 14,571 | 6.05% | 47 | 0.09% | 194 | 0.3% | 9,146 | 9.89% | 66,080 | 15.74% | 63,293 | 13.97% | 39,431 | 8.26% | 27,750 | 5.51% | 24,562 | 4.55% | 22,493 | 3.92% | 23,175 | 3.87% |
應付帳款 | 55,544 | 1.93% | 39,920 | 1.36% | 36,777 | 1.21% | 33,305 | 1.06% | 50,132 | 1.64% | 35,920 | 1.16% | 29,765 | 0.97% | 25,963 | 0.82% | 26,364 | 0.8% | 24,462 | 0.72% | 21,142 | 0.62% | 18,486 | 0.52% | 22,250 | 0.6% | 24,653 | 0.64% | 21,925 | 0.55% | 21,690 | 0.52% | 22,445 | 0.52% | 26,142 | 0.58% | 24,819 | 0.52% | 29,159 | 0.55% | 49,212 | 0.84% | 51,263 | 0.87% | 41,110 | 0.7% | 33,995 | 0.57% | 47,597 | 1.92% | 42,296 | 1.74% | 35,245 | 1.46% | 34,870 | 1.39% | 41,906 | 1.7% | 33,754 | 1.41% | 28,823 | 1.19% | 29,971 | 1.35% | 23,147 | 1.17% | 22,180 | 1.12% | 17,541 | 0.9% | 15,544 | 0.79% | 10,065 | 0.53% | 5,778 | 0.31% | 923 | 0.15% | 4 | 0% | 81 | 0.01% | 0 | 0% | 3,487 | 6.4% | 5,269 | 8.25% | 0 | 0% | 30,308 | 7.22% | 35,414 | 7.82% | 48,148 | 10.09% | 60,789 | 12.07% | 44,073 | 8.17% | 33,894 | 5.9% | 26,604 | 4.45% |
其他應付款 | 33,575 | 1.16% | 30,359 | 1.04% | 33,935 | 1.12% | 31,779 | 1.01% | 29,249 | 0.96% | 25,076 | 0.81% | 26,785 | 0.87% | 13,273 | 0.42% | 26,088 | 0.79% | 20,555 | 0.61% | 16,756 | 0.49% | 18,216 | 0.51% | 19,356 | 0.52% | 19,076 | 0.5% | 18,451 | 0.46% | 21,180 | 0.51% | 25,084 | 0.58% | 26,943 | 0.6% | 28,625 | 0.6% | 32,410 | 0.62% | 55,473 | 0.95% | 49,357 | 0.84% | 44,755 | 0.77% | 40,715 | 0.68% | 53,836 | 2.17% | 35,248 | 1.45% | 39,341 | 1.62% | 85,216 | 3.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,204 | 0.04% | 2,233 | 0.08% | 2,233 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,723 | 0.06% | 3,181 | 0.05% | 4,855 | 0.08% | 4,360 | 0.18% | 4,459 | 0.18% | 5,031 | 0.21% | 1,057 | 0.04% | 426 | 0.02% | 1,111 | 0.05% | 780 | 0.03% | 2,314 | 0.1% | 1,812 | 0.09% | 788 | 0.04% | 1,889 | 0.1% | 4,778 | 0.24% | 4,240 | 0.22% | 3,632 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 337,179 | 11.69% | 348,526 | 11.9% | 359,285 | 11.87% | 358,257 | 11.42% | 340,365 | 11.14% | 344,664 | 11.14% | 341,375 | 11.12% | 344,186 | 10.87% | 349,585 | 10.64% | 342,252 | 10.08% | 330,464 | 9.71% | 348,546 | 9.75% | 346,037 | 9.28% | 341,041 | 8.86% | 341,552 | 8.51% | 341,380 | 8.21% | 340,867 | 7.87% | 338,465 | 7.55% | 358,560 | 7.47% | 381,337 | 7.24% | 365,054 | 6.26% | 365,403 | 6.23% | 350,910 | 6% | 351,908 | 5.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 72,866 | 2.53% | 73,128 | 2.5% | 72,782 | 2.4% | 72,562 | 2.31% | 71,935 | 2.35% | 66,505 | 2.15% | 48,913 | 1.59% | 30,977 | 0.98% | 13,361 | 0.41% | 1,804 | 0.05% | 1,399 | 0.04% | 1,749 | 0.05% | 1,649 | 0.04% | 1,784 | 0.05% | 3,503 | 0.09% | 689 | 0.02% | 681 | 0.02% | 1,367 | 0.03% | 19,210 | 0.4% | 1,450 | 0.03% | 1,411 | 0.02% | 1,779 | 0.03% | 1,639 | 0.03% | 1,762 | 0.03% | 1,767 | 0.07% | 1,689 | 0.07% | 1,615 | 0.07% | 1,356 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 70,000 | 2.43% | 70,000 | 2.39% | 70,000 | 2.31% | 70,000 | 2.23% | 70,000 | 2.29% | 64,167 | 2.07% | 46,667 | 1.52% | 29,167 | 0.92% | 11,667 | 0.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 140,180 | 6.29% | 183,580 | 9.24% | 199,091 | 10.02% | 204,988 | 10.57% | 201,816 | 10.21% | 185,013 | 9.73% | 275,813 | 14.78% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 83,288 | 19.84% | 56,854 | 12.55% | 38,583 | 8.08% | 23,739 | 4.72% | 10,556 | 1.96% | 14,056 | 2.45% | 17,570 | 2.94% | ||||||||||||||||||||||
其他流動負債-其他 | 2,866 | 0.1% | 3,128 | 0.11% | 2,782 | 0.09% | 2,562 | 0.08% | 1,935 | 0.06% | 2,338 | 0.08% | 2,246 | 0.07% | 1,810 | 0.06% | 1,694 | 0.05% | 1,804 | 0.05% | 1,399 | 0.04% | 1,749 | 0.05% | 1,649 | 0.04% | 1,784 | 0.05% | 3,503 | 0.09% | 689 | 0.02% | 681 | 0.02% | 1,367 | 0.03% | 19,210 | 0.4% | 1,450 | 0.03% | 1,411 | 0.02% | 1,779 | 0.03% | 1,639 | 0.03% | 1,762 | 0.03% | 1,767 | 0.07% | 1,689 | 0.07% | 1,615 | 0.07% | 1,356 | 0.05% | 7,116 | 0.29% | 6,758 | 0.28% | 7,056 | 0.29% | 5,587 | 0.25% | 4,341 | 0.22% | 3,247 | 0.17% | 4,662 | 0.24% | 11,557 | 0.62% | 6,661 | 2.77% | 16,938 | 31.09% | 55,408 | 59.92% | 31,469 | 7.49% | 28,881 | 6.38% | 35,166 | 7.37% | 34,181 | 6.79% | 41,052 | 7.61% | 37,602 | 6.55% | 30,143 | 5.04% | ||||||||||||
流動負債合計 | 800,182 | 27.74% | 792,888 | 27.08% | 800,578 | 26.44% | 828,805 | 26.42% | 831,604 | 27.21% | 810,686 | 26.21% | 782,984 | 25.5% | 788,384 | 24.9% | 790,381 | 24.06% | 763,584 | 22.49% | 736,841 | 21.65% | 799,033 | 22.34% | 808,020 | 21.66% | 797,049 | 20.7% | 790,466 | 19.7% | 748,518 | 18.01% | 752,881 | 17.37% | 751,896 | 16.78% | 785,659 | 16.36% | 837,297 | 15.89% | 872,979 | 14.98% | 867,939 | 14.8% | 841,148 | 14.39% | 872,374 | 14.66% | 550,682 | 22.22% | 526,099 | 21.66% | 522,882 | 21.59% | 606,494 | 24.1% | 584,608 | 23.67% | 546,619 | 22.79% | 576,137 | 23.82% | 646,835 | 29.05% | 915,679 | 46.11% | 841,102 | 42.32% | 853,554 | 44.03% | 804,347 | 40.69% | 824,288 | 43.35% | 769,458 | 41.24% | 5,997 | 1% | 13,933 | 2.32% | 10,447 | 1.79% | 21,232 | 8.82% | 20,472 | 37.58% | 30,714 | 48.1% | 64,554 | 69.81% | 238,745 | 56.86% | 218,181 | 48.16% | 197,856 | 41.46% | 191,013 | 37.94% | 161,613 | 29.95% | 151,744 | 26.42% | 137,108 | 22.91% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 147,687 | 35.17% | 204,041 | 45.04% | 224,008 | 46.93% | 277,075 | 55.04% | 293,235 | 54.35% | 292,734 | 50.97% | 292,240 | 48.83% | ||||||||||||||||||||||||||||||||||||||||
長期借款 | 58,334 | 2.02% | 75,834 | 2.59% | 93,333 | 3.08% | 110,834 | 3.53% | 128,333 | 4.2% | 145,833 | 4.71% | 163,333 | 5.32% | 180,833 | 5.71% | 198,333 | 6.04% | 210,000 | 6.19% | 100,020 | 2.94% | 50,020 | 1.4% | 50,000 | 1.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 318,222 | 14.29% | 356,464 | 17.95% | 389,212 | 19.58% | 434,126 | 22.39% | 488,383 | 24.7% | 384,781 | 20.24% | 387,801 | 20.79% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非流動 | 1,612,242 | 55.89% | 1,692,329 | 57.79% | 1,770,436 | 58.48% | 1,845,145 | 58.81% | 1,779,042 | 58.21% | 1,864,751 | 60.29% | 1,867,357 | 60.81% | 1,950,179 | 61.59% | 2,030,053 | 61.79% | 2,118,887 | 62.42% | 2,206,776 | 64.84% | 2,294,386 | 64.16% | 2,380,546 | 63.81% | 2,468,449 | 64.12% | 2,555,651 | 63.68% | 2,641,430 | 63.54% | 2,726,583 | 62.92% | 2,811,342 | 62.74% | 3,028,245 | 63.05% | 3,261,764 | 61.9% | 3,243,711 | 55.65% | 3,335,931 | 56.89% | 3,342,649 | 57.19% | 3,414,543 | 57.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 2,609 | 0.09% | 2,609 | 0.09% | 2,609 | 0.09% | 2,609 | 0.08% | 2,499 | 0.08% | 2,377 | 0.08% | 1,857 | 0.06% | 1,697 | 0.05% | 1,588 | 0.05% | 1,588 | 0.05% | 828 | 0.02% | 1,608 | 0.04% | 1,608 | 0.04% | 1,608 | 0.04% | 1,607 | 0.04% | 1,128 | 0.03% | 1,128 | 0.03% | 1,128 | 0.03% | 1,128 | 0.02% | 1,128 | 0.02% | 1,228 | 0.02% | 928 | 0.02% | 828 | 0.01% | 828 | 0.01% | 136,184 | 5.5% | 135,909 | 5.59% | 135,281 | 5.59% | 135,091 | 5.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 2,609 | 0.09% | 2,609 | 0.09% | 2,609 | 0.09% | 2,609 | 0.08% | 2,499 | 0.08% | 2,377 | 0.08% | 1,857 | 0.06% | 1,697 | 0.05% | 1,588 | 0.05% | 1,588 | 0.05% | 828 | 0.02% | 1,608 | 0.04% | 1,608 | 0.04% | 1,608 | 0.04% | 1,607 | 0.04% | 1,128 | 0.03% | 1,128 | 0.03% | 1,128 | 0.03% | 1,128 | 0.02% | 1,128 | 0.02% | 1,228 | 0.02% | 928 | 0.02% | 828 | 0.01% | 828 | 0.01% | 828 | 0.03% | 828 | 0.03% | 828 | 0.03% | 828 | 0.03% | 828 | 0.03% | 828 | 0.03% | 828 | 0.03% | 828 | 0.04% | 828 | 0.04% | 828 | 0.04% | 718 | 0.04% | 718 | 0.04% | 726 | 0.04% | 726 | 0.04% | ||||||||||||||||||||||||||||
非流動負債合計 | 1,673,185 | 58.01% | 1,770,772 | 60.47% | 1,866,378 | 61.65% | 1,958,588 | 62.42% | 1,909,874 | 62.49% | 2,012,961 | 65.08% | 2,032,547 | 66.19% | 2,132,709 | 67.35% | 2,229,974 | 67.88% | 2,330,475 | 68.65% | 2,307,624 | 67.8% | 2,346,014 | 65.6% | 2,432,154 | 65.19% | 2,470,057 | 64.16% | 2,557,258 | 63.72% | 2,642,558 | 63.56% | 2,727,711 | 62.94% | 2,812,470 | 62.76% | 3,029,373 | 63.07% | 3,262,892 | 61.92% | 3,244,939 | 55.67% | 3,336,859 | 56.9% | 3,343,477 | 57.2% | 3,415,371 | 57.39% | 136,184 | 5.5% | 135,909 | 5.59% | 135,281 | 5.59% | 135,091 | 5.37% | 134,900 | 5.46% | 134,710 | 5.62% | 134,431 | 5.56% | 452,840 | 20.34% | 490,701 | 24.71% | 523,683 | 26.35% | 568,029 | 29.3% | 619,784 | 31.35% | 515,825 | 27.13% | 521,653 | 27.96% | 9,160 | 1.52% | 0 | 0% | 0 | 0% | 8 | 0% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 148,068 | 35.26% | 204,422 | 45.13% | 224,389 | 47.01% | 279,513 | 55.52% | 293,235 | 54.35% | 292,761 | 50.97% | 292,240 | 48.83% |
負債總計 | 2,473,367 | 85.75% | 2,563,660 | 87.54% | 2,666,956 | 88.09% | 2,787,393 | 88.84% | 2,741,478 | 89.71% | 2,823,647 | 91.29% | 2,815,531 | 91.68% | 2,921,093 | 92.25% | 3,020,355 | 91.93% | 3,094,059 | 91.15% | 3,044,465 | 89.45% | 3,145,047 | 87.95% | 3,240,174 | 86.85% | 3,267,106 | 84.86% | 3,347,724 | 83.41% | 3,391,076 | 81.57% | 3,480,592 | 80.32% | 3,564,366 | 79.54% | 3,815,032 | 79.43% | 4,100,189 | 77.81% | 4,117,918 | 70.65% | 4,204,798 | 71.7% | 4,184,625 | 71.59% | 4,287,745 | 72.05% | 686,866 | 27.72% | 662,008 | 27.25% | 658,163 | 27.17% | 741,585 | 29.47% | 719,508 | 29.13% | 681,329 | 28.41% | 710,568 | 29.38% | 1,099,675 | 49.38% | 1,406,380 | 70.81% | 1,364,785 | 68.67% | 1,421,583 | 73.33% | 1,424,131 | 72.04% | 1,340,113 | 70.48% | 1,291,111 | 69.2% | 15,157 | 2.52% | 13,933 | 2.32% | 10,447 | 1.79% | 21,240 | 8.82% | 20,480 | 37.6% | 30,722 | 48.11% | 64,562 | 69.82% | 386,813 | 92.12% | 422,603 | 93.29% | 422,245 | 88.47% | 470,526 | 93.46% | 454,848 | 84.3% | 444,505 | 77.4% | 429,348 | 71.74% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 219,457 | 7.61% | 219,457 | 7.49% | 219,457 | 7.25% | 219,457 | 6.99% | 219,457 | 7.18% | 219,457 | 7.1% | 219,457 | 7.15% | 219,457 | 6.93% | 219,457 | 6.68% | 1,097,283 | 32.32% | 1,097,283 | 32.24% | 1,097,283 | 30.68% | 1,097,283 | 29.41% | 1,097,283 | 28.5% | 1,097,283 | 27.34% | 1,097,283 | 26.39% | 1,097,283 | 25.32% | 1,097,283 | 24.49% | 1,097,283 | 22.85% | 1,097,283 | 20.82% | 1,097,283 | 18.83% | 1,097,283 | 18.71% | 1,097,283 | 18.77% | 1,097,283 | 18.44% | 1,097,283 | 44.29% | 1,097,283 | 45.17% | 1,097,283 | 45.3% | 1,097,283 | 43.6% | 1,097,283 | 44.43% | 1,097,283 | 45.75% | 1,097,283 | 45.37% | 806,339 | 36.21% | 537,669 | 27.07% | 537,669 | 27.05% | 502,949 | 25.94% | 502,949 | 25.44% | 502,949 | 26.45% | 502,949 | 26.96% | 502,949 | 83.5% | 502,949 | 83.9% | 502,949 | 86.23% | 269,040 | 111.72% | 662,900 | 1216.93% | 662,900 | 1038.12% | 662,900 | 716.87% | 662,900 | 157.88% | 662,900 | 146.33% | 662,900 | 138.89% | 570,900 | 113.4% | 570,900 | 105.81% | 570,900 | 99.4% | 570,900 | 95.39% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 133,909 | 55.61% | 525,135 | 964.03% | 525,135 | 822.37% | 525,135 | 567.89% | 525,135 | 125.07% | 525,135 | 115.92% | 525,135 | 110.03% | 525,135 | 104.31% | 525,135 | 97.32% | 525,135 | 91.44% | 525,135 | 87.74% | |||||||||||||||||||||||||||||||||
股本合計 | 219,457 | 7.61% | 219,457 | 7.49% | 219,457 | 7.25% | 219,457 | 6.99% | 219,457 | 7.18% | 219,457 | 7.1% | 219,457 | 7.15% | 219,457 | 6.93% | 219,457 | 6.68% | 1,097,283 | 32.32% | 1,097,283 | 32.24% | 1,097,283 | 30.68% | 1,097,283 | 29.41% | 1,097,283 | 28.5% | 1,097,283 | 27.34% | 1,097,283 | 26.39% | 1,097,283 | 25.32% | 1,097,283 | 24.49% | 1,097,283 | 22.85% | 1,097,283 | 20.82% | 1,097,283 | 18.83% | 1,097,283 | 18.71% | 1,097,283 | 18.77% | 1,097,283 | 18.44% | 1,097,283 | 44.29% | 1,097,283 | 45.17% | 1,097,283 | 45.3% | 1,097,283 | 43.6% | 1,097,283 | 44.43% | 1,097,283 | 45.75% | 1,097,283 | 45.37% | 806,339 | 36.21% | 537,669 | 27.07% | 537,669 | 27.05% | 502,949 | 25.94% | 502,949 | 25.44% | 502,949 | 26.45% | 502,949 | 26.96% | 502,949 | 83.5% | 502,949 | 83.9% | 502,949 | 86.23% | 402,949 | 167.33% | 1,188,035 | 2180.96% | 1,188,035 | 1860.49% | 1,188,035 | 1284.75% | 1,188,035 | 282.94% | 1,188,035 | 262.26% | 1,188,035 | 248.92% | 1,096,035 | 217.71% | 1,096,035 | 203.13% | 1,096,035 | 190.84% | 1,096,035 | 183.13% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 45,507 | 1.58% | 45,507 | 1.55% | 45,507 | 1.5% | 45,507 | 1.45% | 45,507 | 1.49% | 45,507 | 1.47% | 45,507 | 1.48% | 604,393 | 19.09% | 604,393 | 18.4% | 604,393 | 17.8% | 604,393 | 17.76% | 604,393 | 16.9% | 604,393 | 16.2% | 604,393 | 15.7% | 604,393 | 15.06% | 604,393 | 14.54% | 604,393 | 13.95% | 604,393 | 13.49% | 604,393 | 12.58% | 604,393 | 11.47% | 604,393 | 10.37% | 604,393 | 10.31% | 604,393 | 10.34% | 604,393 | 10.16% | 604,393 | 24.39% | 604,393 | 24.88% | 604,393 | 24.95% | 604,393 | 24.02% | 604,393 | 24.47% | 604,393 | 25.2% | 604,393 | 24.99% | 418,790 | 18.81% | 148,508 | 7.48% | 148,508 | 7.47% | 58,236 | 3% | 69,871 | 3.53% | 69,871 | 3.67% | 69,871 | 3.74% | 69,871 | 11.6% | 354,140 | 59.07% | 354,140 | 60.72% | 104,140 | 43.24% | 13,940 | 25.59% | 13,940 | 21.83% | 22,509 | 24.34% | 44,775 | 10.66% | 44,775 | 9.88% | 44,744 | 9.37% | 22,228 | 4.42% | 44,008 | 8.16% | 43,188 | 7.52% | 34,447 | 5.76% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 4,963 | 0.17% | 4,963 | 0.17% | 4,963 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,943 | 0.28% | 8,943 | 0.27% | 8,943 | 0.26% | 8,943 | 0.26% | 8,943 | 0.25% | 8,943 | 0.24% | 8,943 | 0.23% | 8,943 | 0.22% | 8,943 | 0.22% | 8,943 | 0.21% | 8,943 | 0.2% | 8,943 | 0.19% | 8,923 | 0.17% | 8,923 | 0.15% | 8,923 | 0.15% | 8,923 | 0.15% | 4,844 | 0.08% | 4,844 | 0.2% | 4,844 | 0.2% | 4,844 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 141,211 | 4.9% | 94,839 | 3.24% | 90,662 | 2.99% | 85,246 | 2.72% | 49,628 | 1.62% | 4,378 | 0.14% | (9,490) | -0.31% | (587,457) | -18.55% | (567,829) | -17.28% | (1,410,081) | -41.54% | (1,351,698) | -39.72% | (1,279,688) | -35.79% | (1,220,131) | -32.71% | (1,127,869) | -29.3% | (1,044,841) | -26.03% | (944,437) | -22.72% | (857,650) | -19.79% | (793,954) | -17.72% | (722,683) | -15.05% | (541,224) | -10.27% | 197 | 0% | (51,155) | -0.87% | (50,123) | -0.86% | (43,438) | -0.73% | 84,387 | 3.41% | 60,772 | 2.5% | 57,331 | 2.37% | (106,506) | -5.36% | (11,635) | -0.61% | (1,182,634) | -1278.91% | (1,199,734) | -285.73% | (1,085,357) | -215.59% | (1,055,315) | -195.58% | ||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 146,174 | 5.07% | 99,802 | 3.41% | 95,625 | 3.16% | 85,246 | 2.72% | 49,628 | 1.62% | 4,378 | 0.14% | (9,490) | -0.31% | (578,514) | -18.27% | (558,886) | -17.01% | (1,401,138) | -41.28% | (1,342,755) | -39.45% | (1,270,745) | -35.54% | (1,211,188) | -32.47% | (1,118,926) | -29.06% | (1,035,898) | -25.81% | (935,494) | -22.5% | (848,707) | -19.58% | (785,011) | -17.52% | (713,740) | -14.86% | (532,301) | -10.1% | 9,120 | 0.16% | (42,232) | -0.72% | (41,200) | -0.7% | (38,594) | -0.65% | 89,231 | 3.6% | 65,616 | 2.7% | 62,175 | 2.57% | 73,395 | 2.92% | 48,441 | 1.96% | 15,478 | 0.65% | 6,263 | 0.26% | (97,946) | -4.4% | (106,506) | -5.36% | (63,587) | -3.2% | (44,240) | -2.28% | (20,041) | -1.01% | (11,635) | -0.61% | 1,817 | 0.1% | 14,325 | 2.38% | (271,540) | -45.3% | (284,269) | -48.74% | (287,513) | -119.39% | (1,167,982) | -2144.15% | (1,168,841) | -1830.43% | (1,182,634) | -1278.91% | (1,199,734) | -285.73% | (1,202,406) | -265.43% | (1,177,747) | -246.76% | (1,085,357) | -215.59% | (1,055,315) | -195.58% | (1,009,402) | -175.75% | (961,340) | -160.63% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總計 | 411,138 | 14.25% | 364,766 | 12.46% | 360,589 | 11.91% | 350,210 | 11.16% | 314,592 | 10.29% | 269,342 | 8.71% | 255,474 | 8.32% | 245,336 | 7.75% | 264,964 | 8.07% | 300,538 | 8.85% | 358,921 | 10.55% | 430,931 | 12.05% | 490,488 | 13.15% | 582,750 | 15.14% | 665,778 | 16.59% | 766,182 | 18.43% | 852,969 | 19.68% | 916,665 | 20.46% | 987,936 | 20.57% | 1,169,375 | 22.19% | 1,710,796 | 29.35% | 1,659,444 | 28.3% | 1,660,476 | 28.41% | 1,663,082 | 27.95% | 1,790,907 | 72.28% | 1,767,292 | 72.75% | 1,763,851 | 72.83% | 1,775,071 | 70.53% | 1,750,117 | 70.87% | 1,717,154 | 71.59% | 1,707,939 | 70.62% | 1,127,183 | 50.62% | 579,671 | 29.19% | 622,590 | 31.33% | 516,945 | 26.67% | 552,779 | 27.96% | 561,185 | 29.52% | 574,637 | 30.8% | 587,145 | 97.48% | 585,549 | 97.68% | 572,820 | 98.21% | 219,576 | 91.18% | 33,993 | 62.4% | 33,134 | 51.89% | 27,910 | 30.18% | 33,076 | 7.88% | 30,404 | 6.71% | 55,032 | 11.53% | 32,906 | 6.54% | 84,728 | 15.7% | 129,821 | 22.6% | 169,142 | 28.26% |
負債及權益總計 | 2,884,505 | 100% | 2,928,426 | 100% | 3,027,545 | 100% | 3,137,603 | 100% | 3,056,070 | 100% | 3,092,989 | 100% | 3,071,005 | 100% | 3,166,429 | 100% | 3,285,319 | 100% | 3,394,597 | 100% | 3,403,386 | 100% | 3,575,978 | 100% | 3,730,662 | 100% | 3,849,856 | 100% | 4,013,502 | 100% | 4,157,258 | 100% | 4,333,561 | 100% | 4,481,031 | 100% | 4,802,968 | 100% | 5,269,564 | 100% | 5,828,714 | 100% | 5,864,242 | 100% | 5,845,101 | 100% | 5,950,827 | 100% | 2,477,773 | 100% | 2,429,300 | 100% | 2,422,014 | 100% | 2,516,656 | 100% | 2,469,625 | 100% | 2,398,483 | 100% | 2,418,507 | 100% | 2,226,858 | 100% | 1,986,051 | 100% | 1,987,375 | 100% | 1,938,528 | 100% | 1,976,910 | 100% | 1,901,298 | 100% | 1,865,748 | 100% | 602,302 | 100% | 599,482 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
洛碁(8077) 截至2024年第2季「流動資產」總計約為NT$3.97億元,相較上一季減少約NT$-1,836萬元、相較去年年末增加約NT$535萬元
洛碁(8077) 2024年第2季財報顯示公司「流動資產」總計約NT$3.97億元、約佔整體資產的13.13%。
對比上一季
上一季流動資產總計約NT$4.16億元、約佔整體資產的13.25%。今年第2季相較上一季減少約NT$-1,836萬元。
對比去年年末
去年年末流動資產則為NT$3.92億元、約佔整體資產的12.83%。今年第2季相較去年年末增加約NT$535萬元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 397,481 | 13.13% | 415,840 | 13.25% | 392,131 | 12.83% | 305,959 | 9.89% | 278,702 | 9.08% | 272,160 | 8.6% | 277,571 | 8.45% | 276,960 | 8.16% | 173,721 | 5.1% | 211,511 | 5.91% | 255,512 | 6.85% | 213,376 | 5.54% | 259,715 | 6.47% | 281,329 | 6.77% | 339,224 | 7.83% | 375,001 | 8.37% | 430,018 | 8.95% | 560,852 | 10.64% | 687,785 | 11.8% | 628,336 | 10.71% | 601,100 | 10.28% | 601,755 | 10.11% | 577,900 | 23.32% | 490,845 | 20.21% | 448,673 | 18.52% | 511,911 | 20.34% | 514,486 | 20.83% | 420,517 | 17.53% | 408,396 | 16.89% | 199,501 | 8.96% | 185,841 | 9.36% | 158,262 | 7.96% | 112,463 | 5.8% | 137,095 | 6.93% | 118,901 | 6.25% | 179,828 | 9.64% | 528,039 | 87.67% | 565,036 | 94.25% | 549,194 | 94.16% | 206,805 | 85.88% |
非流動資產
洛碁(8077) 截至2024年第1季「非流動資產」總計約為NT$27.22億元,相較上一季增加約NT$5,782萬元、相較去年年末增加約NT$5,782萬元
洛碁(8077) 2024年第1季財報顯示公司「非流動資產」總計約NT$27.22億元、約佔整體資產的86.75%。
對比上一季
上一季非流動資產總計約NT$26.64億元、約佔整體資產的87.17%。今年第1季相較上一季增加約NT$5,782萬元。
對比去年年末
去年年末非流動資產則為NT$26.64億元、約佔整體資產的87.17%。今年第1季相較去年年末增加約NT$5,782萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,721,763 | 86.75% | 2,663,939 | 87.17% | 2,787,030 | 90.11% | 2,792,303 | 90.92% | 2,894,269 | 91.40% | 3,007,748 | 91.55% | 3,117,637 | 91.84% | 3,229,665 | 94.90% | 3,364,467 | 94.09% | 3,475,150 | 93.15% | 3,636,480 | 94.46% | 3,753,787 | 93.53% | 3,875,929 | 93.23% | 3,994,337 | 92.17% | 4,106,030 | 91.63% | 4,372,950 | 91.05% | 4,708,712 | 89.36% | 5,140,929 | 88.20% | 5,235,906 | 89.29% | 5,244,001 | 89.72% | 5,349,072 | 89.89% | 1,899,873 | 76.68% | 1,938,455 | 79.79% | 1,973,341 | 81.48% | 2,004,745 | 79.66% | 1,955,139 | 79.17% | 1,977,966 | 82.47% | 2,010,111 | 83.11% | 2,027,357 | 91.04% | 1,800,210 | 90.64% | 1,829,113 | 92.04% | 1,826,065 | 94.20% | 1,839,815 | 93.07% | 1,782,397 | 93.75% | 1,685,920 | 90.36% | 74,263 | 12.33% | 34,446 | 5.75% | 34,073 | 5.84% | 34,011 | 14.12% | 31,821 | 58.42% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。