8039
44.6
TWD+0.90 (2.06%)
2025.04.02收盤
台虹-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,889,347 | 19.89% | 2,624,921 | 17.28% | 2,828,475 | 18.6% | 2,503,749 | 18.29% | 1,965,421 | 15.08% | 1,791,265 | 13.32% | 2,507,053 | 19.37% | 2,797,227 | 22.34% | 2,264,386 | 17.63% | 2,091,815 | 15.19% | 2,414,173 | 16.96% | 2,923,064 | 20.47% | 3,270,401 | 23.24% | 1,620,503 | 12.63% | 1,650,322 | 13.06% | 1,923,409 | 15.92% | 1,793,632 | 15.55% | 2,023,459 | 17.93% | 2,693,368 | 22.88% | 2,499,995 | 21.97% | 2,584,521 | 22.72% | 2,085,251 | 18.32% | 1,817,017 | 15.62% | 1,618,993 | 14.6% | 1,862,586 | 15.6% | 1,542,266 | 12.72% | 1,595,602 | 13.28% | 1,760,307 | 14.89% | 1,934,276 | 16.49% | 2,142,406 | 17.87% | 2,727,464 | 23.09% | 2,829,616 | 24.35% | 2,982,208 | 25.28% | 2,848,411 | 24.68% | 3,643,645 | 30.12% | 3,678,669 | 29.09% | 2,729,235 | 22.98% | 2,269,708 | 19.43% | 3,800,020 | 30.58% | 3,922,934 | 31.45% | 3,406,445 | 27.96% | 3,289,447 | 26.6% | 3,748,849 | 30.4% | 4,038,957 | 34.28% | 3,529,280 | 30.44% | 3,201,953 | 28.43% | 3,561,061 | 32.73% | 3,313,138 | 32.1% | 2,571,347 | 27.2% | 2,527,100 | 24.74% | 2,830,507 | 28.36% | 3,302,322 | 34.91% |
透過損益按公允價值衡量之金融資產-流動 | 32,401 | 0.22% | 34,485 | 0.23% | 33,857 | 0.22% | 31,828 | 0.23% | 32,713 | 0.25% | 25,055 | 0.19% | 31,600 | 0.24% | 29,544 | 0.24% | 26,925 | 0.21% | 27,061 | 0.2% | 26,604 | 0.19% | 29,785 | 0.21% | 27,529 | 0.2% | 25,365 | 0.2% | 28,021 | 0.22% | 30,746 | 0.25% | 29,832 | 0.26% | 33,613 | 0.3% | 39,042 | 0.33% | 27,560 | 0.24% | 38,131 | 0.34% | 36,835 | 0.32% | 27,431 | 0.24% | 25,106 | 0.23% | 36,438 | 0.31% | 40,607 | 0.33% | 33,556 | 0.28% | 17,834 | 0.15% | 17,463 | 0.15% | 23,117 | 0.19% | 18,358 | 0.16% | 34,795 | 0.3% | 36,007 | 0.31% | 24,668 | 0.21% | 21,592 | 0.18% | 18,333 | 0.14% | 19,300 | 0.16% | 25,837 | 0.22% | 27,499 | 0.22% | 29,088 | 0.23% | 21,643 | 0.18% | 22,432 | 0.18% | 25,812 | 0.21% | 19,886 | 0.17% | 18,454 | 0.16% | 17,875 | 0.16% | 16,710 | 0.15% | 17,314 | 0.17% | 18,348 | 0.19% | 29,742 | 0.29% | 25,927 | 0.26% | 35,072 | 0.37% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 200,000 | 1.38% | 100,000 | 0.66% | 0 | 0% | 150,000 | 1.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,743 | 0.24% | 49,800 | 0.36% | 49,800 | 0.35% | 49,800 | 0.35% | 276,900 | 1.97% | 49,800 | 0.39% | 114,861 | 0.91% | 162,942 | 1.35% | 138,719 | 1.2% | 173,067 | 1.53% | 215,332 | 1.83% | 231,189 | 2.03% | 49,000 | 0.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
應收票據淨額 | 627,810 | 4.32% | 623,397 | 4.1% | 704,741 | 4.63% | 729,449 | 5.33% | 720,982 | 5.53% | 600,587 | 4.47% | 527,740 | 4.08% | 641,511 | 5.12% | 702,095 | 5.46% | 871,403 | 6.33% | 1,004,425 | 7.06% | 1,041,501 | 7.29% | 929,304 | 6.6% | 1,114,882 | 8.69% | 1,147,209 | 9.08% | 1,066,542 | 8.83% | 727,722 | 6.31% | 604,014 | 5.35% | 562,003 | 4.77% | 716,683 | 6.3% | 748,651 | 6.58% | 741,920 | 6.52% | 1,078,133 | 9.27% | 1,283,066 | 11.57% | 1,218,019 | 10.2% | 1,238,334 | 10.21% | 1,650,642 | 13.74% | 2,160,476 | 18.28% | 2,027,778 | 17.28% | 2,002,896 | 16.7% | 1,583,719 | 13.41% | 1,593,511 | 13.71% | 1,542,759 | 13.08% | 1,531,560 | 13.27% | 1,159,445 | 9.58% | 966,232 | 7.64% | 858,370 | 7.23% | 655,067 | 5.61% | 1,199,682 | 9.65% | 906,568 | 7.27% | 889,499 | 7.3% | 1,005,977 | 8.13% | 862,578 | 7% | 633,290 | 5.38% | 1,018,352 | 8.78% | 924,122 | 8.2% | 808,128 | 7.43% | 819,875 | 7.94% | 589,303 | 6.23% | 787,244 | 7.71% | 840,747 | 8.42% | 568,422 | 6.01% |
應收帳款淨額 | 3,156,024 | 21.72% | 3,860,135 | 25.42% | 3,685,578 | 24.23% | 2,837,668 | 20.73% | 3,095,035 | 23.75% | 3,481,884 | 25.89% | 2,712,401 | 20.96% | 2,163,701 | 17.28% | 2,991,214 | 23.28% | 3,516,836 | 25.54% | 3,368,160 | 23.66% | 3,339,691 | 23.39% | 3,034,055 | 21.56% | 3,443,982 | 26.83% | 3,284,626 | 25.99% | 3,071,459 | 25.42% | 3,454,652 | 29.96% | 3,103,520 | 27.51% | 2,545,875 | 21.63% | 2,265,567 | 19.91% | 2,591,519 | 22.78% | 2,913,286 | 25.6% | 2,712,357 | 23.31% | 2,334,527 | 21.06% | 3,678,098 | 30.8% | 3,940,073 | 32.49% | 3,274,005 | 27.25% | 2,504,211 | 21.19% | 2,748,633 | 23.43% | 3,010,841 | 25.11% | 2,912,268 | 24.65% | 2,433,133 | 20.94% | 2,797,975 | 23.72% | 2,652,222 | 22.98% | 2,763,269 | 22.84% | 3,183,369 | 25.18% | 3,647,625 | 30.71% | 4,055,664 | 34.72% | 3,047,441 | 24.52% | 2,992,626 | 24% | 3,794,721 | 31.15% | 3,922,960 | 31.72% | 3,788,385 | 30.73% | 3,118,761 | 26.47% | 3,172,520 | 27.36% | 3,187,246 | 28.3% | 2,707,417 | 24.89% | 2,376,061 | 23.02% | 2,420,669 | 25.61% | 2,454,466 | 24.03% | 2,004,119 | 20.08% | 1,591,569 | 16.83% |
其他應收款 | 97,983 | 0.67% | 111,427 | 0.73% | 95,148 | 0.63% | 71,690 | 0.52% | 52,913 | 0.41% | 71,157 | 0.53% | 51,875 | 0.4% | 32,712 | 0.26% | 36,871 | 0.29% | 47,139 | 0.34% | 57,675 | 0.41% | 109,823 | 0.77% | 50,517 | 0.36% | 74,122 | 0.58% | 46,754 | 0.37% | 71,807 | 0.59% | 54,596 | 0.47% | 94,481 | 0.84% | 31,508 | 0.27% | 46,395 | 0.41% | 27,476 | 0.24% | 35,427 | 0.31% | 163,510 | 1.41% | 58,866 | 0.53% | 54,605 | 0.46% | 70,799 | 0.58% | 48,143 | 0.4% | 67,444 | 0.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,652,327 | 11.37% | 1,795,026 | 11.82% | 1,779,119 | 11.7% | 1,587,257 | 11.6% | 1,409,726 | 10.82% | 1,765,678 | 13.13% | 1,668,241 | 12.89% | 1,602,587 | 12.8% | 1,770,596 | 13.78% | 2,200,750 | 15.98% | 2,373,192 | 16.67% | 2,096,969 | 14.69% | 1,868,747 | 13.28% | 1,998,044 | 15.57% | 1,938,088 | 15.34% | 1,610,203 | 13.33% | 1,282,343 | 11.12% | 1,104,341 | 9.79% | 1,120,874 | 9.52% | 1,062,744 | 9.34% | 938,566 | 8.25% | 1,303,115 | 11.45% | 1,765,951 | 15.18% | 1,787,071 | 16.12% | 1,464,307 | 12.26% | 1,829,632 | 15.09% | 2,013,672 | 16.76% | 1,949,799 | 16.5% | 1,626,286 | 13.86% | 1,504,907 | 12.55% | 1,255,235 | 10.62% | 1,394,304 | 12% | 1,132,399 | 9.6% | 1,132,037 | 9.81% | 1,171,169 | 9.68% | 1,277,839 | 10.11% | 1,116,052 | 9.4% | 1,229,167 | 10.52% | 1,279,394 | 10.29% | 1,211,009 | 9.71% | 926,417 | 7.6% | 1,143,412 | 9.25% | 1,021,221 | 8.28% | 1,030,574 | 8.75% | 957,424 | 8.26% | 1,115,598 | 9.9% | 969,611 | 8.91% | 954,238 | 9.24% | 1,038,155 | 10.98% | 1,659,584 | 16.25% | 1,438,336 | 14.41% | 1,200,480 | 12.69% |
預付款項 | 71,131 | 0.49% | 96,527 | 0.64% | 108,594 | 0.71% | 76,538 | 0.56% | 48,981 | 0.38% | 63,224 | 0.47% | 63,705 | 0.49% | 67,550 | 0.54% | 42,169 | 0.33% | 51,386 | 0.37% | 86,853 | 0.61% | 84,782 | 0.59% | 51,909 | 0.37% | 94,761 | 0.74% | 108,037 | 0.86% | 77,789 | 0.64% | 77,403 | 0.67% | 129,167 | 1.14% | 150,037 | 1.27% | 121,816 | 1.07% | 127,932 | 1.12% | 121,380 | 1.07% | 113,779 | 0.98% | 102,259 | 0.92% | 85,594 | 0.72% | 140,081 | 1.16% | 182,194 | 1.52% | 144,212 | 1.22% | 95,630 | 0.82% | 100,195 | 0.84% | 146,747 | 1.24% | 114,084 | 0.98% | 101,573 | 0.86% | 99,588 | 0.86% | 100,224 | 0.83% | 108,257 | 0.86% | 75,357 | 0.63% | 107,199 | 0.92% | 69,254 | 0.56% | 150,815 | 1.21% | 112,418 | 0.92% | 136,724 | 1.11% | 117,662 | 0.95% | 147,541 | 1.25% | 107,544 | 0.93% | 79,290 | 0.7% | 85,735 | 0.79% | 113,698 | 1.1% | 115,406 | 1.22% | 133,681 | 1.31% | 51,375 | 0.51% | 33,743 | 0.36% |
其他流動資產 | 49,221 | 0.34% | 49,774 | 0.33% | 47,673 | 0.31% | 50,599 | 0.37% | 48,789 | 0.37% | 48,459 | 0.36% | 48,126 | 0.37% | 54,091 | 0.43% | 48,121 | 0.37% | 48,497 | 0.35% | 55,120 | 0.39% | 49,913 | 0.35% | 47,597 | 0.34% | 52,767 | 0.41% | 48,417 | 0.38% | 25,238 | 0.21% | 22,902 | 0.2% | 25,103 | 0.22% | 22,326 | 0.19% | 36,920 | 0.32% | 22,658 | 0.2% | 44,412 | 0.39% | 28,544 | 0.25% | 30,173 | 0.27% | 25,412 | 0.21% | 27,196 | 0.22% | 25,708 | 0.21% | 29,531 | 0.25% | 26,746 | 0.23% | 28,566 | 0.24% | 25,637 | 0.22% | 87,186 | 0.75% | 43,676 | 0.37% | 78,334 | 0.68% | 43,349 | 0.36% | 162,475 | 1.28% | 168,108 | 1.42% | 132,746 | 1.14% | 35,415 | 0.28% | 39,299 | 0.32% | 67,567 | 0.55% | 36,642 | 0.3% | 35,344 | 0.29% | 35,090 | 0.3% | 35,300 | 0.3% | 49,807 | 0.44% | 52,206 | 0.48% | 37,435 | 0.36% | 106,880 | 1.13% | 81,919 | 0.8% | 231,382 | 2.32% | 199,058 | 2.1% |
流動資產合計 | 8,776,244 | 60.41% | 9,295,692 | 61.2% | 9,283,185 | 61.04% | 8,038,778 | 58.74% | 7,374,560 | 56.59% | 7,847,309 | 58.34% | 7,610,741 | 58.81% | 7,388,923 | 59% | 7,913,120 | 61.59% | 8,904,687 | 64.67% | 9,436,002 | 66.3% | 9,725,328 | 68.11% | 9,556,959 | 67.9% | 8,474,226 | 66.02% | 8,366,335 | 66.21% | 8,040,135 | 66.54% | 7,581,801 | 65.75% | 7,290,765 | 64.61% | 7,840,313 | 66.61% | 7,475,889 | 65.71% | 7,601,893 | 66.84% | 7,281,626 | 63.98% | 7,706,722 | 66.24% | 7,240,061 | 65.3% | 8,425,059 | 70.55% | 8,828,988 | 72.81% | 8,823,522 | 73.43% | 8,633,814 | 73.05% | 8,532,677 | 72.72% | 8,865,907 | 73.94% | 8,702,516 | 73.66% | 8,538,787 | 73.49% | 8,683,857 | 73.61% | 8,466,419 | 73.36% | 8,998,335 | 74.38% | 9,558,638 | 75.59% | 8,856,609 | 74.56% | 8,687,586 | 74.37% | 9,638,550 | 77.56% | 9,675,641 | 77.58% | 9,392,639 | 77.1% | 9,608,339 | 77.69% | 9,640,571 | 78.19% | 9,073,359 | 77.01% | 8,916,609 | 76.9% | 8,664,992 | 76.93% | 8,259,418 | 75.92% | 7,698,019 | 74.57% | 6,921,102 | 73.22% | 7,709,285 | 75.48% | 7,456,054 | 74.69% | 6,970,366 | 73.69% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 436,144 | 3% | 471,388 | 3.1% | 654,063 | 4.3% | 478,842 | 3.5% | 426,661 | 3.27% | 444,463 | 3.3% | 322,911 | 2.5% | 342,556 | 2.74% | 255,689 | 1.99% | 245,253 | 1.78% | 301,425 | 2.12% | 342,556 | 2.4% | 372,637 | 2.65% | 316,694 | 2.47% | 319,694 | 2.53% | 89,238 | 0.74% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 10,252 | 0.07% | 10,994 | 0.07% | 12,828 | 0.08% | 14,831 | 0.11% | 15,152 | 0.12% | 21,798 | 0.16% | 22,597 | 0.17% | 24,545 | 0.2% | 27,508 | 0.21% | 28,294 | 0.21% | 29,511 | 0.21% | 34,376 | 0.24% | 41,046 | 0.29% | 45,150 | 0.35% | 46,078 | 0.36% | 39,513 | 0.33% | 40,984 | 0.36% | 46,231 | 0.41% | 47,765 | 0.41% | 45,884 | 0.4% | 49,470 | 0.43% | 47,949 | 0.42% | 54,694 | 0.47% | 58,278 | 0.53% | 51,470 | 0.43% | 52,410 | 0.43% | 49,154 | 0.41% | 41,868 | 0.35% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,206 | 0.01% | 3,761 | 0.03% | 5,655 | 0.05% | 6,075 | 0.05% | 8,626 | 0.07% | 11,242 | 0.1% | 0 | 0% | 3,059 | 0.03% | 7,379 | 0.07% | 12,277 | 0.12% | 16,762 | 0.18% | 17,280 | 0.17% | 21,387 | 0.21% | 27,184 | 0.29% |
採用權益法之投資 | 10,252 | 0.07% | 10,994 | 0.07% | 12,828 | 0.08% | 14,831 | 0.11% | 15,152 | 0.12% | 21,798 | 0.16% | 22,597 | 0.17% | 24,545 | 0.2% | 27,508 | 0.21% | 28,294 | 0.21% | 29,511 | 0.21% | 34,376 | 0.24% | 41,046 | 0.29% | 45,150 | 0.35% | 46,078 | 0.36% | 39,513 | 0.33% | 40,984 | 0.36% | 46,231 | 0.41% | 47,765 | 0.41% | 45,884 | 0.4% | 49,470 | 0.43% | 51,470 | 0.43% | 52,410 | 0.43% | 49,154 | 0.41% | 41,868 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 4,725,152 | 32.53% | 4,820,628 | 31.74% | 4,645,843 | 30.55% | 4,501,128 | 32.89% | 4,529,075 | 34.75% | 4,444,459 | 33.04% | 4,266,569 | 32.97% | 4,051,188 | 32.35% | 3,905,972 | 30.4% | 3,852,690 | 27.98% | 3,728,026 | 26.19% | 3,462,407 | 24.25% | 3,360,247 | 23.87% | 3,260,422 | 25.4% | 3,153,942 | 24.96% | 3,204,203 | 26.52% | 3,176,745 | 27.55% | 3,214,751 | 28.49% | 3,132,765 | 26.61% | 3,125,049 | 27.47% | 2,993,090 | 26.32% | 3,303,608 | 29.03% | 3,143,620 | 27.02% | 3,078,011 | 27.76% | 3,020,888 | 25.3% | 2,801,541 | 23.1% | 2,816,927 | 23.44% | 2,814,303 | 23.81% | 2,876,458 | 24.52% | 2,820,473 | 23.52% | 2,794,844 | 23.66% | 2,743,664 | 23.61% | 2,789,520 | 23.64% | 2,749,302 | 23.82% | 2,768,517 | 22.89% | 2,753,858 | 21.78% | 2,694,435 | 22.68% | 2,652,489 | 22.71% | 2,440,767 | 19.64% | 2,441,027 | 19.57% | 2,422,737 | 19.89% | 2,406,858 | 19.46% | 2,378,102 | 19.29% | 2,392,367 | 20.31% | 2,367,002 | 20.41% | 2,290,981 | 20.34% | 2,305,503 | 21.19% | 2,263,492 | 21.93% | 2,163,227 | 22.89% | 2,168,840 | 21.23% | 2,199,246 | 22.03% | 2,199,083 | 23.25% |
使用權資產 | 285,140 | 1.96% | 302,031 | 1.99% | 304,749 | 2% | 341,126 | 2.49% | 363,168 | 2.79% | 369,763 | 2.75% | 371,613 | 2.87% | 376,714 | 3.01% | 381,448 | 2.97% | 372,751 | 2.71% | 373,701 | 2.63% | 373,847 | 2.62% | 371,103 | 2.64% | 371,416 | 2.89% | 374,072 | 2.96% | 377,772 | 3.13% | 380,857 | 3.3% | 373,526 | 3.31% | 376,162 | 3.2% | 375,653 | 3.3% | 379,444 | 3.34% | 399,871 | 3.51% | 409,262 | 3.52% | 416,182 | 3.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 142,075 | 0.98% | 144,128 | 0.95% | 146,603 | 0.96% | 145,839 | 1.07% | 151,100 | 1.16% | 153,070 | 1.14% | 154,066 | 1.19% | 158,584 | 1.27% | 164,049 | 1.28% | 157,369 | 1.14% | 160,854 | 1.13% | 158,771 | 1.11% | 162,379 | 1.15% | 154,986 | 1.21% | 157,947 | 1.25% | 121,595 | 1.01% | 124,053 | 1.08% | 121,028 | 1.07% | 123,752 | 1.05% | 125,012 | 1.1% | 127,107 | 1.12% | 127,716 | 1.12% | 113,657 | 0.98% | 116,142 | 1.05% | 114,708 | 0.96% | 113,964 | 0.94% | 117,545 | 0.98% | 116,943 | 0.99% | 121,378 | 1.03% | 118,277 | 0.99% | 110,774 | 0.94% | 113,026 | 0.97% | 113,598 | 0.96% | 116,891 | 1.01% | 121,710 | 1.01% | 119,637 | 0.95% | 119,480 | 1.01% | 110,697 | 0.95% | 114,065 | 0.92% | 115,692 | 0.93% | 117,086 | 0.96% | 113,532 | 0.92% | 113,882 | 0.92% | 116,173 | 0.99% | 119,595 | 1.03% | 112,740 | 1% | 115,748 | 1.06% | 118,403 | 1.15% | 120,288 | 1.27% | 121,267 | 1.19% | 125,934 | 1.26% | 99,358 | 1.05% |
遞延所得稅資產 | 135,495 | 0.93% | 125,134 | 0.82% | 145,536 | 0.96% | 149,655 | 1.09% | 157,049 | 1.21% | 148,479 | 1.1% | 161,628 | 1.25% | 143,382 | 1.14% | 175,599 | 1.37% | 185,311 | 1.35% | 181,153 | 1.27% | 162,818 | 1.14% | 195,565 | 1.39% | 197,525 | 1.54% | 203,253 | 1.61% | 195,821 | 1.62% | 200,958 | 1.74% | 210,818 | 1.87% | 223,794 | 1.9% | 212,655 | 1.87% | 205,308 | 1.81% | 193,885 | 1.7% | 178,069 | 1.53% | 144,534 | 1.3% | 157,314 | 1.32% | 186,060 | 1.53% | 149,112 | 1.24% | 148,910 | 1.26% | 130,697 | 1.11% | 114,724 | 0.96% | 134,178 | 1.14% | 152,073 | 1.31% | 129,825 | 1.1% | 122,107 | 1.06% | 128,972 | 1.07% | 129,894 | 1.03% | 125,309 | 1.05% | 131,068 | 1.12% | 137,273 | 1.1% | 131,745 | 1.06% | 120,157 | 0.99% | 90,521 | 0.73% | 86,555 | 0.7% | 81,846 | 0.69% | 77,382 | 0.67% | 68,963 | 0.61% | 71,500 | 0.66% | 114,664 | 1.11% | 115,870 | 1.23% | 103,951 | 1.02% | 89,519 | 0.9% | 74,013 | 0.78% |
其他非流動資產 | 16,989 | 0.12% | 17,986 | 0.12% | 16,518 | 0.11% | 15,874 | 0.12% | 14,697 | 0.11% | 20,664 | 0.15% | 31,772 | 0.25% | 37,924 | 0.3% | 24,142 | 0.19% | 23,245 | 0.17% | 22,276 | 0.16% | 19,102 | 0.13% | 14,944 | 0.11% | 15,202 | 0.12% | 14,473 | 0.11% | 14,842 | 0.12% | 26,517 | 0.23% | 26,327 | 0.23% | 26,688 | 0.23% | 16,520 | 0.15% | 17,669 | 0.16% | 26,934 | 0.24% | 27,889 | 0.24% | 33,595 | 0.3% | 172,451 | 1.44% | 143,065 | 1.18% | 59,600 | 0.5% | 63,688 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 16,989 | 0.12% | 17,986 | 0.12% | 16,518 | 0.11% | 15,874 | 0.12% | 14,697 | 0.11% | 20,664 | 0.15% | 31,772 | 0.25% | 37,924 | 0.3% | 24,142 | 0.19% | 23,245 | 0.17% | 22,276 | 0.16% | 19,102 | 0.13% | 14,944 | 0.11% | 15,202 | 0.12% | 14,473 | 0.11% | 14,842 | 0.12% | 26,517 | 0.23% | 26,327 | 0.23% | 26,688 | 0.23% | 16,520 | 0.15% | 17,669 | 0.16% | 26,934 | 0.24% | 27,889 | 0.24% | 33,595 | 0.3% | 172,451 | 1.44% | 143,065 | 1.18% | 59,600 | 0.5% | 63,688 | 0.54% | 72,026 | 0.61% | 71,137 | 0.59% | 85,844 | 0.74% | 100,388 | 0.86% | ||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 5,751,247 | 39.59% | 5,892,289 | 38.8% | 5,926,140 | 38.96% | 5,647,295 | 41.26% | 5,656,902 | 43.41% | 5,602,696 | 41.66% | 5,331,156 | 41.19% | 5,134,893 | 41% | 4,934,407 | 38.41% | 4,864,913 | 35.33% | 4,796,946 | 33.7% | 4,553,877 | 31.89% | 4,517,921 | 32.1% | 4,361,395 | 33.98% | 4,269,459 | 33.79% | 4,042,984 | 33.46% | 3,950,114 | 34.25% | 3,992,681 | 35.39% | 3,930,926 | 33.39% | 3,900,773 | 34.29% | 3,772,088 | 33.16% | 4,099,963 | 36.02% | 3,927,191 | 33.76% | 3,846,742 | 34.7% | 3,516,831 | 29.45% | 3,297,040 | 27.19% | 3,192,338 | 26.57% | 3,185,712 | 26.95% | 3,200,559 | 27.28% | 3,124,611 | 26.06% | 3,111,630 | 26.34% | 3,080,616 | 26.51% | 3,113,797 | 26.39% | 3,074,144 | 26.64% | 3,098,786 | 25.62% | 3,086,102 | 24.41% | 3,022,098 | 25.44% | 2,994,642 | 25.63% | 2,788,794 | 22.44% | 2,796,140 | 22.42% | 2,790,145 | 22.9% | 2,758,965 | 22.31% | 2,689,231 | 21.81% | 2,707,982 | 22.99% | 2,678,171 | 23.1% | 2,599,140 | 23.07% | 2,619,635 | 24.08% | 2,624,719 | 25.43% | 2,530,761 | 26.78% | 2,504,276 | 24.52% | 2,526,003 | 25.31% | 2,488,190 | 26.31% |
資產總計 | 14,527,491 | 100% | 15,187,981 | 100% | 15,209,325 | 100% | 13,686,073 | 100% | 13,031,462 | 100% | 13,450,005 | 100% | 12,941,897 | 100% | 12,523,816 | 100% | 12,847,527 | 100% | 13,769,600 | 100% | 14,232,948 | 100% | 14,279,205 | 100% | 14,074,880 | 100% | 12,835,621 | 100% | 12,635,794 | 100% | 12,083,119 | 100% | 11,531,915 | 100% | 11,283,446 | 100% | 11,771,239 | 100% | 11,376,662 | 100% | 11,373,981 | 100% | 11,381,589 | 100% | 11,633,913 | 100% | 11,086,803 | 100% | 11,941,890 | 100% | 12,126,028 | 100% | 12,015,860 | 100% | 11,819,526 | 100% | 11,733,236 | 100% | 11,990,518 | 100% | 11,814,146 | 100% | 11,619,403 | 100% | 11,797,654 | 100% | 11,540,563 | 100% | 12,097,121 | 100% | 12,644,740 | 100% | 11,878,707 | 100% | 11,682,228 | 100% | 12,427,344 | 100% | 12,471,781 | 100% | 12,182,784 | 100% | 12,367,304 | 100% | 12,329,802 | 100% | 11,781,341 | 100% | 11,594,780 | 100% | 11,264,132 | 100% | 10,879,053 | 100% | 10,322,738 | 100% | 9,451,863 | 100% | 10,213,561 | 100% | 9,982,057 | 100% | 9,458,556 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 343,783 | 2.37% | 318,351 | 2.1% | 243,348 | 1.6% | 257,969 | 1.88% | 218,859 | 1.68% | 122,102 | 0.91% | 81,428 | 0.63% | 80,000 | 0.64% | 255,000 | 1.98% | 325,000 | 2.36% | 150,000 | 1.05% | 560,000 | 3.92% | 790,000 | 5.61% | 1,014,880 | 7.91% | 635,048 | 5.03% | 246,285 | 2.04% | 150,000 | 1.3% | 327,006 | 2.9% | 520,000 | 4.42% | 520,000 | 4.57% | 740,000 | 6.51% | 750,000 | 6.59% | 715,912 | 6.15% | 772,337 | 6.97% | 1,362,054 | 11.41% | 1,498,057 | 12.35% | 1,245,277 | 10.36% | 997,326 | 8.44% | 656,596 | 5.6% | 1,296,087 | 10.81% | 1,564,873 | 13.25% | 1,309,823 | 11.27% | 939,783 | 7.97% | 1,229,438 | 10.65% | 1,273,134 | 10.52% | 1,640,719 | 12.98% | 881,178 | 7.42% | 1,009,045 | 8.64% | 934,707 | 7.52% | 1,130,637 | 9.07% | 1,218,972 | 10.01% | 1,576,967 | 12.75% | 1,081,816 | 8.77% | 1,226,410 | 10.41% | 1,050,712 | 9.06% | 1,450,232 | 12.87% | 1,282,146 | 11.79% | 1,287,961 | 12.48% | 1,252,939 | 13.26% | 1,313,024 | 12.86% | 605,156 | 6.06% | 564,387 | 5.97% |
透過損益按公允價值衡量之金融負債-流動 | 2,254 | 0.02% | 5,494 | 0.04% | 5,943 | 0.04% | 7,364 | 0.05% | 1,570 | 0.01% | 15,241 | 0.11% | 13,894 | 0.11% | 17,197 | 0.14% | 21,136 | 0.16% | 33,597 | 0.24% | 21,569 | 0.15% | 33,315 | 0.23% | 11,049 | 0.08% | 2,742 | 0.02% | 1,269 | 0.01% | 9,545 | 0.08% | 11,839 | 0.1% | 6,246 | 0.06% | 128 | 0% | 267 | 0% | 344 | 0% | 90 | 0% | 561 | 0% | 8,068 | 0.07% | 2,656 | 0.02% | 0 | 0% | 1,570 | 0.01% | 26,514 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 1,156 | 0.01% | 17,447 | 0.11% | 86,255 | 0.57% | 67,570 | 0.49% | 1,473 | 0.01% | 1,551 | 0.01% | 1,913 | 0.01% | 806 | 0.01% | 758 | 0.01% | 1,908 | 0.01% | 1,430 | 0.01% | 3,468 | 0.02% | 1,853 | 0.01% | 3,549 | 0.03% | 6,813 | 0.05% | 9,565 | 0.08% | 2,508 | 0.02% | 3,400 | 0.03% | 1,000 | 0.01% | 1,347 | 0.01% | 1,084 | 0.01% | 1,444 | 0.01% | 234 | 0% | 1,841 | 0.02% | 2,372 | 0.02% | 991 | 0.01% | 203 | 0% | 1,045 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 41,761 | 0.29% | 38,329 | 0.25% | 37,698 | 0.25% | 37,837 | 0.28% | 18,578 | 0.14% | 413 | 0% | 413 | 0% | 807 | 0.01% | 402 | 0% | 433 | 0% | 490 | 0% | 391 | 0% | 369 | 0% | 369 | 0% | 373 | 0% | 768 | 0.01% | 381 | 0% | 370 | 0% | 369 | 0% | 459 | 0% | 358 | 0% | 358 | 0% | 378 | 0% | 693 | 0.01% | 65,772 | 0.55% | 37,296 | 0.31% | 65,368 | 0.54% | 23,114 | 0.2% | 324 | 0% | 325 | 0% | 24,658 | 0.21% | 130,833 | 1.13% | 177,893 | 1.51% | 120,459 | 1.04% | 105,055 | 0.87% | 113,396 | 0.9% | 51,896 | 0.44% | 366 | 0% | 26,680 | 0.21% | 83,623 | 0.67% | 205,739 | 1.69% | 154,841 | 1.25% | 29,389 | 0.24% | 331 | 0% | 345 | 0% | 41,280 | 0.37% | 41,501 | 0.38% | 315 | 0% | 1,388 | 0.01% | 18,183 | 0.18% | 61,632 | 0.62% | 86,180 | 0.91% |
應付帳款 | 1,332,192 | 9.17% | 1,876,050 | 12.35% | 1,942,888 | 12.77% | 1,384,468 | 10.12% | 1,042,424 | 8% | 1,599,455 | 11.89% | 1,355,555 | 10.47% | 794,114 | 6.34% | 752,369 | 5.86% | 1,351,999 | 9.82% | 1,727,644 | 12.14% | 1,658,826 | 11.62% | 1,279,303 | 9.09% | 1,832,630 | 14.28% | 1,945,811 | 15.4% | 1,920,053 | 15.89% | 1,747,887 | 15.16% | 1,554,870 | 13.78% | 1,292,829 | 10.98% | 1,160,740 | 10.2% | 833,240 | 7.33% | 851,451 | 7.48% | 1,221,424 | 10.5% | 1,409,266 | 12.71% | 1,672,749 | 14.01% | 1,740,828 | 14.36% | 1,790,745 | 14.9% | 1,996,703 | 16.89% | 2,416,532 | 20.6% | 2,323,237 | 19.38% | 1,845,113 | 15.62% | 2,005,823 | 17.26% | 2,133,276 | 18.08% | 1,861,181 | 16.13% | 1,952,840 | 16.14% | 1,916,680 | 15.16% | 1,901,621 | 16.01% | 1,887,322 | 16.16% | 1,817,806 | 14.63% | 1,668,297 | 13.38% | 1,640,159 | 13.46% | 1,839,258 | 14.87% | 1,542,174 | 12.51% | 1,110,693 | 9.43% | 1,472,982 | 12.7% | 1,793,348 | 15.92% | 1,490,472 | 13.7% | 1,159,696 | 11.23% | 1,048,456 | 11.09% | 951,195 | 9.31% | 1,112,258 | 11.14% | 790,156 | 8.35% |
其他應付款 | 817,028 | 5.62% | 816,312 | 5.37% | 1,038,572 | 6.83% | 796,638 | 5.82% | 652,002 | 5% | 618,281 | 4.6% | 1,160,984 | 8.97% | 1,038,315 | 8.29% | 669,642 | 5.21% | 658,199 | 4.78% | 1,258,028 | 8.84% | 622,673 | 4.36% | 648,844 | 4.61% | 701,034 | 5.46% | 671,220 | 5.31% | 612,833 | 5.07% | 573,823 | 4.98% | 614,474 | 5.45% | 1,087,314 | 9.24% | 480,365 | 4.22% | 555,656 | 4.89% | 576,294 | 5.06% | 1,121,636 | 9.64% | 479,833 | 4.33% | 640,267 | 5.36% | 580,878 | 4.79% | 1,078,760 | 8.98% | 514,969 | 4.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 245,002 | 1.69% | 233,739 | 1.54% | 243,446 | 1.6% | 243,306 | 1.78% | 216,706 | 1.66% | 181,377 | 1.35% | 122,685 | 0.95% | 236,736 | 1.89% | 275,025 | 2.14% | 250,218 | 1.82% | 191,874 | 1.35% | 157,127 | 1.1% | 133,232 | 0.95% | 116,898 | 0.91% | 162,468 | 1.29% | 318,223 | 2.63% | 276,047 | 2.39% | 251,831 | 2.23% | 193,630 | 1.64% | 152,829 | 1.34% | 135,929 | 1.2% | 106,408 | 0.93% | 152,888 | 1.31% | 238,484 | 2.15% | 194,512 | 1.63% | 158,916 | 1.31% | 138,049 | 1.15% | 158,328 | 1.34% | 115,338 | 0.98% | 89,717 | 0.75% | 102,048 | 0.86% | 115,426 | 0.99% | 84,828 | 0.72% | 46,986 | 0.41% | 103,916 | 0.86% | 128,462 | 1.02% | 96,804 | 0.81% | 60,358 | 0.52% | 118,287 | 0.95% | 180,463 | 1.45% | 144,980 | 1.19% | 99,380 | 0.8% | 132,521 | 1.07% | 173,615 | 1.47% | 133,396 | 1.15% | 67,990 | 0.6% | 93,858 | 0.86% | 149,914 | 1.45% | 118,965 | 1.26% | 97,241 | 0.95% | 109,765 | 1.1% | 133,010 | 1.41% |
租賃負債-流動 | 18,759 | 0.13% | 24,117 | 0.16% | 22,986 | 0.15% | 23,846 | 0.17% | 19,775 | 0.15% | 20,118 | 0.15% | 21,189 | 0.16% | 21,961 | 0.18% | 21,926 | 0.17% | 18,510 | 0.13% | 17,756 | 0.12% | 16,474 | 0.12% | 16,353 | 0.12% | 16,660 | 0.13% | 15,538 | 0.12% | 15,826 | 0.13% | 16,600 | 0.14% | 14,951 | 0.13% | 14,841 | 0.13% | 14,536 | 0.13% | 15,744 | 0.14% | 14,997 | 0.13% | 15,353 | 0.13% | 15,935 | 0.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 23,990 | 0.17% | 330,952 | 2.18% | 1,377,897 | 9.06% | 2,044,652 | 14.94% | 1,931,848 | 14.82% | 45,702 | 0.34% | 18,402 | 0.14% | 77,819 | 0.62% | 72,950 | 0.57% | 69,153 | 0.5% | 58,856 | 0.41% | 58,893 | 0.41% | 53,829 | 0.38% | 50,975 | 0.4% | 53,049 | 0.42% | 28,246 | 0.23% | 27,387 | 0.24% | 3,266 | 0.03% | 697 | 0.01% | 2,898 | 0.03% | 13,479 | 0.12% | 12,193 | 0.11% | 12,328 | 0.11% | 13,179 | 0.12% | 19,078 | 0.16% | 116,659 | 0.96% | 23,184 | 0.19% | 26,701 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 19,497 | 0.13% | 327,051 | 2.15% | 1,373,678 | 9.03% | 2,040,821 | 14.91% | 1,927,958 | 14.79% | 34,643 | 0.26% | 14,467 | 0.11% | 74,390 | 0.59% | 69,260 | 0.54% | 57,857 | 0.42% | 57,857 | 0.41% | 57,857 | 0.41% | 50,000 | 0.36% | 50,000 | 0.39% | 50,000 | 0.4% | 25,000 | 0.21% | 25,000 | 0.22% | 0 | 0% | 0 | 0% | 0 | 0% | 11,009 | 0.1% | 10,958 | 0.1% | 10,900 | 0.09% | 11,215 | 0.1% | 12,258 | 0.1% | 114,384 | 0.94% | 18,667 | 0.16% | 22,572 | 0.19% | 44,825 | 0.38% | 27,673 | 0.23% | 27,581 | 0.23% | 127,476 | 1.1% | 27,372 | 0.23% | 23,655 | 0.2% | 23,517 | 0.19% | 732,851 | 5.8% | 303,561 | 2.56% | 301,765 | 2.58% | 22,255 | 0.18% | 125,401 | 1.01% | 22,027 | 0.18% | 21,914 | 0.18% | 1,591,739 | 12.91% | 1,616,665 | 13.72% | 21,615 | 0.19% | 72,738 | 0.65% | 72,276 | 0.66% | 71,818 | 0.7% | 189,474 | 2% | 446,719 | 4.37% | 528,785 | 5.3% | 521,389 | 5.51% |
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 304,831 | 2.01% | 1,232,686 | 8.1% | 1,896,053 | 13.85% | 1,891,501 | 14.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 19,497 | 0.13% | 22,220 | 0.15% | 140,992 | 0.93% | 144,768 | 1.06% | 36,457 | 0.28% | 34,643 | 0.26% | 14,467 | 0.11% | 74,390 | 0.59% | 69,260 | 0.54% | 57,857 | 0.42% | 57,857 | 0.41% | 57,857 | 0.41% | 50,000 | 0.36% | 50,000 | 0.39% | 50,000 | 0.4% | 25,000 | 0.21% | 25,000 | 0.22% | 0 | 0% | 0 | 0% | 0 | 0% | 11,009 | 0.1% | 10,958 | 0.1% | 10,900 | 0.09% | 11,215 | 0.1% | 12,258 | 0.1% | 114,384 | 0.94% | 18,667 | 0.16% | 22,572 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 4,493 | 0.03% | 3,901 | 0.03% | 4,219 | 0.03% | 3,831 | 0.03% | 3,890 | 0.03% | 11,059 | 0.08% | 3,935 | 0.03% | 3,429 | 0.03% | 3,690 | 0.03% | 11,296 | 0.08% | 999 | 0.01% | 1,036 | 0.01% | 3,829 | 0.03% | 975 | 0.01% | 3,049 | 0.02% | 3,246 | 0.03% | 2,387 | 0.02% | 3,266 | 0.03% | 697 | 0.01% | 2,898 | 0.03% | 2,470 | 0.02% | 1,235 | 0.01% | 1,428 | 0.01% | 1,964 | 0.02% | 6,062 | 0.05% | 1,557 | 0.01% | 3,809 | 0.03% | 3,447 | 0.03% | 5,777 | 0.05% | 9,370 | 0.08% | 4,475 | 0.04% | 10,623 | 0.09% | 15,899 | 0.13% | 69,441 | 0.6% | 14,776 | 0.12% | 27,404 | 0.22% | 6,317 | 0.05% | 4,753 | 0.04% | 3,374 | 0.03% | 3,175 | 0.03% | 15,981 | 0.13% | 4,033 | 0.03% | 20,867 | 0.17% | 3,360 | 0.03% | 4,450 | 0.04% | 12,474 | 0.11% | 50,024 | 0.46% | 11,895 | 0.12% | 5,854 | 0.06% | 15,245 | 0.15% | 5,546 | 0.06% | 4,925 | 0.05% |
流動負債合計 | 2,825,925 | 19.45% | 3,660,791 | 24.1% | 4,999,033 | 32.87% | 4,863,650 | 35.54% | 4,103,235 | 31.49% | 2,604,240 | 19.36% | 2,776,463 | 21.45% | 2,267,755 | 18.11% | 2,069,208 | 16.11% | 2,709,017 | 19.67% | 3,427,647 | 24.08% | 3,111,167 | 21.79% | 2,934,832 | 20.85% | 3,739,737 | 29.14% | 3,491,589 | 27.63% | 3,161,344 | 26.16% | 2,806,472 | 24.34% | 2,776,414 | 24.61% | 3,110,808 | 26.43% | 2,333,441 | 20.51% | 2,295,834 | 20.18% | 2,313,235 | 20.32% | 3,240,714 | 27.86% | 2,939,636 | 26.51% | 3,959,460 | 33.16% | 4,133,625 | 34.09% | 4,343,156 | 36.15% | 3,744,700 | 31.68% | 3,920,097 | 33.41% | 4,329,783 | 36.11% | 4,529,446 | 38.34% | 4,163,272 | 35.83% | 3,939,432 | 33.39% | 3,840,497 | 33.28% | 4,437,974 | 36.69% | 5,096,333 | 40.3% | 3,866,032 | 32.55% | 3,827,538 | 32.76% | 4,037,819 | 32.49% | 3,643,127 | 29.21% | 3,837,299 | 31.5% | 4,273,943 | 34.56% | 5,506,171 | 44.66% | 4,639,678 | 39.38% | 3,281,520 | 28.3% | 3,901,520 | 34.64% | 3,807,456 | 35% | 3,092,650 | 29.96% | 3,034,270 | 32.1% | 3,165,599 | 30.99% | 3,106,920 | 31.13% | 2,392,894 | 25.3% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 245,543 | 1.69% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,886,959 | 14.03% | 1,882,428 | 14.55% | 1,877,909 | 14.99% | 1,873,400 | 14.58% | 1,868,902 | 13.57% | 1,864,415 | 13.1% | 1,859,938 | 13.03% | 1,855,472 | 13.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 324,836 | 2.24% | 329,710 | 2.17% | 229,914 | 1.51% | 231,852 | 1.69% | 345,524 | 2.65% | 351,499 | 2.61% | 154,081 | 1.19% | 248,122 | 1.98% | 305,216 | 2.38% | 543,584 | 3.95% | 531,348 | 3.73% | 517,013 | 3.62% | 759,720 | 5.4% | 860,765 | 6.71% | 592,232 | 4.69% | 536,553 | 4.44% | 539,000 | 4.67% | 573,370 | 5.08% | 873,370 | 7.42% | 863,370 | 7.59% | 923,556 | 8.12% | 1,276,355 | 11.21% | 729,146 | 6.27% | 241,916 | 2.18% | 329,674 | 2.76% | 505,217 | 4.17% | 300,151 | 2.5% | 302,555 | 2.56% | 210,871 | 1.8% | 236,264 | 1.97% | 314,257 | 2.66% | 308,047 | 2.65% | 743,426 | 6.3% | 756,294 | 6.55% | 781,634 | 6.46% | 324,585 | 2.57% | 888,173 | 7.48% | 789,257 | 6.76% | 1,730,973 | 13.93% | 1,679,556 | 13.47% | 1,302,281 | 10.69% | 1,220,601 | 9.87% | 303,613 | 2.46% | 312,796 | 2.66% | 1,679,851 | 14.49% | 1,121,801 | 9.96% | 1,140,681 | 10.49% | 1,245,852 | 12.07% | 651,114 | 6.89% | 1,425,166 | 13.95% | 1,392,552 | 13.95% | 1,476,201 | 15.61% |
遞延所得稅負債 | 148,006 | 1.02% | 151,710 | 1% | 136,614 | 0.9% | 124,418 | 0.91% | 118,076 | 0.91% | 129,471 | 0.96% | 107,437 | 0.83% | 107,340 | 0.86% | 108,382 | 0.84% | 140,082 | 1.02% | 127,503 | 0.9% | 123,224 | 0.86% | 111,828 | 0.79% | 105,173 | 0.82% | 100,157 | 0.79% | 96,031 | 0.79% | 89,642 | 0.78% | 84,887 | 0.75% | 76,031 | 0.65% | 82,137 | 0.72% | 114,231 | 1% | 116,347 | 1.02% | 120,181 | 1.03% | 93,386 | 0.84% | 130,944 | 1.1% | 148,175 | 1.22% | 185,527 | 1.54% | 204,646 | 1.73% | 176,327 | 1.5% | 173,605 | 1.45% | 169,556 | 1.44% | 162,248 | 1.4% | 159,115 | 1.35% | 159,525 | 1.38% | 173,597 | 1.44% | 195,192 | 1.54% | 194,169 | 1.63% | 213,545 | 1.83% | 177,550 | 1.43% | 196,303 | 1.57% | 205,979 | 1.69% | 173,933 | 1.41% | 156,389 | 1.27% | 169,241 | 1.44% | 157,065 | 1.35% | 130,861 | 1.16% | 145,324 | 1.34% | 166,108 | 1.61% | 157,736 | 1.67% | 156,573 | 1.53% | 162,721 | 1.63% | 153,814 | 1.63% |
租賃負債-非流動 | 200,916 | 1.38% | 210,286 | 1.38% | 214,533 | 1.41% | 249,889 | 1.83% | 247,359 | 1.9% | 250,643 | 1.86% | 253,506 | 1.96% | 257,320 | 2.05% | 259,844 | 2.02% | 250,274 | 1.82% | 251,807 | 1.77% | 250,310 | 1.75% | 250,691 | 1.78% | 250,585 | 1.95% | 253,083 | 2% | 254,622 | 2.11% | 256,652 | 2.23% | 252,136 | 2.23% | 255,508 | 2.17% | 252,351 | 2.22% | 252,171 | 2.22% | 251,941 | 2.21% | 254,599 | 2.19% | 257,994 | 2.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 116,740 | 0.8% | 152,302 | 1% | 151,149 | 0.99% | 149,994 | 1.1% | 148,641 | 1.14% | 170,751 | 1.27% | 168,993 | 1.31% | 180,546 | 1.44% | 179,402 | 1.4% | 233,406 | 1.7% | 231,904 | 1.63% | 230,311 | 1.61% | 248,944 | 1.77% | 266,833 | 2.08% | 265,151 | 2.1% | 263,430 | 2.18% | 262,213 | 2.27% | 225,202 | 2% | 433,037 | 3.68% | 434,462 | 3.82% | 435,579 | 3.83% | 143,361 | 1.26% | 141,806 | 1.22% | 140,244 | 1.26% | 140,363 | 1.18% | 194,033 | 1.6% | 192,277 | 1.6% | 190,467 | 1.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 114,999 | 0.79% | 135,611 | 0.89% | 134,735 | 0.89% | 133,697 | 0.98% | 132,642 | 1.02% | 159,343 | 1.18% | 157,934 | 1.22% | 180,546 | 1.44% | 179,147 | 1.39% | 233,151 | 1.69% | 231,609 | 1.63% | 230,056 | 1.61% | 248,689 | 1.77% | 266,578 | 2.08% | 264,896 | 2.1% | 263,175 | 2.18% | 261,958 | 2.27% | 224,947 | 1.99% | 223,157 | 1.9% | 221,359 | 1.95% | 219,550 | 1.93% | 143,106 | 1.26% | 141,551 | 1.22% | 139,989 | 1.26% | 138,423 | 1.16% | 192,138 | 1.58% | 190,373 | 1.58% | 188,601 | 1.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 1,741 | 0.01% | 16,691 | 0.11% | 16,414 | 0.11% | 16,297 | 0.12% | 15,999 | 0.12% | 11,408 | 0.08% | 11,059 | 0.09% | 0 | 0% | 255 | 0% | 255 | 0% | 295 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 209,880 | 1.78% | 213,103 | 1.87% | 216,029 | 1.9% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 2,717 | 0.02% | 32 | 0% | 32 | 0% | 46 | 0% | 46 | 0% | 46 | 0% | 47 | 0% | 47 | 0% | 47 | 0% | 97 | 0% | 98 | 0% | 66 | 0% | 1,282 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 152 | 0% | 179 | 0% | 205 | 0% | 301 | 0% | 398 | 0% | 495 | 0% | 2,614 | 0.03% |
非流動負債合計 | 1,036,041 | 7.13% | 844,008 | 5.56% | 732,210 | 4.81% | 756,153 | 5.52% | 859,600 | 6.6% | 2,789,323 | 20.74% | 2,566,445 | 19.83% | 2,671,237 | 21.33% | 2,726,244 | 21.22% | 3,036,248 | 22.05% | 3,006,977 | 21.13% | 2,980,796 | 20.88% | 3,226,655 | 22.92% | 1,483,356 | 11.56% | 1,210,623 | 9.58% | 1,150,636 | 9.52% | 1,147,507 | 9.95% | 1,135,595 | 10.06% | 1,637,946 | 13.91% | 1,632,320 | 14.35% | 1,725,537 | 15.17% | 1,788,004 | 15.71% | 1,245,732 | 10.71% | 733,540 | 6.62% | 600,981 | 5.03% | 847,425 | 6.99% | 677,955 | 5.64% | 697,668 | 5.9% | 574,076 | 4.89% | 612,199 | 5.11% | 680,337 | 5.76% | 662,406 | 5.7% | 1,092,863 | 9.26% | 1,032,242 | 8.94% | 1,069,855 | 8.84% | 632,597 | 5% | 1,193,398 | 10.05% | 1,089,551 | 9.33% | 1,993,692 | 16.04% | 1,959,226 | 15.71% | 1,589,799 | 13.05% | 1,473,496 | 11.91% | 535,981 | 4.35% | 556,311 | 4.72% | 1,909,508 | 16.47% | 1,314,590 | 11.67% | 1,346,520 | 12.38% | 1,471,055 | 14.25% | 866,610 | 9.17% | 1,619,875 | 15.86% | 1,592,289 | 15.95% | 1,668,104 | 17.64% |
負債總計 | 3,861,966 | 26.58% | 4,504,799 | 29.66% | 5,731,243 | 37.68% | 5,619,803 | 41.06% | 4,962,835 | 38.08% | 5,393,563 | 40.1% | 5,342,908 | 41.28% | 4,938,992 | 39.44% | 4,795,452 | 37.33% | 5,745,265 | 41.72% | 6,434,624 | 45.21% | 6,091,963 | 42.66% | 6,161,487 | 43.78% | 5,223,093 | 40.69% | 4,702,212 | 37.21% | 4,311,980 | 35.69% | 3,953,979 | 34.29% | 3,912,009 | 34.67% | 4,748,754 | 40.34% | 3,965,761 | 34.86% | 4,021,371 | 35.36% | 4,101,239 | 36.03% | 4,486,446 | 38.56% | 3,673,176 | 33.13% | 4,560,441 | 38.19% | 4,981,050 | 41.08% | 5,021,111 | 41.79% | 4,442,368 | 37.58% | 4,494,173 | 38.3% | 4,941,982 | 41.22% | 5,209,783 | 44.1% | 4,825,678 | 41.53% | 5,032,295 | 42.66% | 4,872,739 | 42.22% | 5,507,829 | 45.53% | 5,728,930 | 45.31% | 5,059,430 | 42.59% | 4,917,089 | 42.09% | 6,031,511 | 48.53% | 5,602,353 | 44.92% | 5,427,098 | 44.55% | 5,747,439 | 46.47% | 6,042,152 | 49% | 5,195,989 | 44.1% | 5,191,028 | 44.77% | 5,216,110 | 46.31% | 5,153,976 | 47.38% | 4,563,705 | 44.21% | 3,900,880 | 41.27% | 4,785,474 | 46.85% | 4,699,209 | 47.08% | 4,060,998 | 42.93% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,549,117 | 17.55% | 2,339,347 | 15.4% | 2,091,197 | 13.75% | 2,091,197 | 15.28% | 2,091,197 | 16.05% | 2,091,197 | 15.55% | 2,091,197 | 16.16% | 2,091,197 | 16.7% | 2,091,197 | 16.28% | 2,091,197 | 15.19% | 2,091,197 | 14.69% | 2,091,197 | 14.65% | 2,091,197 | 14.86% | 2,091,197 | 16.29% | 2,091,197 | 16.55% | 2,091,197 | 17.31% | 2,091,197 | 18.13% | 2,091,197 | 18.53% | 2,091,197 | 17.77% | 2,091,197 | 18.38% | 2,091,197 | 18.39% | 2,091,197 | 18.37% | 2,091,197 | 17.98% | 2,091,197 | 18.86% | 2,091,197 | 17.51% | 2,091,197 | 17.25% | 2,091,197 | 17.4% | 2,088,467 | 17.67% | 2,087,802 | 17.79% | 2,084,507 | 17.38% | 2,084,452 | 17.64% | 2,083,252 | 17.93% | 2,083,252 | 17.66% | 2,083,252 | 18.05% | 2,042,858 | 16.89% | 2,042,858 | 16.16% | 2,042,858 | 17.2% | 2,042,778 | 17.49% | 2,042,678 | 16.44% | 2,042,678 | 16.38% | 2,042,608 | 16.77% | 2,040,593 | 16.5% | 2,039,764 | 16.54% | 2,039,254 | 17.31% | 2,028,762 | 17.5% | 2,026,007 | 17.99% | 2,026,007 | 18.62% | 2,025,707 | 19.62% | 2,024,729 | 21.42% | 2,024,054 | 19.82% | 2,023,779 | 20.27% | 2,023,779 | 21.4% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 13,653 | 0.09% | 209,770 | 1.38% | 143,590 | 0.94% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,730 | 0.02% | 665 | 0.01% | 3,295 | 0.03% | 55 | 0% | 1,200 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 80 | 0% | 100 | 0% | 0 | 0% | 70 | 0% | 2,015 | 0.02% | 830 | 0.01% | 510 | 0% | 10,492 | 0.09% | 2,755 | 0.02% | 0 | 0% | 300 | 0% | 978 | 0.01% | 675 | 0.01% | 275 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 2,562,770 | 17.64% | 2,549,117 | 16.78% | 2,339,347 | 15.38% | 2,091,197 | 15.28% | 2,091,197 | 16.05% | 2,091,197 | 15.55% | 2,091,197 | 16.16% | 2,091,197 | 16.7% | 2,091,197 | 16.28% | 2,091,197 | 15.19% | 2,091,197 | 14.69% | 2,091,197 | 14.65% | 2,091,197 | 14.86% | 2,091,197 | 16.29% | 2,091,197 | 16.55% | 2,091,197 | 17.31% | 2,091,197 | 18.13% | 2,091,197 | 18.53% | 2,091,197 | 17.77% | 2,091,197 | 18.38% | 2,091,197 | 18.39% | 2,091,197 | 18.37% | 2,091,197 | 17.98% | 2,091,197 | 18.86% | 2,091,197 | 17.51% | 2,091,197 | 17.25% | 2,091,197 | 17.4% | 2,091,197 | 17.69% | 2,088,467 | 17.8% | 2,087,802 | 17.41% | 2,084,507 | 17.64% | 2,084,452 | 17.94% | 2,083,252 | 17.66% | 2,083,252 | 18.05% | 2,083,252 | 17.22% | 2,042,858 | 16.16% | 2,042,858 | 17.2% | 2,042,858 | 17.49% | 2,042,778 | 16.44% | 2,042,678 | 16.38% | 2,042,678 | 16.77% | 2,042,608 | 16.52% | 2,040,594 | 16.55% | 2,039,764 | 17.31% | 2,039,254 | 17.59% | 2,028,762 | 18.01% | 2,026,007 | 18.62% | 2,026,007 | 19.63% | 2,025,707 | 21.43% | 2,024,729 | 19.82% | 2,024,054 | 20.28% | 2,023,779 | 21.4% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,322,316 | 15.99% | 2,274,243 | 14.97% | 1,553,459 | 10.21% | 1,027,152 | 7.51% | 1,026,197 | 7.87% | 1,023,302 | 7.61% | 1,020,336 | 7.88% | 1,017,182 | 8.12% | 1,140,566 | 8.88% | 1,140,566 | 8.28% | 1,140,566 | 8.01% | 1,143,296 | 8.01% | 1,145,766 | 8.14% | 1,075,565 | 8.38% | 1,075,567 | 8.51% | 1,068,013 | 8.84% | 1,066,147 | 9.25% | 1,066,147 | 9.45% | 1,066,049 | 9.06% | 1,342,765 | 11.8% | 1,342,759 | 11.81% | 1,342,368 | 11.79% | 1,342,358 | 11.54% | 1,446,645 | 13.05% | 1,446,639 | 12.11% | 1,446,626 | 11.93% | 1,446,616 | 12.04% | 1,446,593 | 12.24% | 1,441,339 | 12.28% | 1,439,670 | 12.01% | 1,410,921 | 11.94% | 1,410,774 | 12.14% | 1,407,558 | 11.93% | 1,407,558 | 12.2% | 1,407,558 | 11.64% | 1,447,952 | 11.45% | 1,447,952 | 12.19% | 1,447,952 | 12.39% | 1,447,953 | 11.65% | 1,447,619 | 11.61% | 1,447,619 | 11.88% | 1,446,802 | 11.7% | 1,442,045 | 11.7% | 1,439,115 | 12.22% | 1,436,848 | 12.39% | 1,395,104 | 12.39% | 1,386,253 | 12.74% | 1,385,546 | 13.42% | 1,384,128 | 14.64% | 1,381,768 | 13.53% | 1,384,647 | 13.87% | 1,377,457 | 14.56% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,208,439 | 8.32% | 1,208,439 | 7.96% | 1,208,439 | 7.95% | 1,208,439 | 8.83% | 1,163,891 | 8.93% | 1,163,891 | 8.65% | 1,163,891 | 8.99% | 1,163,891 | 9.29% | 1,089,400 | 8.48% | 1,089,400 | 7.91% | 1,089,400 | 7.65% | 1,014,369 | 7.1% | 1,014,369 | 7.21% | 1,014,369 | 7.9% | 939,900 | 7.44% | 939,900 | 7.78% | 939,900 | 8.15% | 939,900 | 8.33% | 939,900 | 7.98% | 882,821 | 7.76% | 882,821 | 7.76% | 882,821 | 7.76% | 882,821 | 7.59% | 815,590 | 7.36% | 815,590 | 6.83% | 815,590 | 6.73% | 815,590 | 6.79% | 742,131 | 6.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 164,692 | 1.13% | 164,692 | 1.08% | 164,692 | 1.08% | 164,692 | 1.2% | 310,176 | 2.38% | 310,176 | 2.31% | 310,176 | 2.4% | 310,176 | 2.48% | 235,996 | 1.84% | 235,996 | 1.71% | 235,996 | 1.66% | 234,299 | 1.64% | 234,299 | 1.66% | 234,299 | 1.83% | 230,993 | 1.83% | 230,993 | 1.91% | 230,993 | 2% | 230,993 | 2.05% | 230,993 | 1.96% | 166,117 | 1.46% | 166,117 | 1.46% | 166,117 | 1.46% | 166,117 | 1.43% | 75,546 | 0.68% | 75,546 | 0.63% | 75,546 | 0.62% | 102,158 | 0.85% | 102,158 | 0.86% | 102,158 | 0.87% | 102,158 | 0.85% | 102,158 | 0.86% | 102,158 | 0.88% | 102,158 | 0.87% | 102,158 | 0.89% | 102,158 | 0.84% | 102,158 | 0.81% | 102,158 | 0.86% | 102,158 | 0.87% | 102,158 | 0.82% | 102,158 | 0.82% | 102,158 | 0.84% | 102,158 | 0.83% | 102,158 | 0.83% | 102,158 | 0.87% | 102,158 | 0.88% | 102,158 | 0.91% | 102,158 | 0.94% | 102,158 | 0.99% | 102,158 | 1.08% | 102,158 | 1% | 102,158 | 1.02% | 125,791 | 1.33% |
未分配盈餘(或待彌補虧損) | 4,211,013 | 28.99% | 4,172,302 | 27.47% | 3,902,788 | 25.66% | 3,584,686 | 26.19% | 3,560,533 | 27.32% | 3,484,710 | 25.91% | 3,208,174 | 24.79% | 3,069,478 | 24.51% | 3,661,049 | 28.5% | 3,606,661 | 26.19% | 3,349,675 | 23.53% | 3,724,112 | 26.08% | 3,515,661 | 24.98% | 3,381,416 | 26.34% | 3,735,107 | 29.56% | 3,538,975 | 29.29% | 3,365,926 | 29.19% | 3,184,860 | 28.23% | 2,871,955 | 24.4% | 3,077,691 | 27.05% | 2,994,142 | 26.32% | 2,892,816 | 25.42% | 2,697,378 | 23.19% | 2,992,218 | 26.99% | 2,999,383 | 25.12% | 2,775,128 | 22.89% | 2,510,684 | 20.89% | 2,949,267 | 24.95% | 2,845,730 | 24.25% | 2,664,781 | 22.22% | 2,384,350 | 20.18% | 2,660,657 | 22.9% | 2,561,335 | 21.71% | 2,431,346 | 21.07% | 2,293,924 | 18.96% | 2,639,807 | 20.88% | 2,518,408 | 21.2% | 2,407,558 | 20.61% | 2,106,325 | 16.95% | 2,637,798 | 21.15% | 2,501,729 | 20.53% | 2,319,953 | 18.76% | 2,030,025 | 16.46% | 2,407,289 | 20.43% | 2,231,520 | 19.25% | 1,961,554 | 17.41% | 1,641,493 | 15.09% | 1,763,521 | 17.08% | 1,599,860 | 16.93% | 1,487,247 | 14.56% | 1,330,926 | 13.33% | 1,524,510 | 16.12% |
保留盈餘合計 | 5,584,144 | 38.44% | 5,545,433 | 36.51% | 5,275,919 | 34.69% | 4,957,817 | 36.23% | 5,034,600 | 38.63% | 4,958,777 | 36.87% | 4,682,241 | 36.18% | 4,543,545 | 36.28% | 4,986,445 | 38.81% | 4,932,057 | 35.82% | 4,675,071 | 32.85% | 4,972,780 | 34.83% | 4,764,329 | 33.85% | 4,630,084 | 36.07% | 4,906,000 | 38.83% | 4,709,868 | 38.98% | 4,536,819 | 39.34% | 4,355,753 | 38.6% | 4,042,848 | 34.35% | 4,126,629 | 36.27% | 4,043,080 | 35.55% | 3,941,754 | 34.63% | 3,746,316 | 32.2% | 3,883,354 | 35.03% | 3,890,519 | 32.58% | 3,666,264 | 30.23% | 3,428,432 | 28.53% | 3,793,556 | 32.1% | 3,690,019 | 31.45% | 3,509,070 | 29.27% | 3,228,639 | 27.33% | 3,446,978 | 29.67% | 3,347,656 | 28.38% | 3,217,667 | 27.88% | 3,080,245 | 25.46% | 3,353,142 | 26.52% | 3,231,743 | 27.21% | 3,120,893 | 26.71% | 2,819,660 | 22.69% | 3,262,891 | 26.16% | 3,126,822 | 25.67% | 2,945,046 | 23.81% | 2,655,118 | 21.53% | 2,931,848 | 24.89% | 2,756,079 | 23.77% | 2,486,113 | 22.07% | 2,166,052 | 19.91% | 2,226,073 | 21.56% | 2,062,412 | 21.82% | 1,949,799 | 19.09% | 1,793,478 | 17.97% | 1,954,396 | 20.66% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 174,798 | 1.2% | 255,984 | 1.69% | 242,215 | 1.59% | (85,015) | -0.62% | (164,692) | -1.26% | (116,961) | -0.87% | (310,245) | -2.4% | (200,586) | -1.6% | (310,176) | -2.41% | (291,210) | -2.11% | (262,878) | -1.85% | (178,661) | -1.25% | (235,996) | -1.68% | (311,284) | -2.43% | (263,100) | -2.08% | (219,671) | -1.82% | (234,299) | -2.03% | (257,442) | -2.28% | (285,756) | -2.43% | (256,723) | -2.26% | (230,993) | -2.03% | (205,560) | -1.81% | (146,368) | -1.26% | (124,523) | -1.12% | (166,117) | -1.39% | (177,294) | -1.46% | (88,185) | -0.73% | (67,855) | -0.57% | (92,974) | -0.79% | (94,320) | -0.79% | (121,308) | -1.03% | (149,002) | -1.28% | (74,673) | -0.63% | (50,955) | -0.44% | (1,065) | -0.01% | 46,805 | 0.37% | 61,375 | 0.52% | 108,176 | 0.93% | 43,593 | 0.35% | 65,543 | 0.53% | 80,544 | 0.66% | 31,859 | 0.26% | (3,688) | -0.03% | 21,864 | 0.19% | 17,918 | 0.15% | (4,187) | -0.04% | 6,266 | 0.06% | (17,716) | -0.17% | (54,817) | -0.58% | (61,029) | -0.6% | (33,565) | -0.34% | (43,702) | -0.46% |
歸屬於母公司業主之權益合計 | 10,644,028 | 73.27% | 10,624,777 | 69.96% | 9,410,940 | 61.88% | 7,991,151 | 58.39% | 7,987,302 | 61.29% | 7,956,315 | 59.15% | 7,483,529 | 57.82% | 7,451,338 | 59.5% | 7,908,032 | 61.55% | 7,872,610 | 57.17% | 7,643,956 | 53.71% | 8,028,612 | 56.23% | 7,765,296 | 55.17% | 7,485,562 | 58.32% | 7,809,664 | 61.81% | 7,649,407 | 63.31% | 7,459,864 | 64.69% | 7,255,655 | 64.3% | 6,914,338 | 58.74% | 7,303,868 | 64.2% | 7,246,043 | 63.71% | 7,169,759 | 62.99% | 7,033,503 | 60.46% | 7,296,673 | 65.81% | 7,262,238 | 60.81% | 7,026,793 | 57.95% | 6,878,060 | 57.24% | 7,263,491 | 61.45% | 7,126,851 | 60.74% | 6,942,222 | 57.9% | 6,504,015 | 55.05% | 6,694,458 | 57.61% | 6,665,049 | 56.49% | 6,558,778 | 56.83% | 6,471,246 | 53.49% | 6,792,013 | 53.71% | 6,685,184 | 56.28% | 6,621,135 | 56.68% | 6,255,240 | 50.33% | 6,719,987 | 53.88% | 6,598,919 | 54.17% | 6,466,315 | 52.29% | 6,134,069 | 49.75% | 6,432,591 | 54.6% | 6,250,099 | 53.9% | 5,905,792 | 52.43% | 5,584,578 | 51.33% | 5,619,910 | 54.44% | 5,417,430 | 57.32% | 5,295,267 | 51.85% | 5,168,614 | 51.78% | 5,311,930 | 56.16% |
非控制權益 | 21,497 | 0.15% | 58,405 | 0.38% | 67,142 | 0.44% | 75,119 | 0.55% | 81,325 | 0.62% | 100,127 | 0.74% | 115,460 | 0.89% | 133,486 | 1.07% | 144,043 | 1.12% | 151,725 | 1.1% | 154,368 | 1.08% | 158,630 | 1.11% | 148,097 | 1.05% | 126,966 | 0.99% | 123,918 | 0.98% | 121,732 | 1.01% | 118,072 | 1.02% | 115,782 | 1.03% | 108,147 | 0.92% | 107,033 | 0.94% | 106,567 | 0.94% | 110,591 | 0.97% | 113,964 | 0.98% | 116,954 | 1.05% | 119,211 | 1% | 118,185 | 0.97% | 116,689 | 0.97% | 113,667 | 0.96% | 112,212 | 0.96% | 106,314 | 0.89% | 100,348 | 0.85% | 99,267 | 0.85% | 100,310 | 0.85% | 109,046 | 0.94% | 118,046 | 0.98% | 123,797 | 0.98% | 134,093 | 1.13% | 144,004 | 1.23% | 140,593 | 1.13% | 149,441 | 1.2% | 156,767 | 1.29% | 153,550 | 1.24% | 153,581 | 1.25% | 152,761 | 1.3% | 153,653 | 1.33% | 142,230 | 1.26% | 140,499 | 1.29% | 139,123 | 1.35% | 133,553 | 1.41% | 132,820 | 1.3% | 114,234 | 1.14% | 85,628 | 0.91% |
權益總額 | 10,665,525 | 73.42% | 10,683,182 | 70.34% | 9,478,082 | 62.32% | 8,066,270 | 58.94% | 8,068,627 | 61.92% | 8,056,442 | 59.9% | 7,598,989 | 58.72% | 7,584,824 | 60.56% | 8,052,075 | 62.67% | 8,024,335 | 58.28% | 7,798,324 | 54.79% | 8,187,242 | 57.34% | 7,913,393 | 56.22% | 7,612,528 | 59.31% | 7,933,582 | 62.79% | 7,771,139 | 64.31% | 7,577,936 | 65.71% | 7,371,437 | 65.33% | 7,022,485 | 59.66% | 7,410,901 | 65.14% | 7,352,610 | 64.64% | 7,280,350 | 63.97% | 7,147,467 | 61.44% | 7,413,627 | 66.87% | 7,381,449 | 61.81% | 7,144,978 | 58.92% | 6,994,749 | 58.21% | 7,377,158 | 62.42% | 7,239,063 | 61.7% | 7,048,536 | 58.78% | 6,604,363 | 55.9% | 6,793,725 | 58.47% | 6,765,359 | 57.34% | 6,667,824 | 57.78% | 6,589,292 | 54.47% | 6,915,810 | 54.69% | 6,819,277 | 57.41% | 6,765,139 | 57.91% | 6,395,833 | 51.47% | 6,869,428 | 55.08% | 6,755,686 | 55.45% | 6,619,865 | 53.53% | 6,287,650 | 51% | 6,585,352 | 55.9% | 6,403,752 | 55.23% | 6,048,022 | 53.69% | 5,725,077 | 52.62% | 5,759,033 | 55.79% | 5,550,983 | 58.73% | 5,428,087 | 53.15% | 5,282,848 | 52.92% | 5,397,558 | 57.07% |
負債及權益總計 | 14,527,491 | 100% | 15,187,981 | 100% | 15,209,325 | 100% | 13,686,073 | 100% | 13,031,462 | 100% | 13,450,005 | 100% | 12,941,897 | 100% | 12,523,816 | 100% | 12,847,527 | 100% | 13,769,600 | 100% | 14,232,948 | 100% | 14,279,205 | 100% | 14,074,880 | 100% | 12,835,621 | 100% | 12,635,794 | 100% | 12,083,119 | 100% | 11,531,915 | 100% | 11,283,446 | 100% | 11,771,239 | 100% | 11,376,662 | 100% | 11,373,981 | 100% | 11,381,589 | 100% | 11,633,913 | 100% | 11,086,803 | 100% | 11,941,890 | 100% | 12,126,028 | 100% | 12,015,860 | 100% | 11,819,526 | 100% | 11,733,236 | 100% | 11,990,518 | 100% | 11,814,146 | 100% | 11,619,403 | 100% | 11,797,654 | 100% | 11,540,563 | 100% | 12,097,121 | 100% | 12,644,740 | 100% | 11,878,707 | 100% | 11,682,228 | 100% | 12,427,344 | 100% | 12,471,781 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 1,365.3 | 0.01% | 20,977 | 0.14% | 14,359.03 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 273 | 0% | 66.5 | 0% | 329.5 | 0% | 5.5 | 0% | 120 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 10 | 0% | 0 | 0% | 7 | 0% | 201.5 | 0% | 83 | 0% | 51 | 0% | 1,049.17 | 0.01% | 275.5 | 0% | 0 | 0% | 30 | 0% | 97.75 | 0% | 67.5 | 0% | 27.5 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 2,318,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
台虹(8039) 截至2024年第2季「流動資產」總計約為NT$92.83億元,相較上一季增加約NT$12.44億元、相較去年年末增加約NT$19.09億元
台虹(8039) 2024年第2季財報顯示公司「流動資產」總計約NT$92.83億元、約佔整體資產的61.04%。
對比上一季
上一季流動資產總計約NT$80.39億元、約佔整體資產的58.74%。今年第2季相較上一季增加約NT$12.44億元。
對比去年年末
去年年末流動資產則為NT$73.75億元、約佔整體資產的56.59%。今年第2季相較去年年末增加約NT$19.09億元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 9,283,185 | 61.04% | 8,038,778 | 58.74% | 7,374,560 | 56.59% | 7,847,309 | 58.34% | 7,610,741 | 58.81% | 7,388,923 | 59% | 7,913,120 | 61.59% | 8,904,687 | 64.67% | 9,436,002 | 66.3% | 9,725,328 | 68.11% | 9,556,959 | 67.9% | 8,474,226 | 66.02% | 8,366,335 | 66.21% | 8,040,135 | 66.54% | 7,581,801 | 65.75% | 7,290,765 | 64.61% | 7,840,313 | 66.61% | 7,475,889 | 65.71% | 7,601,893 | 66.84% | 7,281,626 | 63.98% | 7,706,722 | 66.24% | 7,240,061 | 65.3% | 8,425,059 | 70.55% | 8,828,988 | 72.81% | 8,823,522 | 73.43% | 8,633,814 | 73.05% | 8,532,677 | 72.72% | 8,865,907 | 73.94% | 8,702,516 | 73.66% | 8,538,787 | 73.49% | 8,683,857 | 73.61% | 8,466,419 | 73.36% | 8,998,335 | 74.38% | 9,558,638 | 75.59% | 8,856,609 | 74.56% | 8,687,586 | 74.37% | 9,638,550 | 77.56% | 9,675,641 | 77.58% | 9,392,639 | 77.1% | 9,608,339 | 77.69% |
非流動資產
台虹(8039) 截至2024年第1季「非流動資產」總計約為NT$56.47億元,相較上一季減少約NT$-961萬元、相較去年年末減少約NT$-961萬元
台虹(8039) 2024年第1季財報顯示公司「非流動資產」總計約NT$56.47億元、約佔整體資產的41.26%。
對比上一季
上一季非流動資產總計約NT$56.57億元、約佔整體資產的43.41%。今年第1季相較上一季減少約NT$-961萬元。
對比去年年末
去年年末非流動資產則為NT$56.57億元、約佔整體資產的43.41%。今年第1季相較去年年末減少約NT$-961萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 5,647,295 | 41.26% | 5,656,902 | 43.41% | 5,331,156 | 41.19% | 5,134,893 | 41.00% | 4,934,407 | 38.41% | 4,864,913 | 35.33% | 4,796,946 | 33.70% | 4,553,877 | 31.89% | 4,517,921 | 32.10% | 4,361,395 | 33.98% | 4,269,459 | 33.79% | 4,042,984 | 33.46% | 3,950,114 | 34.25% | 3,992,681 | 35.39% | 3,930,926 | 33.39% | 3,900,773 | 34.29% | 3,772,088 | 33.16% | 4,099,963 | 36.02% | 3,927,191 | 33.76% | 3,846,742 | 34.70% | 3,516,831 | 29.45% | 3,297,040 | 27.19% | 3,192,338 | 26.57% | 3,185,712 | 26.95% | 3,200,559 | 27.28% | 3,124,611 | 26.06% | 3,111,630 | 26.34% | 3,080,616 | 26.51% | 3,113,797 | 26.39% | 3,074,144 | 26.64% | 3,098,786 | 25.62% | 3,086,102 | 24.41% | 3,022,098 | 25.44% | 2,994,642 | 25.63% | 2,788,794 | 22.44% | 2,796,140 | 22.42% | 2,790,145 | 22.90% | 2,758,965 | 22.31% | 2,689,231 | 21.81% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。