8027
88.1
TWD-1.70 (-1.89%)
2024.12.27收盤
鈦昇-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2012/12/31 | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 794,353 | 18.66% | 709,944 | 17.14% | 700,711 | 16.92% | 846,413 | 20.35% | 871,763 | 21.26% | 860,679 | 21.25% | 1,153,963 | 25.39% | 1,064,828 | 22.47% | 986,208 | 19.75% | 773,603 | 18.86% | 924,605 | 22.61% | 664,939 | 18.35% | 755,876 | 22.32% | 337,596 | 11.99% | 272,360 | 9.61% | 171,232 | 6.79% | 226,583 | 9.26% | 219,075 | 9.33% | 241,541 | 10.48% | 298,423 | 13.63% | 236,599 | 10.49% | 165,906 | 6.93% | 243,061 | 9.91% | 215,960 | 360,771 | 348,556 | 284,141 | 224,663 | 265,580 | 181,526 | 149,632 | 102,792 | 160,101 | 104,001 | 179,379 | 181,031 | 149,515 | 236,937 | 237,822 | 247,710 | 132,637 | 167,625 | 78,323 | 96,010 | 120,218 | 94,770 | 82,127 | ||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 290,803 | 6.83% | 281,467 | 6.79% | 350,821 | 8.47% | 343,961 | 8.27% | 347,194 | 8.47% | 157,098 | 3.88% | 176,236 | 3.88% | 114,943 | 2.43% | 275,363 | 5.52% | 175,884 | 4.29% | 77,532 | 1.9% | 266,148 | 7.34% | 9,901 | 0.29% | 45,709 | 1.62% | 169,152 | 5.97% | 241,593 | 9.58% | 132,477 | 5.41% | 12,303 | 0.52% | 106,253 | 4.61% | 15,266 | 0.7% | 111,894 | 4.96% | 42,244 | 1.76% | 26,616 | 1.09% | 21,528 | 96,890 | 115,751 | 10,593 | 10,955 | 41,193 | 279 | 598 | 84 | 512 | 1,941 | 89 | 80,026 | 0 | 80,016 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 4,031 | 0.09% | 7,479 | 0.18% | 3,110 | 0.08% | 5,665 | 0.14% | 11,385 | 0.28% | 5,161 | 0.13% | 16,627 | 0.37% | 22,880 | 0.48% | 22,483 | 0.45% | 26,962 | 0.66% | 22,882 | 0.56% | 20,392 | 0.56% | 11,693 | 0.35% | 16,241 | 0.58% | 15,444 | 0.54% | 17,058 | 0.68% | 17,219 | 0.7% | 16,422 | 0.7% | 24,906 | 1.08% | 33,526 | 1.53% | 22,302 | 0.99% | 18,644 | 0.78% | 32,970 | 1.34% | 31,881 | 12,929 | 12,471 | 41,751 | 18,075 | 13,062 | 41,074 | 41,808 | 36,493 | 32,862 | 16,586 | 24,853 | 24,601 | 24,247 | 17,178 | 7,664 | 17,931 | 12,210 | 31,245 | 18,822 | 19,678 | 6,754 | 12,770 | 15,739 | ||||||||||||||||||||||||
應收帳款淨額 | 464,474 | 10.91% | 533,416 | 12.88% | 426,477 | 10.3% | 435,664 | 10.48% | 528,638 | 12.89% | 464,327 | 11.47% | 578,265 | 12.73% | 751,950 | 15.87% | 999,505 | 20.02% | 1,063,846 | 25.94% | 902,456 | 22.06% | 730,235 | 20.15% | 779,606 | 23.02% | 683,859 | 24.28% | 768,567 | 27.11% | 551,099 | 21.84% | 540,150 | 22.07% | 541,210 | 23.04% | 388,435 | 16.86% | 398,313 | 18.2% | 466,115 | 20.67% | 630,205 | 26.32% | 548,938 | 22.39% | 734,282 | 581,082 | 646,268 | 579,907 | 549,017 | 516,971 | 497,029 | 444,663 | 489,729 | 576,865 | 515,663 | 439,780 | 495,427 | 475,645 | 462,596 | 449,342 | 529,128 | 734,205 | 505,589 | 441,827 | 414,105 | 384,888 | 398,794 | 375,227 | ||||||||||||||||||||||||
其他應收款 | 9,864 | 0.23% | 10,485 | 0.25% | 5,505 | 0.13% | 7,345 | 0.18% | 6,492 | 0.16% | 3,613 | 0.09% | 13,985 | 0.31% | 9,184 | 0.19% | 13,665 | 0.27% | 11,351 | 0.28% | 27,334 | 0.67% | 11,013 | 0.3% | 14,394 | 0.43% | 25,615 | 0.91% | 23,260 | 0.82% | 12,010 | 0.48% | 12,092 | 0.49% | 10,239 | 0.44% | 8,771 | 0.38% | 7,024 | 0.32% | 14,741 | 0.65% | 11,997 | 0.5% | 17,342 | 0.71% | 5,098 | 10,829 | 9,893 | 9,081 | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 43 | 0% | 554 | 0.01% | 396 | 0.01% | 42 | 0% | 33 | 0% | 31 | 0% | 32 | 0% | 32 | 0% | 0 | 0% | 0 | 0% | 16 | 0% | 253 | 0.01% | 0 | 0% | 0 | 0% | 413 | 0.01% | 503 | 0.02% | 466 | 0.02% | 457 | 0.02% | 473 | 0.02% | 505 | 0.02% | 281 | 0.01% | 685 | 0.03% | 445 | 0.02% | 65 | 237 | 184 | 128 | 148 | 99 | 875 | 868 | 871 | 867 | 860 | 858 | 851 | 169 | 178 | 64 | 64 | 74 | 0 | 90 | 0 | 211 | 0 | |||||||||||||||||||||||||
存貨合計 | 940,764 | 22.1% | 952,032 | 22.98% | 1,007,840 | 24.33% | 1,038,844 | 24.98% | 1,073,363 | 26.17% | 1,086,845 | 26.84% | 1,181,936 | 26.01% | 1,198,804 | 25.3% | 1,221,818 | 24.47% | 1,231,932 | 30.03% | 1,345,500 | 32.9% | 1,164,409 | 32.13% | 1,065,029 | 31.45% | 941,248 | 33.42% | 791,629 | 27.92% | 686,397 | 27.2% | 690,411 | 28.21% | 716,228 | 30.5% | 674,113 | 29.26% | 588,196 | 26.87% | 608,220 | 26.97% | 632,806 | 26.43% | 699,903 | 28.55% | 656,707 | 636,080 | 600,650 | 518,685 | 554,967 | 499,010 | 492,115 | 503,736 | 453,934 | 446,315 | 534,655 | 514,010 | 474,673 | 488,383 | 458,506 | 382,326 | 377,277 | 438,512 | 377,522 | 329,055 | 310,764 | 396,108 | 355,352 | 254,684 | ||||||||||||||||||||||||
存貨-製造業 | 940,764 | 22.1% | 952,032 | 22.98% | 1,007,840 | 24.33% | 1,038,844 | 24.98% | 1,073,363 | 26.17% | 1,086,845 | 26.84% | 1,181,936 | 26.01% | 1,198,804 | 25.3% | 1,221,818 | 24.47% | 1,231,932 | 30.03% | 1,345,500 | 32.9% | 1,164,409 | 32.13% | 1,065,029 | 31.45% | 941,248 | 33.42% | 791,629 | 27.92% | 686,397 | 27.2% | 690,411 | 28.21% | 716,228 | 30.5% | 674,113 | 29.26% | 588,196 | 26.87% | 608,220 | 26.97% | 632,806 | 26.43% | 699,903 | 28.55% | 656,707 | 636,080 | 600,650 | 518,685 | 554,967 | 499,010 | 492,115 | 503,736 | 453,934 | 446,315 | 534,655 | 514,010 | 474,673 | 488,383 | 458,506 | 382,326 | 377,277 | 438,512 | 377,522 | 329,055 | 310,764 | 396,108 | 355,352 | 254,684 | ||||||||||||||||||||||||
預付款項 | 109,962 | 2.58% | 95,865 | 2.31% | 79,119 | 1.91% | 61,375 | 1.48% | 63,536 | 1.55% | 76,533 | 1.89% | 80,799 | 1.78% | 90,245 | 1.9% | 102,189 | 2.05% | 57,216 | 1.39% | 50,810 | 1.24% | 42,646 | 1.18% | 28,591 | 0.84% | 45,217 | 1.61% | 39,446 | 1.39% | 24,553 | 0.97% | 27,592 | 1.13% | 37,416 | 1.59% | 39,300 | 1.71% | 45,860 | 2.1% | 55,636 | 2.47% | 48,490 | 2.03% | 48,058 | 1.96% | 34,085 | 30,856 | 37,068 | 35,740 | 39,725 | 33,619 | 33,995 | 32,678 | 28,340 | 24,863 | 25,835 | 24,953 | 18,805 | 37,516 | 32,309 | 18,738 | 14,841 | 22,067 | 20,465 | 14,632 | 16,977 | 22,272 | 21,626 | 17,044 | ||||||||||||||||||||||||
其他流動資產 | 127,974 | 3.01% | 137,347 | 3.32% | 340,320 | 8.22% | 342,633 | 8.24% | 143,679 | 3.5% | 336,635 | 8.31% | 441,790 | 9.72% | 605,852 | 12.79% | 616,005 | 12.34% | 53,072 | 1.29% | 72,745 | 1.78% | 61,746 | 1.7% | 78,821 | 2.33% | 79,707 | 2.83% | 105,190 | 3.71% | 145,074 | 5.75% | 153,251 | 6.26% | 178,569 | 7.6% | 79,044 | 3.43% | 76,945 | 3.52% | 74,087 | 3.29% | 173,997 | 7.27% | 175,138 | 7.14% | 159,678 | 133,059 | 163,904 | 105,104 | 91,985 | 72,856 | 94,378 | 158,320 | 152,213 | 57,825 | 58,108 | 64,404 | 51,560 | 76,010 | 81,639 | 79,447 | 85,121 | 105,322 | 52,487 | 88,270 | 71,960 | 83,021 | 37,925 | 34,378 | ||||||||||||||||||||||||
其他金融資產-流動 | 127,974 | 3.01% | 137,347 | 3.32% | 340,320 | 8.22% | 342,633 | 8.24% | 143,679 | 3.5% | 336,635 | 8.31% | 441,790 | 9.72% | 605,852 | 12.79% | 616,005 | 12.34% | 53,072 | 1.29% | 72,745 | 1.78% | 61,746 | 1.7% | 78,821 | 2.33% | 79,707 | 2.83% | 105,190 | 3.71% | 145,074 | 5.75% | 153,251 | 6.26% | 178,569 | 7.6% | 79,044 | 3.43% | 76,945 | 3.52% | 74,087 | 3.29% | 173,997 | 7.27% | 175,138 | 7.14% | 159,678 | 133,059 | 163,904 | 105,104 | 91,985 | 72,856 | 94,378 | 158,320 | 152,213 | 57,825 | 58,108 | 64,404 | 51,560 | 76,010 | 81,639 | 79,447 | 85,121 | 105,322 | 52,487 | 88,270 | 71,960 | 83,021 | 37,925 | 34,378 | ||||||||||||||||||||||||
流動資產合計 | 2,742,268 | 64.42% | 2,728,589 | 65.87% | 2,914,299 | 70.37% | 3,081,942 | 74.11% | 3,046,083 | 74.28% | 2,990,922 | 73.86% | 3,643,633 | 80.18% | 3,858,718 | 81.43% | 4,237,236 | 84.87% | 3,393,866 | 82.74% | 3,423,880 | 83.71% | 2,961,781 | 81.72% | 2,743,911 | 81.02% | 2,175,192 | 77.23% | 2,185,461 | 77.09% | 1,849,519 | 73.3% | 1,800,241 | 73.56% | 1,731,919 | 73.74% | 1,562,836 | 67.84% | 1,464,058 | 66.89% | 1,589,875 | 70.51% | 1,724,974 | 72.04% | 1,792,471 | 73.11% | 1,859,284 | 1,862,733 | 1,934,745 | 1,585,130 | 1,495,863 | 1,450,268 | 1,347,144 | 1,336,578 | 1,268,120 | 1,315,529 | 1,264,517 | 1,251,978 | 1,331,362 | 1,259,280 | 1,374,896 | 1,180,505 | 1,284,018 | 1,459,956 | 1,163,202 | 973,309 | 932,986 | 1,020,172 | 938,257 | 782,988 | ||||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 86,827 | 2.04% | 69,464 | 1.68% | 67,010 | 1.62% | 51,270 | 1.23% | 43,759 | 1.07% | 40,712 | 1.01% | 34,507 | 0.76% | 36,181 | 0.76% | 42,013 | 0.84% | 57,644 | 1.41% | 21,745 | 0.6% | 10,842 | 0.32% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 1,178,226 | 27.68% | 1,085,026 | 26.19% | 885,682 | 21.38% | 750,964 | 18.06% | 735,519 | 17.94% | 717,136 | 17.71% | 594,962 | 13.09% | 576,327 | 12.16% | 515,335 | 10.32% | 445,054 | 10.85% | 435,665 | 10.65% | 435,686 | 12.02% | 420,229 | 12.41% | 427,590 | 15.18% | 426,418 | 15.04% | 442,654 | 17.54% | 447,232 | 18.27% | 418,030 | 17.8% | 407,972 | 17.71% | 415,657 | 18.99% | 381,955 | 16.94% | 380,907 | 15.91% | 357,820 | 14.59% | 363,175 | 377,993 | 367,655 | 388,877 | 389,425 | 403,915 | 398,930 | 378,186 | 401,738 | 410,030 | 412,324 | 411,728 | 388,181 | 383,075 | 376,465 | 375,417 | 366,616 | 329,727 | 314,772 | 266,011 | 260,231 | 252,367 | 240,512 | 238,518 | ||||||||||||||||||||||||
使用權資產 | 167,495 | 3.93% | 169,356 | 4.09% | 173,527 | 4.19% | 177,928 | 4.28% | 187,452 | 4.57% | 208,502 | 5.15% | 178,969 | 3.94% | 185,154 | 3.91% | 116,251 | 2.33% | 122,258 | 2.98% | 128,699 | 3.15% | 127,895 | 3.53% | 132,546 | 3.91% | 134,139 | 4.76% | 140,247 | 4.95% | 114,413 | 4.53% | 114,234 | 4.67% | 120,273 | 5.12% | 126,432 | 5.49% | 107,512 | 4.91% | 89,037 | 3.95% | 94,662 | 3.95% | 96,488 | 3.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 15,145 | 0.36% | 14,553 | 0.35% | 15,987 | 0.39% | 16,668 | 0.4% | 16,984 | 0.41% | 18,090 | 0.45% | 20,446 | 0.45% | 11,831 | 0.25% | 13,182 | 0.26% | 15,030 | 0.37% | 16,699 | 0.41% | 18,744 | 0.52% | 15,314 | 0.45% | 17,567 | 0.62% | 19,837 | 0.7% | 21,934 | 0.87% | 12,760 | 0.52% | 10,588 | 0.45% | 11,865 | 0.52% | 13,594 | 0.62% | 5,056 | 0.22% | 5,837 | 0.24% | 6,143 | 0.25% | 7,087 | 7,438 | 8,083 | 8,734 | 9,422 | 10,219 | 6,673 | 7,171 | 7,790 | 8,467 | 9,184 | 8,847 | 9,434 | 10,099 | 10,909 | 11,584 | 11,666 | 11,633 | 9,831 | 10,630 | 11,433 | 11,820 | 12,755 | 13,560 | ||||||||||||||||||||||||
遞延所得稅資產 | 48,718 | 1.14% | 47,185 | 1.14% | 56,979 | 1.38% | 51,799 | 1.25% | 49,727 | 1.21% | 52,841 | 1.3% | 50,218 | 1.11% | 50,779 | 1.07% | 53,544 | 1.07% | 50,393 | 1.23% | 43,413 | 1.06% | 40,970 | 1.13% | 47,860 | 1.41% | 47,096 | 1.67% | 47,359 | 1.67% | 44,425 | 1.76% | 47,588 | 1.94% | 46,978 | 2% | 49,152 | 2.13% | 47,851 | 2.19% | 39,223 | 1.74% | 37,212 | 1.55% | 47,473 | 1.94% | 41,220 | 39,877 | 41,024 | 43,441 | 40,467 | 36,889 | 33,060 | 33,252 | 33,158 | 30,536 | 28,449 | 30,110 | 26,436 | 27,454 | 26,754 | 26,367 | 25,795 | 20,976 | 22,426 | 26,264 | 18,013 | 19,341 | 21,992 | 22,871 | ||||||||||||||||||||||||
其他非流動資產 | 18,181 | 0.43% | 28,232 | 0.68% | 28,184 | 0.68% | 28,188 | 0.68% | 21,367 | 0.52% | 21,159 | 0.52% | 21,522 | 0.47% | 19,600 | 0.41% | 14,940 | 0.3% | 17,668 | 0.43% | 20,158 | 0.49% | 17,531 | 0.48% | 15,822 | 0.47% | 14,883 | 0.53% | 15,784 | 0.56% | 50,140 | 1.99% | 25,218 | 1.03% | 20,760 | 0.88% | 145,518 | 6.32% | 140,131 | 6.4% | 149,754 | 6.64% | 150,808 | 6.3% | 151,371 | 6.17% | 151,080 | 150,687 | 143,751 | 20,484 | ||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 12,281 | 0.29% | 11,332 | 0.27% | 11,284 | 0.27% | 11,288 | 0.27% | 14,467 | 0.35% | 14,259 | 0.35% | 14,622 | 0.32% | 12,700 | 0.27% | 12,940 | 0.26% | 12,668 | 0.31% | 15,158 | 0.37% | 14,531 | 0.4% | 12,442 | 0.37% | 11,503 | 0.41% | 11,384 | 0.4% | 11,397 | 0.45% | 10,183 | 0.42% | 9,927 | 0.42% | 10,089 | 0.44% | 9,302 | 0.42% | 15,570 | 0.69% | 14,624 | 0.61% | 15,188 | 0.62% | 13,897 | 13,551 | 12,615 | 12,984 | 20,925 | 18,787 | 16,769 | 10,481 | 11,147 | 10,967 | 10,813 | 10,449 | 22,613 | 23,872 | 21,995 | 19,352 | 14,332 | 14,474 | 13,049 | 13,008 | 10,466 | 9,743 | 14,062 | 18,120 | ||||||||||||||||||||||||
預付投資款 | 0 | 0% | 10,000 | 0.24% | 10,000 | 0.24% | 10,000 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 5,900 | 0.14% | 6,900 | 0.17% | 6,900 | 0.17% | 6,900 | 0.17% | 6,900 | 0.17% | 6,900 | 0.17% | 6,900 | 0.15% | 6,900 | 0.15% | 2,000 | 0.04% | 5,000 | 0.12% | 5,000 | 0.12% | 3,000 | 0.08% | 3,380 | 0.1% | 3,380 | 0.12% | 4,400 | 0.16% | 6,150 | 0.24% | 8,625 | 0.35% | 10,833 | 0.46% | 135,429 | 5.88% | 130,829 | 5.98% | 134,184 | 5.95% | 136,184 | 5.69% | 136,183 | 5.55% | 137,183 | 137,136 | 131,136 | 7,500 | 1,500 | 5,011 | 5,790 | 7,181 | 10,476 | 113,515 | 102,947 | 97,596 | 94,544 | 4,936 | 3,623 | 6,303 | 6,303 | 9,051 | 8,252 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
非流動資產合計 | 1,514,592 | 35.58% | 1,413,816 | 34.13% | 1,227,369 | 29.63% | 1,076,817 | 25.89% | 1,054,808 | 25.72% | 1,058,440 | 26.14% | 900,624 | 19.82% | 879,872 | 18.57% | 755,265 | 15.13% | 708,047 | 17.26% | 666,342 | 16.29% | 662,571 | 18.28% | 642,613 | 18.98% | 641,275 | 22.77% | 649,645 | 22.91% | 673,566 | 26.7% | 647,032 | 26.44% | 616,629 | 26.26% | 740,939 | 32.16% | 724,745 | 33.11% | 665,025 | 29.49% | 669,426 | 27.96% | 659,295 | 26.89% | 562,562 | 575,995 | 560,513 | 461,536 | 461,739 | 474,821 | 461,222 | 436,271 | 464,309 | 573,515 | 563,717 | 558,730 | 541,208 | 449,436 | 439,746 | 439,023 | 424,712 | 385,861 | 368,330 | 315,913 | 300,143 | 293,271 | 289,321 | 293,069 | ||||||||||||||||||||||||
資產總計 | 4,256,860 | 100% | 4,142,405 | 100% | 4,141,668 | 100% | 4,158,759 | 100% | 4,100,891 | 100% | 4,049,362 | 100% | 4,544,257 | 100% | 4,738,590 | 100% | 4,992,501 | 100% | 4,101,913 | 100% | 4,090,222 | 100% | 3,624,352 | 100% | 3,386,524 | 100% | 2,816,467 | 100% | 2,835,106 | 100% | 2,523,085 | 100% | 2,447,273 | 100% | 2,348,548 | 100% | 2,303,775 | 100% | 2,188,803 | 100% | 2,254,900 | 100% | 2,394,400 | 100% | 2,451,766 | 100% | 2,421,846 | 2,438,728 | 2,495,258 | 2,046,666 | 1,957,602 | 1,925,089 | 1,808,366 | 1,772,849 | 1,732,429 | 1,889,044 | 1,828,234 | 1,810,708 | 1,872,570 | 1,708,716 | 1,814,642 | 1,619,528 | 1,708,730 | 1,845,817 | 1,531,532 | 1,289,222 | 1,233,129 | 1,313,443 | 1,227,578 | 1,076,057 | ||||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 32,700 | 0.77% | 3,900 | 0.09% | 2,675 | 0.06% | 97,000 | 2.33% | 0 | 0% | 0 | 0% | 2,000 | 0.04% | 4,500 | 0.09% | 6,600 | 0.13% | 2,650 | 0.06% | 12,162 | 0.3% | 18,182 | 0.5% | 64,690 | 1.91% | 50,700 | 1.8% | 82,857 | 2.92% | 14,700 | 0.58% | 111,643 | 4.56% | 15,582 | 0.66% | 19,440 | 0.84% | 14,200 | 0.65% | 29,728 | 1.32% | 69,034 | 2.88% | 26,644 | 1.09% | 34,804 | 26,862 | 73,349 | 130,490 | 100,077 | 40,938 | 162,441 | 188,754 | 170,320 | 184,828 | 107,677 | 126,030 | 127,373 | 165,917 | 210,902 | 165,890 | 182,634 | 317,297 | 137,143 | 225,005 | 208,455 | 174,125 | 177,233 | 134,121 | ||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 422 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 83 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 371 | 0.02% | 214 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 301 | 0 | 0 | 145 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 23,002 | 0.54% | 41,380 | 1% | 15,265 | 0.37% | 23,038 | 0.55% | 36,274 | 0.88% | 31,994 | 0.79% | 31,171 | 0.69% | 37,187 | 0.78% | 84,463 | 1.69% | 113,603 | 2.77% | 204,493 | 5% | 185,282 | 5.11% | 25,882 | 0.76% | 46,250 | 1.64% | 31,995 | 1.13% | 14,808 | 0.59% | 17,979 | 0.73% | 10,218 | 0.44% | 26,922 | 1.17% | 28,085 | 1.28% | 26,376 | 1.17% | 32,390 | 1.35% | 42,417 | 1.73% | 44,939 | 51,320 | 54,933 | 42,879 | ||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 4,802 | 0.11% | 3,588 | 0.09% | 4,003 | 0.1% | 3,652 | 0.09% | 6,236 | 0.15% | 4,121 | 0.1% | 4,846 | 0.11% | 6,844 | 0.14% | 6,127 | 0.12% | 7,136 | 0.17% | 5,635 | 0.14% | 9,532 | 0.26% | 10,278 | 0.3% | 16,240 | 0.58% | 14,605 | 0.52% | 12,678 | 0.5% | 6,666 | 0.27% | 10,049 | 0.43% | 7,947 | 0.34% | 6,572 | 0.3% | 8,955 | 0.4% | 10,021 | 0.42% | 9,511 | 0.39% | 11,301 | 11,975 | 13,929 | 10,996 | 12,971 | 14,831 | 20,452 | 26,335 | 13,146 | 19,107 | 17,296 | 15,614 | 16,914 | 19,273 | 24,841 | 26,962 | 33,574 | 50,489 | 56,878 | 81,975 | 35,559 | 36,023 | 59,269 | 112,308 | ||||||||||||||||||||||||
應付帳款 | 218,313 | 5.13% | 164,292 | 3.97% | 206,813 | 4.99% | 186,032 | 4.47% | 167,614 | 4.09% | 143,787 | 3.55% | 220,942 | 4.86% | 315,327 | 6.65% | 444,505 | 8.9% | 568,734 | 13.87% | 681,903 | 16.67% | 521,924 | 14.4% | 455,646 | 13.45% | 531,942 | 18.89% | 460,028 | 16.23% | 344,674 | 13.66% | 278,871 | 11.4% | 343,922 | 14.64% | 305,644 | 13.27% | 236,875 | 10.82% | 221,056 | 9.8% | 294,278 | 12.29% | 304,945 | 12.44% | 319,455 | 351,170 | 421,806 | 385,973 | 335,079 | 312,249 | 285,677 | 258,884 | 234,620 | 342,098 | 280,538 | 241,988 | 248,216 | 295,383 | 301,027 | 285,416 | 323,376 | 423,246 | 356,569 | 194,469 | 223,687 | 309,396 | 307,360 | 174,902 | ||||||||||||||||||||||||
其他應付款 | 175,960 | 4.13% | 134,862 | 3.26% | 176,791 | 4.27% | 142,547 | 3.43% | 145,789 | 3.56% | 144,975 | 3.58% | 349,404 | 7.69% | 233,936 | 4.94% | 246,383 | 4.94% | 373,269 | 9.1% | 346,000 | 8.46% | 165,440 | 4.56% | 158,946 | 4.69% | 140,439 | 4.99% | 243,357 | 8.58% | 139,205 | 5.52% | 112,986 | 4.62% | 106,035 | 4.51% | 86,141 | 3.74% | 124,186 | 5.67% | 127,720 | 5.66% | 126,110 | 5.27% | 162,791 | 6.64% | 192,655 | 172,957 | 159,019 | 141,334 | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 6 | 0% | 3,000 | 0.07% | 24,064 | 0.58% | 22,962 | 0.55% | 15,343 | 0.37% | 11,435 | 0.28% | 91,592 | 2.02% | 86,839 | 1.83% | 73,571 | 1.47% | 81,695 | 1.99% | 71,329 | 1.74% | 39,809 | 1.1% | 33,248 | 0.98% | 35,799 | 1.27% | 54,018 | 1.91% | 32,268 | 1.28% | 20,867 | 0.85% | 4,934 | 0.21% | 0 | 0% | 0 | 0% | 377 | 0.02% | 1,225 | 0.05% | 6,331 | 0.26% | 6,400 | 497 | 595 | 656 | 647 | 1,250 | 549 | 855 | 861 | 2,021 | 2,075 | 2,178 | 2,826 | 8,639 | 15,259 | 21,713 | 16,628 | 10,991 | 546 | 2,933 | 4,170 | 4,000 | 1,798 | 2,317 | ||||||||||||||||||||||||
負債準備-流動 | 34,792 | 0.82% | 33,327 | 0.8% | 32,123 | 0.78% | 31,461 | 0.76% | 53,228 | 1.3% | 53,323 | 1.32% | 78,800 | 1.73% | 92,859 | 1.96% | 93,724 | 1.88% | 91,030 | 2.22% | 70,901 | 1.73% | 58,835 | 1.62% | 59,596 | 1.76% | 58,285 | 2.07% | 57,710 | 2.04% | 47,071 | 1.87% | 41,043 | 1.68% | 33,919 | 1.44% | 31,094 | 1.35% | 31,601 | 1.44% | 28,324 | 1.26% | 28,227 | 1.18% | 28,346 | 1.16% | 30,272 | 28,590 | 29,737 | 29,916 | 28,889 | 32,091 | 30,301 | 27,713 | 26,230 | 27,654 | 24,688 | 23,227 | 23,301 | 18,981 | 23,016 | 26,061 | 24,963 | 11,292 | 11,669 | 11,882 | 10,649 | 10,200 | 14,753 | 14,847 | ||||||||||||||||||||||||
租賃負債-流動 | 21,345 | 0.5% | 19,913 | 0.48% | 21,058 | 0.51% | 21,788 | 0.52% | 23,050 | 0.56% | 35,423 | 0.87% | 29,121 | 0.64% | 28,754 | 0.61% | 25,851 | 0.52% | 25,511 | 0.62% | 24,924 | 0.61% | 23,031 | 0.64% | 22,728 | 0.67% | 21,711 | 0.77% | 21,972 | 0.77% | 21,842 | 0.87% | 18,654 | 0.76% | 18,756 | 0.8% | 18,768 | 0.81% | 16,249 | 0.74% | 13,257 | 0.59% | 14,875 | 0.62% | 15,280 | 0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 27,636 | 0.65% | 17,708 | 0.43% | 17,640 | 0.43% | 17,570 | 0.42% | 17,503 | 0.43% | 17,419 | 0.43% | 17,298 | 0.38% | 17,197 | 0.36% | 31,172 | 0.62% | 45,205 | 1.1% | 44,328 | 1.08% | 30,257 | 0.83% | 44,768 | 1.32% | 63,232 | 2.25% | 113,936 | 4.02% | 282,196 | 11.18% | 342,233 | 13.98% | 458,138 | 19.51% | 67,398 | 2.93% | 55,828 | 2.55% | 59,386 | 2.63% | 53,386 | 2.23% | 51,544 | 2.1% | 53,044 | 68,533 | 52,243 | 63,983 | ||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 1,301 | 0.03% | 398 | 0.01% | 398 | 0.01% | 398 | 0.01% | 398 | 0.01% | 398 | 0.01% | 398 | 0.01% | 398 | 0.01% | 1,998 | 0.04% | 733 | 0.02% | 0 | 0% | 0 | 0% | 3,415 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27 | 0% | 1,123 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 26,335 | 0.62% | 17,310 | 0.42% | 17,242 | 0.42% | 17,172 | 0.41% | 17,105 | 0.42% | 17,021 | 0.42% | 16,900 | 0.37% | 16,799 | 0.35% | 29,174 | 0.58% | 44,472 | 1.08% | 44,328 | 1.08% | 30,257 | 0.83% | 41,353 | 1.22% | 63,232 | 2.25% | 113,936 | 4.02% | 282,196 | 11.18% | 342,233 | 13.98% | 458,111 | 19.51% | 66,275 | 2.88% | 55,828 | 2.55% | 59,386 | 2.63% | 53,386 | 2.23% | 51,544 | 2.1% | 53,044 | 68,533 | 52,243 | 63,983 | 65,571 | 116,737 | 139,014 | 202,461 | 339,411 | 51,019 | 53,236 | 42,232 | 39,722 | 44,123 | 62,695 | 63,674 | 65,810 | 41,076 | 42,664 | 41,172 | 32,170 | 33,209 | 38,015 | 44,637 | ||||||||||||||||||||||||
流動負債合計 | 538,978 | 12.66% | 421,970 | 10.19% | 500,432 | 12.08% | 546,050 | 13.13% | 465,037 | 11.34% | 442,477 | 10.93% | 825,257 | 18.16% | 823,443 | 17.38% | 1,012,396 | 20.28% | 1,308,833 | 31.91% | 1,461,675 | 35.74% | 1,052,292 | 29.03% | 875,782 | 25.86% | 964,598 | 34.25% | 1,090,461 | 38.46% | 909,442 | 36.04% | 951,313 | 38.87% | 1,001,767 | 42.65% | 603,234 | 26.18% | 513,596 | 23.46% | 515,179 | 22.85% | 629,546 | 26.29% | 687,699 | 28.05% | 693,171 | 711,904 | 805,611 | 806,372 | 746,670 | 683,122 | 828,255 | 896,851 | 953,078 | 768,986 | 661,523 | 592,518 | 610,523 | 720,657 | 863,797 | 737,658 | 834,115 | 1,070,409 | 880,162 | 651,526 | 596,904 | 675,776 | 690,030 | 560,085 | ||||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 9,700 | 0.23% | 7,700 | 0.19% | 14,400 | 0.36% | 18,200 | 0.4% | 19,800 | 0.42% | 20,200 | 0.4% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,240 | 0.31% | 5,480 | 0.25% | 5,120 | 0.23% | 7,600 | 0.32% | 6,840 | 0.28% | 5,680 | 3,960 | 2,120 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 483,961 | 11.37% | 614,327 | 14.83% | 720,216 | 17.39% | 946,295 | 22.75% | 942,536 | 22.98% | 938,792 | 23.18% | 935,104 | 20.58% | 931,470 | 19.66% | 927,770 | 18.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 395,760 | 17.18% | 395,432 | 18.07% | 395,101 | 17.52% | 394,771 | 16.49% | 394,444 | 16.09% | 394,121 | 393,791 | 393,462 | 0 | 0 | 0 | 0 | 0 | 289,060 | 287,792 | 286,543 | 285,299 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
長期借款合計 | 284,122 | 6.67% | 245,947 | 5.94% | 204,014 | 4.93% | 72,923 | 1.75% | 77,121 | 1.88% | 81,318 | 2.01% | 85,537 | 1.88% | 89,731 | 1.89% | 93,918 | 1.88% | 113,308 | 2.76% | 119,965 | 2.93% | 56,156 | 1.55% | 25,318 | 0.75% | 30,623 | 1.09% | 35,928 | 1.27% | 43,708 | 1.73% | 52,723 | 2.15% | 66,038 | 2.81% | 75,939 | 3.3% | 54,954 | 2.51% | 66,809 | 2.96% | 38,183 | 1.59% | 51,181 | 2.09% | 64,136 | 77,047 | 46,834 | 53,480 | 38,337 | 43,177 | 51,415 | 25,591 | 34,645 | 47,358 | 59,825 | 53,301 | 43,194 | 51,229 | 12,040 | 18,722 | 27,557 | 57,571 | 44,302 | 40,927 | 29,120 | 36,590 | 34,114 | 46,489 | ||||||||||||||||||||||||
遞延所得稅負債合計 | 587 | 0.01% | 3,760 | 0.09% | 3,317 | 0.08% | 276 | 0.01% | 5,028 | 0.12% | 2,381 | 0.06% | 2,812 | 0.06% | 4,077 | 0.09% | 14,019 | 0.28% | 4,437 | 0.11% | 3,491 | 0.09% | 2,209 | 0.06% | 2,508 | 0.07% | 2,437 | 0.09% | 2,825 | 0.1% | 2,927 | 0.12% | 3,161 | 0.13% | 3,196 | 0.14% | 3,561 | 0.15% | 3,789 | 0.17% | 4,942 | 0.22% | 6,702 | 0.28% | 6,439 | 0.26% | 5,633 | 10,441 | 12,001 | 10,322 | 9,423 | 10,936 | 11,281 | 11,228 | 12,932 | 12,737 | 14,356 | 14,487 | 14,606 | 13,727 | 12,406 | 12,473 | 12,869 | 11,994 | 9,565 | 9,104 | 6,614 | 7,726 | 6,142 | 5,283 | ||||||||||||||||||||||||
租賃負債-非流動 | 120,680 | 2.83% | 124,254 | 3% | 127,295 | 3.07% | 131,450 | 3.16% | 138,394 | 3.37% | 149,126 | 3.68% | 123,372 | 2.71% | 129,842 | 2.74% | 62,953 | 1.26% | 69,113 | 1.68% | 75,089 | 1.84% | 76,562 | 2.11% | 80,916 | 2.39% | 82,905 | 2.94% | 87,985 | 3.1% | 93,804 | 3.72% | 95,942 | 3.92% | 101,016 | 4.3% | 106,625 | 4.63% | 89,692 | 4.1% | 73,280 | 3.25% | 76,764 | 3.21% | 77,613 | 3.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 100,103 | 2.35% | 101,327 | 2.45% | 101,255 | 2.44% | 102,693 | 2.47% | 101,925 | 2.49% | 103,813 | 2.56% | 104,399 | 2.3% | 104,408 | 2.2% | 106,134 | 2.13% | 29,694 | 0.72% | 30,020 | 0.73% | 11,979 | 0.33% | 12,716 | 0.38% | 12,716 | 0.45% | 12,716 | 0.45% | 12,721 | 0.5% | 15,096 | 0.62% | 15,096 | 0.64% | 15,096 | 0.66% | 15,097 | 0.69% | 13,711 | 0.61% | 13,711 | 0.57% | 13,711 | 0.56% | 13,715 | 14,179 | 14,179 | 14,179 | ||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 21,502 | 0.51% | 22,726 | 0.55% | 22,654 | 0.55% | 22,053 | 0.53% | 22,790 | 0.56% | 22,148 | 0.55% | 22,735 | 0.5% | 22,748 | 0.48% | 23,097 | 0.46% | 17,713 | 0.43% | 18,038 | 0.44% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 7,545 | 0.18% | 7,545 | 0.18% | 7,545 | 0.18% | 9,584 | 0.23% | 8,079 | 0.2% | 10,609 | 0.26% | 10,608 | 0.23% | 10,604 | 0.22% | 11,981 | 0.24% | 11,981 | 0.29% | 11,982 | 0.29% | 11,979 | 0.33% | 12,716 | 0.38% | 12,716 | 0.45% | 12,716 | 0.45% | 12,721 | 0.5% | 15,096 | 0.62% | 15,096 | 0.64% | 15,096 | 0.66% | 15,097 | 0.69% | 13,711 | 0.61% | 13,711 | 0.57% | 13,711 | 0.56% | 13,715 | 14,179 | 14,179 | 14,179 | ||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 71,056 | 1.67% | 71,056 | 1.72% | 71,056 | 1.72% | 71,056 | 1.71% | 71,056 | 1.73% | 71,056 | 1.75% | 71,056 | 1.56% | 71,056 | 1.5% | 71,056 | 1.42% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 516 | 508 | 497 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 989,453 | 23.24% | 1,089,615 | 26.3% | 1,156,097 | 27.91% | 1,263,337 | 30.38% | 1,272,704 | 31.03% | 1,289,830 | 31.85% | 1,269,424 | 27.93% | 1,279,328 | 27% | 1,224,994 | 24.54% | 216,552 | 5.28% | 228,565 | 5.59% | 146,906 | 4.05% | 121,458 | 3.59% | 128,681 | 4.57% | 139,454 | 4.92% | 153,160 | 6.07% | 166,922 | 6.82% | 185,346 | 7.89% | 604,221 | 26.23% | 564,444 | 25.79% | 558,963 | 24.79% | 537,731 | 22.46% | 550,228 | 22.44% | 483,285 | 499,418 | 468,596 | 77,981 | 61,949 | 71,142 | 79,692 | 53,803 | 64,065 | 364,708 | 378,362 | 370,687 | 358,674 | 84,295 | 43,911 | 50,717 | 60,008 | 85,448 | 69,802 | 66,022 | 51,787 | 58,141 | 54,772 | 66,398 | ||||||||||||||||||||||||
負債總計 | 1,528,431 | 35.91% | 1,511,585 | 36.49% | 1,656,529 | 40% | 1,809,387 | 43.51% | 1,737,741 | 42.37% | 1,732,307 | 42.78% | 2,094,681 | 46.1% | 2,102,771 | 44.38% | 2,237,390 | 44.82% | 1,525,385 | 37.19% | 1,690,240 | 41.32% | 1,199,198 | 33.09% | 997,240 | 29.45% | 1,093,279 | 38.82% | 1,229,915 | 43.38% | 1,062,602 | 42.12% | 1,118,235 | 45.69% | 1,187,113 | 50.55% | 1,207,455 | 52.41% | 1,078,040 | 49.25% | 1,074,142 | 47.64% | 1,167,277 | 48.75% | 1,237,927 | 50.49% | 1,176,456 | 1,211,322 | 1,274,207 | 884,353 | 808,619 | 754,264 | 907,947 | 950,654 | 1,017,143 | 1,133,694 | 1,039,885 | 963,205 | 969,197 | 804,952 | 907,708 | 788,375 | 894,123 | 1,155,857 | 949,964 | 717,548 | 648,691 | 733,917 | 744,802 | 626,483 | ||||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,027,355 | 24.13% | 1,027,355 | 24.8% | 985,954 | 23.81% | 985,954 | 23.71% | 985,954 | 24.04% | 995,954 | 24.6% | 995,954 | 21.92% | 1,007,703 | 21.27% | 1,001,021 | 20.05% | 1,001,021 | 24.4% | 1,001,021 | 24.47% | 1,000,475 | 27.6% | 1,002,726 | 29.61% | 902,726 | 32.05% | 854,313 | 30.13% | 841,523 | 33.35% | 814,617 | 33.29% | 814,617 | 34.69% | 814,617 | 35.36% | 814,617 | 37.22% | 798,842 | 35.43% | 798,842 | 33.36% | 797,942 | 32.55% | 797,828 | 792,213 | 785,852 | 781,897 | 768,723 | 759,962 | 616,436 | 540,050 | 541,841 | 539,476 | 551,954 | 554,590 | 554,060 | 559,090 | 559,090 | 508,090 | 508,090 | 447,090 | 447,090 | 447,090 | 447,090 | 417,090 | 417,090 | 417,090 | ||||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 34,800 | 0.82% | 13,376 | 0.32% | 37,169 | 0.9% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,026 | 0.06% | 1,331 | 0.03% | 0 | 0% | 0 | 0% | 546 | 0.02% | 1,825 | 0.05% | 0 | 0% | 38,417 | 1.36% | 12,790 | 0.51% | 26,906 | 1.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,254 | 5,415 | 6,362 | 2,944 | 11,619 | 7,316 | 42,366 | 72,381 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
預收股本 | 2,120 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 125 | 0% | 5,350 | 0.11% | 150 | 0% | 0 | 0% | 0 | 0% | 4,225 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 900 | 0.04% | 0 | 200 | 0 | 1,010 | 1,555 | 1,365 | 1,160 | 4,005 | 0 | 0 | 0 | 0 | 0 | 0 | 28,372 | 0 | 34,200 | |||||||||||||||||||||||||||||||||||||||||
股本 | 1,064,275 | 25% | 1,040,731 | 25.12% | 1,023,123 | 24.7% | 985,954 | 23.71% | 985,954 | 24.04% | 995,954 | 24.6% | 995,954 | 21.92% | 1,010,854 | 21.33% | 1,007,702 | 20.18% | 1,001,171 | 24.41% | 1,001,021 | 24.47% | 1,001,021 | 27.62% | 1,008,776 | 29.79% | 902,726 | 32.05% | 892,730 | 31.49% | 854,313 | 33.86% | 841,523 | 34.39% | 814,617 | 34.69% | 814,617 | 35.36% | 814,617 | 37.22% | 814,617 | 36.13% | 814,617 | 34.02% | 798,842 | 32.58% | 806,082 | 797,828 | 792,214 | 785,851 | 781,897 | 768,643 | 659,962 | 616,436 | 541,841 | 539,476 | 551,954 | 554,590 | 554,060 | 559,090 | 559,090 | 508,090 | 508,090 | 475,462 | 447,090 | 447,090 | 447,090 | 451,290 | 417,090 | 417,090 | ||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 1,637,464 | 38.47% | 1,522,023 | 36.74% | 1,430,795 | 34.55% | 1,237,824 | 29.76% | 1,237,192 | 30.17% | 1,241,663 | 30.66% | 1,240,018 | 27.29% | 1,271,597 | 26.83% | 1,260,418 | 25.25% | 1,185,251 | 28.9% | 1,166,282 | 28.51% | 1,164,065 | 32.12% | 1,161,374 | 34.29% | 594,309 | 21.1% | 560,905 | 19.78% | 439,159 | 17.41% | 402,777 | 16.46% | 317,304 | 13.51% | 340,083 | 14.76% | 338,638 | 15.47% | 337,193 | 14.95% | 335,748 | 14.02% | 335,272 | 13.67% | 338,327 | 330,895 | 326,021 | 392,403 | 389,723 | 379,347 | 191,343 | 259,196 | 200,033 | 199,584 | 203,499 | 199,902 | 199,416 | 192,088 | 191,576 | 92,063 | 91,551 | 42,038 | 29,018 | 28,505 | 27,993 | 3,480 | 0 | 0 | ||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 77,177 | 1.81% | 77,177 | 1.86% | 77,177 | 1.86% | 77,177 | 1.86% | 77,177 | 1.88% | 77,177 | 1.91% | 38,028 | 0.84% | 38,028 | 0.8% | 38,028 | 0.76% | 38,028 | 0.93% | 16,127 | 0.39% | 16,127 | 0.44% | 16,127 | 0.48% | 16,127 | 0.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,950 | 0.43% | 9,950 | 0.45% | 9,950 | 0.44% | 9,950 | 0.42% | 0 | 0% | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 31,456 | 0.74% | 31,456 | 0.76% | 36,409 | 0.88% | 36,409 | 0.88% | 36,409 | 0.89% | 36,409 | 0.9% | 11,185 | 0.25% | 11,185 | 0.24% | 11,185 | 0.22% | 11,185 | 0.27% | 11,063 | 0.27% | 11,063 | 0.31% | 11,063 | 0.33% | 11,063 | 0.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,617 | 0.29% | 6,617 | 0.3% | 6,617 | 0.29% | 6,617 | 0.28% | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 70,242 | 1.65% | 111,620 | 2.69% | 75,960 | 1.83% | 166,014 | 3.99% | 163,654 | 3.99% | 158,404 | 3.91% | 245,959 | 5.41% | 459,625 | 9.7% | 446,134 | 8.94% | 352,235 | 8.59% | 206,824 | 5.06% | 248,397 | 6.85% | 228,700 | 6.75% | 172,437 | 6.12% | 142,459 | 5.02% | 161,269 | 6.39% | 94,035 | 3.84% | 40,727 | 1.73% | (68,101) | -2.96% | (51,315) | -2.34% | 14,281 | 0.63% | 35,258 | 1.47% | 50,036 | 2.04% | 99,498 | 45,218 | 43,283 | (79,127) | (87,432) | (46,084) | (18,223) | (129,791) | (117,298) | (78,984) | (56,388) | (22,638) | 35,073 | 53,721 | 43,959 | 129,463 | 113,956 | 81,157 | 7,716 | (1,719) | 11,021 | 28,118 | 13,176 | (11,694) | ||||||||||||||||||||||||
保留盈餘合計 | 178,875 | 4.2% | 220,253 | 5.32% | 189,546 | 4.58% | 279,600 | 6.72% | 277,240 | 6.76% | 271,990 | 6.72% | 295,172 | 6.5% | 508,838 | 10.74% | 495,347 | 9.92% | 401,448 | 9.79% | 234,014 | 5.72% | 275,587 | 7.6% | 255,890 | 7.56% | 199,627 | 7.09% | 142,459 | 5.02% | 161,269 | 6.39% | 94,035 | 3.84% | 40,727 | 1.73% | (51,534) | -2.24% | (34,748) | -1.59% | 30,848 | 1.37% | 51,825 | 2.16% | 50,036 | 2.04% | 99,498 | 45,218 | 43,283 | (79,127) | (87,432) | (46,084) | (18,223) | (117,056) | (104,563) | (66,249) | (43,653) | (9,934) | 47,777 | 66,425 | 56,663 | 130,772 | 115,265 | 82,466 | 9,025 | (1,719) | 11,021 | 28,118 | 13,176 | (11,694) | ||||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (3,175) | -0.07% | (4,076) | -0.1% | (12,072) | -0.29% | (31,456) | -0.76% | (24,935) | -0.61% | (40,648) | -1% | (35,992) | -0.79% | (36,409) | -0.77% | (24,520) | -0.49% | (11,576) | -0.28% | (1,511) | -0.04% | (11,185) | -0.31% | (14,029) | -0.41% | (13,272) | -0.47% | (11,820) | -0.42% | (11,063) | -0.44% | (14,419) | -0.59% | (17,673) | -0.75% | (14,462) | -0.63% | (11,852) | -0.54% | (9,299) | -0.41% | (5,130) | -0.21% | (3,003) | -0.12% | (6,617) | (7,506) | (2,114) | (1,336) | (3,829) | (3,532) | (6,156) | (9,484) | (108) | 1,447 | 8,618 | 12,078 | 13,564 | 16,470 | 10,957 | 10,316 | 10,286 | 1,136 | 7,977 | 10,218 | 11,563 | 9,515 | 9,857 | 4,140 | ||||||||||||||||||||||||
庫藏股票 | (166,725) | -3.92% | (166,725) | -4.02% | (166,725) | -4.03% | (166,725) | -4.01% | (166,725) | -4.07% | (217,289) | -5.37% | (113,668) | -2.5% | (188,316) | -3.97% | (54,075) | -1.08% | (54,075) | -1.32% | (64,707) | -1.58% | (64,707) | -1.79% | (83,738) | -2.47% | (20,149) | -0.72% | (34,963) | -1.23% | (34,963) | -1.39% | (48,878) | -2% | (48,878) | -2.08% | (48,878) | -2.12% | (48,878) | -2.23% | (48,878) | -2.17% | (28,712) | -1.2% | (28,712) | -1.17% | (52,915) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,009 | 0 | 18,132 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,710,714 | 63.68% | 2,612,206 | 63.06% | 2,464,667 | 59.51% | 2,305,197 | 55.43% | 2,308,726 | 56.3% | 2,251,670 | 55.61% | 2,381,484 | 52.41% | 2,566,564 | 54.16% | 2,684,872 | 53.78% | 2,522,219 | 61.49% | 2,335,099 | 57.09% | 2,364,781 | 65.25% | 2,328,273 | 68.75% | 1,663,241 | 59.05% | 1,549,311 | 54.65% | 1,408,715 | 55.83% | 1,275,038 | 52.1% | 1,106,097 | 47.1% | 1,039,826 | 45.14% | 1,057,777 | 48.33% | 1,124,481 | 49.87% | 1,168,348 | 48.8% | 1,152,435 | 47% | 1,184,375 | 1,166,435 | 1,159,404 | 1,097,791 | 1,080,359 | 1,098,374 | 826,926 | 749,092 | 637,203 | 674,258 | 702,409 | 756,636 | 814,817 | 815,941 | 818,286 | 741,241 | 725,192 | 601,102 | 493,110 | 484,094 | 497,667 | 492,403 | 440,123 | 409,536 | ||||||||||||||||||||||||
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 17,715 | 0.42% | 18,614 | 0.45% | 20,472 | 0.49% | 44,175 | 1.06% | 54,424 | 1.33% | 65,385 | 1.61% | 68,092 | 1.5% | 69,255 | 1.46% | 70,239 | 1.41% | 54,309 | 1.32% | 64,883 | 1.59% | 60,373 | 1.67% | 61,011 | 1.8% | 59,947 | 2.13% | 55,880 | 1.97% | 51,768 | 2.05% | 54,000 | 2.21% | 55,338 | 2.36% | 56,494 | 2.45% | 52,986 | 2.42% | 56,277 | 2.5% | 58,775 | 2.45% | 61,404 | 2.5% | 61,015 | 60,971 | 61,647 | 64,522 | 68,624 | 72,451 | 73,493 | 73,103 | 78,083 | 81,092 | 85,940 | 90,867 | 88,556 | 87,823 | 88,648 | 89,912 | 89,415 | 88,858 | 88,458 | 87,580 | 86,771 | 87,123 | 42,653 | 40,038 | ||||||||||||||||||||||||
權益總計 | 2,728,429 | 64.09% | 2,630,820 | 63.51% | 2,485,139 | 60% | 2,349,372 | 56.49% | 2,363,150 | 57.63% | 2,317,055 | 57.22% | 2,449,576 | 53.9% | 2,635,819 | 55.62% | 2,755,111 | 55.18% | 2,576,528 | 62.81% | 2,399,982 | 58.68% | 2,425,154 | 66.91% | 2,389,284 | 70.55% | 1,723,188 | 61.18% | 1,605,191 | 56.62% | 1,460,483 | 57.88% | 1,329,038 | 54.31% | 1,161,435 | 49.45% | 1,096,320 | 47.59% | 1,110,763 | 50.75% | 1,180,758 | 52.36% | 1,227,123 | 51.25% | 1,213,839 | 49.51% | 1,245,390 | 1,227,406 | 1,221,051 | 1,162,313 | 1,148,983 | 1,170,825 | 900,419 | 822,195 | 715,286 | 755,350 | 788,349 | 847,503 | 903,373 | 903,764 | 906,934 | 831,153 | 814,607 | 689,960 | 581,568 | 571,674 | 584,438 | 579,526 | 482,776 | 449,574 | ||||||||||||||||||||||||
負債及權益總計 | 4,256,860 | 100% | 4,142,405 | 100% | 4,141,668 | 100% | 4,158,759 | 100% | 4,100,891 | 100% | 4,049,362 | 100% | 4,544,257 | 100% | 4,738,590 | 100% | 4,992,501 | 100% | 4,101,913 | 100% | 4,090,222 | 100% | 3,624,352 | 100% | 3,386,524 | 100% | 2,816,467 | 100% | 2,835,106 | 100% | 2,523,085 | 100% | 2,447,273 | 100% | 2,348,548 | 100% | 2,303,775 | 100% | 2,188,803 | 100% | 2,254,900 | 100% | 2,394,400 | 100% | 2,451,766 | 100% | 2,421,846 | 2,438,728 | 2,495,258 | 2,046,666 | 1,957,602 | 1,925,089 | 1,808,366 | 1,772,849 | 1,732,429 | 1,889,044 | 1,828,234 | 1,810,708 | 1,872,570 | 1,708,716 | 1,814,642 | 1,619,528 | ||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 3,692.01 | 0.09% | 1,337.63 | 0.03% | 3,716.91 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12.5 | 0% | 535 | 0.01% | 15 | 0% | 0 | 0% | 0 | 0% | 422.5 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 90 | 0% | 0 | 20 | 0 | 101 | 155.5 | 136.5 | 116 | 400.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.74 | 0 | 0 | 0 | 29.56 | 0 | 0 | ||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,823,000 | 0.07% | 2,823,000 | 0.07% | 2,823,000 | 0.07% | 2,823,000 | 0.07% | 2,823,000 | 0.07% | 3,823,000 | 0.09% | 1,970,000 | 0.04% | 3,313,000 | 0.07% | 834,000 | 0.02% | 834,000 | 0.02% | 1,202,000 | 0.03% | 1,202,000 | 0.03% | 1,683,000 | 0.05% | 698,000 | 0.02% | 1,209,000 | 0.04% | 1,209,000 | 0.05% | 1,689,000 | 0.07% | 1,689,000 | 0.07% | 1,689,000 | 0.07% | 1,689,000 | 0.08% | 1,689,000 | 0.07% | 991,000 | 0.04% | 991,000 | 0.04% | 1,805,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,099,000 | 0 | 0 | 1,010,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
鈦昇(8027) 截至2024年第3季「資產總額」總計約為NT$42.57億元,相較上一季增加約NT$1.14億元、相較去年年末增加約NT$9,810萬元
鈦昇(8027) 2024年第3季財報顯示公司「資產總額」約NT$42.57億元;負債總額約NT$15.28億元、為資產總額的35.91%;權益總額約NT$27.28億元、為資產總額的64.09%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$41.42億元;負債總額約NT$15.12億元、為資產總額的36.49%;權益總額約NT$26.31億元、為資產總額的63.51%。
今年第3季相較上一季「資產總額」增加約NT$1.14億元。
對比去年年末
去年年末的「資產總額」則為NT$41.59億元;負債總額約NT$18.09億元、為資產總額的43.51%;權益總額約NT$23.49億元、為資產總額的56.49%。
今年第3季相較去年年末「資產總額」增加約NT$9,810萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 4,256,860 | 100% | 4,142,405 | 100% | 4,141,668 | 100% | 4,158,759 | 100% | 4,100,891 | 100% | 4,049,362 | 100% | 4,544,257 | 100% | 4,738,590 | 100% | 4,992,501 | 100% | 4,101,913 | 100% | 4,090,222 | 100% | 3,624,352 | 100% | 3,386,524 | 100% | 2,816,467 | 100% | 2,835,106 | 100% | 2,523,085 | 100% | 2,447,273 | 100% | 2,348,548 | 100% | 2,303,775 | 100% | 2,188,803 | 100% | 2,254,900 | 100% | 2,394,400 | 100% | 2,451,766 | 100% | 2,421,846 | 100% | 2,438,728 | 100% | 2,495,258 | 100% | 2,046,666 | 100% | 1,957,602 | 100% | 1,925,089 | 100% | 1,808,366 | 100% | 1,772,849 | 100% | 1,732,429 | 100% | 1,889,044 | 100% | 1,828,234 | 100% | 1,810,708 | 100% | 1,872,570 | 100% | 1,708,716 | 100% | 1,814,642 | 100% | 1,619,528 | 100% | 1,708,730 | 100% |
負債總額 | 1,528,431 | 35.91% | 1,511,585 | 36.49% | 1,656,529 | 40% | 1,809,387 | 43.51% | 1,737,741 | 42.37% | 1,732,307 | 42.78% | 2,094,681 | 46.1% | 2,102,771 | 44.38% | 2,237,390 | 44.82% | 1,525,385 | 37.19% | 1,690,240 | 41.32% | 1,199,198 | 33.09% | 997,240 | 29.45% | 1,093,279 | 38.82% | 1,229,915 | 43.38% | 1,062,602 | 42.12% | 1,118,235 | 45.69% | 1,187,113 | 50.55% | 1,207,455 | 52.41% | 1,078,040 | 49.25% | 1,074,142 | 47.64% | 1,167,277 | 48.75% | 1,237,927 | 50.49% | 1,176,456 | 48.58% | 1,211,322 | 49.67% | 1,274,207 | 51.07% | 884,353 | 43.21% | 808,619 | 41.31% | 754,264 | 39.18% | 907,947 | 50.21% | 950,654 | 53.62% | 1,017,143 | 58.71% | 1,133,694 | 60.01% | 1,039,885 | 56.88% | 963,205 | 53.19% | 969,197 | 51.76% | 804,952 | 47.11% | 907,708 | 50.02% | 788,375 | 48.68% | 894,123 | 52.33% |
權益總額 | 2,728,429 | 64.09% | 2,630,820 | 63.51% | 2,485,139 | 60% | 2,349,372 | 56.49% | 2,363,150 | 57.63% | 2,317,055 | 57.22% | 2,449,576 | 53.9% | 2,635,819 | 55.62% | 2,755,111 | 55.18% | 2,576,528 | 62.81% | 2,399,982 | 58.68% | 2,425,154 | 66.91% | 2,389,284 | 70.55% | 1,723,188 | 61.18% | 1,605,191 | 56.62% | 1,460,483 | 57.88% | 1,329,038 | 54.31% | 1,161,435 | 49.45% | 1,096,320 | 47.59% | 1,110,763 | 50.75% | 1,180,758 | 52.36% | 1,227,123 | 51.25% | 1,213,839 | 49.51% | 1,245,390 | 51.42% | 1,227,406 | 50.33% | 1,221,051 | 48.93% | 1,162,313 | 56.79% | 1,148,983 | 58.69% | 1,170,825 | 60.82% | 900,419 | 49.79% | 822,195 | 46.38% | 715,286 | 41.29% | 755,350 | 39.99% | 788,349 | 43.12% | 847,503 | 46.81% | 903,373 | 48.24% | 903,764 | 52.89% | 906,934 | 49.98% | 831,153 | 51.32% | 814,607 | 47.67% |
流動資產
鈦昇(8027) 截至2024年第3季「流動資產」總計約為NT$27.42億元,相較上一季增加約NT$1,368萬元、相較去年年末減少約NT$-3.4億元
鈦昇(8027) 2024年第3季財報顯示公司「流動資產」總計約NT$27.42億元、約佔整體資產的64.42%。
對比上一季
上一季流動資產總計約NT$27.29億元、約佔整體資產的65.87%。今年第3季相較上一季增加約NT$1,368萬元。
對比去年年末
去年年末流動資產則為NT$30.82億元、約佔整體資產的74.11%。今年第3季相較去年年末減少約NT$-3.4億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,742,268 | 64.42% | 2,728,589 | 65.87% | 2,914,299 | 70.37% | 3,081,942 | 74.11% | 3,046,083 | 74.28% | 2,990,922 | 73.86% | 3,643,633 | 80.18% | 3,858,718 | 81.43% | 4,237,236 | 84.87% | 3,393,866 | 82.74% | 3,423,880 | 83.71% | 2,961,781 | 81.72% | 2,743,911 | 81.02% | 2,175,192 | 77.23% | 2,185,461 | 77.09% | 1,849,519 | 73.3% | 1,800,241 | 73.56% | 1,731,919 | 73.74% | 1,562,836 | 67.84% | 1,464,058 | 66.89% | 1,589,875 | 70.51% | 1,724,974 | 72.04% | 1,792,471 | 73.11% | 1,859,284 | 76.77% | 1,862,733 | 76.38% | 1,934,745 | 77.54% | 1,585,130 | 77.45% | 1,495,863 | 76.41% | 1,450,268 | 75.34% | 1,347,144 | 74.5% | 1,336,578 | 75.39% | 1,268,120 | 73.2% | 1,315,529 | 69.64% | 1,264,517 | 69.17% | 1,251,978 | 69.14% | 1,331,362 | 71.1% | 1,259,280 | 73.7% | 1,374,896 | 75.77% | 1,180,505 | 72.89% | 1,284,018 | 75.14% |
非流動資產
鈦昇(8027) 截至2024年第3季「非流動資產」總計約為NT$15.15億元,相較上一季增加約NT$1.01億元、相較去年年末增加約NT$4.38億元
鈦昇(8027) 2024年第3季財報顯示公司「非流動資產」總計約NT$15.15億元、約佔整體資產的35.58%。
對比上一季
上一季非流動資產總計約NT$14.14億元、約佔整體資產的34.13%。今年第3季相較上一季增加約NT$1.01億元。
對比去年年末
去年年末非流動資產則為NT$10.77億元、約佔整體資產的25.89%。今年第3季相較去年年末增加約NT$4.38億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,514,592 | 35.58% | 1,413,816 | 34.13% | 1,227,369 | 29.63% | 1,076,817 | 25.89% | 1,054,808 | 25.72% | 1,058,440 | 26.14% | 900,624 | 19.82% | 879,872 | 18.57% | 755,265 | 15.13% | 708,047 | 17.26% | 666,342 | 16.29% | 662,571 | 18.28% | 642,613 | 18.98% | 641,275 | 22.77% | 649,645 | 22.91% | 673,566 | 26.7% | 647,032 | 26.44% | 616,629 | 26.26% | 740,939 | 32.16% | 724,745 | 33.11% | 665,025 | 29.49% | 669,426 | 27.96% | 659,295 | 26.89% | 562,562 | 23.23% | 575,995 | 23.62% | 560,513 | 22.46% | 461,536 | 22.55% | 461,739 | 23.59% | 474,821 | 24.66% | 461,222 | 25.5% | 436,271 | 24.61% | 464,309 | 26.8% | 573,515 | 30.36% | 563,717 | 30.83% | 558,730 | 30.86% | 541,208 | 28.9% | 449,436 | 26.3% | 439,746 | 24.23% | 439,023 | 27.11% | 424,712 | 24.86% |
流動負債
鈦昇(8027) 截至2024年第3季「流動負債」總計約為NT$5.39億元,相較上一季增加約NT$1.17億元、相較去年年末減少約NT$-707萬元
鈦昇(8027) 2024年第3季財報顯示公司「流動負債」總計約NT$5.39億元、約佔整體資產的12.66%。
對比上一季
上一季流動負債總計約NT$4.22億元、約佔整體資產的10.19%。今年第3季相較上一季增加約NT$1.17億元。
對比去年年末
去年年末流動負債則為NT$5.46億元、約佔整體資產的13.13%。今年第3季相較去年年末減少約NT$-707萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 538,978 | 12.66% | 421,970 | 10.19% | 500,432 | 12.08% | 546,050 | 13.13% | 465,037 | 11.34% | 442,477 | 10.93% | 825,257 | 18.16% | 823,443 | 17.38% | 1,012,396 | 20.28% | 1,308,833 | 31.91% | 1,461,675 | 35.74% | 1,052,292 | 29.03% | 875,782 | 25.86% | 964,598 | 34.25% | 1,090,461 | 38.46% | 909,442 | 36.04% | 951,313 | 38.87% | 1,001,767 | 42.65% | 603,234 | 26.18% | 513,596 | 23.46% | 515,179 | 22.85% | 629,546 | 26.29% | 687,699 | 28.05% | 693,171 | 28.62% | 711,904 | 29.19% | 805,611 | 32.29% | 806,372 | 39.4% | 746,670 | 38.14% | 683,122 | 35.49% | 828,255 | 45.8% | 896,851 | 50.59% | 953,078 | 55.01% | 768,986 | 40.71% | 661,523 | 36.18% | 592,518 | 32.72% | 610,523 | 32.6% | 720,657 | 42.18% | 863,797 | 47.6% | 737,658 | 45.55% | 834,115 | 48.81% |
非流動負債
鈦昇(8027) 截至2024年第3季「非流動負債」總計約為NT$9.89億元,相較上一季減少約NT$-1億元、相較去年年末減少約NT$-2.74億元
鈦昇(8027) 2024年第3季財報顯示公司「非流動負債」總計約NT$9.89億元、約佔整體資產的23.24%。
對比上一季
上一季非流動負債總計約NT$10.9億元、約佔整體資產的26.3%。今年第3季相較上一季減少約NT$-1億元。
對比去年年末
去年年末非流動負債則為NT$12.63億元、約佔整體資產的30.38%。今年第3季相較去年年末減少約NT$-2.74億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 989,453 | 23.24% | 1,089,615 | 26.3% | 1,156,097 | 27.91% | 1,263,337 | 30.38% | 1,272,704 | 31.03% | 1,289,830 | 31.85% | 1,269,424 | 27.93% | 1,279,328 | 27% | 1,224,994 | 24.54% | 216,552 | 5.28% | 228,565 | 5.59% | 146,906 | 4.05% | 121,458 | 3.59% | 128,681 | 4.57% | 139,454 | 4.92% | 153,160 | 6.07% | 166,922 | 6.82% | 185,346 | 7.89% | 604,221 | 26.23% | 564,444 | 25.79% | 558,963 | 24.79% | 537,731 | 22.46% | 550,228 | 22.44% | 483,285 | 19.96% | 499,418 | 20.48% | 468,596 | 18.78% | 77,981 | 3.81% | 61,949 | 3.16% | 71,142 | 3.7% | 79,692 | 4.41% | 53,803 | 3.03% | 64,065 | 3.7% | 364,708 | 19.31% | 378,362 | 20.7% | 370,687 | 20.47% | 358,674 | 19.15% | 84,295 | 4.93% | 43,911 | 2.42% | 50,717 | 3.13% | 60,008 | 3.51% |
權益
鈦昇(8027) 截至2024年第3季「權益」總計約為NT$27.28億元,相較上一季增加約NT$9,761萬元、相較去年年末增加約NT$3.79億元
鈦昇(8027) 2024年第3季財報顯示公司「權益」總計約NT$27.28億元、約佔整體資產的64.09%。
對比上一季
上一季權益總計約NT$26.31億元、約佔整體資產的63.51%。今年第3季相較上一季增加約NT$9,761萬元。
對比去年年末
去年年末權益則為NT$23.49億元、約佔整體資產的56.49%。今年第3季相較去年年末增加約NT$3.79億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 2,728,429 | 64.09% | 2,630,820 | 63.51% | 2,485,139 | 60% | 2,349,372 | 56.49% | 2,363,150 | 57.63% | 2,317,055 | 57.22% | 2,449,576 | 53.9% | 2,635,819 | 55.62% | 2,755,111 | 55.18% | 2,576,528 | 62.81% | 2,399,982 | 58.68% | 2,425,154 | 66.91% | 2,389,284 | 70.55% | 1,723,188 | 61.18% | 1,605,191 | 56.62% | 1,460,483 | 57.88% | 1,329,038 | 54.31% | 1,161,435 | 49.45% | 1,096,320 | 47.59% | 1,110,763 | 50.75% | 1,180,758 | 52.36% | 1,227,123 | 51.25% | 1,213,839 | 49.51% | 1,245,390 | 51.42% | 1,227,406 | 50.33% | 1,221,051 | 48.93% | 1,162,313 | 56.79% | 1,148,983 | 58.69% | 1,170,825 | 60.82% | 900,419 | 49.79% | 822,195 | 46.38% | 715,286 | 41.29% | 755,350 | 39.99% | 788,349 | 43.12% | 847,503 | 46.81% | 903,373 | 48.24% | 903,764 | 52.89% | 906,934 | 49.98% | 831,153 | 51.32% | 814,607 | 47.67% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。