8024
13.2
TWD-0.25 (-1.86%)
2025.11.11收盤
佑華-現金流量表
合併現金流量表
第三季 (最新)
單季
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | (25,469) | -79.95% | (20,738) | -40.36% | (2,986) | -5.46% | 46,134 | 36.34% | 24,483 | 17.92% | (8,216) | -6.96% | (2,011) | -1.44% | 4,029 | 2.66% | (2,808) | -2.05% | 1,519 | 0.99% | 1,373 | 0.94% | 4,932 | 2.9% | 13,739 | 7.27% | 19,273 | 9.76% |
| 本期稅前淨利(淨損) | (25,469) | (20,738) | (2,986) | 46,134 | 24,483 | (8,216) | (2,011) | 4,029 | (2,808) | 1,519 | 1,373 | 4,932 | 13,739 | 19,273 | ||||||||||||||
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 1,151 | 1,189 | 1,133 | 1,111 | 1,129 | 1,159 | 1,248 | 1,266 | 1,420 | 1,558 | 1,916 | 2,031 | 2,054 | 1,995 | ||||||||||||||
| 攤銷費用 | 1,645 | 2,177 | 1,996 | 1,958 | 3,679 | 3,782 | 5,581 | 6,274 | 6,057 | 5,703 | 6,684 | 6,332 | 8,156 | 9,791 | ||||||||||||||
| 利息費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 利息收入 | (1,324) | (2,049) | (2,505) | (1,896) | (455) | (566) | (1,045) | (1,414) | ||||||||||||||||||||
| 非金融資產減損損失 | 2,603 | (2,619) | (382) | 1,033 | (3,054) | 2,177 | 4,531 | 4,360 | 0 | 1,804 | 4,609 | 0 | (6,025) | (2,229) | ||||||||||||||
| 未實現外幣兌換損失(利益) | (5,556) | 4,346 | (2,545) | (30,130) | 128 | 3,918 | 315 | 819 | ||||||||||||||||||||
| 收益費損項目合計 | (1,445) | 3,357 | (2,303) | (27,924) | 1,427 | 10,470 | 10,630 | 11,305 | 10,518 | 11,261 | 12,085 | 4,367 | 6,494 | 13,237 | ||||||||||||||
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 應收帳款(增加)減少 | 7,579 | 33,607 | 18,035 | (6,483) | 1,999 | 3,980 | 41,048 | 18,257 | 44,928 | 36,544 | 40,307 | 38,979 | 31,456 | 57,847 | ||||||||||||||
| 其他應收款(增加)減少 | (699) | (1,403) | (1,653) | (841) | (544) | (2,335) | (2,400) | (3,742) | (2,895) | (1,789) | (2,122) | (2,272) | (4,779) | (3,834) | ||||||||||||||
| 存貨(增加)減少 | 1,259 | (12,888) | (115) | 476 | 15,307 | 9,269 | 12,825 | (8,275) | (15,040) | 23,857 | (5,162) | 3,592 | 19,407 | 5,229 | ||||||||||||||
| 其他流動資產(增加)減少 | 1,557 | (45) | 705 | 523 | 987 | 2,821 | 1,414 | 68 | ||||||||||||||||||||
| 與營業活動相關之資產之淨變動合計 | 9,696 | 19,271 | 16,972 | (6,325) | 16,788 | 13,735 | 52,887 | 6,308 | 30,209 | 60,256 | 34,888 | 41,814 | 47,952 | 61,404 | ||||||||||||||
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | (140) | (193) | (411) | 114 | (382) | 108 | (2,006) | (583) | ||||||||||||||||||||
| 應付帳款增加(減少) | 829 | (1,840) | (15,399) | 6,470 | 2,690 | (3,257) | (21,638) | (11,777) | (7,080) | (23,233) | (732) | (3,010) | ||||||||||||||||
| 其他應付款增加(減少) | (1,346) | (3,088) | 147 | 2,062 | 1,971 | (3,940) | (6,788) | (2,134) | (1,528) | (4,308) | (1,341) | (2,463) | 1,021 | 949 | ||||||||||||||
| 其他流動負債增加(減少) | 37 | 356 | 877 | 186 | 1,888 | 520 | (1,207) | (439) | ||||||||||||||||||||
| 淨確定福利負債增加(減少) | (64) | (64) | (59) | (21) | (7) | 42 | 56 | 63 | 68 | 53 | 64 | 60 | 111 | 42 | ||||||||||||||
| 與營業活動相關之負債之淨變動合計 | (684) | (4,829) | (14,845) | 8,811 | 6,160 | (6,527) | (31,583) | (14,923) | (8,617) | (28,687) | (842) | (6,323) | (22,510) | (37,321) | ||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | 9,012 | 14,442 | 2,127 | 2,486 | 22,948 | 7,208 | 21,304 | (8,615) | 21,592 | 31,569 | 34,046 | 35,491 | 25,442 | 24,083 | ||||||||||||||
| 調整項目合計 | 7,567 | 17,799 | (176) | (25,438) | 24,375 | 17,678 | 31,934 | 2,690 | 32,110 | 42,830 | 46,131 | 39,858 | 31,936 | 37,320 | ||||||||||||||
| 營運產生之現金流入(流出) | (17,902) | (2,939) | (3,162) | 20,696 | 48,858 | 9,462 | 29,923 | 6,719 | 29,302 | 44,349 | 47,504 | 44,790 | 45,675 | 56,593 | ||||||||||||||
| 收取之利息 | 1,381 | 2,083 | 2,809 | 2,023 | 424 | 661 | 1,099 | 1,344 | 787 | 878 | 1,232 | 1,122 | 1,052 | 1,090 | ||||||||||||||
| 退還(支付)之所得稅 | (71) | (133) | (224) | 8 | 4 | (13) | (675) | (2,866) | (5,624) | (1,469) | (3,253) | (3,098) | (105) | (106) | ||||||||||||||
| 營業活動之淨現金流入(流出) | (16,592) | (989) | (577) | 22,727 | 49,286 | 10,110 | 30,347 | 5,197 | 24,465 | 43,758 | 45,483 | 42,814 | 46,622 | 57,577 | ||||||||||||||
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (205,882) | (385,155) | (486,518) | (481,696) | (78,472) | (168,277) | (131,423) | (187,685) | ||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 208,139 | 382,755 | 426,637 | 724,333 | 50,412 | 169,576 | 137,026 | 191,411 | ||||||||||||||||||||
| 取得不動產、廠房及設備 | (14) | (579) | (16) | 1 | (307) | (111) | 1 | (444) | 0 | (697) | (561) | (75) | (1) | (95) | ||||||||||||||
| 存出保證金減少 | (8) | 0 | 4 | 0 | 0 | 0 | 0 | 33 | 17 | |||||||||||||||||||
| 取得無形資產 | (498) | (1,550) | (876) | (1,346) | (1,014) | (2,486) | (2,756) | (4,949) | (4,660) | (3,480) | (4,776) | (4,820) | (6,596) | (8,925) | ||||||||||||||
| 取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 投資活動之淨現金流入(流出) | 1,737 | (4,529) | (60,770) | 241,292 | (29,381) | 3,377 | 2,848 | (1,667) | (13,655) | 23,173 | (10,885) | 18,465 | 6,903 | 18,548 | ||||||||||||||
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 存入保證金減少 | 0 | |||||||||||||||||||||||||||
| 發放現金股利 | 0 | 0 | (90,320) | (63,224) | 1,127 | 0 | (13,548) | (13,548) | (13,548) | (9,112) | (23,007) | (45,929) | (45,929) | (11,926) | ||||||||||||||
| 籌資活動之淨現金流入(流出) | 0 | (63,224) | 0 | (13,548) | (13,548) | (9,112) | (27,380) | (44,936) | (45,929) | (10,839) | ||||||||||||||||||
| 匯率變動對現金及約當現金之影響 | 3,532 | (1,672) | 5,125 | 5,890 | (280) | (2,022) | (876) | (4,278) | (526) | (9,014) | 1,716 | 1,546 | (1,259) | (1,739) | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | (11,323) | (7,190) | (146,542) | 206,685 | 19,625 | 11,465 | 18,771 | (14,296) | (3,264) | 48,805 | 8,934 | 17,889 | 6,337 | 63,547 | ||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159,795 | 211,465 | 105,938 | 108,039 | 85,302 | 79,563 | 81,833 | ||||||||||||||
| 期末現金及約當現金餘額 | (11,323) | (7,190) | (146,542) | 206,685 | 19,625 | 11,465 | 18,771 | 59,705 | 151,218 | 174,434 | 116,448 | 123,701 | 101,821 | 148,578 | ||||||||||||||
| 資產負債表帳列之現金及約當現金 | 96,416 | 20% | 163,132 | 27.17% | 253,059 | 36.87% | 405,853 | 49.14% | 199,401 | 27.42% | 129,942 | 19.38% | 134,028 | 18.17% | 59,705 | 7.82% | 151,218 | 19.4% | 174,434 | 22.2% | 116,448 | 13.99% | 123,701 | 14.82% | 101,821 | 12.31% | 148,578 | 16.23% |
今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | (88,971) | -72.41% | (43,599) | -24.59% | (12,665) | -6.73% | 108,324 | 30.95% | 50,823 | 12.77% | (40,412) | -12.71% | 1,911 | 0.45% | 5,640 | 1.26% | 5,229 | 1.17% | 9,373 | 1.99% | 7,980 | 1.74% | 42,121 | 8.1% | 35,889 | 6.53% | 45,525 | 7.52% |
| 本期稅前淨利(淨損) | (88,971) | 194.56% | (43,599) | 108.7% | (12,665) | 19.81% | 108,324 | 142.86% | 50,823 | 51.54% | (40,412) | -421.18% | 1,911 | 8.02% | 5,640 | -32.08% | 5,229 | 702.82% | 9,373 | 27.37% | 7,980 | 26.03% | 42,121 | 75.64% | 35,889 | 92.96% | 45,525 | 86.77% |
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 3,518 | -7.69% | 3,514 | -8.76% | 3,428 | -5.36% | 3,343 | 4.41% | 3,422 | 3.47% | 3,556 | 37.06% | 3,783 | 15.87% | 3,885 | -22.1% | 4,274 | 574.46% | 5,156 | 15.05% | 5,843 | 19.06% | 6,091 | 10.94% | 6,160 | 15.95% | 6,060 | 11.55% |
| 攤銷費用 | 5,189 | -11.35% | 6,794 | -16.94% | 6,376 | -9.97% | 7,234 | 9.54% | 11,045 | 11.2% | 12,388 | 129.11% | 17,058 | 71.56% | 19,380 | -110.22% | 16,794 | 2257.26% | 18,013 | 52.59% | 19,712 | 64.29% | 19,527 | 35.07% | 27,370 | 70.89% | 35,520 | 67.7% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 36 | -0.08% | 313 | -0.78% | 0 | 0% | 0 | 0% | (236) | -0.45% | ||||||||||||||||||
| 利息費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 利息收入 | (4,379) | 9.58% | (6,665) | 16.62% | (10,649) | 16.65% | (3,299) | -4.35% | (1,025) | -1.04% | (2,277) | -23.73% | (3,581) | -15.02% | (3,356) | 19.09% | ||||||||||||
| 非金融資產減損損失 | 12,685 | -27.74% | 4,938 | -12.31% | 5,463 | -8.54% | 1,293 | 1.71% | (31,876) | -32.32% | 11,645 | 121.37% | 6,893 | 28.92% | 14,708 | -83.65% | 0 | 0% | 6,618 | 19.32% | 5,744 | 18.73% | 0 | 0% | 2,962 | 7.67% | 0 | 0% |
| 未實現外幣兌換損失(利益) | 9,044 | -19.78% | (5,585) | 13.92% | (11,925) | 18.65% | (58,021) | -76.52% | 6,880 | 6.98% | 6,086 | 63.43% | (1,732) | -7.27% | (4,003) | 22.77% | ||||||||||||
| 收益費損項目合計 | 26,093 | -57.06% | 3,309 | -8.25% | (7,307) | 11.43% | (49,450) | -65.22% | (11,554) | -11.72% | 31,398 | 327.23% | 22,421 | 94.06% | 30,614 | -174.11% | 20,869 | 2804.97% | 32,727 | 95.55% | 28,516 | 93.01% | 10,236 | 18.38% | 34,960 | 90.55% | 43,965 | 83.8% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 應收帳款(增加)減少 | 5,088 | -11.13% | (147) | 0.37% | 5,698 | -8.91% | 12,986 | 17.13% | 3,402 | 3.45% | 4,113 | 42.87% | 8,328 | 34.94% | (11,192) | 63.65% | (558) | -75% | (703) | -2.05% | 28,851 | 94.1% | 3,490 | 6.27% | (19,391) | -50.22% | (51,149) | -97.49% |
| 其他應收款(增加)減少 | (727) | 1.59% | (1,511) | 3.77% | (1,521) | 2.38% | (360) | -0.47% | (785) | -0.8% | (2,042) | -21.28% | (2,459) | -10.32% | (3,860) | 21.95% | (3,207) | -431.05% | (2,071) | -6.05% | (2,356) | -7.68% | (2,146) | -3.85% | (4,769) | -12.35% | (3,689) | -7.03% |
| 存貨(增加)減少 | 13,058 | -28.56% | (2,872) | 7.16% | (30,565) | 47.8% | (275) | -0.36% | 50,396 | 51.1% | 11,958 | 124.63% | 1,170 | 4.91% | (22,319) | 126.94% | (14,895) | -2002.02% | 4,181 | 12.21% | (28,798) | -93.93% | (6,351) | -11.41% | (8,114) | -21.02% | 17,013 | 32.43% |
| 其他流動資產(增加)減少 | 4,494 | -9.83% | (1,441) | 3.59% | 868 | -1.36% | 577 | 0.76% | 1,325 | 1.34% | 3,060 | 31.89% | 1,621 | 6.8% | (310) | 1.76% | ||||||||||||
| 與營業活動相關之資產之淨變動合計 | 21,913 | -47.92% | (5,971) | 14.89% | (25,520) | 39.91% | 12,928 | 17.05% | 54,278 | 55.04% | 18,045 | 188.07% | 10,296 | 43.19% | (37,537) | 213.48% | (14,989) | -2014.65% | (1,604) | -4.68% | 36 | 0.12% | (4,640) | -8.33% | (33,615) | -87.07% | (36,855) | -70.25% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | (179) | 0.39% | (257) | 0.64% | (49) | 0.08% | (1,199) | -1.58% | (1,592) | -1.61% | (1,681) | -17.52% | (1,126) | -4.72% | (4,004) | 22.77% | ||||||||||||
| 應付帳款增加(減少) | (6,483) | 14.18% | 5,671 | -14.14% | (7,967) | 12.46% | (2,252) | -2.97% | (5,595) | -5.67% | 5,581 | 58.17% | (4,796) | -20.12% | (8,027) | 45.65% | (2,608) | -350.54% | 1,937 | 5.66% | 4,836 | 15.77% | 17,480 | 31.39% | 3,582 | 9.28% | 3,118 | 5.94% |
| 其他應付款增加(減少) | (2,623) | 5.74% | (5,905) | 14.72% | (11,811) | 18.47% | 9,731 | 12.83% | 7,756 | 7.87% | (5,662) | -59.01% | (7,462) | -31.3% | (4,290) | 24.4% | (3,070) | -412.63% | (6,554) | -19.14% | (10,166) | -33.16% | 4,216 | 7.57% | 9,487 | 24.57% | (2,355) | -4.49% |
| 其他流動負債增加(減少) | 292 | -0.64% | 297 | -0.74% | 1,422 | -2.22% | (3,948) | -5.21% | 3,572 | 3.62% | 437 | 4.55% | 74 | 0.31% | (238) | 1.35% | ||||||||||||
| 淨確定福利負債增加(減少) | (197) | 0.43% | (193) | 0.48% | (178) | 0.28% | (63) | -0.08% | (27) | -0.03% | 126 | 1.31% | 167 | 0.7% | 189 | -1.07% | 184 | 24.73% | 156 | 0.46% | 192 | 0.63% | 157 | 0.28% | 334 | 0.87% | 125 | 0.24% |
| 與營業活動相關之負債之淨變動合計 | (9,190) | 20.1% | (387) | 0.96% | (18,583) | 29.06% | 2,269 | 2.99% | 4,114 | 4.17% | (1,199) | -12.5% | (13,143) | -55.13% | (16,435) | 93.47% | (6,351) | -853.63% | (3,698) | -10.8% | (4,298) | -14.02% | 20,637 | 37.06% | 1,621 | 4.2% | 1,105 | 2.11% |
| 與營業活動相關之資產及負債之淨變動合計 | 12,723 | -27.82% | (6,358) | 15.85% | (44,103) | 68.97% | 15,197 | 20.04% | 58,392 | 59.21% | 16,846 | 175.57% | (2,847) | -11.94% | (53,972) | 306.96% | (21,340) | -2868.28% | (5,302) | -15.48% | (4,262) | -13.9% | 15,997 | 28.73% | (31,994) | -82.87% | (35,750) | -68.14% |
| 調整項目合計 | 38,816 | -84.88% | (3,049) | 7.6% | (51,410) | 80.39% | (34,253) | -45.17% | 46,838 | 47.5% | 48,244 | 502.8% | 19,574 | 82.11% | (23,358) | 132.84% | (471) | -63.31% | 27,425 | 80.07% | 24,254 | 79.11% | 26,233 | 47.11% | 2,966 | 7.68% | 8,215 | 15.66% |
| 營運產生之現金流入(流出) | (50,155) | 109.68% | (46,648) | 116.31% | (64,075) | 100.2% | 74,071 | 97.69% | 97,661 | 99.03% | 7,832 | 81.63% | 21,485 | 90.13% | (17,718) | 100.77% | 4,758 | 639.52% | 36,798 | 107.44% | 32,234 | 105.13% | 68,354 | 122.75% | 38,855 | 100.64% | 53,740 | 102.43% |
| 收取之利息 | 4,450 | -9.73% | 7,021 | -17.51% | 10,620 | -16.61% | 2,743 | 3.62% | 979 | 0.99% | 2,584 | 26.93% | 3,725 | 15.63% | 3,106 | -17.66% | 1,880 | 252.69% | 2,432 | 7.1% | 3,285 | 10.71% | 3,111 | 5.59% | 3,212 | 8.32% | 3,318 | 6.32% |
| 退還(支付)之所得稅 | (24) | 0.05% | (481) | 1.2% | (10,492) | 16.41% | (991) | -1.31% | (26) | -0.03% | (821) | -8.56% | (1,372) | -5.76% | (2,971) | 16.9% | (5,894) | -792.2% | (4,979) | -14.54% | (4,859) | -15.85% | (15,779) | -28.34% | (3,458) | -8.96% | (4,593) | -8.75% |
| 營業活動之淨現金流入(流出) | (45,729) | 100% | (40,108) | 100% | (63,947) | 100% | 75,823 | 100% | 98,614 | 100% | 9,595 | 100% | 23,838 | 100% | (17,583) | 100% | 744 | 100% | 34,251 | 100% | 30,660 | 100% | 55,686 | 100% | 38,609 | 100% | 52,465 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (677,090) | -20725.13% | (1,148,953) | 7135.91% | (2,126,753) | 3784.86% | (1,017,756) | -638.75% | (428,010) | 1553.07% | (564,912) | -2025.43% | (533,373) | -1094.53% | (732,934) | 1066.88% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 682,264 | 20883.5% | 1,152,368 | -7157.12% | 2,075,979 | -3694.5% | 1,183,383 | 742.7% | 407,950 | -1480.28% | 595,321 | 2134.46% | 599,653 | 1230.54% | 681,859 | -992.53% | ||||||||||||
| 取得不動產、廠房及設備 | (46) | -1.41% | (680) | 4.22% | (16) | 0.03% | (543) | -0.34% | (483) | 1.75% | (249) | -0.89% | (160) | -0.33% | (1,844) | 2.68% | (1,118) | 2.85% | (722) | -1.33% | (1,500) | -24.15% | (481) | -1.82% | (2,978) | -8.67% | (3,333) | -7.98% |
| 存出保證金減少 | 14 | 0.43% | 0 | 0% | 80 | -0.14% | 0 | 0% | 14 | -0.04% | 0 | 0% | 227 | 3.65% | 0 | 0% | 0 | 0% | 36 | 0.09% | ||||||||
| 取得無形資產 | (1,875) | -57.39% | (18,836) | 116.99% | (5,415) | 9.64% | (5,749) | -3.61% | (7,016) | 25.46% | (6,944) | -24.9% | (17,389) | -35.68% | (15,780) | 22.97% | (29,168) | 74.45% | (14,776) | -27.28% | (20,024) | -322.4% | (17,921) | -67.94% | (20,710) | -60.29% | (30,476) | -72.99% |
| 取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 投資活動之淨現金流入(流出) | 3,267 | 100% | (16,101) | 100% | (56,191) | 100% | 159,335 | 100% | (27,559) | 100% | 27,891 | 100% | 48,731 | 100% | (68,699) | 100% | (39,179) | 100% | 54,163 | 100% | 6,211 | 100% | 26,378 | 100% | 34,349 | 100% | 41,752 | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 存入保證金減少 | (1,127) | 100% | ||||||||||||||||||||||||||
| 發放現金股利 | 0 | 0 | (90,320) | 100% | (63,224) | 100% | 1,127 | 100% | 0 | (13,548) | 100% | (13,548) | 100% | (13,548) | 100% | (9,112) | 68.57% | (23,007) | 84.47% | (45,929) | 102.21% | (45,929) | 89.59% | (11,926) | 48.23% | |||
| 籌資活動之淨現金流入(流出) | (1,127) | 100% | 0 | (90,320) | 100% | (63,224) | 100% | 1,127 | 100% | 0 | (13,548) | 100% | (13,548) | 100% | (13,548) | 100% | (13,288) | 100% | (27,238) | 100% | (44,936) | 100% | (51,268) | 100% | (24,729) | 100% | ||
| 匯率變動對現金及約當現金之影響 | (6,346) | 3,455 | 4,600 | 12,251 | (6,717) | (5,364) | (706) | (260) | (8,264) | (6,630) | (1,224) | 1,271 | 568 | (2,743) | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | (49,935) | (52,754) | (205,858) | 184,185 | 65,465 | 32,122 | 58,315 | (100,090) | (60,247) | 68,496 | 8,409 | 38,399 | 22,258 | 66,745 | ||||||||||||||
| 期初現金及約當現金餘額 | 146,351 | 215,886 | 458,917 | 221,668 | 133,936 | 97,820 | 75,713 | |||||||||||||||||||||
| 期末現金及約當現金餘額 | 96,416 | 163,132 | 253,059 | 405,853 | 199,401 | 129,942 | 134,028 | |||||||||||||||||||||
| 資產負債表帳列之現金及約當現金 | 96,416 | 163,132 | 253,059 | 405,853 | 199,401 | 129,942 | 134,028 | 59,705 | 151,218 | 174,434 | 116,448 | 123,701 | 101,821 | 148,578 | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
佑華(8024) 2025年第2季「營業活動之現金流」單季為NT$-868萬元、較上一季成長57.57%;而今年初至今累積為NT$-2,914萬元、較去年同期成長25.52%。
單季
佑華(8024) 最新公布的2025年第2季財報中,本季新增之「營業活動之現金流」為NT$-868萬元,較上一季成長57.57%,為過去11年同期中的第6高。
同時佑華過去3年、5年與10年的「第2季營業活動之現金流年化成長率」分別為-33.26%、9.34%與11.25%。
其中稅前淨利為NT$-3,850萬元,收益費損相關之調整項目為NT$1,949萬元,所得稅/利息等之影響數為NT$178萬元
今年初累積至今
今年前6個月營業活動之現金流累積為NT$-2,914萬元,較去年同期成長25.52%,為過去11年同期中的第10高。
同時佑華過去3年、5年與10年的「前6個月營業活動之現金流年化成長率」分別為-36.6%、-124.14%與-6.99%。
其中稅前淨利為NT$-6,350萬元,收益費損相關之調整項目為NT$2,754萬元,所得稅/利息等之影響數為NT$312萬元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | (38,503) | -81.22% | (7,554) | -9.8% | 3,992 | 5.11% | 31,605 | 27.36% | 23,930 | 15.17% | (18,455) | -15.55% | 15,271 | 8.46% | 22,741 | 12.56% | 20,072 | 10.43% | 21,320 | 10.48% | 10,657 | 5.53% | 25,592 | 11.79% | 29,496 | 13.42% | 36,083 | 13.96% |
| 收益費損項目合計 | 19,490 | 128 | (6,175) | (12,389) | (8,402) | 19,354 | 5,314 | 10,101 | 1,004 | 7,228 | 10,159 | 7,471 | 9,035 | 9,535 | ||||||||||||||
| 折舊費用 | 1,163 | 1,170 | 1,143 | 1,091 | 1,148 | 1,180 | 1,269 | 1,268 | 1,397 | 1,691 | 1,956 | 2,026 | 2,081 | 2,036 | ||||||||||||||
| 攤銷費用 | 1,703 | 2,586 | 2,175 | 2,547 | 3,745 | 4,144 | 5,672 | 6,630 | 5,664 | 6,110 | 6,609 | 6,535 | 9,258 | 11,483 | ||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | 8,557 | (3,703) | (23,985) | 4,987 | 5,943 | (15,131) | (24,597) | (32,889) | (45,531) | (38,130) | (48,998) | (30,201) | (54,492) | (38,768) | ||||||||||||||
| 營業活動之淨現金流入(流出) | (8,680) | (8,845) | (30,774) | 23,669 | 21,701 | (14,175) | (3,253) | 961 | (24,153) | (8,912) | (28,623) | (4,218) | (18,253) | 3,325 | ||||||||||||||
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | (63,502) | -69.77% | (22,861) | -18.16% | (9,679) | -7.25% | 62,190 | 27.88% | 26,340 | 10.08% | (32,196) | -16.11% | 3,922 | 1.38% | 1,611 | 0.55% | 8,037 | 2.6% | 7,854 | 2.48% | 6,607 | 2.11% | 37,189 | 10.63% | 22,150 | 6.15% | 26,252 | 6.44% |
| 收益費損項目合計 | 27,538 | -94.51% | (48) | 0.12% | (5,004) | 7.9% | (21,526) | -40.54% | (12,981) | -26.32% | 20,928 | -4063.69% | 11,791 | -181.15% | 19,309 | -84.76% | 10,351 | -43.64% | 21,466 | -225.79% | 16,431 | -110.85% | 5,869 | 45.6% | 28,466 | -355.25% | 30,728 | -601.1% |
| 折舊費用 | 2,367 | -8.12% | 2,325 | -5.94% | 2,295 | -3.62% | 2,232 | 4.2% | 2,293 | 4.65% | 2,397 | -465.44% | 2,535 | -38.95% | 2,619 | -11.5% | 2,854 | -12.03% | 3,598 | -37.85% | 3,927 | -26.49% | 4,060 | 31.54% | 4,106 | -51.24% | 4,065 | -79.52% |
| 攤銷費用 | 3,544 | -12.16% | 4,617 | -11.8% | 4,380 | -6.91% | 5,276 | 9.94% | 7,366 | 14.93% | 8,606 | -1671.07% | 11,477 | -176.33% | 13,106 | -57.53% | 10,737 | -45.26% | 12,310 | -129.48% | 13,028 | -87.89% | 13,195 | 102.51% | 19,214 | -239.79% | 25,729 | -503.31% |
| 與營業活動相關之資產及負債之淨變動合計 | 3,711 | -12.74% | (20,800) | 53.17% | (46,230) | 72.95% | 12,711 | 23.94% | 35,444 | 71.85% | 9,638 | -1871.46% | (24,151) | 371.04% | (45,357) | 199.11% | (42,932) | 180.99% | (36,871) | 387.83% | (38,308) | 258.44% | (19,494) | -151.44% | (57,436) | 716.79% | (59,833) | 1170.44% |
| 營業活動之淨現金流入(流出) | (29,137) | 100% | (39,119) | 100% | (63,370) | 100% | 53,096 | 100% | 49,328 | 100% | (515) | 100% | (6,509) | 100% | (22,780) | 100% | (23,721) | 100% | (9,507) | 100% | (14,823) | 100% | 12,872 | 100% | (8,013) | 100% | (5,112) | 100% |
投資活動之淨現金流
佑華(8024) 2025年第3季「投資活動之淨現金流」單季為NT$174萬元、較上一季成長66.22%;而今年初至今累積為NT$327萬元、較去年同期成長120.29%。
單季
佑華(8024) 最新公布的2025年第3季財報中,本季新增之「投資活動之淨現金流」為NT$174萬元,較上一季成長66.22%,為過去11年同期中的第6高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$327萬元,較去年同期成長120.29%,為過去11年同期中的第7高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | 1,737 | (4,529) | (60,770) | 241,292 | (29,381) | 3,377 | 2,848 | (1,667) | (13,655) | 23,173 | (10,885) | 18,465 | 6,903 | 18,548 | ||||||||||||||
| 取得不動產、廠房及設備 | (14) | (579) | (16) | 1 | (307) | (111) | 1 | (444) | 0 | (697) | (561) | (75) | (1) | (95) | ||||||||||||||
| 處分不動產、廠房及設備 | ||||||||||||||||||||||||||||
| 取得無形資產 | (498) | (1,550) | (876) | (1,346) | (1,014) | (2,486) | (2,756) | (4,949) | (4,660) | (3,480) | (4,776) | (4,820) | (6,596) | (8,925) | ||||||||||||||
| 處分無形資產 | ||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (205,882) | (385,155) | (486,518) | (481,696) | (78,472) | (168,277) | (131,423) | (187,685) | ||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 208,139 | 382,755 | 426,637 | 724,333 | 50,412 | 169,576 | 137,026 | 191,411 | ||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | 3,267 | 100% | (16,101) | 100% | (56,191) | 100% | 159,335 | 100% | (27,559) | 100% | 27,891 | 100% | 48,731 | 100% | (68,699) | 100% | (39,179) | 100% | 54,163 | 100% | 6,211 | 100% | 26,378 | 100% | 34,349 | 100% | 41,752 | 100% |
| 取得不動產、廠房及設備 | (46) | -1.41% | (680) | 4.22% | (16) | 0.03% | (543) | -0.34% | (483) | 1.75% | (249) | -0.89% | (160) | -0.33% | (1,844) | 2.68% | (1,118) | 2.85% | (722) | -1.33% | (1,500) | -24.15% | (481) | -1.82% | (2,978) | -8.67% | (3,333) | -7.98% |
| 處分不動產、廠房及設備 | ||||||||||||||||||||||||||||
| 取得無形資產 | (1,875) | -57.39% | (18,836) | 116.99% | (5,415) | 9.64% | (5,749) | -3.61% | (7,016) | 25.46% | (6,944) | -24.9% | (17,389) | -35.68% | (15,780) | 22.97% | (29,168) | 74.45% | (14,776) | -27.28% | (20,024) | -322.4% | (17,921) | -67.94% | (20,710) | -60.29% | (30,476) | -72.99% |
| 處分無形資產 | ||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 4,675 | 16.76% | ||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (677,090) | -20725.13% | (1,148,953) | 7135.91% | (2,126,753) | 3784.86% | (1,017,756) | -638.75% | (428,010) | 1553.07% | (564,912) | -2025.43% | (533,373) | -1094.53% | (732,934) | 1066.88% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 682,264 | 20883.5% | 1,152,368 | -7157.12% | 2,075,979 | -3694.5% | 1,183,383 | 742.7% | 407,950 | -1480.28% | 595,321 | 2134.46% | 599,653 | 1230.54% | 681,859 | -992.53% | ||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。