8024
13.85
TWD+1.25 (9.92%)
2025.04.17收盤
佑華-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 146,351 | 24.97% | 163,132 | 27.17% | 170,322 | 27.17% | 178,195 | 28.64% | 215,886 | 33.68% | 253,059 | 36.87% | 399,601 | 50.79% | 427,375 | 53.83% | 458,917 | 56.22% | 405,853 | 49.14% | 199,168 | 23.95% | 115,244 | 14.61% | 221,668 | 28.7% | 199,401 | 27.42% | 179,776 | 25.8% | 156,416 | 23.04% | 133,936 | 19.97% | 129,942 | 19.38% | 118,477 | 17.36% | 144,389 | 20.61% | 97,820 | 13.74% | 134,028 | 18.17% | 115,257 | 14.64% | 70,058 | 9.17% | 75,713 | 9.89% | 59,705 | 7.82% | 74,001 | 9.31% | 102,848 | 13.43% | 159,795 | 20.2% | 151,218 | 19.4% | 154,482 | 19.06% | 197,408 | 24.9% | 211,465 | 26.26% | 174,434 | 22.2% | 125,629 | 15.21% | 114,579 | 14.07% | 105,938 | 13.19% | 116,448 | 13.99% | 107,514 | 12.47% | 125,632 | 14.69% | 108,039 | 12.54% | 123,701 | 14.82% | 105,812 | 12.01% | 83,503 | 9.68% | 85,302 | 10.26% | 101,821 | 12.31% | 95,484 | 10.8% | 66,180 | 7.56% | 79,563 | 9.46% | 148,578 | 16.23% | 85,031 | 8.93% | 75,933 | 8.39% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,146 | 0.31% | 1,383 | 0.2% | 2,089 | 0.29% | 1,924 | 0.26% | 1,944 | 0.25% | 2,682 | 0.35% | 2,141 | 0.28% | 2,239 | 0.29% | 2,337 | 0.29% | 2,596 | 0.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 180,810 | 30.85% | 180,810 | 30.11% | 180,810 | 28.85% | 180,810 | 29.06% | 180,810 | 28.21% | 180,810 | 26.34% | 116,986 | 14.87% | 116,986 | 14.74% | 122,975 | 15.07% | 139,022 | 16.83% | 359,222 | 43.19% | 407,261 | 51.64% | 258,781 | 33.5% | 259,602 | 35.69% | 231,692 | 33.24% | 242,800 | 35.77% | 242,606 | 36.17% | 245,178 | 36.56% | 248,661 | 36.43% | 245,173 | 35% | 279,522 | 39.26% | 239,272 | 32.44% | 245,225 | 31.16% | 304,703 | 39.88% | 304,048 | 39.72% | 318,431 | 41.68% | 318,325 | 40.05% | 294,668 | 38.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收帳款淨額 | 32,925 | 5.62% | 27,339 | 4.55% | 61,854 | 9.87% | 38,118 | 6.13% | 27,203 | 4.24% | 30,414 | 4.43% | 48,577 | 6.17% | 33,437 | 4.21% | 35,231 | 4.32% | 76,612 | 9.28% | 67,524 | 8.12% | 57,763 | 7.32% | 86,156 | 11.15% | 82,474 | 11.34% | 84,314 | 12.1% | 63,657 | 9.38% | 85,153 | 12.7% | 75,038 | 11.19% | 79,155 | 11.6% | 58,660 | 8.37% | 78,798 | 11.07% | 84,812 | 11.5% | 125,928 | 16% | 81,395 | 10.65% | 93,333 | 12.19% | 104,850 | 13.72% | 125,730 | 15.82% | 77,107 | 10.07% | 92,708 | 11.72% | 93,686 | 12.02% | 139,668 | 17.23% | 86,295 | 10.89% | 94,157 | 11.69% | 101,805 | 12.96% | 138,616 | 16.78% | 90,548 | 11.12% | 103,051 | 12.83% | 95,889 | 11.52% | 139,136 | 16.14% | 82,880 | 9.69% | 123,586 | 14.35% | 110,052 | 13.19% | 146,170 | 16.59% | 102,586 | 11.89% | 113,069 | 13.6% | 126,208 | 15.26% | 159,228 | 18.02% | 115,136 | 13.16% | 107,753 | 12.82% | 139,938 | 15.29% | 200,953 | 21.11% | 130,947 | 14.46% |
其他應收款 | 620 | 0.11% | 1,960 | 0.33% | 591 | 0.09% | 1,746 | 0.28% | 805 | 0.13% | 2,250 | 0.33% | 901 | 0.11% | 2,610 | 0.33% | 700 | 0.09% | 2,006 | 0.24% | 1,292 | 0.16% | 1,791 | 0.23% | 1,090 | 0.14% | 1,233 | 0.17% | 658 | 0.09% | 2,172 | 0.32% | 402 | 0.06% | 2,790 | 0.42% | 550 | 0.08% | 1,552 | 0.22% | 1,055 | 0.15% | 3,088 | 0.42% | 742 | 0.09% | 2,510 | 0.33% | 773 | 0.1% | 4,994 | 0.65% | 1,032 | 0.13% | 3,656 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 36 | 0.01% | 24 | 0% | 24 | 0% | 13 | 0% | 13 | 0% | 13 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 13 | 0% | 9 | 0% | 9 | 0% | 8 | 0% | 8 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 18 | 0% | 18 | 0% | 10 | 0% | 10 | 0% | 10 | 0% | 10 | 0% | 10 | 0% | 10 | 0% | 168 | 0.02% | 161 | 0.02% | 165 | 0.02% | 168 | 0.02% | 97 | 0.01% | 98 | 0.01% | 104 | 0.01% | 197 | 0.03% | 193 | 0.02% | 178 | 0.02% | 217 | 0.03% | 217 | 0.03% | ||||||||||||||||||||||||||||
存貨 | 53,319 | 9.1% | 52,691 | 8.77% | 37,230 | 5.94% | 47,028 | 7.56% | 54,633 | 8.52% | 55,507 | 8.09% | 54,869 | 6.97% | 44,892 | 5.65% | 30,345 | 3.72% | 32,727 | 3.96% | 34,218 | 4.11% | 34,764 | 4.41% | 33,691 | 4.36% | 30,372 | 4.18% | 42,669 | 6.12% | 53,978 | 7.95% | 45,882 | 6.84% | 55,808 | 8.32% | 66,942 | 9.81% | 80,718 | 11.52% | 78,007 | 10.96% | 98,704 | 13.38% | 116,158 | 14.76% | 125,492 | 16.42% | 106,845 | 13.96% | 88,848 | 11.63% | 85,014 | 10.7% | 91,655 | 11.97% | 81,265 | 10.27% | 74,915 | 9.61% | 62,134 | 7.66% | 67,904 | 8.57% | 54,573 | 6.78% | 59,051 | 7.52% | 84,754 | 10.26% | 99,028 | 12.16% | 69,897 | 8.7% | 88,652 | 10.65% | 88,059 | 10.22% | 93,612 | 10.95% | 65,207 | 7.57% | 60,132 | 7.2% | 62,571 | 7.1% | 72,926 | 8.45% | 42,776 | 5.15% | 55,854 | 6.75% | 69,252 | 7.84% | 76,718 | 8.77% | 50,549 | 6.01% | 62,170 | 6.79% | 64,987 | 6.83% | 68,444 | 7.56% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 3,810 | 0.65% | 3,756 | 0.63% | 3,711 | 0.59% | 2,304 | 0.37% | 2,315 | 0.36% | 1,765 | 0.26% | 2,470 | 0.31% | 5,272 | 0.66% | 2,633 | 0.32% | 2,636 | 0.32% | 3,159 | 0.38% | 5,272 | 0.67% | 3,213 | 0.42% | 3,254 | 0.45% | 4,241 | 0.61% | 4,350 | 0.64% | 4,579 | 0.68% | 2,564 | 0.38% | 5,385 | 0.79% | 3,750 | 0.54% | 5,624 | 0.79% | 4,630 | 0.63% | 6,044 | 0.77% | 5,022 | 0.66% | 6,251 | 0.82% | 6,299 | 0.82% | 6,367 | 0.8% | 8,629 | 1.13% | 5,989 | 0.76% | 5,419 | 0.7% | 8,482 | 1.05% | 6,525 | 0.82% | 9,090 | 1.13% | 7,957 | 1.01% | 9,424 | 1.14% | 8,985 | 1.1% | 4,808 | 0.6% | 4,831 | 0.58% | 6,695 | 0.78% | 6,008 | 0.7% | 7,169 | 0.83% | 4,400 | 0.53% | 5,957 | 0.68% | 4,699 | 0.54% | 4,809 | 0.58% | 6,710 | 0.81% | 8,578 | 0.97% | 6,841 | 0.78% | 5,369 | 0.64% | 5,469 | 0.6% | 7,631 | 0.8% | 5,454 | 0.6% |
流動資產合計 | 417,871 | 71.29% | 429,712 | 71.56% | 454,542 | 72.52% | 448,214 | 72.03% | 481,665 | 75.14% | 523,818 | 76.32% | 623,416 | 79.24% | 630,584 | 79.43% | 650,813 | 79.73% | 658,869 | 79.77% | 664,592 | 79.91% | 622,104 | 78.88% | 604,607 | 78.27% | 577,305 | 79.38% | 543,362 | 77.97% | 524,269 | 77.23% | 513,471 | 76.55% | 511,332 | 76.24% | 521,334 | 76.37% | 536,578 | 76.6% | 543,881 | 76.38% | 566,468 | 76.81% | 611,308 | 77.67% | 592,833 | 77.59% | 590,750 | 77.18% | 585,376 | 76.62% | 612,974 | 77.12% | 582,241 | 76.02% | 606,709 | 76.69% | 592,607 | 76.01% | 620,391 | 76.52% | 614,943 | 77.58% | 624,851 | 77.59% | 601,279 | 76.53% | 638,040 | 77.22% | 625,059 | 76.74% | 609,978 | 75.95% | 634,738 | 76.23% | 662,258 | 76.84% | 655,427 | 76.65% | 659,832 | 76.62% | 641,809 | 76.89% | 685,244 | 77.79% | 664,706 | 77.06% | 630,002 | 75.78% | 624,841 | 75.53% | 676,465 | 76.54% | 664,767 | 75.99% | 629,418 | 74.86% | 695,196 | 75.95% | 721,905 | 75.85% | 667,387 | 73.71% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 122,764 | 20.94% | 123,862 | 20.63% | 124,558 | 19.87% | 125,526 | 20.17% | 126,208 | 19.69% | 127,250 | 18.54% | 127,828 | 16.25% | 129,340 | 16.29% | 130,419 | 15.98% | 130,892 | 15.85% | 131,853 | 15.85% | 132,697 | 16.82% | 133,216 | 17.25% | 134,166 | 18.45% | 135,060 | 19.38% | 136,326 | 20.08% | 137,385 | 20.48% | 138,058 | 20.59% | 138,715 | 20.32% | 140,125 | 20% | 141,484 | 19.87% | 143,094 | 19.4% | 144,975 | 18.42% | 146,493 | 19.17% | 147,114 | 19.22% | 148,086 | 19.38% | 150,052 | 18.88% | 150,507 | 19.65% | 150,735 | 19.05% | 152,176 | 19.52% | 153,188 | 18.9% | 153,872 | 19.41% | 155,918 | 19.36% | 156,107 | 19.87% | 158,010 | 19.12% | 160,402 | 19.69% | 162,743 | 20.26% | 164,748 | 19.79% | 165,315 | 19.18% | 166,830 | 19.51% | 169,157 | 19.64% | 169,347 | 20.29% | 170,660 | 19.37% | 173,005 | 20.06% | 174,440 | 20.98% | 175,711 | 21.24% | 178,119 | 20.15% | 179,288 | 20.49% | 177,328 | 21.09% | 178,735 | 19.53% | 181,509 | 19.07% | 183,238 | 20.24% |
使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 16,969 | 2.89% | 18,506 | 3.08% | 19,133 | 3.05% | 20,413 | 3.28% | 6,464 | 1.01% | 5,614 | 0.82% | 6,734 | 0.86% | 6,988 | 0.88% | 7,885 | 0.97% | 8,228 | 1% | 8,840 | 1.06% | 9,010 | 1.14% | 9,713 | 1.26% | 12,562 | 1.73% | 15,227 | 2.18% | 14,957 | 2.2% | 16,591 | 2.47% | 17,996 | 2.68% | 19,292 | 2.83% | 20,550 | 2.93% | 23,440 | 3.29% | 24,686 | 3.35% | 27,511 | 3.5% | 21,518 | 2.82% | 24,355 | 3.18% | 27,309 | 3.57% | 28,634 | 3.6% | 30,034 | 3.92% | 30,909 | 3.91% | 32,094 | 4.12% | 33,491 | 4.13% | 19,833 | 2.5% | 19,720 | 2.45% | 20,647 | 2.63% | 22,870 | 2.77% | 22,420 | 2.75% | 23,884 | 2.97% | 26,247 | 3.15% | 28,155 | 3.27% | 27,007 | 3.16% | 25,935 | 3.01% | 17,578 | 2.11% | 19,090 | 2.17% | 18,558 | 2.15% | 19,184 | 2.31% | 19,052 | 2.3% | 20,612 | 2.33% | 22,407 | 2.56% | 25,711 | 3.06% | 28,326 | 3.09% | 29,194 | 3.07% | 29,029 | 3.21% |
遞延所得稅資產 | 2,281 | 0.39% | 3,008 | 0.5% | 2,509 | 0.4% | 2,408 | 0.39% | 2,032 | 0.32% | 2,461 | 0.36% | 2,473 | 0.31% | 2,485 | 0.31% | 2,496 | 0.31% | 2,501 | 0.3% | 2,505 | 0.3% | 2,510 | 0.32% | 2,513 | 0.33% | 2,515 | 0.35% | 2,516 | 0.36% | 2,518 | 0.37% | 2,520 | 0.38% | 2,512 | 0.37% | 2,503 | 0.37% | 2,495 | 0.36% | 2,486 | 0.35% | 2,475 | 0.34% | 2,464 | 0.31% | 2,452 | 0.32% | 2,442 | 0.32% | 2,429 | 0.32% | 2,417 | 0.3% | 2,403 | 0.31% | 2,032 | 0.26% | 2,021 | 0.26% | 2,877 | 0.35% | 3,279 | 0.41% | 4,011 | 0.5% | 6,854 | 0.87% | 6,537 | 0.79% | 5,799 | 0.71% | 5,791 | 0.72% | 6,114 | 0.73% | 5,340 | 0.62% | 5,079 | 0.59% | 5,275 | 0.61% | 5,080 | 0.61% | 5,079 | 0.58% | 5,299 | 0.61% | 6,846 | 0.82% | 6,853 | 0.83% | 7,823 | 0.89% | 7,555 | 0.86% | 7,555 | 0.9% | 12,351 | 1.35% | 18,341 | 1.93% | 25,040 | 2.77% |
其他非流動資產 | 26,290 | 4.49% | 25,394 | 4.23% | 26,018 | 4.15% | 25,667 | 4.13% | 24,657 | 3.85% | 27,187 | 3.96% | 26,308 | 3.34% | 24,471 | 3.08% | 24,674 | 3.02% | 25,485 | 3.09% | 23,902 | 2.87% | 22,400 | 2.84% | 22,400 | 2.9% | 759 | 0.1% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 26,290 | 4.49% | 25,394 | 4.23% | 26,018 | 4.15% | 25,667 | 4.13% | 24,657 | 3.85% | 25,877 | 3.77% | 24,471 | 3.08% | 24,674 | 3.02% | 25,485 | 3.09% | 23,902 | 2.87% | 22,400 | 2.84% | 22,400 | 2.9% | 759 | 0.1% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.11% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.1% | 759 | 0.09% | 759 | 0.1% | 773 | 0.1% | 773 | 0.1% | 773 | 0.09% | 827 | 0.1% | 751 | 0.09% | 803 | 0.1% | 803 | 0.09% | 803 | 0.09% | 1,030 | 0.12% | 850 | 0.1% | 850 | 0.1% | 848 | 0.1% | 848 | 0.1% | 815 | 0.1% | 815 | 0.09% | 815 | 0.09% | 782 | 0.09% | 782 | 0.09% | 799 | 0.08% | 766 | 0.08% | ||
非流動資產合計 | 168,304 | 28.71% | 170,770 | 28.44% | 172,218 | 27.48% | 174,014 | 27.97% | 159,361 | 24.86% | 162,512 | 23.68% | 163,343 | 20.76% | 163,284 | 20.57% | 165,474 | 20.27% | 167,106 | 20.23% | 167,100 | 20.09% | 166,617 | 21.12% | 167,842 | 21.73% | 150,002 | 20.62% | 153,562 | 22.03% | 154,560 | 22.77% | 157,255 | 23.45% | 159,325 | 23.76% | 161,269 | 23.63% | 163,929 | 23.4% | 168,169 | 23.62% | 171,014 | 23.19% | 175,709 | 22.33% | 171,222 | 22.41% | 174,670 | 22.82% | 178,583 | 23.38% | 181,862 | 22.88% | 183,703 | 23.98% | 184,435 | 23.31% | 187,050 | 23.99% | 190,315 | 23.48% | 177,743 | 22.42% | 180,422 | 22.41% | 184,381 | 23.47% | 188,190 | 22.78% | 189,448 | 23.26% | 193,169 | 24.05% | 197,912 | 23.77% | 199,613 | 23.16% | 199,719 | 23.35% | 201,397 | 23.38% | 192,855 | 23.11% | 195,679 | 22.21% | 197,927 | 22.94% | 201,318 | 24.22% | 202,431 | 24.47% | 207,369 | 23.46% | 210,065 | 24.01% | 211,376 | 25.14% | 220,194 | 24.05% | 229,843 | 24.15% | 238,073 | 26.29% |
資產總計 | 586,175 | 100% | 600,482 | 100% | 626,760 | 100% | 622,228 | 100% | 641,026 | 100% | 686,330 | 100% | 786,759 | 100% | 793,868 | 100% | 816,287 | 100% | 825,975 | 100% | 831,692 | 100% | 788,721 | 100% | 772,449 | 100% | 727,307 | 100% | 696,924 | 100% | 678,829 | 100% | 670,726 | 100% | 670,657 | 100% | 682,603 | 100% | 700,507 | 100% | 712,050 | 100% | 737,482 | 100% | 787,017 | 100% | 764,055 | 100% | 765,420 | 100% | 763,959 | 100% | 794,836 | 100% | 765,944 | 100% | 791,144 | 100% | 779,657 | 100% | 810,706 | 100% | 792,686 | 100% | 805,273 | 100% | 785,660 | 100% | 826,230 | 100% | 814,507 | 100% | 803,147 | 100% | 832,650 | 100% | 861,871 | 100% | 855,146 | 100% | 861,229 | 100% | 834,664 | 100% | 880,923 | 100% | 862,633 | 100% | 831,320 | 100% | 827,272 | 100% | 883,834 | 100% | 874,832 | 100% | 840,794 | 100% | 915,390 | 100% | 951,748 | 100% | 905,460 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 722 | 0.12% | 670 | 0.11% | 895 | 0.14% | 1,010 | 0.16% | 917 | 0.14% | 1,105 | 0.16% | 1,485 | 0.19% | 1,110 | 0.14% | 1,113 | 0.14% | 2,023 | 0.24% | 1,806 | 0.22% | 2,477 | 0.31% | 2,945 | 0.38% | 3,638 | 0.5% | 3,995 | 0.57% | 4,974 | 0.73% | 5,187 | 0.77% | 6,135 | 0.91% | 6,103 | 0.89% | 6,666 | 0.95% | 7,885 | 1.11% | 10,405 | 1.41% | 12,485 | 1.59% | 11,907 | 1.56% | 11,615 | 1.52% | 11,170 | 1.46% | 11,759 | 1.48% | 10,926 | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 15,385 | 2.62% | 20,029 | 3.34% | 22,132 | 3.53% | 13,549 | 2.18% | 14,221 | 2.22% | 11,733 | 1.71% | 22,246 | 2.83% | 21,959 | 2.77% | 19,506 | 2.39% | 31,246 | 3.78% | 23,987 | 2.88% | 18,162 | 2.3% | 30,402 | 3.94% | 24,625 | 3.39% | 21,937 | 3.15% | 33,489 | 4.93% | 28,469 | 4.24% | 31,662 | 4.72% | 35,486 | 5.2% | 34,648 | 4.95% | 26,965 | 3.79% | 29,364 | 3.98% | 50,884 | 6.47% | 46,536 | 6.09% | 34,652 | 4.53% | 40,713 | 5.33% | 53,829 | 6.77% | 49,415 | 6.45% | 48,275 | 6.1% | 38,438 | 4.93% | 45,754 | 5.64% | 52,084 | 6.57% | 41,360 | 5.14% | 29,268 | 3.73% | 52,448 | 6.35% | 62,562 | 7.68% | 27,629 | 3.44% | 57,921 | 6.96% | 60,605 | 7.03% | 66,957 | 7.83% | 53,446 | 6.21% | 59,960 | 7.18% | 61,864 | 7.02% | 66,729 | 7.74% | 42,007 | 5.05% | 43,199 | 5.22% | 59,239 | 6.7% | 78,608 | 8.99% | 39,806 | 4.73% | 46,857 | 5.12% | 80,730 | 8.48% | 60,531 | 6.69% |
其他應付款 | 12,656 | 2.16% | 13,056 | 2.17% | 16,144 | 2.58% | 14,351 | 2.31% | 18,961 | 2.96% | 37,764 | 5.5% | 127,937 | 16.26% | 37,528 | 4.73% | 49,575 | 6.07% | 43,369 | 5.25% | 104,531 | 12.57% | 33,298 | 4.22% | 33,638 | 4.35% | 23,256 | 3.2% | 21,285 | 3.05% | 14,825 | 2.18% | 15,500 | 2.31% | 11,979 | 1.79% | 15,919 | 2.33% | 14,168 | 2.02% | 17,641 | 2.48% | 16,302 | 2.21% | 36,638 | 4.66% | 19,871 | 2.6% | 23,764 | 3.1% | 21,525 | 2.82% | 37,207 | 4.68% | 23,183 | 3.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 409 | 0.07% | 2,125 | 0.35% | 1,759 | 0.28% | 1,808 | 0.29% | 1,608 | 0.25% | 5,048 | 0.74% | 5,001 | 0.64% | 9,412 | 1.19% | 11,373 | 1.39% | 8,700 | 1.05% | 5,992 | 0.72% | 4,314 | 0.55% | 2,723 | 0.35% | 2,828 | 0.39% | 829 | 0.12% | 832 | 0.12% | 839 | 0.13% | 943 | 0.14% | 3,849 | 0.56% | 4,554 | 0.65% | 4,632 | 0.65% | 4,785 | 0.65% | 5,649 | 0.72% | 5,044 | 0.66% | 5,124 | 0.67% | 4,219 | 0.55% | 5,276 | 0.66% | 4,639 | 0.61% | 4,293 | 0.54% | 4,316 | 0.55% | 11,786 | 1.45% | 9,459 | 1.19% | 10,197 | 1.27% | 11,958 | 1.52% | 11,906 | 1.44% | 8,682 | 1.07% | 12,194 | 1.52% | 11,880 | 1.43% | 13,421 | 1.56% | 12,364 | 1.45% | 12,162 | 1.41% | 8,055 | 0.97% | 9,518 | 1.08% | 11,541 | 1.34% | 14,223 | 1.71% | 7,318 | 0.88% | 3,693 | 0.42% | 2,978 | 0.34% | 2,978 | 0.35% | 3,792 | 0.41% | 1,888 | 0.2% | 3,674 | 0.41% |
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 1,276 | 0.22% | 1,540 | 0.26% | 1,187 | 0.19% | 23 | 0% | 1,304 | 0.2% | 1,781 | 0.26% | 870 | 0.11% | 2,127 | 0.27% | 312 | 0.04% | 2,754 | 0.33% | 2,509 | 0.3% | 2,745 | 0.35% | 6,568 | 0.85% | 4,259 | 0.59% | 2,371 | 0.34% | 1,435 | 0.21% | 687 | 0.1% | 610 | 0.09% | 90 | 0.01% | 380 | 0.05% | 173 | 0.02% | 797 | 0.11% | 2,004 | 0.25% | 568 | 0.07% | 723 | 0.09% | 447 | 0.06% | 886 | 0.11% | 392 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 30,448 | 5.19% | 37,420 | 6.23% | 42,117 | 6.72% | 30,741 | 4.94% | 37,011 | 5.77% | 57,431 | 8.37% | 157,539 | 20.02% | 72,136 | 9.09% | 81,879 | 10.03% | 88,092 | 10.67% | 138,825 | 16.69% | 60,996 | 7.73% | 76,276 | 9.87% | 58,606 | 8.06% | 50,417 | 7.23% | 55,555 | 8.18% | 50,682 | 7.56% | 51,329 | 7.65% | 61,447 | 9% | 60,416 | 8.62% | 57,296 | 8.05% | 61,653 | 8.36% | 107,660 | 13.68% | 83,926 | 10.98% | 75,878 | 9.91% | 78,074 | 10.22% | 109,010 | 13.71% | 88,615 | 11.57% | 93,532 | 11.82% | 83,120 | 10.66% | 113,044 | 13.94% | 99,539 | 12.56% | 96,351 | 11.97% | 81,759 | 10.41% | 119,961 | 14.52% | 112,830 | 13.85% | 87,176 | 10.85% | 118,545 | 14.24% | 146,568 | 17.01% | 123,357 | 14.43% | 123,430 | 14.33% | 116,284 | 13.93% | 168,663 | 19.15% | 122,424 | 14.19% | 101,320 | 12.19% | 98,770 | 11.94% | 164,517 | 18.61% | 135,777 | 15.52% | 92,963 | 11.06% | 160,273 | 17.51% | 158,063 | 16.61% | 121,014 | 13.36% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 14,951 | 2.55% | 18,004 | 3% | 18,124 | 2.89% | 18,157 | 2.92% | 18,131 | 2.83% | 18,231 | 2.66% | 18,211 | 2.31% | 18,225 | 2.3% | 18,300 | 2.24% | 22,114 | 2.68% | 21,993 | 2.64% | 21,925 | 2.78% | 21,944 | 2.84% | 17,944 | 2.47% | 17,951 | 2.58% | 17,963 | 2.65% | 16,844 | 2.51% | 22,137 | 3.3% | 22,095 | 3.24% | 22,054 | 3.15% | 22,011 | 3.09% | 22,528 | 3.05% | 22,472 | 2.86% | 22,417 | 2.93% | 22,361 | 2.92% | 21,687 | 2.84% | 21,624 | 2.72% | 21,561 | 2.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 12,652 | 2.16% | 15,785 | 2.63% | 15,849 | 2.53% | 15,913 | 2.56% | 15,978 | 2.49% | 15,969 | 2.33% | 16,028 | 2.04% | 16,090 | 2.03% | 16,147 | 1.98% | 19,888 | 2.41% | 19,909 | 2.39% | 19,932 | 2.53% | 19,951 | 2.58% | 15,951 | 2.19% | 15,958 | 2.29% | 15,970 | 2.35% | 15,978 | 2.38% | 21,271 | 3.17% | 21,229 | 3.11% | 21,188 | 3.02% | 21,145 | 2.97% | 21,662 | 2.94% | 21,606 | 2.75% | 21,551 | 2.82% | 21,495 | 2.81% | 20,821 | 2.73% | 20,758 | 2.61% | 20,695 | 2.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 2,299 | 0.39% | 2,219 | 0.37% | 2,275 | 0.36% | 2,244 | 0.36% | 2,153 | 0.34% | 2,262 | 0.33% | 2,183 | 0.28% | 2,135 | 0.27% | 2,153 | 0.26% | 2,226 | 0.27% | 2,084 | 0.25% | 1,993 | 0.25% | 1,993 | 0.26% | 1,993 | 0.27% | 1,993 | 0.29% | 1,993 | 0.29% | 866 | 0.13% | 866 | 0.13% | 866 | 0.13% | 866 | 0.12% | 866 | 0.12% | 866 | 0.12% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.11% | 866 | 0.1% | 866 | 0.11% | 866 | 0.11% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.1% | 866 | 0.09% | 866 | 0.09% | 866 | 0.1% |
非流動負債合計 | 14,951 | 2.55% | 18,004 | 3% | 18,124 | 2.89% | 18,157 | 2.92% | 18,131 | 2.83% | 18,231 | 2.66% | 18,211 | 2.31% | 18,225 | 2.3% | 18,300 | 2.24% | 22,114 | 2.68% | 21,993 | 2.64% | 21,925 | 2.78% | 21,944 | 2.84% | 17,944 | 2.47% | 17,951 | 2.58% | 17,963 | 2.65% | 16,844 | 2.51% | 22,137 | 3.3% | 22,095 | 3.24% | 22,054 | 3.15% | 22,011 | 3.09% | 22,528 | 3.05% | 22,472 | 2.86% | 22,417 | 2.93% | 22,361 | 2.92% | 21,687 | 2.84% | 21,624 | 2.72% | 21,561 | 2.81% | 21,498 | 2.72% | 20,849 | 2.67% | 20,781 | 2.56% | 20,721 | 2.61% | 20,665 | 2.57% | 18,118 | 2.31% | 18,065 | 2.19% | 18,013 | 2.21% | 17,962 | 2.24% | 15,868 | 1.91% | 15,804 | 1.83% | 15,742 | 1.84% | 15,676 | 1.82% | 14,327 | 1.72% | 14,267 | 1.62% | 14,219 | 1.65% | 14,170 | 1.7% | 14,672 | 1.77% | 14,561 | 1.65% | 14,451 | 1.65% | 14,338 | 1.71% | 14,403 | 1.57% | 14,361 | 1.51% | 14,322 | 1.58% |
負債總計 | 45,399 | 7.74% | 55,424 | 9.23% | 60,241 | 9.61% | 48,898 | 7.86% | 55,142 | 8.6% | 75,662 | 11.02% | 175,750 | 22.34% | 90,361 | 11.38% | 100,179 | 12.27% | 110,206 | 13.34% | 160,818 | 19.34% | 82,921 | 10.51% | 98,220 | 12.72% | 76,550 | 10.53% | 68,368 | 9.81% | 73,518 | 10.83% | 67,526 | 10.07% | 73,466 | 10.95% | 83,542 | 12.24% | 82,470 | 11.77% | 79,307 | 11.14% | 84,181 | 11.41% | 130,132 | 16.53% | 106,343 | 13.92% | 98,239 | 12.83% | 99,761 | 13.06% | 130,634 | 16.44% | 110,176 | 14.38% | 115,030 | 14.54% | 103,969 | 13.34% | 133,825 | 16.51% | 120,260 | 15.17% | 117,016 | 14.53% | 99,877 | 12.71% | 138,026 | 16.71% | 130,843 | 16.06% | 105,138 | 13.09% | 134,413 | 16.14% | 162,372 | 18.84% | 139,099 | 16.27% | 139,106 | 16.15% | 130,611 | 15.65% | 182,930 | 20.77% | 136,643 | 15.84% | 115,490 | 13.89% | 113,442 | 13.71% | 179,078 | 20.26% | 150,228 | 17.17% | 107,301 | 12.76% | 174,676 | 19.08% | 172,424 | 18.12% | 135,336 | 14.95% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 451,601 | 77.04% | 451,601 | 75.21% | 451,601 | 72.05% | 451,601 | 72.58% | 451,601 | 70.45% | 451,601 | 65.8% | 451,601 | 57.4% | 451,601 | 56.89% | 451,601 | 55.32% | 451,601 | 54.67% | 451,601 | 54.3% | 451,601 | 57.26% | 451,601 | 58.46% | 451,601 | 62.09% | 451,601 | 64.8% | 451,601 | 66.53% | 451,601 | 67.33% | 451,601 | 67.34% | 451,601 | 66.16% | 451,601 | 64.47% | 451,601 | 63.42% | 451,601 | 61.24% | 451,601 | 57.38% | 455,601 | 59.63% | 455,601 | 59.52% | 460,131 | 60.23% | 460,131 | 57.89% | 460,131 | 60.07% | 460,131 | 58.16% | 460,131 | 59.02% | 460,131 | 56.76% | 460,131 | 58.05% | 460,131 | 57.14% | 460,131 | 58.57% | 460,131 | 55.69% | 460,131 | 56.49% | 463,921 | 57.76% | 463,921 | 55.72% | 463,921 | 53.83% | 469,096 | 54.86% | 477,514 | 55.45% | 494,784 | 59.28% | 494,784 | 56.17% | 500,211 | 57.99% | 500,211 | 60.17% | 500,211 | 60.47% | 500,211 | 56.6% | 500,211 | 57.18% | 500,211 | 59.49% | 500,211 | 54.64% | 554,008 | 58.21% | 554,008 | 61.19% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 451,601 | 77.04% | 451,601 | 75.21% | 451,601 | 72.05% | 451,601 | 72.58% | 451,601 | 70.45% | 451,601 | 65.8% | 451,601 | 57.4% | 451,601 | 56.89% | 451,601 | 55.32% | 451,601 | 54.67% | 451,601 | 54.3% | 451,601 | 57.26% | 451,601 | 58.46% | 451,601 | 62.09% | 451,601 | 64.8% | 451,601 | 66.53% | 451,601 | 67.33% | 451,601 | 67.34% | 451,601 | 66.16% | 451,601 | 64.47% | 451,601 | 63.42% | 451,601 | 61.24% | 451,601 | 57.38% | 455,601 | 59.63% | 455,601 | 59.52% | 460,131 | 60.23% | 460,131 | 57.89% | 460,131 | 60.07% | 460,131 | 58.16% | 460,131 | 59.02% | 460,131 | 56.76% | 460,131 | 58.05% | 460,131 | 57.14% | 460,131 | 58.57% | 460,131 | 55.69% | 460,131 | 56.49% | 463,921 | 57.76% | 463,921 | 55.72% | 463,921 | 53.83% | 469,096 | 54.86% | 477,514 | 55.45% | 495,777 | 59.4% | 494,784 | 56.17% | 500,211 | 57.99% | 500,211 | 60.17% | 500,211 | 60.47% | 500,211 | 56.6% | 500,211 | 57.18% | 500,211 | 59.49% | 500,211 | 54.64% | 554,703 | 58.28% | 554,008 | 61.19% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 46,431 | 7.92% | 46,431 | 7.73% | 46,431 | 7.41% | 46,431 | 7.46% | 46,431 | 7.24% | 46,431 | 6.77% | 46,431 | 5.9% | 46,431 | 5.85% | 46,431 | 5.69% | 46,431 | 5.62% | 46,431 | 5.58% | 46,431 | 5.89% | 46,431 | 6.01% | 46,431 | 6.38% | 46,431 | 6.66% | 46,431 | 6.84% | 46,431 | 6.92% | 46,036 | 6.86% | 46,036 | 6.74% | 46,036 | 6.57% | 46,036 | 6.47% | 46,036 | 6.24% | 46,036 | 5.85% | 54,791 | 7.17% | 54,791 | 7.16% | 55,181 | 7.22% | 55,181 | 6.94% | 65,116 | 8.5% | 65,116 | 8.23% | 65,116 | 8.35% | 65,116 | 8.03% | 71,890 | 9.07% | 71,890 | 8.93% | 71,865 | 9.15% | 71,840 | 8.69% | 78,878 | 9.68% | 79,431 | 9.89% | 79,301 | 9.52% | 79,173 | 9.19% | 79,831 | 9.34% | 80,963 | 9.4% | 83,077 | 9.95% | 82,715 | 9.39% | 103,843 | 12.04% | 103,482 | 12.45% | 102,774 | 12.42% | 102,065 | 11.55% | 132,589 | 15.16% | 131,880 | 15.69% | 130,992 | 14.31% | 130,103 | 13.67% | 129,454 | 14.3% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 84,528 | 14.42% | 84,528 | 14.08% | 84,528 | 13.49% | 119,856 | 19.26% | 119,856 | 18.7% | 119,856 | 17.46% | 119,856 | 15.23% | 109,567 | 13.8% | 109,567 | 13.42% | 109,567 | 13.27% | 109,567 | 13.17% | 102,393 | 12.98% | 102,393 | 13.26% | 102,393 | 14.08% | 135,176 | 19.4% | 135,176 | 19.91% | 135,176 | 20.15% | 135,176 | 20.16% | 135,176 | 19.8% | 153,018 | 21.84% | 153,018 | 21.49% | 153,018 | 20.75% | 153,018 | 19.44% | 152,417 | 19.95% | 152,417 | 19.91% | 152,417 | 19.95% | 152,417 | 19.18% | 151,976 | 19.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 9,231 | 1.57% | 9,231 | 1.54% | 9,231 | 1.47% | 9,231 | 1.48% | 9,231 | 1.44% | 9,231 | 1.34% | 9,231 | 1.17% | 9,231 | 1.16% | 9,231 | 1.13% | 9,231 | 1.12% | 9,231 | 1.11% | 9,231 | 1.17% | 9,231 | 1.2% | 9,231 | 1.27% | 9,231 | 1.32% | 9,231 | 1.36% | 9,231 | 1.38% | 9,231 | 1.38% | 9,231 | 1.35% | 9,231 | 1.32% | 9,231 | 1.3% | 9,231 | 1.25% | 9,231 | 1.17% | 9,231 | 1.21% | 9,231 | 1.21% | 9,231 | 1.21% | 9,231 | 1.16% | 9,231 | 1.21% | 9,231 | 1.17% | 9,231 | 1.18% | 9,231 | 1.14% | 9,231 | 1.16% | 9,231 | 1.15% | 9,231 | 1.17% | 9,231 | 1.12% | 9,231 | 1.13% | 9,231 | 1.15% | 9,231 | 1.11% | 9,231 | 1.07% | 9,231 | 1.08% | 9,231 | 1.07% | 9,231 | 1.11% | 9,231 | 1.05% | 9,231 | 1.07% | 9,231 | 1.11% | 9,231 | 1.12% | 9,231 | 1.04% | 9,231 | 1.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
未分配盈餘(或待彌補虧損) | (48,927) | -8.35% | (43,610) | -7.26% | (22,872) | -3.65% | (50,635) | -8.14% | (35,328) | -5.51% | (13,250) | -1.93% | (9,982) | -1.27% | 91,536 | 11.53% | 104,225 | 12.77% | 102,688 | 12.43% | 59,254 | 7.12% | 100,722 | 12.77% | 71,737 | 9.29% | 48,799 | 6.71% | (6,467) | -0.93% | (30,373) | -4.47% | (32,783) | -4.89% | (37,483) | -5.59% | (32,196) | -4.72% | (31,583) | -4.51% | (17,842) | -2.51% | 1,350 | 0.18% | 3,161 | 0.4% | (5,341) | -0.7% | 6,008 | 0.78% | 3,489 | 0.46% | 1,265 | 0.16% | (16,722) | -2.18% | 4,408 | 0.56% | 3,504 | 0.45% | 5,251 | 0.65% | (4,270) | -0.54% | 7,765 | 0.96% | 4,712 | 0.6% | 4,393 | 0.53% | (12,163) | -1.49% | 2,290 | 0.29% | 450 | 0.05% | (203) | -0.02% | 19,033 | 2.23% | 26,474 | 3.07% | 22,952 | 2.75% | 19,654 | 2.23% | 36,556 | 4.24% | 28,459 | 3.42% | 27,955 | 3.38% | 18,916 | 2.14% | 9,567 | 1.09% | 26,144 | 3.11% | 33,568 | 3.67% | 22,295 | 2.34% | 8,863 | 0.98% |
保留盈餘合計 | 44,832 | 7.65% | 50,149 | 8.35% | 70,887 | 11.31% | 78,452 | 12.61% | 93,759 | 14.63% | 115,837 | 16.88% | 119,105 | 15.14% | 210,334 | 26.49% | 223,023 | 27.32% | 221,486 | 26.82% | 178,052 | 21.41% | 212,346 | 26.92% | 183,361 | 23.74% | 160,423 | 22.06% | 137,940 | 19.79% | 114,034 | 16.8% | 111,624 | 16.64% | 106,924 | 15.94% | 112,211 | 16.44% | 130,666 | 18.65% | 144,407 | 20.28% | 163,599 | 22.18% | 165,410 | 21.02% | 156,307 | 20.46% | 167,656 | 21.9% | 165,137 | 21.62% | 162,913 | 20.5% | 144,485 | 18.86% | 165,615 | 20.93% | 164,711 | 21.13% | 166,458 | 20.53% | 156,160 | 19.7% | 168,195 | 20.89% | 165,142 | 21.02% | 164,823 | 19.95% | 148,038 | 18.18% | 162,491 | 20.23% | 160,651 | 19.29% | 159,998 | 18.56% | 176,587 | 20.65% | 184,028 | 21.37% | 180,506 | 21.63% | 177,208 | 20.12% | 191,353 | 22.18% | 183,256 | 22.04% | 182,752 | 22.09% | 173,713 | 19.65% | 162,714 | 18.6% | 170,060 | 20.23% | 177,484 | 19.39% | 166,211 | 17.46% | 151,454 | 16.73% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (2,088) | -0.36% | (3,123) | -0.52% | (2,400) | -0.38% | (3,154) | -0.51% | (5,907) | -0.92% | (3,201) | -0.47% | (6,128) | -0.78% | (4,859) | -0.61% | (4,947) | -0.61% | (3,749) | -0.45% | (5,210) | -0.63% | (4,578) | -0.58% | (7,164) | -0.93% | (7,698) | -1.06% | (7,416) | -1.06% | (6,755) | -1% | (6,456) | -0.96% | (7,370) | -1.1% | (10,787) | -1.58% | (10,266) | -1.47% | (9,301) | -1.31% | (7,935) | -1.08% | (6,162) | -0.78% | (4,812) | -0.63% | (6,692) | -0.87% | (7,156) | -0.94% | (4,928) | -0.62% | (4,869) | -0.64% | (5,653) | -0.71% | (5,175) | -0.66% | (5,729) | -0.71% | (6,660) | -0.84% | (2,864) | -0.36% | (2,260) | -0.29% | 505 | 0.06% | 1,536 | 0.19% | 2,424 | 0.3% | 4,076 | 0.49% | 1,746 | 0.2% | 3,833 | 0.45% | 5,571 | 0.65% | 2,091 | 0.25% | 684 | 0.08% | 2,462 | 0.29% | 760 | 0.09% | (28) | 0% | 646 | 0.07% | 969 | 0.11% | (2,118) | -0.25% | (1,433) | -0.16% | (1,028) | -0.11% | (1,555) | -0.17% |
歸屬於母公司業主之權益合計 | 540,776 | 92.26% | 545,058 | 90.77% | 566,519 | 90.39% | 573,330 | 92.14% | 585,884 | 91.4% | 610,668 | 88.98% | 611,009 | 77.66% | 703,507 | 88.62% | 716,108 | 87.73% | 715,769 | 86.66% | 670,874 | 80.66% | 705,800 | 89.49% | 674,229 | 87.28% | 650,757 | 89.47% | 628,556 | 90.19% | 605,311 | 89.17% | 603,200 | 89.93% | 597,191 | 89.05% | 599,061 | 87.76% | 618,037 | 88.23% | 632,743 | 88.86% | 653,301 | 88.59% | 656,885 | 83.47% | 657,712 | 86.08% | 667,181 | 87.17% | 664,198 | 86.94% | 664,202 | 83.56% | 655,768 | 85.62% | 676,114 | 85.46% | 675,688 | 86.66% | 676,881 | 83.49% | 672,426 | 84.83% | 688,257 | 85.47% | 685,783 | 87.29% | 688,204 | 83.29% | 683,664 | 83.94% | 698,009 | 86.91% | 698,237 | 83.86% | 699,499 | 81.16% | 716,047 | 83.73% | 722,123 | 83.85% | 704,053 | 84.35% | 697,993 | 79.23% | 725,990 | 84.16% | 715,830 | 86.11% | 713,830 | 86.29% | 704,756 | 79.74% | 724,604 | 82.83% | 733,493 | 87.24% | 740,714 | 80.92% | 779,324 | 81.88% | 770,124 | 85.05% |
非控制權益 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||
權益總額 | 540,776 | 92.26% | 545,058 | 90.77% | 566,519 | 90.39% | 573,330 | 92.14% | 585,884 | 91.4% | 610,668 | 88.98% | 611,009 | 77.66% | 703,507 | 88.62% | 716,108 | 87.73% | 715,769 | 86.66% | 670,874 | 80.66% | 705,800 | 89.49% | 674,229 | 87.28% | 650,757 | 89.47% | 628,556 | 90.19% | 605,311 | 89.17% | 603,200 | 89.93% | 597,191 | 89.05% | 599,061 | 87.76% | 618,037 | 88.23% | 632,743 | 88.86% | 653,301 | 88.59% | 656,885 | 83.47% | 657,712 | 86.08% | 667,181 | 87.17% | 664,198 | 86.94% | 664,202 | 83.56% | 655,768 | 85.62% | 676,114 | 85.46% | 675,688 | 86.66% | 676,881 | 83.49% | 672,426 | 84.83% | 688,257 | 85.47% | 685,783 | 87.29% | 688,204 | 83.29% | 683,664 | 83.94% | 698,009 | 86.91% | 698,237 | 83.86% | 699,499 | 81.16% | 716,047 | 83.73% | 722,123 | 83.85% | 704,053 | 84.35% | 697,993 | 79.23% | 725,990 | 84.16% | 715,830 | 86.11% | 713,830 | 86.29% | 704,756 | 79.74% | 724,604 | 82.83% | 733,493 | 87.24% | 740,714 | 80.92% | 779,324 | 81.88% | 770,124 | 85.05% |
負債及權益總計 | 586,175 | 100% | 600,482 | 100% | 626,760 | 100% | 622,228 | 100% | 641,026 | 100% | 686,330 | 100% | 786,759 | 100% | 793,868 | 100% | 816,287 | 100% | 825,975 | 100% | 831,692 | 100% | 788,721 | 100% | 772,449 | 100% | 727,307 | 100% | 696,924 | 100% | 678,829 | 100% | 670,726 | 100% | 670,657 | 100% | 682,603 | 100% | 700,507 | 100% | 712,050 | 100% | 737,482 | 100% | 787,017 | 100% | 764,055 | 100% | 765,420 | 100% | 763,959 | 100% | 794,836 | 100% | 765,944 | 100% | 791,144 | 100% | 779,657 | 100% | 810,706 | 100% | 792,686 | 100% | 805,273 | 100% | 785,660 | 100% | 826,230 | 100% | 814,507 | 100% | 803,147 | 100% | 832,650 | 100% | 861,871 | 100% | 855,146 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 73 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 69.5 | 0.01% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 400,000 | 0.05% | 400,000 | 0.05% | 853,000 | 0.11% | 853,000 | 0.11% | 853,000 | 0.11% | 853,000 | 0.11% | 853,000 | 0.11% | 853,000 | 0.11% | 853,000 | 0.11% | 853,000 | 0.11% | 853,000 | 0.11% | 853,000 | 0.1% | 453,000 | 0.06% | 832,000 | 0.1% | 782,000 | 0.09% | 379,000 | 0.04% | 896,500 | 0.1% | 1,748,800 | 0.2% | 3,548,800 | 0.43% | 3,548,800 | 0.4% | 4,091,500 | 0.47% | 4,091,500 | 0.49% | 4,091,000 | 0.49% | 4,091,000 | 0.46% | 4,091,000 | 0.47% | 3,712,500 | 0.44% | 3,712,000 | 0.41% | 4,125,000 | 0.43% | 3,621,000 | 0.4% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
佑華(8024) 截至2024年第1季「流動資產」總計約為NT$4.48億元,相較上一季減少約NT$-3,345萬元、相較去年年末減少約NT$-3,345萬元
佑華(8024) 2024年第1季財報顯示公司「流動資產」總計約NT$4.48億元、約佔整體資產的72.03%。
對比上一季
上一季流動資產總計約NT$4.82億元、約佔整體資產的75.14%。今年第1季相較上一季減少約NT$-3,345萬元。
對比去年年末
去年年末流動資產則為NT$4.82億元、約佔整體資產的75.14%。今年第1季相較去年年末減少約NT$-3,345萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 448,214 | 72.03% | 481,665 | 75.14% | 523,818 | 76.32% | 623,416 | 79.24% | 630,584 | 79.43% | 650,813 | 79.73% | 658,869 | 79.77% | 664,592 | 79.91% | 622,104 | 78.88% | 604,607 | 78.27% | 577,305 | 79.38% | 543,362 | 77.97% | 524,269 | 77.23% | 513,471 | 76.55% | 511,332 | 76.24% | 521,334 | 76.37% | 536,578 | 76.60% | 543,881 | 76.38% | 566,468 | 76.81% | 611,308 | 77.67% | 592,833 | 77.59% | 590,750 | 77.18% | 585,376 | 76.62% | 612,974 | 77.12% | 582,241 | 76.02% | 606,709 | 76.69% | 592,607 | 76.01% | 620,391 | 76.52% | 614,943 | 77.58% | 624,851 | 77.59% | 601,279 | 76.53% | 638,040 | 77.22% | 625,059 | 76.74% | 609,978 | 75.95% | 634,738 | 76.23% | 662,258 | 76.84% | 655,427 | 76.65% | 659,832 | 76.62% | 641,809 | 76.89% | 685,244 | 77.79% |
非流動資產
佑華(8024) 截至2023年第2季「非流動資產」總計約為NT$1.63億元,相較上一季增加約NT$5.9萬元、相較去年年末減少約NT$-213萬元
佑華(8024) 2023年第2季財報顯示公司「非流動資產」總計約NT$1.63億元、約佔整體資產的20.76%。
對比上一季
上一季非流動資產總計約NT$1.63億元、約佔整體資產的20.57%。今年第2季相較上一季增加約NT$5.9萬元。
對比去年年末
去年年末非流動資產則為NT$1.65億元、約佔整體資產的20.27%。今年第2季相較去年年末減少約NT$-213萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 163,343 | 20.76% | 163,284 | 20.57% | 165,474 | 20.27% | 167,106 | 20.23% | 167,100 | 20.09% | 166,617 | 21.12% | 167,842 | 21.73% | 150,002 | 20.62% | 153,562 | 22.03% | 154,560 | 22.77% | 157,255 | 23.45% | 159,325 | 23.76% | 161,269 | 23.63% | 163,929 | 23.40% | 168,169 | 23.62% | 171,014 | 23.19% | 175,709 | 22.33% | 171,222 | 22.41% | 174,670 | 22.82% | 178,583 | 23.38% | 181,862 | 22.88% | 183,703 | 23.98% | 184,435 | 23.31% | 187,050 | 23.99% | 190,315 | 23.48% | 177,743 | 22.42% | 180,422 | 22.41% | 184,381 | 23.47% | 188,190 | 22.78% | 189,448 | 23.26% | 193,169 | 24.05% | 197,912 | 23.77% | 199,613 | 23.16% | 199,719 | 23.35% | 201,397 | 23.38% | 192,855 | 23.11% | 195,679 | 22.21% | 197,927 | 22.94% | 201,318 | 24.22% | 202,431 | 24.47% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。