7556
154
TWD+4.00 (2.67%)
2025.04.01收盤
意德士-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/06/30 | 截至2017/12/31 | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 370,211 | 28.77% | 396,055 | 30.6% | 436,654 | 36.02% | 407,175 | 35.66% | 432,442 | 40.66% | 378,314 | 37.82% | 444,879 | 41.63% | 511,607 | 49.19% | 486,888 | 49.63% | 454,686 | 46.31% | 495,972 | 50.18% | 474,714 | 48.52% | 470,246 | 49.6% | 416,150 | 46.15% | 478,256 | 52.8% | 514,200 | 58% | 482,087 | 56.3% | 282,529 | 43.77% | 304,031 | 44.5% | 293,897 | 44.88% | 278,635 | 43.41% | 246,373 | 39.43% | 305,053 | 48.7% | 239,550 | 43.18% | 225,034 | 43.78% | 271,416 | |||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||
合約資產-流動 | 12,230 | 0.95% | 10,411 | 0.8% | 9,539 | 0.79% | 8,411 | 0.74% | 6,064 | 0.57% | 3,815 | 0.38% | 3,791 | 0.35% | 2,960 | 0.28% | 5,071 | 0.52% | 7,441 | 0.76% | 8,589 | 0.87% | 5,168 | 0.53% | 5,261 | 0.55% | 10,694 | 1.19% | 8,942 | 0.99% | 5,239 | 0.59% | 5,777 | 0.67% | 7,489 | 1.16% | 7,159 | 1.05% | 7,078 | 1.08% | 7,462 | 1.16% | 4,211 | 0.67% | 4,870 | 0.78% | 3,493 | 0.63% | 4,639 | 0.9% | 5,227 | |||
應收帳款淨額 | 119,852 | 9.31% | 127,125 | 9.82% | 112,852 | 9.31% | 109,387 | 9.58% | 86,062 | 8.09% | 92,246 | 9.22% | 92,815 | 8.69% | 94,933 | 9.13% | 82,540 | 8.41% | 97,110 | 9.89% | 86,930 | 8.79% | 86,483 | 8.84% | 82,934 | 8.75% | 89,873 | 9.97% | 72,285 | 7.98% | 75,091 | 8.47% | 91,876 | 10.73% | 70,398 | 10.91% | 82,262 | 12.04% | 72,206 | 11.03% | 73,737 | 11.49% | 93,137 | 14.91% | 60,401 | 9.64% | 56,659 | 10.21% | 58,116 | 11.31% | 61,907 | 49,373 | ||
應收帳款-關係人淨額 | 13 | 0% | 41 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 10 | 0% | 45 | 0% | 36 | 0% | 0 | 0% | 113 | 0.01% | 4 | 0% | 20 | 0% | 124 | 0.01% | 70 | 0.01% | 9 | 0% | 56 | 0.01% | 9 | 0% | 45 | 0.01% | 4 | 0% | 41 | 0.01% | 13 | 0% | 0 | 0% | 13 | 0% | 0 | 0% | 26 | 0.01% | 22 | 18 | ||
其他應收款 | 115 | 0.01% | 113 | 0.01% | 115 | 0.01% | 124 | 0.01% | 114 | 0.01% | 77 | 0.01% | 66 | 0.01% | 62 | 0.01% | 200 | 0.02% | 370 | 0.04% | 46 | 0% | 73 | 0.01% | 64 | 0.01% | 70 | 0.01% | 731 | 0.08% | 183 | 0.02% | 154 | 0.02% | 63 | 0.01% | 60 | 0.01% | 509 | 0.08% | 329 | 0.05% | 260 | 0.04% | 179 | 0.03% | 126 | 0.02% | 137 | 0.03% | 73 | |||
其他應收款-關係人 | 279 | 0.02% | 138 | 0.01% | 10,700 | 0.88% | 73 | 0.01% | 211 | 0.02% | 115 | 0.01% | 104 | 0.01% | 67 | 0.01% | 20,054 | 2.04% | 19,842 | 2.02% | 19,753 | 2% | 19,751 | 2.02% | 74 | 0.01% | 104 | 0.01% | 96 | 0.01% | 180 | 0.02% | 77 | 0.01% | 93 | 0.01% | 27 | 0% | 33 | 0.01% | 43 | 0.01% | 68 | 0.01% | 50 | 0.01% | 103 | 0.02% | 5,647 | 1.1% | 5,827 | 5,732 | ||
存貨 | 108,487 | 8.43% | 101,601 | 7.85% | 72,776 | 6% | 69,641 | 6.1% | 60,753 | 5.71% | 65,643 | 6.56% | 71,398 | 6.68% | 64,354 | 6.19% | 50,924 | 5.19% | 54,658 | 5.57% | 49,367 | 4.99% | 46,847 | 4.79% | 40,369 | 4.26% | 40,933 | 4.54% | 42,183 | 4.66% | 50,872 | 5.74% | 39,037 | 4.56% | 45,410 | 7.04% | 46,312 | 6.78% | 42,244 | 6.45% | 43,594 | 6.79% | 43,882 | 7.02% | 38,304 | 6.12% | 39,063 | 7.04% | 27,657 | 5.38% | 21,615 | |||
預付款項 | 774 | 0.06% | 4,494 | 0.35% | 5,825 | 0.48% | 4,789 | 0.42% | 10,015 | 0.94% | 2,360 | 0.24% | 23,033 | 2.16% | 3,235 | 0.31% | 761 | 0.08% | 764 | 0.08% | 606 | 0.06% | 613 | 0.06% | 232 | 0.02% | 306 | 0.03% | 4,774 | 0.53% | 387 | 0.04% | 285 | 0.03% | 252 | 0.04% | 289 | 0.04% | 732 | 0.11% | 132 | 0.02% | 191 | 0.03% | 2,216 | 0.35% | 1,054 | 0.19% | 323 | 0.06% | 268 | |||
其他流動資產 | 107 | 0.01% | 96 | 0.01% | 86 | 0.01% | 12 | 0% | 1 | 0% | 133 | 0.01% | 133 | 0.01% | 51 | 0% | 0 | 0% | 4 | 0% | 6 | 0% | 13 | 0% | 310 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 94 | 0.01% | 83 | 0.01% | 23 | 0% | 36 | 0.01% | 129 | 0.02% | 101 | 0.02% | 106 | 0.02% | 14 | 0% | 25 | |||
流動資產合計 | 612,068 | 47.56% | 640,074 | 49.45% | 648,556 | 53.5% | 599,621 | 52.51% | 595,671 | 56% | 542,713 | 54.25% | 636,264 | 59.55% | 677,305 | 65.12% | 646,438 | 65.89% | 634,988 | 64.67% | 661,273 | 66.9% | 633,770 | 64.78% | 599,918 | 63.28% | 558,200 | 61.9% | 607,276 | 67.04% | 646,208 | 72.9% | 619,302 | 72.33% | 406,373 | 62.96% | 440,605 | 64.48% | 416,763 | 63.64% | 403,981 | 62.94% | 388,251 | 62.14% | 411,187 | 65.65% | 340,187 | 61.32% | 321,897 | 62.62% | 367,079 | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 30,148 | 2.34% | 30,554 | 2.36% | 13,131 | 1.08% | 13,607 | 1.19% | 6,304 | 0.59% | 6,518 | 0.65% | 6,705 | 0.63% | 6,877 | 0.66% | 7,113 | 0.73% | 7,500 | 0.76% | ||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 203,904 | 15.85% | 200,408 | 15.48% | 175,669 | 14.49% | 146,360 | 12.82% | 116,905 | 10.99% | 107,532 | 10.75% | 112,848 | 10.56% | 92,327 | 8.88% | 68,544 | 6.99% | 91,823 | 9.35% | 88,709 | 8.97% | 115,003 | 11.75% | 118,795 | 12.53% | 112,897 | 12.52% | 65,749 | 7.26% | 7,630 | 0.86% | ||||||||||||||||||||||
採用權益法之投資 | 126,672 | 9.84% | 109,600 | 8.47% | 98,359 | 8.11% | 101,405 | 8.88% | 94,474 | 8.88% | 94,043 | 9.4% | 71,485 | 6.69% | 63,850 | 6.14% | 56,316 | 5.74% | 47,488 | 4.84% | 38,954 | 3.94% | 32,524 | 3.32% | 32,371 | 3.41% | 30,061 | 3.33% | 28,354 | 3.13% | 28,790 | 3.25% | 29,899 | 3.49% | 29,563 | 4.58% | 29,688 | 4.34% | 30,220 | 4.61% | 33,991 | 5.3% | 34,487 | 5.52% | 34,847 | 5.56% | 35,088 | 6.33% | 33,405 | 6.5% | 34,320 | |||
不動產、廠房及設備 | 302,588 | 23.51% | 303,503 | 23.45% | 270,556 | 22.32% | 244,863 | 21.44% | 242,562 | 22.81% | 243,023 | 24.29% | 191,634 | 17.93% | 193,550 | 18.61% | 194,314 | 19.81% | 188,327 | 19.18% | 185,943 | 18.81% | 183,130 | 18.72% | 182,901 | 19.29% | 182,770 | 20.27% | 185,164 | 20.44% | 185,688 | 20.95% | 187,504 | 21.9% | 189,556 | 29.37% | 191,488 | 28.03% | 189,297 | 28.91% | 184,798 | 28.79% | 179,048 | 28.66% | 154,080 | 24.6% | 154,227 | 27.8% | 155,187 | 30.19% | 10,293 | |||
使用權資產 | 1,470 | 0.11% | 2,047 | 0.16% | 2,623 | 0.22% | 3,200 | 0.28% | 3,776 | 0.36% | 4,353 | 0.44% | 4,934 | 0.46% | 3,908 | 0.38% | 5,282 | 0.54% | 6,592 | 0.67% | 7,957 | 0.81% | 9,280 | 0.95% | 10,602 | 1.12% | 11,935 | 1.32% | 13,273 | 1.47% | 14,369 | 1.62% | 15,699 | 1.83% | 18,129 | 2.81% | 19,601 | 2.87% | 16,750 | 2.56% | 17,357 | 2.7% | 19,003 | 3.04% | 20,496 | 3.27% | 22,330 | 4.03% | 0 | |||||
無形資產 | 5,356 | 0.42% | 5,309 | 0.41% | 854 | 0.07% | 251 | 0.02% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9 | 0% | 18 | 0% | 26 | 0% | 35 | 0% | 44 | 0% | 53 | 0.01% | 62 | 0.01% | 70 | 0.01% | 79 | 0.01% | 88 | 0.01% | 97 | 0.01% | 106 | 0.02% | 749 | 0.12% | 1,393 | 0.22% | 2,037 | 0.37% | 2,680 | 0.52% | 3,968 | ||||
遞延所得稅資產 | 1,624 | 0.13% | 1,024 | 0.08% | 1,024 | 0.08% | 1,024 | 0.09% | 1,024 | 0.1% | 1,142 | 0.11% | 1,142 | 0.11% | 1,142 | 0.11% | 1,142 | 0.12% | 1,701 | 0.17% | 1,701 | 0.17% | 1,701 | 0.17% | 1,701 | 0.18% | 2,324 | 0.26% | 2,324 | 0.26% | 2,324 | 0.26% | 2,324 | 0.27% | 633 | 0.1% | 633 | 0.09% | 633 | 0.1% | 633 | 0.1% | 72 | 0.01% | 72 | 0.01% | 72 | 0.01% | 72 | 0.01% | 600 | |||
其他非流動資產 | 3,015 | 0.23% | 1,775 | 0.14% | 1,383 | 0.11% | 31,576 | 2.77% | 2,914 | 0.27% | 1,071 | 0.11% | 43,529 | 4.07% | 1,141 | 0.11% | 1,946 | 0.2% | 3,423 | 0.35% | 3,874 | 0.39% | 2,919 | 0.3% | 1,695 | 0.18% | 3,540 | 0.39% | 3,584 | 0.4% | 1,412 | 0.16% | 1,412 | 0.16% | 1,110 | 0.17% | 1,172 | 0.17% | 1,086 | 0.17% | 1,006 | 0.16% | 3,149 | 0.5% | 4,283 | 0.68% | 790 | 0.14% | 780 | 0.15% | 780 | |||
淨確定福利資產-非流動 | 628 | 0.05% | 328 | 0.03% | 328 | 0.03% | 328 | 0.03% | 328 | 0.03% | 28 | 0% | 28 | 0% | 28 | 0% | 28 | 0% | ||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 2,387 | 0.19% | 1,447 | 0.11% | 1,055 | 0.09% | 31,248 | 2.74% | 2,586 | 0.24% | 1,043 | 0.1% | 43,501 | 4.07% | 1,113 | 0.11% | 1,918 | 0.2% | ||||||||||||||||||||||||||||||||||||
非流動資產合計 | 674,777 | 52.44% | 654,220 | 50.55% | 563,599 | 46.5% | 542,286 | 47.49% | 467,959 | 44% | 457,682 | 45.75% | 432,277 | 40.45% | 362,795 | 34.88% | 334,657 | 34.11% | 346,863 | 35.33% | 327,156 | 33.1% | 344,583 | 35.22% | 348,100 | 36.72% | 343,571 | 38.1% | 298,501 | 32.96% | 240,275 | 27.1% | 236,908 | 27.67% | 239,070 | 37.04% | 242,670 | 35.52% | 238,083 | 36.36% | 237,891 | 37.06% | 236,508 | 37.86% | 215,171 | 34.35% | 214,544 | 38.68% | 192,124 | 37.38% | 49,961 | |||
資產總計 | 1,286,845 | 100% | 1,294,294 | 100% | 1,212,155 | 100% | 1,141,907 | 100% | 1,063,630 | 100% | 1,000,395 | 100% | 1,068,541 | 100% | 1,040,100 | 100% | 981,095 | 100% | 981,851 | 100% | 988,429 | 100% | 978,353 | 100% | 948,018 | 100% | 901,771 | 100% | 905,777 | 100% | 886,483 | 100% | 856,210 | 100% | 645,443 | 100% | 683,275 | 100% | 654,846 | 100% | 641,872 | 100% | 624,759 | 100% | 626,358 | 100% | 554,731 | 100% | 514,021 | 100% | 417,040 | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||
應付帳款 | 92,574 | 7.19% | 116,495 | 9% | 86,514 | 7.14% | 85,943 | 7.53% | 68,403 | 6.43% | 68,296 | 6.83% | 81,110 | 7.59% | 88,239 | 8.48% | 74,394 | 7.58% | 87,780 | 8.94% | 84,112 | 8.51% | 87,016 | 8.89% | 77,914 | 8.22% | 73,960 | 8.2% | 66,048 | 7.29% | 76,780 | 8.66% | 62,512 | 7.3% | 63,022 | 9.76% | 66,804 | 9.78% | 59,619 | 9.1% | 69,431 | 10.82% | 69,019 | 11.05% | 59,932 | 9.57% | 47,197 | 8.51% | 24,618 | 4.79% | 34,774 | |||
應付帳款-關係人 | 10,438 | 0.81% | 9,978 | 0.77% | 7,696 | 0.63% | 7,880 | 0.69% | 7,622 | 0.72% | 7,208 | 0.72% | 9,784 | 0.92% | 11,805 | 1.13% | 14,680 | 1.5% | 18,173 | 1.85% | 15,625 | 1.58% | 15,489 | 1.58% | 19,482 | 2.06% | 15,631 | 1.73% | 12,678 | 1.4% | 12,380 | 1.4% | 15,765 | 1.84% | 19,939 | 3.09% | 21,937 | 3.21% | 21,196 | 3.24% | 21,395 | 3.33% | 21,190 | 3.39% | 21,151 | 3.38% | 51,428 | 9.27% | 68,777 | 13.38% | 61,346 | |||
其他應付款 | 50,158 | 3.9% | 47,572 | 3.68% | 97,582 | 8.05% | 88,918 | 7.79% | 33,070 | 3.11% | 47,263 | 4.72% | 111,618 | 10.45% | 106,560 | 10.25% | 49,974 | 5.09% | 38,738 | 3.95% | 86,271 | 8.73% | 23,548 | 2.41% | 28,630 | 3.02% | 30,290 | 3.36% | 67,772 | 7.48% | 18,299 | 2.06% | 22,449 | 2.62% | 20,064 | 3.11% | 63,256 | 9.26% | 25,901 | 3.96% | 24,925 | 3.88% | 27,338 | 4.38% | 53,831 | 8.59% | 13,005 | 2.34% | 18,482 | 3.6% | 48,326 | |||
其他應付款項-關係人 | 191 | 0.01% | 76 | 0.01% | 18 | 0% | 221 | 0.02% | 494 | 0.05% | 0 | 0% | 0 | 0% | 13 | 0% | 0 | 0% | 1 | 0% | 5 | 0% | 4 | 0% | 0 | |||||||||||||||||||||||||||||
本期所得稅負債 | 20,339 | 1.58% | 16,034 | 1.24% | 18,401 | 1.52% | 16,799 | 1.47% | 10,150 | 0.95% | 4,533 | 0.45% | 12,660 | 1.18% | 21,947 | 2.11% | 15,683 | 1.6% | 16,677 | 1.7% | 19,654 | 1.99% | 23,405 | 2.39% | 15,560 | 1.64% | 10,064 | 1.12% | 13,787 | 1.52% | 20,088 | 2.27% | 14,407 | 1.68% | 6,504 | 1.01% | 10,231 | 1.5% | 16,869 | 2.58% | 11,460 | 1.79% | 4,995 | 0.8% | 8,780 | 1.4% | 13,544 | 2.44% | 9,991 | 1.94% | 8,989 | |||
租賃負債-流動 | 1,283 | 0.1% | 1,702 | 0.13% | 2,119 | 0.17% | 2,389 | 0.21% | 2,374 | 0.22% | 2,358 | 0.24% | 2,347 | 0.22% | 2,397 | 0.23% | 3,505 | 0.36% | 4,677 | 0.48% | 5,843 | 0.59% | 6,271 | 0.64% | 6,312 | 0.67% | 6,294 | 0.7% | 6,274 | 0.69% | 6,895 | 0.78% | 6,878 | 0.8% | 6,839 | 1.06% | 9,541 | 1.4% | 5,511 | 0.84% | 5,445 | 0.85% | 6,417 | 1.03% | 6,217 | 0.99% | 6,661 | 1.2% | 0 | |||||
其他流動負債 | 1,466 | 0.11% | 16,867 | 1.3% | 12,238 | 1.01% | 7,682 | 0.67% | 4,291 | 0.4% | 1,055 | 0.11% | 400 | 0.04% | 1,041 | 0.1% | 1,497 | 0.15% | 1,026 | 0.1% | 970 | 0.1% | 900 | 0.09% | 1,625 | 0.17% | 957 | 0.11% | 951 | 0.1% | 301 | 0.03% | 686 | 0.08% | 4,842 | 0.75% | 3,298 | 0.48% | 1,893 | 0.29% | 1,124 | 0.18% | 571 | 0.09% | 216 | 0.03% | 267 | 0.05% | 434 | 0.08% | 289 | |||
一年或一營業週期內到期長期負債 | 0 | 0% | 15,860 | 1.23% | 11,504 | 0.95% | 7,171 | 0.63% | 2,861 | 0.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,161 | 0.64% | 2,908 | 0.43% | 1,617 | 0.25% | 405 | 0.06% | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||
其他流動負債-其他 | 1,466 | 0.11% | 1,007 | 0.08% | 734 | 0.06% | 511 | 0.04% | 1,430 | 0.13% | 400 | 0.04% | 1,041 | 0.1% | 1,497 | 0.15% | 1,026 | 0.1% | 970 | 0.1% | 900 | 0.09% | 1,625 | 0.17% | 957 | 0.11% | 951 | 0.1% | 301 | 0.03% | 686 | 0.08% | 681 | 0.11% | 390 | 0.06% | 276 | 0.04% | 719 | 0.11% | 571 | 0.09% | 267 | 0.05% | ||||||||||
流動負債合計 | 176,449 | 13.71% | 208,724 | 16.13% | 224,568 | 18.53% | 209,832 | 18.38% | 126,404 | 11.88% | 130,713 | 13.07% | 217,919 | 20.39% | 231,989 | 22.3% | 159,733 | 16.28% | 167,071 | 17.02% | 212,475 | 21.5% | 156,629 | 16.01% | 149,523 | 15.77% | 137,196 | 15.21% | 168,510 | 18.6% | 134,743 | 15.2% | 122,697 | 14.33% | 121,210 | 18.78% | 175,599 | 25.7% | 131,508 | 20.08% | 134,324 | 20.93% | 129,653 | 20.75% | 150,211 | 23.98% | 132,230 | 23.84% | 122,485 | 23.83% | 153,865 | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||
長期借款 | 35,401 | 2.75% | 54,541 | 4.21% | 25,096 | 2.07% | 29,429 | 2.58% | 33,739 | 3.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 95,839 | 14.85% | 97,092 | 14.21% | 98,383 | 15.02% | 99,595 | 15.52% | 100,000 | 16.01% | 100,000 | 15.97% | 100,000 | 18.03% | 100,000 | 19.45% | 0 | |||||||||||
遞延所得稅負債 | 104 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 242 | 0.02% | 421 | 0.03% | 600 | 0.05% | 921 | 0.08% | 1,524 | 0.14% | 2,123 | 0.21% | 2,719 | 0.25% | 1,828 | 0.18% | 2,247 | 0.23% | 2,659 | 0.27% | 3,073 | 0.31% | 4,225 | 0.43% | 5,752 | 0.61% | 7,337 | 0.81% | 8,916 | 0.98% | 11,282 | 1.27% | 13,014 | 1.52% | 14,735 | 2.28% | 13,762 | 2.01% | 11,506 | 1.76% | 12,151 | 1.89% | 12,783 | 2.05% | 14,424 | 2.3% | 15,747 | 2.84% | 0 | |||||
非流動負債合計 | 35,747 | 2.78% | 54,962 | 4.25% | 25,696 | 2.12% | 30,350 | 2.66% | 35,263 | 3.32% | 2,123 | 0.21% | 3,319 | 0.31% | 2,428 | 0.23% | 2,847 | 0.29% | 4,459 | 0.45% | 4,871 | 0.49% | 6,020 | 0.62% | 7,545 | 0.8% | 9,939 | 1.1% | 11,515 | 1.27% | 13,276 | 1.5% | 15,005 | 1.75% | 112,145 | 17.37% | 112,421 | 16.45% | 111,451 | 17.02% | 113,307 | 17.65% | 116,231 | 18.6% | 117,844 | 18.81% | 119,146 | 21.48% | 103,379 | 20.11% | 3,109 | |||
負債總計 | 212,196 | 16.49% | 263,686 | 20.37% | 250,264 | 20.65% | 240,182 | 21.03% | 161,667 | 15.2% | 132,836 | 13.28% | 221,238 | 20.7% | 234,417 | 22.54% | 162,580 | 16.57% | 171,530 | 17.47% | 217,346 | 21.99% | 162,649 | 16.62% | 157,068 | 16.57% | 147,135 | 16.32% | 180,025 | 19.88% | 148,019 | 16.7% | 137,702 | 16.08% | 233,355 | 36.15% | 288,020 | 42.15% | 242,959 | 37.1% | 247,631 | 38.58% | 245,884 | 39.36% | 268,055 | 42.8% | 251,376 | 45.31% | 225,864 | 43.94% | 156,974 | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 252,568 | 19.63% | 252,568 | 19.51% | 240,541 | 19.84% | 240,541 | 21.06% | 240,541 | 22.62% | 240,541 | 24.04% | 229,087 | 21.44% | 229,087 | 22.03% | 229,087 | 23.35% | 229,087 | 23.33% | 220,276 | 22.29% | 220,276 | 22.51% | 220,276 | 23.24% | 220,276 | 24.43% | 213,860 | 23.61% | 213,860 | 24.12% | 213,860 | 24.98% | 188,700 | 29.24% | 185,000 | 27.08% | 185,000 | 28.25% | 185,000 | 28.82% | 185,000 | 29.61% | 185,000 | 29.54% | 170,000 | 30.65% | 170,000 | 33.07% | 160,000 | 100,000 | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||
股本合計 | 252,568 | 19.63% | 252,568 | 19.51% | 252,568 | 20.84% | 240,541 | 21.06% | 240,541 | 22.62% | 240,541 | 24.04% | 240,541 | 22.51% | 229,087 | 22.03% | 229,087 | 23.35% | 229,087 | 23.33% | 229,087 | 23.18% | 220,276 | 22.51% | 220,276 | 23.24% | 220,276 | 24.43% | 220,276 | 24.32% | 213,860 | 24.12% | 213,860 | 24.98% | 188,700 | 29.24% | 188,700 | 27.62% | 185,000 | 28.25% | 185,000 | 28.82% | 185,000 | 29.61% | 185,000 | 29.54% | 170,000 | 30.65% | 170,000 | 33.07% | 160,000 | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||
資本公積合計 | 334,450 | 25.99% | 334,450 | 25.84% | 334,450 | 27.59% | 334,450 | 29.29% | 334,450 | 31.44% | 334,535 | 33.44% | 334,450 | 31.3% | 334,450 | 32.16% | 334,450 | 34.09% | 334,450 | 34.06% | 334,450 | 33.84% | 334,450 | 34.19% | 334,450 | 35.28% | 334,450 | 37.09% | 334,450 | 36.92% | 334,450 | 37.73% | 334,450 | 39.06% | 75,588 | 11.71% | 74,408 | 10.89% | 74,408 | 11.36% | 74,408 | 11.59% | 74,408 | 11.91% | 74,408 | 11.88% | 14,858 | 2.68% | 14,858 | 2.89% | 1,739 | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 80,899 | 6.29% | 80,899 | 6.25% | 80,899 | 6.67% | 69,549 | 6.09% | 69,549 | 6.54% | 69,549 | 6.95% | 69,549 | 6.51% | 56,391 | 5.42% | 56,391 | 5.75% | 56,391 | 5.74% | 56,391 | 5.71% | 46,128 | 4.71% | 46,128 | 4.87% | 46,128 | 5.12% | 46,128 | 5.09% | 38,522 | 4.35% | 38,522 | 4.5% | 38,522 | 5.97% | 38,522 | 5.64% | 31,653 | 4.83% | 31,653 | 4.93% | 31,653 | 5.07% | 31,653 | 5.05% | 25,816 | 4.65% | 25,816 | 5.02% | 25,816 | |||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 36,421 | 3.19% | 36,421 | 3.42% | 36,421 | 3.64% | 36,421 | 3.41% | ||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 318,885 | 24.78% | 280,147 | 21.64% | 236,188 | 19.48% | 187,228 | 16.4% | 218,754 | 20.57% | 194,410 | 19.43% | 168,587 | 15.78% | 198,317 | 19.07% | 235,008 | 23.95% | 203,841 | 20.76% | 167,116 | 16.91% | 204,194 | 20.87% | 175,367 | 18.5% | 145,014 | 16.08% | 116,996 | 12.92% | 152,420 | 17.19% | 131,676 | 15.38% | 109,278 | 16.93% | 93,625 | 13.7% | 120,826 | 18.45% | 103,180 | 16.07% | 87,814 | 14.06% | 67,242 | 10.74% | 92,681 | 16.71% | 77,483 | 15.07% | 54,931 | 113,266 | ||
保留盈餘合計 | 399,784 | 31.07% | 361,046 | 27.9% | 317,087 | 26.16% | 293,198 | 25.68% | 324,724 | 30.53% | 300,380 | 30.03% | 274,557 | 25.69% | 254,708 | 24.49% | 291,399 | 29.7% | 260,232 | 26.5% | 223,507 | 22.61% | 250,322 | 25.59% | 221,495 | 23.36% | 191,142 | 21.2% | 163,124 | 18.01% | 190,942 | 21.54% | 170,198 | 19.88% | 147,800 | 22.9% | 132,147 | 19.34% | 152,479 | 23.28% | 134,833 | 21.01% | 119,467 | 19.12% | 98,895 | 15.79% | 118,497 | 21.36% | 103,299 | 20.1% | 80,747 | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 299 | 0.02% | (109) | -0.01% | 178 | 0.01% | 19 | 0% | (431) | -0.04% | ||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 87,548 | 6.8% | 82,653 | 6.39% | 57,608 | 4.75% | 33,517 | 2.94% | 2,679 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 87,847 | 6.83% | 82,544 | 6.38% | 57,786 | 4.77% | 33,536 | 2.94% | 2,248 | 0.21% | (7,897) | -0.79% | (2,245) | -0.21% | (12,562) | -1.21% | (36,421) | -3.71% | (13,448) | -1.37% | (15,961) | -1.61% | 10,656 | 1.09% | 14,729 | 1.55% | 8,768 | 0.97% | 7,902 | 0.87% | (788) | -0.09% | ||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,074,649 | 83.51% | 1,030,608 | 79.63% | 961,891 | 79.35% | 901,725 | 78.97% | 901,963 | 84.8% | 867,559 | 86.72% | 847,303 | 79.3% | 805,683 | 77.46% | 818,515 | 83.43% | 810,321 | 82.53% | 771,083 | 78.01% | 815,704 | 83.38% | 790,950 | 83.43% | 754,636 | 83.68% | 725,752 | 80.12% | 738,464 | 83.3% | 718,508 | 83.92% | 412,088 | 63.85% | 395,255 | 57.85% | 411,887 | 62.9% | 394,241 | 61.42% | 378,875 | 60.64% | 358,303 | 57.2% | 303,355 | 54.69% | 288,157 | 56.06% | 242,486 | |||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,580 | ||||||||||||||||||||
權益總額 | 1,074,649 | 83.51% | 1,030,608 | 79.63% | 961,891 | 79.35% | 901,725 | 78.97% | 901,963 | 84.8% | 867,559 | 86.72% | 847,303 | 79.3% | 805,683 | 77.46% | 818,515 | 83.43% | 810,321 | 82.53% | 771,083 | 78.01% | 815,704 | 83.38% | 790,950 | 83.43% | 754,636 | 83.68% | 725,752 | 80.12% | 738,464 | 83.3% | 718,508 | 83.92% | 412,088 | 63.85% | 395,255 | 57.85% | 411,887 | 62.9% | 394,241 | 61.42% | 378,875 | 60.64% | 358,303 | 57.2% | 303,355 | 54.69% | 288,157 | 56.06% | 260,066 | |||
負債及權益總計 | 1,286,845 | 100% | 1,294,294 | 100% | 1,212,155 | 100% | 1,141,907 | 100% | 1,063,630 | 100% | 1,000,395 | 100% | 1,068,541 | 100% | 1,040,100 | 100% | 981,095 | 100% | 981,851 | 100% | 988,429 | 100% | 978,353 | 100% | 948,018 | 100% | 901,771 | 100% | 905,777 | 100% | 886,483 | 100% | 856,210 | 100% | 645,443 | 100% | 683,275 | 100% | 654,846 | 100% | 641,872 | 100% | 624,759 | 100% | 626,358 | 100% | 554,731 | 100% | 514,021 | 100% | 417,040 | |||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
意德士(7556) 截至2024年第1季「流動資產」總計約為NT$6億元,相較上一季增加約NT$395萬元、相較去年年末增加約NT$395萬元
意德士(7556) 2024年第1季財報顯示公司「流動資產」總計約NT$6億元、約佔整體資產的52.51%。
對比上一季
上一季流動資產總計約NT$5.96億元、約佔整體資產的56.00%。今年第1季相較上一季增加約NT$395萬元。
對比去年年末
去年年末流動資產則為NT$5.96億元、約佔整體資產的56.00%。今年第1季相較去年年末增加約NT$395萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 599,621 | 52.51% | 595,671 | 56.00% | 542,713 | 54.25% | 636,264 | 59.55% | 677,305 | 65.12% | 646,438 | 65.89% | 634,988 | 64.67% | 661,273 | 66.90% | 633,770 | 64.78% | 599,918 | 63.28% | 558,200 | 61.90% | 607,276 | 67.04% | 646,208 | 72.90% | 619,302 | 72.33% | 406,373 | 62.96% | 440,605 | 64.48% | 416,763 | 63.64% | 403,981 | 62.94% | 411,187 | 65.65% | 321,897 | 62.62% |
非流動資產
意德士(7556) 截至2023年第2季「非流動資產」總計約為NT$4.32億元,相較上一季增加約NT$6,948萬元、相較去年年末增加約NT$9,762萬元
意德士(7556) 2023年第2季財報顯示公司「非流動資產」總計約NT$4.32億元、約佔整體資產的40.45%。
對比上一季
上一季非流動資產總計約NT$3.63億元、約佔整體資產的34.88%。今年第2季相較上一季增加約NT$6,948萬元。
對比去年年末
去年年末非流動資產則為NT$3.35億元、約佔整體資產的34.11%。今年第2季相較去年年末增加約NT$9,762萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 432,277 | 40.45% | 362,795 | 34.88% | 334,657 | 34.11% | 346,863 | 35.33% | 327,156 | 33.10% | 344,583 | 35.22% | 348,100 | 36.72% | 343,571 | 38.10% | 298,501 | 32.96% | 240,275 | 27.10% | 236,908 | 27.67% | 239,070 | 37.04% | 242,670 | 35.52% | 238,083 | 36.36% | 237,891 | 37.06% | 215,171 | 34.35% | 192,124 | 37.38% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。