6861
56.6
TWD+0.10 (0.18%)
2025.04.02收盤
睿生光電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2019/12/31 | 截至2018/12/31 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 774,981 | 32.67% | 690,446 | 30.46% | 631,448 | 27% | 593,466 | 26.62% | 671,658 | 29.61% | 940,966 | 38.09% | 998,042 | 39.92% | 1,006,929 | 41.55% | 577,373 | 28.87% | 609,205 | 30.14% | 430,141 | 22.82% | 306,487 | 18.3% | 459,451 | 26.97% | 495,480 | 27.36% | 563,507 | 29.27% | 672,483 | 31.89% | 749,016 | 36.74% | 426,681 | 32.67% | 0 | |
透過損益按公允價值衡量之金融資產-流動 | 19,600 | 0.83% | 19,600 | 0.86% | 19,600 | 0.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | |||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 15,750 | 0.87% | 13,500 | 0.7% | 0 | 0% | 0 | 0 | |||||||||||||||
應收票據淨額 | 5,697 | 0.24% | 10,158 | 0.45% | 4,553 | 0.19% | 13,383 | 0.6% | 25,100 | 1.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,781 | 0.14% | 4,185 | 0.22% | 9,603 | 0.57% | 9,139 | 0.54% | 13,648 | 0.75% | 20,997 | 1.09% | 51,272 | 2.43% | 53,540 | 2.63% | ||||
應收帳款淨額 | 693,085 | 29.22% | 602,770 | 26.59% | 649,223 | 27.76% | 627,971 | 28.17% | 598,814 | 26.4% | 608,095 | 24.61% | 613,241 | 24.53% | 592,462 | 24.45% | 585,754 | 29.29% | 468,396 | 23.17% | 456,083 | 24.2% | 396,018 | 23.65% | 375,281 | 22.03% | 400,930 | 22.14% | 504,258 | 26.19% | 565,908 | 26.84% | 442,479 | 21.7% | 167,705 | 12.84% | 0 | |
應收帳款-關係人淨額 | 4,368 | 0.18% | 6,340 | 0.28% | 2,197 | 0.09% | 10,960 | 0.49% | 1,530 | 0.07% | 1,082 | 0.04% | 9,324 | 0.37% | 28,084 | 1.16% | 23,853 | 1.19% | 4,406 | 0.22% | 8,601 | 0.46% | 14,341 | 0.86% | 33,363 | 1.96% | 27,063 | 1.49% | 43,079 | 2.24% | 46,214 | 2.19% | 36,446 | 1.79% | 227,239 | 17.4% | 0 | |
其他應收款 | 11,325 | 0.48% | 12,287 | 0.54% | 32,612 | 1.39% | 23,494 | 1.05% | 30,167 | 1.33% | 13,704 | 0.55% | 20,931 | 0.84% | 31,739 | 1.31% | 15,379 | 0.77% | 32,643 | 1.62% | 39,727 | 2.11% | 38,725 | 2.31% | 31,065 | 1.82% | 26,608 | 1.47% | 31,208 | 1.62% | 35,195 | 1.67% | 45,130 | 2.21% | 3,834 | 0.29% | 0 | |
其他應收款-關係人 | 730 | 0.03% | 33 | 0% | 50,062 | 2.14% | 386 | 0.02% | 241 | 0.01% | 230 | 0.01% | 537 | 0.02% | 310 | 0.01% | 4,944 | 0.25% | 4,633 | 0.23% | 9,698 | 0.51% | 9,609 | 0.57% | 2,385 | 0.14% | 2,487 | 0.14% | 1,028 | 0.05% | 3,268 | 0.15% | 9,709 | 0.48% | 11,538 | 0.88% | 0 | |
本期所得稅資產 | 2,846 | 0.12% | 9,288 | 0.41% | 3,818 | 0.16% | 6,595 | 0.3% | 9,025 | 0.4% | 8,940 | 0.36% | 5,187 | 0.21% | 2,616 | 0.11% | 3,812 | 0.19% | 5,660 | 0.28% | 4,706 | 0.25% | 4,608 | 0.28% | 11,926 | 0.7% | 12,814 | 0.71% | 3,023 | 0.16% | 1,841 | 0.09% | 1,837 | 0.09% | 540 | 0.04% | 0 | |
存貨 | 527,288 | 22.23% | 562,474 | 24.81% | 585,735 | 25.05% | 627,218 | 28.14% | 597,380 | 26.33% | 580,359 | 23.49% | 509,186 | 20.37% | 463,983 | 19.14% | 503,173 | 25.16% | 576,403 | 28.52% | 617,712 | 32.77% | 580,178 | 34.64% | 464,710 | 27.28% | 512,113 | 28.28% | 441,243 | 22.92% | 421,602 | 19.99% | 421,844 | 20.69% | 210,854 | 16.15% | 0 | |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
其他流動資產 | 32,593 | 1.37% | 25,288 | 1.12% | 20,645 | 0.88% | 18,998 | 0.85% | 21,722 | 0.96% | 14,857 | 0.6% | 29,389 | 1.18% | 17,498 | 0.72% | 15,879 | 0.79% | 13,154 | 0.65% | 13,847 | 0.73% | 20,085 | 1.2% | 22,319 | 1.31% | 18,557 | 1.02% | 19,883 | 1.03% | 19,162 | 0.91% | 20,494 | 1.01% | 8,035 | 0.62% | 0 | |
流動資產合計 | 2,072,513 | 87.37% | 1,938,684 | 85.52% | 1,999,893 | 85.52% | 1,922,471 | 86.25% | 1,955,637 | 86.21% | 2,168,233 | 87.76% | 2,185,837 | 87.44% | 2,143,621 | 88.45% | 1,730,167 | 86.51% | 1,717,281 | 84.96% | 1,584,700 | 84.08% | 1,379,654 | 82.38% | 1,409,639 | 82.74% | 1,525,450 | 84.23% | 1,641,726 | 85.26% | 1,816,945 | 86.16% | 1,780,495 | 87.34% | 1,056,426 | 80.89% | 0 | |
非流動資產 | ||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 474 | 0.02% | 436 | 0.02% | 550 | 0.02% | 560 | 0.03% | 476 | 0.02% | 440 | 0.02% | 371 | 0.01% | 328 | 0.01% | 272 | 0.01% | 227 | 0.01% | 172 | 0.01% | 131 | 0.01% | 84 | 0% | 41 | 0% | 0 | 0% | ||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 34,000 | 1.5% | 34,000 | 1.45% | 34,000 | 1.53% | 34,000 | 1.5% | 36,000 | 1.46% | 31,000 | 1.24% | ||||||||||||||||||||||||
不動產、廠房及設備 | 176,190 | 7.43% | 175,644 | 7.75% | 185,065 | 7.91% | 213,537 | 9.58% | 195,807 | 8.63% | 204,309 | 8.27% | 208,680 | 8.35% | 210,691 | 8.69% | 186,695 | 9.34% | 191,784 | 9.49% | 198,434 | 10.53% | 172,459 | 10.3% | 180,436 | 10.59% | 182,166 | 10.06% | 187,683 | 9.75% | 177,062 | 8.4% | 166,601 | 8.17% | 143,599 | 11% | 0 | |
使用權資產 | 73,597 | 3.1% | 73,480 | 3.24% | 77,110 | 3.3% | 16,421 | 0.74% | 20,440 | 0.9% | 24,417 | 0.99% | 28,387 | 1.14% | 30,334 | 1.25% | 34,301 | 1.72% | 33,798 | 1.67% | 37,676 | 2% | 36,341 | 2.17% | 39,859 | 2.34% | 43,436 | 2.4% | 46,985 | 2.44% | 50,586 | 2.4% | 37,925 | 1.86% | 40,919 | 3.13% | ||
無形資產 | 11,755 | 0.5% | 10,894 | 0.48% | 11,877 | 0.51% | 12,860 | 0.58% | 13,843 | 0.61% | 14,826 | 0.6% | 15,809 | 0.63% | 6,792 | 0.28% | 1,789 | 0.09% | 1,380 | 0.07% | 1,521 | 0.08% | 1,397 | 0.08% | 1,523 | 0.09% | 1,649 | 0.09% | 1,653 | 0.09% | 1,771 | 0.08% | 1,858 | 0.09% | 0 | |||
遞延所得稅資產 | 25,375 | 1.07% | 25,834 | 1.14% | 22,614 | 0.97% | 22,554 | 1.01% | 25,468 | 1.12% | 17,543 | 0.71% | 16,351 | 0.65% | 15,912 | 0.66% | 15,466 | 0.77% | 13,237 | 0.65% | 13,021 | 0.69% | 9,217 | 0.55% | 7,840 | 0.46% | 8,484 | 0.47% | 9,703 | 0.5% | 9,947 | 0.47% | 9,166 | 0.45% | 8,043 | 0.62% | 0 | |
其他非流動資產 | 12,318 | 0.52% | 7,842 | 0.35% | 7,341 | 0.31% | 6,590 | 0.3% | 22,789 | 1% | 4,737 | 0.19% | 13,464 | 0.54% | 15,901 | 0.66% | 31,251 | 1.56% | 28,652 | 1.42% | 14,373 | 0.76% | 40,655 | 2.43% | 29,597 | 1.74% | 30,847 | 1.7% | 32,166 | 1.67% | 46,959 | 2.23% | 37,054 | 1.82% | 56,957 | 4.36% | 0 | |
預付設備款 | 7,225 | 0.3% | 2,617 | 0.12% | 2,622 | 0.11% | 1,764 | 0.08% | 18,049 | 0.8% | 0 | 0% | 3,147 | 0.13% | 10,510 | 0.43% | 25,352 | 1.27% | 23,314 | 1.15% | 8,611 | 0.46% | 34,900 | 2.08% | 24,248 | 1.42% | 25,402 | 1.4% | 26,686 | 1.39% | 41,416 | 1.96% | 33,339 | 1.64% | 53,022 | 4.06% | 0 | |
其他非流動資產-其他 | 5,093 | 0.21% | 5,225 | 0.23% | 4,719 | 0.2% | 4,826 | 0.22% | 4,740 | 0.21% | 4,737 | 0.19% | 5,317 | 0.21% | 5,391 | 0.22% | 5,899 | 0.29% | 5,338 | 0.26% | 5,762 | 0.31% | 5,755 | 0.34% | 5,349 | 0.31% | 5,445 | 0.3% | 5,480 | 0.28% | 5,543 | 0.26% | 3,715 | 0.18% | 3,935 | 0.3% | 0 | |
非流動資產合計 | 299,709 | 12.63% | 328,130 | 14.48% | 338,557 | 14.48% | 306,522 | 13.75% | 312,823 | 13.79% | 302,272 | 12.24% | 314,062 | 12.56% | 279,958 | 11.55% | 269,774 | 13.49% | 303,888 | 15.04% | 300,007 | 15.92% | 295,010 | 17.62% | 294,149 | 17.26% | 285,683 | 15.77% | 283,750 | 14.74% | 291,885 | 13.84% | 258,164 | 12.66% | 249,518 | 19.11% | 0 | |
資產總計 | 2,372,222 | 100% | 2,266,814 | 100% | 2,338,450 | 100% | 2,228,993 | 100% | 2,268,460 | 100% | 2,470,505 | 100% | 2,499,899 | 100% | 2,423,579 | 100% | 1,999,941 | 100% | 2,021,169 | 100% | 1,884,707 | 100% | 1,674,664 | 100% | 1,703,788 | 100% | 1,811,133 | 100% | 1,925,476 | 100% | 2,108,830 | 100% | 2,038,659 | 100% | 1,305,944 | 100% | 0 | |
負債及權益 | ||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||
短期借款 | 100,000 | 4.22% | 100,000 | 4.41% | 100,000 | 4.28% | 0 | 0% | 170,000 | 7.49% | 350,000 | 14.17% | 350,000 | 14% | 395,000 | 16.3% | 425,000 | 21.25% | 445,000 | 22.02% | 300,000 | 15.92% | 170,000 | 10.15% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||
合約負債-流動 | 5,709 | 0.24% | 3,102 | 0.14% | 10,393 | 0.44% | 3,591 | 0.16% | 10,421 | 0.46% | 32,018 | 1.3% | 31,856 | 1.27% | 6,775 | 0.28% | 13,353 | 0.67% | 26,517 | 1.31% | 48 | 0% | 5,128 | 0.31% | 2,037 | 0.12% | 2,430 | 0.13% | 13,480 | 0.7% | 8,661 | 0.41% | 11,755 | 0.58% | 2,099 | 0.16% | 0 | |
應付帳款 | 218,123 | 9.19% | 206,173 | 9.1% | 233,629 | 9.99% | 258,087 | 11.58% | 249,833 | 11.01% | 253,524 | 10.26% | 256,485 | 10.26% | 214,491 | 8.85% | 178,430 | 8.92% | 159,392 | 7.89% | 183,177 | 9.72% | 189,309 | 11.3% | 133,787 | 7.85% | 161,597 | 8.92% | 200,729 | 10.42% | 170,622 | 8.09% | 155,880 | 7.65% | 47,844 | 3.66% | 0 | |
應付帳款-關係人 | 203,266 | 8.57% | 156,027 | 6.88% | 192,828 | 8.25% | 194,850 | 8.74% | 187,597 | 8.27% | 157,579 | 6.38% | 212,604 | 8.5% | 205,660 | 8.49% | 170,238 | 8.51% | 236,320 | 11.69% | 275,137 | 14.6% | 274,562 | 16.4% | 569,356 | 33.42% | 723,928 | 39.97% | 914,686 | 47.5% | 1,060,826 | 50.3% | 1,045,605 | 51.29% | 673,074 | 51.54% | 0 | |
其他應付款 | 191,638 | 8.08% | 164,353 | 7.25% | 227,183 | 9.72% | 159,799 | 7.17% | 184,600 | 8.14% | 213,362 | 8.64% | 241,774 | 9.67% | 174,388 | 7.2% | 203,073 | 10.15% | 185,465 | 9.18% | 236,071 | 12.53% | 165,359 | 9.87% | 176,199 | 10.34% | 133,038 | 7.35% | 137,545 | 7.14% | 152,061 | 7.21% | 118,361 | 5.81% | 40,809 | 3.12% | 0 | |
其他應付款項-關係人 | 17,977 | 0.76% | 19,681 | 0.87% | 26,376 | 1.13% | 18,315 | 0.82% | 18,337 | 0.81% | 19,831 | 0.8% | 19,209 | 0.77% | 18,423 | 0.76% | 18,014 | 0.9% | 18,970 | 0.94% | 18,973 | 1.01% | 20,289 | 1.21% | 23,498 | 1.38% | 21,866 | 1.21% | 17,723 | 0.92% | 109,073 | 5.17% | 145,950 | 7.16% | 252,659 | 19.35% | 0 | |
本期所得稅負債 | 23,286 | 0.98% | 17,413 | 0.77% | 18,852 | 0.81% | 22,124 | 0.99% | 24,446 | 1.08% | 15,572 | 0.63% | 17,230 | 0.69% | 36,564 | 1.51% | 40,304 | 2.02% | 30,781 | 1.52% | 38,743 | 2.06% | 43,118 | 2.57% | 31,507 | 1.85% | 25,903 | 1.43% | 27,500 | 1.43% | 26,209 | 1.24% | 38,151 | 1.87% | 24,005 | 1.84% | 0 | |
負債準備-流動 | 7,174 | 0.3% | 4,744 | 0.21% | 4,905 | 0.21% | 12,646 | 0.57% | 16,812 | 0.74% | 14,408 | 0.58% | 13,678 | 0.55% | 19,714 | 0.81% | 16,398 | 0.82% | 14,939 | 0.74% | 14,736 | 0.78% | 13,657 | 0.82% | 14,007 | 0.82% | 18,746 | 1.04% | 21,107 | 1.1% | 21,956 | 1.04% | 20,575 | 1.01% | 11,800 | 0.9% | 0 | |
租賃負債-流動 | 14,452 | 0.61% | 12,585 | 0.56% | 12,988 | 0.56% | 15,213 | 0.68% | 15,695 | 0.69% | 15,963 | 0.65% | 15,880 | 0.64% | 15,505 | 0.64% | 15,466 | 0.77% | 13,403 | 0.66% | 13,867 | 0.74% | 12,411 | 0.74% | 12,955 | 0.76% | 13,554 | 0.75% | 13,520 | 0.7% | 13,302 | 0.63% | 10,252 | 0.5% | 7,514 | 0.58% | ||
其他流動負債 | 30,141 | 1.27% | 25,880 | 1.14% | 13,890 | 0.59% | 15,659 | 0.7% | 15,709 | 0.69% | 10,287 | 0.42% | 9,332 | 0.37% | 5,863 | 0.24% | 10,884 | 0.54% | 10,335 | 0.51% | 6,811 | 0.36% | 21,954 | 1.31% | 22,046 | 1.29% | 21,957 | 1.21% | 14,192 | 0.74% | 16,367 | 0.78% | 17,829 | 0.87% | 1,729 | 0.13% | 0 | |
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
流動負債合計 | 811,766 | 34.22% | 709,958 | 31.32% | 841,044 | 35.97% | 700,284 | 31.42% | 893,450 | 39.39% | 1,082,544 | 43.82% | 1,168,048 | 46.72% | 1,092,383 | 45.07% | 1,091,160 | 54.56% | 1,141,122 | 56.46% | 1,087,563 | 57.7% | 915,787 | 54.68% | 985,392 | 57.84% | 1,123,019 | 62.01% | 1,360,482 | 70.66% | 1,579,077 | 74.88% | 1,564,358 | 76.73% | 1,061,533 | 81.28% | 0 | |
非流動負債 | ||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
長期借款 | 0 | 0 | 0 | 120,000 | 5.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | |||||||||||||||||
租賃負債-非流動 | 59,597 | 2.51% | 61,126 | 2.7% | 64,303 | 2.75% | 1,387 | 0.06% | 4,960 | 0.22% | 8,692 | 0.35% | 12,750 | 0.51% | 15,049 | 0.62% | 19,027 | 0.95% | 20,559 | 1.02% | 23,932 | 1.27% | 23,998 | 1.43% | 26,937 | 1.58% | 29,862 | 1.65% | 33,584 | 1.74% | 37,117 | 1.76% | 28,052 | 1.38% | 33,497 | 2.56% | ||
其他非流動負債 | 117,632 | 4.96% | 114,316 | 5.04% | 110,552 | 4.73% | 98,033 | 4.4% | 85,301 | 3.76% | 93,753 | 3.79% | 87,403 | 3.5% | 73,893 | 3.05% | 73,132 | 3.66% | 70,143 | 3.47% | 64,205 | 3.41% | 55,967 | 3.34% | 54,108 | 3.18% | 54,322 | 3% | 53,091 | 2.76% | 54,343 | 2.58% | 41,939 | 2.06% | ||||
淨確定福利負債-非流動 | 524 | 0.02% | 491 | 0.02% | 491 | 0.02% | 491 | 0.02% | 491 | 0.02% | 140 | 0.01% | 140 | 0.01% | 140 | 0.01% | 140 | 0.01% | 95 | 0% | 95 | 0.01% | 95 | 0.01% | 95 | 0.01% | 31 | 0% | 31 | 0% | 31 | 0% | 31 | 0% | ||||
存入保證金 | 117,108 | 4.94% | 113,825 | 5.02% | 110,061 | 4.71% | 97,542 | 4.38% | 84,810 | 3.74% | 93,613 | 3.79% | 87,263 | 3.49% | 73,753 | 3.04% | 72,992 | 3.65% | 70,048 | 3.47% | 64,110 | 3.4% | 55,872 | 3.34% | 54,013 | 3.17% | 54,291 | 3% | 53,060 | 2.76% | 54,312 | 2.58% | 41,908 | 2.06% | ||||
非流動負債合計 | 177,229 | 7.47% | 175,442 | 7.74% | 174,855 | 7.48% | 219,420 | 9.84% | 90,261 | 3.98% | 104,987 | 4.25% | 100,153 | 4.01% | 88,942 | 3.67% | 92,159 | 4.61% | 94,497 | 4.68% | 89,274 | 4.74% | 80,769 | 4.82% | 81,714 | 4.8% | 85,762 | 4.74% | 86,975 | 4.52% | 99,584 | 4.72% | 76,721 | 3.76% | 33,748 | 2.58% | 0 | |
負債總計 | 988,995 | 41.69% | 885,400 | 39.06% | 1,015,899 | 43.44% | 919,704 | 41.26% | 983,711 | 43.36% | 1,187,531 | 48.07% | 1,268,201 | 50.73% | 1,181,325 | 48.74% | 1,183,319 | 59.17% | 1,235,619 | 61.13% | 1,176,837 | 62.44% | 996,556 | 59.51% | 1,067,106 | 62.63% | 1,208,781 | 66.74% | 1,447,457 | 75.17% | 1,678,661 | 79.6% | 1,641,079 | 80.5% | 1,095,281 | 83.87% | 0 | |
權益 | ||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||
普通股股本 | 415,025 | 17.5% | 402,694 | 17.76% | 402,670 | 17.22% | 402,357 | 18.05% | 402,285 | 17.73% | 393,874 | 15.94% | 393,874 | 15.76% | 393,850 | 16.25% | 357,815 | 17.89% | 349,845 | 17.31% | 349,845 | 18.56% | 349,845 | 20.89% | 349,845 | 20.53% | 349,845 | 19.32% | 310,000 | 16.1% | 200,000 | 9.48% | 200,000 | 9.81% | 200,000 | 15.31% | 0 | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
預收股本 | 21 | 0% | 17,608 | 0.78% | 34 | 0% | 454 | 0.02% | 104 | 0% | 12,196 | 0.49% | 0 | 0% | 35 | 0% | 50 | 0% | 11,557 | 0.57% | 0 | 0% | ||||||||||||||||
股本合計 | 415,046 | 17.5% | 420,302 | 18.54% | 402,704 | 17.22% | 402,811 | 18.07% | 402,389 | 17.74% | 406,070 | 16.44% | 393,874 | 15.76% | 393,885 | 16.25% | 357,865 | 17.89% | 361,402 | 17.88% | 349,845 | 18.56% | 349,845 | 20.89% | 349,845 | 20.53% | 349,845 | 19.32% | 310,000 | 16.1% | 200,000 | 9.48% | 200,000 | 9.81% | 200,000 | 15.31% | 0 | |
資本公積 | ||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
資本公積合計 | 455,024 | 19.18% | 449,747 | 19.84% | 449,693 | 19.23% | 448,855 | 20.14% | 448,127 | 19.75% | 440,841 | 17.84% | 440,104 | 17.6% | 438,758 | 18.1% | 77,070 | 3.85% | 72,148 | 3.57% | 70,754 | 3.75% | 68,506 | 4.09% | 66,257 | 3.89% | 64,009 | 3.53% | 43,514 | 2.26% | 36,280 | 1.72% | 29,047 | 1.42% | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 65,954 | 2.78% | 65,954 | 2.91% | 65,954 | 2.82% | 54,451 | 2.44% | 54,451 | 2.4% | 54,451 | 2.2% | 54,451 | 2.18% | 34,823 | 1.44% | 34,823 | 1.74% | 34,823 | 1.72% | 34,823 | 1.85% | 17,527 | 1.05% | 17,527 | 1.03% | 17,527 | 0.97% | 17,527 | 0.91% | 0 | 0% | ||||||
特別盈餘公積 | 25,616 | 1.08% | 25,616 | 1.13% | 25,616 | 1.1% | 14,339 | 0.64% | 14,339 | 0.63% | 14,339 | 0.58% | 14,339 | 0.57% | 17,647 | 0.73% | 17,647 | 0.88% | 17,647 | 0.87% | 17,647 | 0.94% | 0 | 0% | ||||||||||||||
未分配盈餘(或待彌補虧損) | 476,577 | 20.09% | 435,810 | 19.23% | 404,901 | 17.31% | 411,267 | 18.45% | 391,059 | 17.24% | 385,284 | 15.6% | 354,244 | 14.17% | 372,862 | 15.38% | 343,556 | 17.18% | 316,990 | 15.68% | 255,863 | 13.58% | 256,393 | 15.31% | 220,700 | 12.95% | 186,789 | 10.31% | 121,461 | 6.31% | 205,541 | 9.75% | 16,032 | 1.23% | 0 | |||
保留盈餘合計 | 568,147 | 23.95% | 527,380 | 23.27% | 496,471 | 21.23% | 480,057 | 21.54% | 459,849 | 20.27% | 454,074 | 18.38% | 423,034 | 16.92% | 425,332 | 17.55% | 396,026 | 19.8% | 369,460 | 18.28% | 308,333 | 16.36% | 273,920 | 16.36% | 238,227 | 13.98% | 204,316 | 11.28% | 138,988 | 7.22% | 205,541 | 9.75% | 175,269 | 8.6% | 16,032 | 1.23% | 0 | |
其他權益 | ||||||||||||||||||||||||||||||||||||||
其他權益合計 | (54,990) | -2.32% | (16,015) | -0.71% | (26,317) | -1.13% | (22,434) | -1.01% | (25,616) | -1.13% | (18,011) | -0.73% | (25,314) | -1.01% | (15,721) | -0.65% | (14,339) | -0.72% | (17,460) | -0.86% | (21,062) | -1.12% | (14,163) | -0.85% | (17,647) | -1.04% | (15,818) | -0.87% | (14,483) | -0.75% | (11,652) | -0.55% | (6,736) | -0.33% | (5,369) | -0.41% | 0 | |
歸屬於母公司業主之權益合計 | 1,383,227 | 58.31% | 1,381,414 | 60.94% | 1,322,551 | 56.56% | 1,309,289 | 58.74% | 1,284,749 | 56.64% | 1,282,974 | 51.93% | 1,231,698 | 49.27% | 1,242,254 | 51.26% | 816,622 | 40.83% | 785,550 | 38.87% | 707,870 | 37.56% | 678,108 | 40.49% | 636,682 | 37.37% | 602,352 | 33.26% | 478,019 | 24.83% | 430,169 | 20.4% | 397,580 | 19.5% | 210,663 | 16.13% | 0 | |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
權益總額 | 1,383,227 | 58.31% | 1,381,414 | 60.94% | 1,322,551 | 56.56% | 1,309,289 | 58.74% | 1,284,749 | 56.64% | 1,282,974 | 51.93% | 1,231,698 | 49.27% | 1,242,254 | 51.26% | 816,622 | 40.83% | 785,550 | 38.87% | 707,870 | 37.56% | 678,108 | 40.49% | 636,682 | 37.37% | 602,352 | 33.26% | 478,019 | 24.83% | 430,169 | 20.4% | 397,580 | 19.5% | 210,663 | 16.13% | 0 | |
負債及權益總計 | 2,372,222 | 100% | 2,266,814 | 100% | 2,338,450 | 100% | 2,228,993 | 100% | 2,268,460 | 100% | 2,470,505 | 100% | 2,499,899 | 100% | 2,423,579 | 100% | 1,999,941 | 100% | 2,021,169 | 100% | 1,884,707 | 100% | 1,674,664 | 100% | 1,703,788 | 100% | 1,811,133 | 100% | 1,925,476 | 100% | 2,108,830 | 100% | 2,038,659 | 100% | 1,305,944 | 100% | 0 | |
預收股款(權益項下)之約當發行股數 | 1.5 | 0% | 1,233.05 | 0.05% | 2.4 | 0% | 31.3 | 0% | 7.2 | 0% | 841.1 | 0.03% | 0 | 0% | 2.4 | 0% | 3.45 | 0% | 797.05 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
睿生光電(6861) 截至2024年第1季「流動資產」總計約為NT$19.22億元,相較上一季減少約NT$-3,317萬元、相較去年年末減少約NT$-3,317萬元
睿生光電(6861) 2024年第1季財報顯示公司「流動資產」總計約NT$19.22億元、約佔整體資產的86.25%。
對比上一季
上一季流動資產總計約NT$19.56億元、約佔整體資產的86.21%。今年第1季相較上一季減少約NT$-3,317萬元。
對比去年年末
去年年末流動資產則為NT$19.56億元、約佔整體資產的86.21%。今年第1季相較去年年末減少約NT$-3,317萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,922,471 | 86.25% | 1,955,637 | 86.21% | 2,168,233 | 87.76% | 2,185,837 | 87.44% | 2,143,621 | 88.45% | 1,730,167 | 86.51% | 1,717,281 | 84.96% | 1,584,700 | 84.08% | 1,379,654 | 82.38% | 1,409,639 | 82.74% | 1,641,726 | 85.26% | 1,780,495 | 87.34% | 1,056,426 | 80.89% |
非流動資產
睿生光電(6861) 截至2023年第2季「非流動資產」總計約為NT$3.14億元,相較上一季增加約NT$3,410萬元、相較去年年末增加約NT$4,429萬元
睿生光電(6861) 2023年第2季財報顯示公司「非流動資產」總計約NT$3.14億元、約佔整體資產的12.56%。
對比上一季
上一季非流動資產總計約NT$2.8億元、約佔整體資產的11.55%。今年第2季相較上一季增加約NT$3,410萬元。
對比去年年末
去年年末非流動資產則為NT$2.7億元、約佔整體資產的13.49%。今年第2季相較去年年末增加約NT$4,429萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 314,062 | 12.56% | 279,958 | 11.55% | 269,774 | 13.49% | 303,888 | 15.04% | 300,007 | 15.92% | 295,010 | 17.62% | 294,149 | 17.26% | 283,750 | 14.74% | 258,164 | 12.66% | 249,518 | 19.11% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。