6843
52.2
TWD-1.00 (-1.88%)
2025.05.09收盤
進典-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2019/12/31 | 截至2018/12/31 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 288,713 | 22.74% | 200,227 | 16.22% | 198,916 | 15.38% | 204,734 | 16.02% | 195,948 | 14.95% | 221,234 | 16.4% | 270,679 | 19.31% | 239,018 | 19.24% | 169,389 | 14.8% | 175,428 | 15.71% | 162,327 | 15.11% | 179,704 | 17.34% | 151,254 | 15.48% | 172,353 | 18.29% | 167,187 | 15.78% | 60,473 | 6.39% | 55,482 | 6.17% | 93,070 | 10.41% | 53,572 | |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 101,692 | 9.6% | 134,316 | 14.19% | 93,930 | 10.44% | 34,440 | 3.85% | 59,478 | |||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 8,000 | 0.65% | 5,000 | 0.39% | 5,000 | 0.39% | 0 | 0% | 3,000 | 0.22% | 3,000 | 0.21% | 3,000 | 0.24% | 3,000 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 4,996 | 0.51% | 4,951 | 0.53% | 4,786 | 0.45% | 7,707 | 0.81% | 0 | 0% | 47,200 | 5.28% | 34,703 | ||
應收票據淨額 | 4,788 | 0.38% | 730 | 0.06% | 11,439 | 0.88% | 418 | 0.03% | 1,801 | 0.14% | 4,953 | 0.37% | 509 | 0.04% | 1,658 | 0.13% | 1,413 | 0.12% | 1,126 | 0.1% | 2,017 | 0.19% | 612 | 0.06% | 2,710 | 0.28% | 2,228 | 0.24% | 2,180 | 0.21% | 2,690 | 0.28% | 992 | 0.11% | 4,234 | 0.47% | 1,430 | |
應收帳款淨額 | 208,683 | 16.44% | 267,197 | 21.64% | 309,717 | 23.94% | 316,740 | 24.78% | 345,262 | 26.34% | 304,121 | 22.55% | 305,752 | 21.81% | 273,575 | 22.02% | 295,602 | 25.83% | 251,817 | 22.55% | 187,356 | 17.44% | 171,891 | 16.59% | 179,903 | 18.41% | 138,734 | 14.72% | 174,226 | 16.44% | 137,192 | 14.49% | 173,010 | 19.24% | 166,880 | 18.66% | 162,171 | |
應收帳款-關係人淨額 | 43,276 | 3.41% | 36,107 | 2.92% | 21,854 | 1.69% | 8,426 | 0.66% | 2,014 | 0.15% | 15,584 | 1.16% | 26,053 | 1.86% | 26,137 | 2.1% | 13,033 | 1.14% | 23,771 | 2.13% | 32,216 | 3% | 25,352 | 2.45% | 20,630 | 2.11% | 19,114 | 2.03% | 8,164 | 0.77% | 12,022 | 1.27% | 16,909 | 1.88% | 3,302 | 0.37% | 11,380 | |
其他應收款-關係人 | 18,897 | 1.49% | 17,918 | 1.45% | 18,371 | 1.42% | 18,116 | 1.42% | 17,155 | 1.31% | 15,624 | 1.16% | 13,126 | 0.94% | 12,686 | 1.02% | 9,942 | 0.87% | ||||||||||||||||||||
本期所得稅資產 | 222 | 0.02% | 320 | 0.03% | 0 | 0% | 875 | 0.09% | 595 | 0.07% | 0 | |||||||||||||||||||||||||||
存貨 | 187,167 | 14.74% | 195,257 | 15.81% | 216,506 | 16.74% | 211,866 | 16.58% | 226,688 | 17.3% | 279,650 | 20.73% | 278,126 | 19.84% | 299,429 | 24.1% | 258,371 | 22.58% | 276,820 | 24.79% | 283,188 | 26.36% | 234,134 | 22.59% | 220,902 | 22.61% | 204,927 | 21.74% | 202,172 | 19.08% | 200,208 | 21.15% | 152,145 | 16.92% | 163,354 | 18.27% | 135,756 | |
預付款項 | 14,513 | 1.14% | 10,989 | 0.89% | 15,318 | 1.18% | 11,273 | 0.88% | 12,671 | 0.97% | 8,212 | 0.61% | 8,826 | 0.63% | 10,841 | 0.87% | 15,886 | 1.39% | 11,460 | 1.03% | 15,814 | 1.47% | 24,451 | 2.36% | 19,514 | 2% | 18,414 | 1.95% | 12,559 | 1.19% | 14,397 | 1.52% | 23,396 | 2.6% | 12,920 | 1.44% | 22,313 | |
其他流動資產 | 6,923 | 0.55% | 4,224 | 0.34% | 3,457 | 0.27% | 3,117 | 0.24% | 3,280 | 0.25% | 2,387 | 0.18% | 2,641 | 0.19% | 3,093 | 0.25% | 2,209 | 0.19% | 3,540 | 0.32% | 2,388 | 0.22% | 3,776 | 0.36% | 1,805 | 0.18% | 4,055 | 0.43% | 6,011 | 0.57% | 8,189 | 0.87% | 3,645 | 0.41% | 1,313 | 0.15% | 1,869 | |
流動資產合計 | 773,182 | 60.91% | 740,969 | 60.01% | 800,578 | 61.88% | 779,690 | 61% | 804,819 | 61.4% | 854,765 | 63.37% | 908,712 | 64.82% | 869,437 | 69.99% | 768,845 | 67.19% | 743,962 | 66.61% | 685,306 | 63.8% | 639,920 | 61.75% | 601,714 | 61.58% | 564,776 | 59.92% | 678,977 | 64.09% | 578,069 | 61.07% | 519,509 | 57.76% | 532,172 | 59.51% | 484,189 | |
非流動資產 | ||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,779 | 0.22% | 2,509 | 0.2% | 2,509 | 0.19% | 2,959 | 0.23% | 2,959 | 0.22% | 2,959 | 0.21% | 2,959 | 0.24% | 2,959 | 0.26% | 2,959 | 0.26% | 2,959 | 0.28% | 3,074 | 0.3% | 3,074 | 0.31% | 3,235 | 0.34% | 3,235 | 0.31% | 3,392 | 0.36% | 3,392 | 0.38% | 3,723 | 0.42% | 12,400 | |||
按攤銷後成本衡量之金融資產-非流動 | 28,451 | 2.24% | 21,350 | 1.73% | 21,241 | 1.64% | 15,692 | 1.23% | 18,866 | 1.44% | 12,791 | 0.95% | 17,246 | 1.23% | 18,808 | 1.51% | 14,060 | 1.23% | 12,028 | 1.08% | 20,391 | 1.9% | 24,991 | 2.41% | 22,423 | 2.29% | 25,036 | 2.66% | 25,453 | 2.4% | 22,075 | 2.33% | 45,139 | 5.02% | 13,040 | 1.46% | 3,724 | |
採用權益法之投資 | 70,207 | 5.53% | 71,653 | 5.8% | 69,332 | 5.36% | 72,113 | 5.64% | 69,521 | 5.3% | 60,946 | 4.52% | 52,416 | 3.74% | 53,133 | 4.28% | 53,492 | 4.67% | 51,620 | 4.62% | 49,323 | 4.59% | 48,462 | 4.68% | 47,618 | 4.87% | 46,967 | 4.98% | 47,585 | 4.49% | 48,198 | 5.09% | 45,864 | 5.1% | 41,358 | 4.62% | 41,172 | |
不動產、廠房及設備 | 216,832 | 17.08% | 220,345 | 17.85% | 219,874 | 17% | 223,216 | 17.46% | 226,821 | 17.31% | 229,046 | 16.98% | 223,093 | 15.91% | 224,522 | 18.07% | 226,972 | 19.84% | 228,937 | 20.5% | 227,732 | 21.2% | 229,755 | 22.17% | 232,489 | 23.8% | 228,498 | 24.24% | 214,296 | 20.23% | 213,851 | 22.59% | 212,807 | 23.66% | 220,378 | 24.64% | 219,856 | |
使用權資產 | 123,130 | 9.7% | 127,249 | 10.31% | 131,314 | 10.15% | 135,394 | 10.59% | 138,331 | 10.55% | 140,104 | 10.39% | 144,200 | 10.29% | 27,145 | 2.19% | 30,137 | 2.63% | 32,642 | 2.92% | 36,624 | 3.41% | 40,640 | 3.92% | 24,233 | 2.48% | 28,495 | 3.02% | 32,868 | 3.1% | 37,292 | 3.94% | 31,098 | 3.46% | 42,259 | 4.73% | ||
無形資產 | 3,375 | 0.27% | 1,406 | 0.11% | 1,459 | 0.11% | 1,506 | 0.12% | 1,573 | 0.12% | 1,631 | 0.12% | 1,721 | 0.12% | 1,893 | 0.15% | 2,011 | 0.18% | 2,100 | 0.19% | 2,239 | 0.21% | 1,706 | 0.16% | 1,963 | 0.2% | 2,235 | 0.24% | 2,335 | 0.22% | 2,571 | 0.27% | 2,789 | 0.31% | 1,868 | 0.21% | 1,792 | |
遞延所得稅資產 | 32,514 | 2.56% | 33,569 | 2.72% | 32,393 | 2.5% | 33,604 | 2.63% | 33,222 | 2.53% | 31,796 | 2.36% | 32,418 | 2.31% | 30,564 | 2.46% | 30,040 | 2.63% | 28,493 | 2.55% | 28,461 | 2.65% | 28,199 | 2.72% | 29,754 | 3.05% | 26,905 | 2.85% | 24,883 | 2.35% | 24,459 | 2.58% | 22,912 | 2.55% | 21,235 | 2.37% | 19,437 | |
其他非流動資產 | 18,997 | 1.5% | 15,714 | 1.27% | 15,031 | 1.16% | 13,995 | 1.09% | 14,563 | 1.11% | 14,899 | 1.1% | 19,209 | 1.37% | 13,782 | 1.11% | 15,731 | 1.37% | 14,121 | 1.26% | 21,153 | 1.97% | 19,576 | 1.89% | 13,779 | 1.41% | 16,345 | 1.73% | 29,831 | 2.82% | 16,656 | 1.76% | 15,848 | 1.76% | 18,232 | 2.04% | 20,157 | |
其他非流動資產-其他 | 18,997 | 1.5% | 15,714 | 1.27% | 15,031 | 1.16% | 13,995 | 1.09% | 14,563 | 1.11% | 14,899 | 1.1% | 19,209 | 1.37% | 13,782 | 1.11% | 15,731 | 1.37% | 14,121 | 1.26% | 21,153 | 1.97% | 19,576 | 1.89% | 13,779 | 1.41% | 16,345 | 1.73% | 29,831 | 2.82% | 16,656 | 1.76% | 15,848 | 1.76% | 18,232 | 2.04% | 20,157 | |
非流動資產合計 | 496,285 | 39.09% | 493,795 | 39.99% | 493,153 | 38.12% | 498,479 | 39% | 505,856 | 38.6% | 494,172 | 36.63% | 493,262 | 35.18% | 372,806 | 30.01% | 375,402 | 32.81% | 372,900 | 33.39% | 388,882 | 36.2% | 396,403 | 38.25% | 375,333 | 38.42% | 377,716 | 40.08% | 380,486 | 35.91% | 368,494 | 38.93% | 379,849 | 42.24% | 362,093 | 40.49% | 318,538 | |
資產總計 | 1,269,467 | 100% | 1,234,764 | 100% | 1,293,731 | 100% | 1,278,169 | 100% | 1,310,675 | 100% | 1,348,937 | 100% | 1,401,974 | 100% | 1,242,243 | 100% | 1,144,247 | 100% | 1,116,862 | 100% | 1,074,188 | 100% | 1,036,323 | 100% | 977,047 | 100% | 942,492 | 100% | 1,059,463 | 100% | 946,563 | 100% | 899,358 | 100% | 894,265 | 100% | 802,727 | |
負債及權益 | ||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 80,000 | 6.48% | 0 | 0% | 0 | 0% | 0 | 0% | 110,000 | 8.15% | 142,000 | 10.13% | 45,000 | 3.62% | 20,000 | 1.75% | 148,000 | 13.25% | 87,500 | 8.15% | 80,500 | 7.77% | 92,000 | 9.42% | 120,000 | 12.73% | 170,000 | 16.05% | 50,707 | 5.36% | 58,253 | 6.48% | 145,000 | 16.21% | 105,770 | ||
合約負債-流動 | 4,831 | 0.38% | 6,686 | 0.54% | 18,765 | 1.45% | 19,466 | 1.52% | 11,241 | 0.86% | 8,882 | 0.66% | 15,341 | 1.09% | 45,420 | 3.66% | 28,303 | 2.47% | 29,556 | 2.65% | 40,570 | 3.78% | 50,657 | 4.89% | 58,752 | 6.01% | 29,437 | 3.12% | 25,376 | 2.4% | 60,704 | 6.41% | 60,495 | 6.73% | 18,766 | 2.1% | 19,243 | |
應付票據 | 2,328 | 0.18% | 72 | 0.01% | 124 | 0.01% | 124 | 0.01% | 143 | 0.01% | 623 | 0.05% | 631 | 0.05% | 347 | 0.03% | 1,103 | 0.1% | 624 | 0.06% | 1,144 | 0.11% | 1,172 | 0.11% | 1,073 | 0.11% | 498 | 0.05% | 458 | 0.04% | 777 | 0.08% | 580 | 0.06% | 1,474 | 0.16% | 1,997 | |
應付帳款 | 53,980 | 4.25% | 38,646 | 3.13% | 63,227 | 4.89% | 55,168 | 4.32% | 53,658 | 4.09% | 71,494 | 5.3% | 86,717 | 6.19% | 125,126 | 10.07% | 92,658 | 8.1% | 122,794 | 10.99% | 135,589 | 12.62% | 112,052 | 10.81% | 79,820 | 8.17% | 76,693 | 8.14% | 83,743 | 7.9% | 117,505 | 12.41% | 61,300 | 6.82% | 49,727 | 5.56% | 84,973 | |
應付帳款-關係人 | 24 | 0% | 87 | 0.01% | 123 | 0.01% | 0 | 0% | 63 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 233 | 0.02% | 235 | 0.02% | ||||||||||||||||||
其他應付款 | 66,566 | 5.24% | 74,018 | 5.99% | 156,422 | 12.09% | 53,150 | 4.16% | 72,424 | 5.53% | 61,892 | 4.59% | 138,864 | 9.9% | 55,622 | 4.48% | 76,737 | 6.71% | 68,051 | 6.09% | 116,359 | 10.83% | 43,645 | 4.21% | 49,829 | 5.1% | 50,368 | 5.34% | 108,822 | 10.27% | 43,820 | 4.63% | 59,991 | 6.67% | 60,287 | 6.74% | 46,113 | |
本期所得稅負債 | 20,352 | 1.6% | 13,347 | 1.08% | 17,661 | 1.37% | 48,647 | 3.81% | 49,240 | 3.76% | 39,382 | 2.92% | 28,526 | 2.03% | 49,502 | 3.98% | 41,932 | 3.66% | 32,957 | 2.95% | 22,863 | 2.13% | 41,485 | 4% | 36,910 | 3.78% | 33,206 | 3.52% | 26,520 | 2.5% | 28,284 | 2.99% | 30,963 | 3.44% | 23,840 | 2.67% | 4,859 | |
負債準備-流動 | 4,489 | 0.35% | 4,776 | 0.39% | 4,996 | 0.39% | 5,259 | 0.41% | 5,714 | 0.44% | 5,812 | 0.43% | 6,000 | 0.43% | 6,023 | 0.48% | 6,098 | 0.53% | 5,732 | 0.51% | 5,159 | 0.48% | 5,115 | 0.49% | 5,113 | 0.52% | 4,564 | 0.48% | 4,256 | 0.4% | 3,238 | 0.34% | 2,847 | 0.32% | ||||
租賃負債-流動 | 14,576 | 1.15% | 14,642 | 1.19% | 14,609 | 1.13% | 14,581 | 1.14% | 13,899 | 1.06% | 13,576 | 1.01% | 13,807 | 0.98% | 5,663 | 0.46% | 8,051 | 0.7% | 11,035 | 0.99% | 14,421 | 1.34% | 15,885 | 1.53% | 16,660 | 1.71% | 16,768 | 1.78% | 16,789 | 1.58% | 17,109 | 1.81% | 13,856 | 1.54% | 13,764 | 1.54% | ||
其他流動負債 | 8,219 | 0.65% | 7,063 | 0.57% | 11,609 | 0.9% | 7,245 | 0.57% | 11,549 | 0.88% | 10,072 | 0.75% | 9,265 | 0.66% | 9,232 | 0.74% | 9,166 | 0.8% | 9,149 | 0.82% | 17,158 | 1.6% | 16,642 | 1.61% | 9,298 | 0.95% | 8,623 | 0.91% | 8,705 | 0.82% | 8,489 | 0.9% | 8,971 | 1% | 8,510 | 0.95% | 8,830 | |
一年或一營業週期內到期長期負債 | 7,749 | 0.61% | 6,620 | 0.54% | 11,065 | 0.86% | 6,776 | 0.53% | 11,098 | 0.85% | 9,566 | 0.71% | 8,826 | 0.63% | 8,799 | 0.71% | 8,787 | 0.77% | 8,793 | 0.79% | 16,766 | 1.56% | 16,293 | 1.57% | 8,725 | 0.89% | 8,210 | 0.87% | 8,182 | 0.77% | 8,153 | 0.86% | 8,103 | 0.9% | 7,981 | 0.89% | 8,477 | |
其他流動負債-其他 | 470 | 0.04% | 443 | 0.04% | 544 | 0.04% | 469 | 0.04% | 451 | 0.03% | 506 | 0.04% | 439 | 0.03% | 433 | 0.03% | 379 | 0.03% | 356 | 0.03% | 392 | 0.04% | 349 | 0.03% | 573 | 0.06% | 413 | 0.04% | 523 | 0.05% | 336 | 0.04% | 868 | 0.1% | 529 | 0.06% | 353 | |
流動負債合計 | 175,365 | 13.81% | 239,337 | 19.38% | 287,536 | 22.23% | 203,640 | 15.93% | 217,868 | 16.62% | 321,733 | 23.85% | 441,151 | 31.47% | 341,998 | 27.53% | 284,048 | 24.82% | 427,898 | 38.31% | 440,763 | 41.03% | 367,153 | 35.43% | 349,688 | 35.79% | 340,157 | 36.09% | 444,669 | 41.97% | 330,868 | 34.95% | 297,256 | 33.05% | 321,368 | 35.94% | 271,785 | |
非流動負債 | ||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
長期借款 | 107,251 | 8.45% | 29,380 | 2.38% | 59,935 | 4.63% | 64,224 | 5.02% | 99,097 | 7.56% | 63,521 | 4.71% | 30,757 | 2.19% | 32,962 | 2.65% | 35,146 | 3.07% | 37,309 | 3.34% | 44,870 | 4.18% | 48,563 | 4.69% | 43,876 | 4.49% | 35,473 | 3.76% | 37,536 | 3.54% | 39,593 | 4.18% | 41,663 | 4.63% | 49,783 | 5.57% | 57,773 | |
遞延所得稅負債 | 34,019 | 2.68% | 34,521 | 2.8% | 42,939 | 3.32% | 40,912 | 3.2% | 37,193 | 2.84% | 33,340 | 2.47% | 33,998 | 2.43% | 29,141 | 2.35% | 25,404 | 2.22% | 22,669 | 2.03% | 17,261 | 1.61% | 13,205 | 1.27% | 13,759 | 1.41% | 11,102 | 1.18% | 24,423 | 2.31% | 17,334 | 1.83% | 14,964 | 1.66% | 5,235 | 0.59% | 445 | |
租賃負債-非流動 | 111,789 | 8.81% | 115,412 | 9.35% | 119,059 | 9.2% | 122,700 | 9.6% | 125,833 | 9.6% | 127,431 | 9.45% | 130,807 | 9.33% | 21,846 | 1.76% | 22,613 | 1.98% | 22,325 | 2% | 23,095 | 2.15% | 25,716 | 2.48% | 8,582 | 0.88% | 12,762 | 1.35% | 17,123 | 1.62% | 21,219 | 2.24% | 18,185 | 2.02% | 29,012 | 3.24% | ||
其他非流動負債 | 8,086 | 0.64% | 6,996 | 0.57% | 2,546 | 0.2% | 2,546 | 0.2% | 2,530 | 0.19% | 169 | 0.01% | 169 | 0.01% | 169 | 0.01% | 151 | 0.01% | 2,006 | 0.18% | 2,010 | 0.19% | 2,026 | 0.2% | 2,132 | 0.22% | 2,346 | 0.25% | 2,521 | 0.24% | 6,918 | 0.73% | 3,015 | 0.34% | 1,642 | 0.18% | 786 | |
淨確定福利負債-非流動 | 2,425 | 0.19% | 2,546 | 0.21% | 2,546 | 0.2% | 2,546 | 0.2% | 2,530 | 0.19% | 169 | 0.01% | 169 | 0.01% | 169 | 0.01% | 151 | 0.01% | 2,006 | 0.18% | 2,010 | 0.19% | 2,026 | 0.2% | 2,132 | 0.22% | 2,346 | 0.25% | 2,435 | 0.23% | 2,525 | 0.27% | 2,614 | 0.29% | 1,642 | 0.18% | 786 | |
採用權益法之投資貸餘 | 5,661 | 0.45% | 4,450 | 0.36% | ||||||||||||||||||||||||||||||||||
非流動負債合計 | 261,145 | 20.57% | 186,309 | 15.09% | 224,479 | 17.35% | 230,382 | 18.02% | 264,653 | 20.19% | 224,461 | 16.64% | 195,731 | 13.96% | 84,118 | 6.77% | 83,314 | 7.28% | 84,309 | 7.55% | 87,236 | 8.12% | 89,510 | 8.64% | 68,349 | 7% | 61,683 | 6.54% | 81,603 | 7.7% | 85,064 | 8.99% | 77,827 | 8.65% | 85,672 | 9.58% | 59,004 | |
負債總計 | 436,510 | 34.39% | 425,646 | 34.47% | 512,015 | 39.58% | 434,022 | 33.96% | 482,521 | 36.81% | 546,194 | 40.49% | 636,882 | 45.43% | 426,116 | 34.3% | 367,362 | 32.11% | 512,207 | 45.86% | 527,999 | 49.15% | 456,663 | 44.07% | 418,037 | 42.79% | 401,840 | 42.64% | 526,272 | 49.67% | 415,932 | 43.94% | 375,083 | 41.71% | 407,040 | 45.52% | 330,789 | |
權益 | ||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||
普通股股本 | 333,040 | 26.23% | 333,040 | 26.97% | 333,040 | 25.74% | 333,040 | 26.06% | 333,040 | 25.41% | 333,040 | 24.69% | 333,040 | 23.76% | 333,040 | 26.81% | 333,040 | 29.11% | 296,020 | 26.5% | 296,020 | 27.56% | 296,020 | 28.56% | 296,020 | 30.3% | 296,020 | 31.41% | 296,020 | 27.94% | 286,020 | 30.22% | 286,020 | 31.8% | 272,400 | 30.46% | 272,400 | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
股本合計 | 333,040 | 26.23% | 333,040 | 26.97% | 333,040 | 25.74% | 333,040 | 26.06% | 333,040 | 25.41% | 333,040 | 24.69% | 333,040 | 23.76% | 333,040 | 26.81% | 333,040 | 29.11% | 296,020 | 26.5% | 296,020 | 27.56% | 296,020 | 28.56% | 296,020 | 30.3% | 296,020 | 31.41% | 296,020 | 27.94% | 286,020 | 30.22% | 286,020 | 31.8% | 272,400 | 30.46% | 272,400 | |
資本公積 | ||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 264,721 | 20.85% | 264,231 | 20.16% | 264,231 | 23.09% | 164,443 | 14.72% | 164,443 | 15.31% | 164,443 | 17.45% | ||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
資本公積-其他 | 1 | 0% | 491 | 0.04% | 490 | 0.04% | ||||||||||||||||||||||||||||||||
資本公積合計 | 264,722 | 20.85% | 264,722 | 21.44% | 264,722 | 20.46% | 264,722 | 20.71% | 264,722 | 20.2% | 264,721 | 19.62% | 264,721 | 18.88% | 264,721 | 21.31% | 264,721 | 23.13% | 164,443 | 14.72% | 164,443 | 15.31% | 164,443 | 15.87% | 164,443 | 16.83% | 164,443 | 17.45% | 164,443 | 15.52% | 149,443 | 15.79% | 149,443 | 16.62% | 149,443 | 16.71% | 149,443 | |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 50,078 | 3.94% | 50,078 | 4.06% | 50,078 | 3.87% | 36,568 | 2.86% | 36,568 | 2.79% | 36,568 | 2.71% | 36,568 | 2.61% | 23,158 | 1.86% | 23,158 | 2.02% | 23,158 | 2.07% | 23,158 | 2.16% | 15,994 | 1.54% | 15,994 | 1.64% | 15,994 | 1.7% | 15,994 | 1.51% | 9,921 | 1.05% | 9,921 | 1.1% | 5,206 | 0.58% | 368 | |
特別盈餘公積 | 1,568 | 0.12% | 1,568 | 0.13% | 1,568 | 0.12% | 999 | 0.08% | 999 | 0.08% | 999 | 0.07% | 999 | 0.07% | 6,684 | 0.54% | 6,684 | 0.58% | 6,684 | 0.6% | 6,684 | 0.62% | 0 | 0% | ||||||||||||||
未分配盈餘(或待彌補虧損) | 176,674 | 13.92% | 148,701 | 12.04% | 128,197 | 9.91% | 207,180 | 16.21% | 194,393 | 14.83% | 165,942 | 12.3% | 136,523 | 9.74% | 188,481 | 15.17% | 150,281 | 13.13% | 113,214 | 10.14% | 58,107 | 5.41% | 103,108 | 9.95% | 89,237 | 9.13% | 67,855 | 7.2% | 60,426 | 5.7% | 87,931 | 9.29% | 80,872 | 8.99% | 65,716 | 7.35% | 51,470 | |
保留盈餘合計 | 228,320 | 17.99% | 200,347 | 16.23% | 179,843 | 13.9% | 244,747 | 19.15% | 231,960 | 17.7% | 203,509 | 15.09% | 174,090 | 12.42% | 218,323 | 17.57% | 180,123 | 15.74% | 143,056 | 12.81% | 87,949 | 8.19% | 119,102 | 11.49% | 105,231 | 10.77% | 83,849 | 8.9% | 76,420 | 7.21% | 97,852 | 10.34% | 90,793 | 10.1% | 70,922 | 7.93% | 51,838 | |
其他權益 | ||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 7,818 | 0.62% | 12,222 | 0.99% | 5,324 | 0.41% | 2,401 | 0.19% | (805) | -0.06% | 2,236 | 0.17% | (5,996) | -0.43% | 806 | 0.06% | (236) | -0.02% | 1,899 | 0.17% | (1,460) | -0.14% | (6,036) | -0.62% | (3,172) | -0.34% | (3,204) | -0.3% | (1,716) | -0.19% | (5,540) | -0.62% | (1,743) | |||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (943) | -0.07% | (1,213) | -0.1% | (1,213) | -0.09% | (763) | -0.06% | (763) | -0.06% | (763) | -0.06% | (763) | -0.05% | (763) | -0.06% | (763) | -0.07% | (763) | -0.07% | (763) | -0.07% | (648) | -0.07% | (488) | -0.05% | (488) | -0.05% | (265) | -0.03% | ||||||||
其他權益合計 | 6,875 | 0.54% | 11,009 | 0.89% | 4,111 | 0.32% | 1,638 | 0.13% | (1,568) | -0.12% | 1,473 | 0.11% | (6,759) | -0.48% | 43 | 0% | (999) | -0.09% | 1,136 | 0.1% | (2,223) | -0.21% | 95 | 0.01% | (6,684) | -0.68% | (3,660) | -0.39% | (3,692) | -0.35% | (2,684) | -0.28% | (1,981) | -0.22% | (5,540) | -0.62% | (1,743) | |
歸屬於母公司業主之權益合計 | 832,957 | 65.61% | 809,118 | 65.53% | 781,716 | 60.42% | 844,147 | 66.04% | 828,154 | 63.19% | 802,743 | 59.51% | 765,092 | 54.57% | 816,127 | 65.7% | 776,885 | 67.89% | 604,655 | 54.14% | 546,189 | 50.85% | 579,660 | 55.93% | 559,010 | 57.21% | 540,652 | 57.36% | 533,191 | 50.33% | 530,631 | 56.06% | 524,275 | 58.29% | 487,225 | 54.48% | 471,938 | |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
權益總額 | 832,957 | 65.61% | 809,118 | 65.53% | 781,716 | 60.42% | 844,147 | 66.04% | 828,154 | 63.19% | 802,743 | 59.51% | 765,092 | 54.57% | 816,127 | 65.7% | 776,885 | 67.89% | 604,655 | 54.14% | 546,189 | 50.85% | 579,660 | 55.93% | 559,010 | 57.21% | 540,652 | 57.36% | 533,191 | 50.33% | 530,631 | 56.06% | 524,275 | 58.29% | 487,225 | 54.48% | 471,938 | |
負債及權益總計 | 1,269,467 | 100% | 1,234,764 | 100% | 1,293,731 | 100% | 1,278,169 | 100% | 1,310,675 | 100% | 1,348,937 | 100% | 1,401,974 | 100% | 1,242,243 | 100% | 1,144,247 | 100% | 1,116,862 | 100% | 1,074,188 | 100% | 1,036,323 | 100% | 977,047 | 100% | 942,492 | 100% | 1,059,463 | 100% | 946,563 | 100% | 899,358 | 100% | 894,265 | 100% | 802,727 | |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
進典(6843) 截至2024年第1季「流動資產」總計約為NT$7.8億元,相較上一季減少約NT$-2,513萬元、相較去年年末減少約NT$-2,513萬元
進典(6843) 2024年第1季財報顯示公司「流動資產」總計約NT$7.8億元、約佔整體資產的61.00%。
對比上一季
上一季流動資產總計約NT$8.05億元、約佔整體資產的61.40%。今年第1季相較上一季減少約NT$-2,513萬元。
對比去年年末
去年年末流動資產則為NT$8.05億元、約佔整體資產的61.40%。今年第1季相較去年年末減少約NT$-2,513萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 779,690 | 61.00% | 804,819 | 61.40% | 854,765 | 63.37% | 908,712 | 64.82% | 869,437 | 69.99% | 768,845 | 67.19% | 743,962 | 66.61% | 685,306 | 63.80% | 639,920 | 61.75% | 601,714 | 61.58% | 678,977 | 64.09% | 519,509 | 57.76% | 532,172 | 59.51% |
非流動資產
進典(6843) 截至2023年第2季「非流動資產」總計約為NT$4.93億元,相較上一季增加約NT$1.2億元、相較去年年末增加約NT$1.18億元
進典(6843) 2023年第2季財報顯示公司「非流動資產」總計約NT$4.93億元、約佔整體資產的35.18%。
對比上一季
上一季非流動資產總計約NT$3.73億元、約佔整體資產的30.01%。今年第2季相較上一季增加約NT$1.2億元。
對比去年年末
去年年末非流動資產則為NT$3.75億元、約佔整體資產的32.81%。今年第2季相較去年年末增加約NT$1.18億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 493,262 | 35.18% | 372,806 | 30.01% | 375,402 | 32.81% | 372,900 | 33.39% | 388,882 | 36.20% | 396,403 | 38.25% | 375,333 | 38.42% | 380,486 | 35.91% | 379,849 | 42.24% | 362,093 | 40.49% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。