6805
469
TWD+42.50 (9.96%)
2025.04.10收盤
富世達-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/06/30 | 截至2018/12/31 | 截至2017/12/31 | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 6,336,310 | 49.66% | 6,034,938 | 61.2% | 6,910,049 | 71.47% | 6,206,868 | 64.09% | 5,898,213 | 66.05% | 4,095,186 | 62.29% | 3,883,734 | 66.16% | 3,710,084 | 67.22% | 3,840,687 | 67.34% | 3,721,051 | 59.85% | 3,228,009 | 56.06% | 1,854,328 | 38.32% | 988,790 | 23.56% | 581,257 | 15.6% | 247,413 | 8.75% | 808,819 | 32.44% | 426,248 | 30.01% | 372,880 | 33.76% | 227,249 | 31.24% | 258,705 | 34.48% | ||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,529 | 0.08% | 61,420 | 1.08% | 38,382 | 0.62% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 1,246 | 0.01% | 4,845 | 0.05% | 10 | 0% | 349 | 0.01% | ||||||||||||||||||||||||||||||
應收帳款淨額 | 1,972,374 | 15.46% | 1,177,296 | 11.94% | 479,958 | 4.96% | 1,544,186 | 15.95% | 1,457,325 | 16.32% | 1,212,248 | 18.44% | 750,638 | 12.79% | 554,939 | 10.05% | 442,451 | 7.76% | 642,101 | 10.33% | 504,507 | 8.76% | 324,069 | 6.7% | 267,024 | 6.36% | 201,499 | 5.41% | 230,370 | 8.14% | 103,792 | 4.16% | 66,248 | 4.66% | 56,378 | 5.11% | 44,195 | 6.08% | 20,957 | 2.79% | 3,969 | |
應收帳款-關係人淨額 | 190,966 | 1.5% | 17,726 | 0.18% | 6,198 | 0.06% | 4,564 | 0.05% | 4,257 | 0.05% | 5,064 | 0.08% | 1,418 | 0.02% | 4,766 | 0.09% | 4,893 | 0.09% | 177,672 | 2.86% | 648,822 | 11.27% | 1,046,971 | 21.63% | 927,939 | 22.11% | 467,981 | 12.56% | 193,342 | 6.83% | 463,796 | 18.6% | 297,737 | 20.96% | 270,983 | 24.54% | 144,291 | 19.84% | 152,192 | 20.28% | 151,042 | |
其他應收款 | 1,849 | 0.01% | 349 | 0% | 2,429 | 0.03% | 9 | 0% | 445 | 0% | 529 | 0.01% | 553 | 0.01% | 847 | 0.02% | 1,494 | 0.03% | 3,600 | 0.06% | 105 | 0% | 3,397 | 0.07% | 1,520 | 0.04% | 712 | 0.02% | 9,073 | 0.32% | 845 | 0.03% | 0 | 0% | 2,030 | 0.18% | 603 | 0.08% | 2,981 | 0.4% | ||
其他應收款-關係人 | 1,100 | 0.01% | 37,586 | 0.38% | 17,127 | 0.18% | 0 | 0% | 28 | 0% | 0 | 0% | 7,032 | 0.12% | 3,603 | 0.07% | 3,252 | 0.06% | 136 | 0% | 0 | 0% | 240 | 0% | 0 | 0% | 1,334 | 0.04% | 1,882 | 0.07% | 2,232 | 0.09% | 2,247 | 0.16% | 4,425 | 0.4% | 6,077 | 0.84% | 4,379 | 0.58% | 1,826 | |
存貨 | 2,901,505 | 22.74% | 1,479,314 | 15% | 1,376,022 | 14.23% | 1,196,438 | 12.35% | 998,605 | 11.18% | 733,105 | 11.15% | 702,368 | 11.96% | 763,129 | 13.83% | 881,783 | 15.46% | 1,112,390 | 17.89% | 868,064 | 15.08% | 1,111,337 | 22.96% | 1,547,964 | 36.89% | 1,957,618 | 52.55% | 1,554,780 | 54.96% | 701,436 | 28.13% | 318,862 | 22.45% | 166,996 | 15.12% | 116,434 | 16.01% | 165,890 | 22.11% | ||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||
其他流動資產 | 259,898 | 2.04% | 100,420 | 1.02% | 115,471 | 1.19% | 117,815 | 1.22% | 105,360 | 1.18% | 57,235 | 0.87% | 64,664 | 1.1% | 39,146 | 0.71% | 36,155 | 0.63% | 63,996 | 1.03% | 44,613 | 0.77% | 49,268 | 1.02% | 35,691 | 0.85% | 132,734 | 3.56% | 151,369 | 5.35% | 74,464 | 2.99% | 33,470 | 2.36% | 23,231 | 2.1% | 16,520 | 2.27% | 37,919 | 5.05% | ||
流動資產合計 | 11,664,002 | 91.42% | 8,847,629 | 89.73% | 8,908,500 | 92.15% | 9,074,725 | 93.71% | 8,464,243 | 94.78% | 6,103,716 | 92.83% | 5,410,407 | 92.16% | 5,081,043 | 92.06% | 5,272,135 | 92.44% | 5,759,328 | 92.63% | 5,294,120 | 91.94% | 4,389,610 | 90.71% | 3,768,928 | 89.82% | 3,343,135 | 89.75% | 2,388,229 | 84.42% | 2,155,384 | 86.44% | 1,144,812 | 80.6% | 896,923 | 81.22% | 555,369 | 76.35% | 643,023 | 85.7% | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 71,400 | 0.56% | 60,300 | 0.61% | ||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 758,289 | 5.94% | 673,050 | 6.83% | 389,461 | 4.03% | 375,671 | 3.88% | 358,513 | 4.01% | 378,315 | 5.75% | 373,599 | 6.36% | 334,175 | 6.05% | 312,115 | 5.47% | 344,172 | 5.54% | 336,303 | 5.84% | 323,594 | 6.69% | 275,847 | 6.57% | 251,016 | 6.74% | 260,418 | 9.21% | 161,822 | 6.49% | 155,771 | 10.97% | 161,099 | 14.59% | 64,141 | 8.82% | 63,645 | 8.48% | ||
使用權資產 | 164,869 | 1.29% | 170,888 | 1.73% | 108,208 | 1.12% | 82,851 | 0.86% | 62,940 | 0.7% | 49,443 | 0.75% | 52,760 | 0.9% | 59,162 | 1.07% | 62,906 | 1.1% | 73,076 | 1.18% | 79,013 | 1.37% | 81,322 | 1.68% | 79,170 | 1.89% | 75,911 | 2.04% | 77,278 | 2.73% | 78,261 | 3.14% | 82,499 | 5.81% | 17,906 | 1.62% | 20,418 | 2.81% | 0 | |||
無形資產 | 18,381 | 0.14% | 17,232 | 0.17% | 16,498 | 0.17% | 13,801 | 0.14% | 15,416 | 0.17% | 15,138 | 0.23% | 12,810 | 0.22% | 13,343 | 0.24% | 12,147 | 0.21% | 10,944 | 0.18% | 12,097 | 0.21% | 13,216 | 0.27% | 12,789 | 0.3% | 3,964 | 0.11% | 3,718 | 0.13% | 2,495 | 0.1% | 2,999 | 0.21% | 3,621 | 0.33% | 4,500 | 0.62% | 2,931 | 0.39% | ||
遞延所得稅資產 | 12,815 | 0.1% | 2,743 | 0.03% | 6,240 | 0.06% | 4,118 | 0.04% | 2,716 | 0.03% | 3,070 | 0.05% | 3,113 | 0.05% | 4,957 | 0.09% | 5,950 | 0.1% | 2,424 | 0.04% | 2,695 | 0.05% | 5,220 | 0.11% | 8,968 | 0.21% | 3,345 | 0.09% | 4,821 | 0.17% | 20,321 | 0.81% | 18,473 | 1.3% | 13,945 | 1.26% | 14,640 | 2.01% | 17,442 | 2.32% | ||
其他非流動資產 | 68,428 | 0.54% | 88,969 | 0.9% | 238,886 | 2.47% | 132,840 | 1.37% | 26,387 | 0.3% | 25,195 | 0.38% | 17,711 | 0.3% | 26,856 | 0.49% | 38,317 | 0.67% | 27,310 | 0.44% | 33,959 | 0.59% | 26,370 | 0.54% | 50,466 | 1.2% | 47,646 | 1.28% | 94,521 | 3.34% | 75,331 | 3.02% | 15,819 | 1.11% | 10,869 | 0.98% | 68,332 | 9.39% | 23,301 | 3.11% | ||
非流動資產合計 | 1,094,182 | 8.58% | 1,013,182 | 10.27% | 759,293 | 7.85% | 609,281 | 6.29% | 465,972 | 5.22% | 471,161 | 7.17% | 459,993 | 7.84% | 438,493 | 7.94% | 431,435 | 7.56% | 457,926 | 7.37% | 464,067 | 8.06% | 449,722 | 9.29% | 427,240 | 10.18% | 381,882 | 10.25% | 440,756 | 15.58% | 338,230 | 13.56% | 275,561 | 19.4% | 207,440 | 18.78% | 172,031 | 23.65% | 107,319 | 14.3% | ||
資產總計 | 12,758,184 | 100% | 9,860,811 | 100% | 9,667,793 | 100% | 9,684,006 | 100% | 8,930,215 | 100% | 6,574,877 | 100% | 5,870,400 | 100% | 5,519,536 | 100% | 5,703,570 | 100% | 6,217,254 | 100% | 5,758,187 | 100% | 4,839,332 | 100% | 4,196,168 | 100% | 3,725,017 | 100% | 2,828,985 | 100% | 2,493,614 | 100% | 1,420,373 | 100% | 1,104,363 | 100% | 727,400 | 100% | 750,342 | 100% | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||
短期借款 | 430,361 | 3.37% | 340,000 | 3.45% | 420,000 | 4.34% | 450,000 | 4.65% | 410,000 | 4.59% | 730,000 | 11.1% | 550,000 | 9.37% | 450,000 | 8.15% | 394,000 | 6.91% | 474,000 | 7.62% | 444,000 | 7.71% | 276,000 | 5.7% | 236,000 | 5.62% | 366,000 | 9.83% | 240,000 | 8.48% | 60,000 | 2.41% | 70,000 | 4.93% | 50,000 | 4.53% | 70,000 | 9.62% | 40,000 | 5.33% | ||
應付短期票券 | 0 | 0% | 70,000 | 0.71% | 0 | 0% | 0 | 0% | 30,000 | 0.34% | ||||||||||||||||||||||||||||||||
應付票據 | 1,682,736 | 13.19% | 931,583 | 9.45% | 1,007,035 | 10.42% | 1,262,738 | 13.04% | 829,821 | 9.29% | 656,145 | 9.98% | 359,525 | 6.12% | 398,589 | 7.22% | 470,030 | 8.24% | 612,652 | 9.85% | 504,182 | 8.76% | 258,888 | 5.35% | 320,108 | 7.63% | 199,286 | 5.35% | 134,752 | 4.76% | 2,921 | 0.12% | 1,104 | 0.08% | 1,430 | 0.13% | 1,307 | 0.18% | 1,000 | 0.13% | 3,384 | |
應付帳款 | 3,306,466 | 25.92% | 1,760,005 | 17.85% | 1,623,607 | 16.79% | 1,719,561 | 17.76% | 1,880,926 | 21.06% | 1,424,418 | 21.66% | 1,106,310 | 18.85% | 742,346 | 13.45% | 971,729 | 17.04% | 1,259,139 | 20.25% | 1,059,524 | 18.4% | 982,547 | 20.3% | 1,197,861 | 28.55% | 1,761,946 | 47.3% | 1,255,887 | 44.39% | 1,421,529 | 57.01% | 609,415 | 42.91% | 401,100 | 36.32% | 215,916 | 29.68% | 277,726 | 37.01% | ||
應付帳款-關係人 | 104,218 | 0.82% | 56,320 | 0.57% | 53,368 | 0.55% | 60,027 | 0.62% | 33,230 | 0.37% | 17,172 | 0.26% | 16,290 | 0.28% | 13,854 | 0.25% | 13,703 | 0.24% | 35,203 | 0.57% | 29,203 | 0.51% | 25,902 | 0.54% | 55,058 | 1.31% | 59,432 | 1.6% | 53,393 | 1.89% | 19,827 | 0.8% | 13,515 | 0.95% | 9,033 | 0.82% | 469 | 0.06% | 1,607 | 0.21% | ||
其他應付款 | 709,131 | 5.56% | 604,883 | 6.13% | 896,278 | 9.27% | 878,839 | 9.08% | 474,515 | 5.31% | 493,528 | 7.51% | 690,763 | 11.77% | 662,468 | 12% | 404,939 | 7.1% | 646,533 | 10.4% | 323,476 | 5.62% | 228,605 | 4.72% | 203,965 | 4.86% | 124,172 | 3.33% | 86,025 | 3.04% | 91,818 | 3.68% | 65,534 | 4.61% | 64,297 | 5.82% | 50,981 | 7.01% | 43,374 | 5.78% | ||
其他應付款項-關係人 | 8,540 | 0.07% | 25,784 | 0.26% | 21,257 | 0.22% | 4,888 | 0.05% | 5,438 | 0.06% | 8,509 | 0.13% | 5,540 | 0.09% | 3,525 | 0.06% | 4,506 | 0.08% | 7,082 | 0.11% | 3,713 | 0.06% | 5,750 | 0.12% | 11,114 | 0.26% | 11,286 | 0.3% | 6,478 | 0.23% | 4,002 | 0.16% | 4,217 | 0.3% | 9,589 | 0.87% | 6,311 | 0.87% | 6,603 | 0.88% | 24,678 | |
本期所得稅負債 | 158,999 | 1.25% | 118,007 | 1.2% | 133,393 | 1.38% | 120,203 | 1.24% | 108,303 | 1.21% | 81,820 | 1.24% | 76,373 | 1.3% | 93,051 | 1.69% | 90,490 | 1.59% | 58,482 | 0.94% | 90,823 | 1.58% | 62,629 | 1.29% | 58,367 | 1.39% | 24,644 | 0.66% | 12,463 | 0.44% | 11,573 | 0.46% | 11,206 | 0.79% | 4,406 | 0.4% | 308 | 0.04% | 4,117 | 0.55% | ||
租賃負債-流動 | 27,931 | 0.22% | 30,437 | 0.31% | 34,760 | 0.36% | 29,865 | 0.31% | 20,596 | 0.23% | 13,525 | 0.21% | 15,020 | 0.26% | 16,871 | 0.31% | 18,381 | 0.32% | 18,291 | 0.29% | 18,077 | 0.31% | 17,113 | 0.35% | 12,702 | 0.3% | 11,104 | 0.3% | 10,143 | 0.36% | 9,457 | 0.38% | 9,644 | 0.68% | 7,479 | 0.68% | 7,091 | 0.97% | 0 | |||
其他流動負債 | 104,265 | 0.82% | 92,867 | 0.94% | 98,915 | 1.02% | 78,619 | 0.81% | 37,380 | 0.42% | 61,609 | 0.94% | 241,039 | 4.11% | 351,533 | 6.37% | 333,017 | 5.84% | 264,165 | 4.25% | 227,676 | 3.95% | 141,110 | 2.92% | 40,644 | 0.97% | 941 | 0.03% | 804 | 0.03% | 5,373 | 0.22% | 7,862 | 0.55% | 11,906 | 1.08% | 1,240 | 0.17% | 2,789 | 0.37% | ||
一年或一營業週期內到期長期負債 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,000 | 0.18% | 192,352 | 3.28% | 306,350 | 5.55% | 308,863 | 5.42% | 232,423 | 3.74% | 159,896 | 2.78% | 92,733 | 1.92% | 4,000 | 0.1% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||
流動負債合計 | 6,532,647 | 51.2% | 4,029,886 | 40.87% | 4,288,613 | 44.36% | 4,604,740 | 47.55% | 3,830,209 | 42.89% | 3,486,726 | 53.03% | 3,060,860 | 52.14% | 2,732,237 | 49.5% | 2,700,795 | 47.35% | 3,375,547 | 54.29% | 2,700,674 | 46.9% | 1,998,544 | 41.3% | 2,135,819 | 50.9% | 2,558,811 | 68.69% | 1,799,945 | 63.63% | 1,626,500 | 65.23% | 792,497 | 55.79% | 559,240 | 50.64% | 353,623 | 48.61% | 377,216 | 50.27% | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||
長期借款 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,333 | 0.32% | 69,413 | 1.18% | 179,250 | 3.25% | 257,766 | 4.52% | 400,070 | 6.43% | 458,833 | 7.97% | 514,867 | 10.64% | 15,333 | 0.37% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||
遞延所得稅負債 | 512,478 | 4.02% | 508,928 | 5.16% | 499,086 | 5.16% | 500,193 | 5.17% | 435,022 | 4.87% | 412,421 | 6.27% | 350,613 | 5.97% | 329,323 | 5.97% | 308,696 | 5.41% | 253,161 | 4.07% | 236,158 | 4.1% | 187,492 | 3.87% | 135,387 | 3.23% | 97,199 | 2.61% | 73,482 | 2.6% | 54,101 | 2.17% | 37,133 | 2.61% | 30,787 | 2.79% | 27,593 | 3.79% | 27,593 | 3.68% | ||
租賃負債-非流動 | 144,231 | 1.13% | 147,069 | 1.49% | 79,572 | 0.82% | 58,583 | 0.6% | 47,854 | 0.54% | 41,801 | 0.64% | 43,594 | 0.74% | 48,027 | 0.87% | 50,371 | 0.88% | 60,184 | 0.97% | 65,825 | 1.14% | 68,304 | 1.41% | 69,736 | 1.66% | 67,426 | 1.81% | 69,098 | 2.44% | 70,044 | 2.81% | 73,534 | 5.18% | 10,654 | 0.96% | 13,467 | 1.85% | 0 | |||
其他非流動負債 | 22,392 | 0.18% | 22,614 | 0.23% | 22,228 | 0.23% | 22,048 | 0.23% | 21,631 | 0.24% | 8,829 | 0.13% | 8,564 | 0.15% | ||||||||||||||||||||||||||||
存入保證金 | 22,392 | 0.18% | 22,614 | 0.23% | 22,228 | 0.23% | 22,048 | 0.23% | 21,631 | 0.24% | 8,829 | 0.13% | 8,564 | 0.15% | ||||||||||||||||||||||||||||
非流動負債合計 | 679,101 | 5.32% | 678,611 | 6.88% | 600,886 | 6.22% | 580,824 | 6% | 504,507 | 5.65% | 484,384 | 7.37% | 472,184 | 8.04% | 556,600 | 10.08% | 616,833 | 10.81% | 713,415 | 11.47% | 760,816 | 13.21% | 770,663 | 15.92% | 220,456 | 5.25% | 164,625 | 4.42% | 142,580 | 5.04% | 124,145 | 4.98% | 110,667 | 7.79% | 41,441 | 3.75% | 41,060 | 5.64% | 27,593 | 3.68% | ||
負債總計 | 7,211,748 | 56.53% | 4,708,497 | 47.75% | 4,889,499 | 50.58% | 5,185,564 | 53.55% | 4,334,716 | 48.54% | 3,971,110 | 60.4% | 3,533,044 | 60.18% | 3,288,837 | 59.59% | 3,317,628 | 58.17% | 4,088,962 | 65.77% | 3,461,490 | 60.11% | 2,769,207 | 57.22% | 2,356,275 | 56.15% | 2,723,436 | 73.11% | 1,942,525 | 68.67% | 1,750,645 | 70.21% | 903,164 | 63.59% | 600,681 | 54.39% | 394,683 | 54.26% | 404,809 | 53.95% | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 685,539 | 5.37% | 685,539 | 6.95% | 685,539 | 7.09% | 685,539 | 7.08% | 685,539 | 7.68% | 604,539 | 9.19% | 604,539 | 10.3% | 604,539 | 10.95% | 604,539 | 10.6% | 604,539 | 9.72% | 604,539 | 10.5% | 604,539 | 12.49% | 451,814 | 10.77% | 381,814 | 10.25% | 381,814 | 13.5% | 291,814 | 11.7% | 291,814 | 20.54% | 291,814 | 26.42% | 215,635 | 29.64% | 215,635 | 28.74% | 205,548 | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||
股本合計 | 685,539 | 5.37% | 685,539 | 6.95% | 685,539 | 7.09% | 685,539 | 7.08% | 685,539 | 7.68% | 604,539 | 9.19% | 604,539 | 10.3% | 604,539 | 10.95% | 604,539 | 10.6% | 604,539 | 9.72% | 604,539 | 10.5% | 604,539 | 12.49% | 604,539 | 14.41% | 381,814 | 10.25% | 381,814 | 13.5% | 445,814 | 17.88% | 291,814 | 20.54% | 291,814 | 26.42% | 215,635 | 29.64% | 215,635 | 28.74% | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||
資本公積合計 | 2,467,298 | 19.34% | 2,467,298 | 25.02% | 2,467,298 | 25.52% | 2,467,298 | 25.48% | 2,460,473 | 27.55% | 677,013 | 10.3% | 677,013 | 11.53% | 676,954 | 12.26% | 676,954 | 11.87% | 676,954 | 10.89% | 737,408 | 12.81% | 737,408 | 15.24% | 737,408 | 17.57% | 138,908 | 3.73% | 134,855 | 4.77% | 70,855 | 2.84% | 70,285 | 4.95% | 63,181 | 5.72% | 0 | 0% | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 224,239 | 1.76% | 224,239 | 2.27% | 224,239 | 2.32% | 161,443 | 1.67% | 161,443 | 1.81% | 161,443 | 2.46% | 161,443 | 2.75% | 105,031 | 1.9% | 105,031 | 1.84% | 105,031 | 1.69% | 51,732 | 0.9% | 51,732 | 1.07% | 51,732 | 1.23% | 30,694 | 0.82% | 30,694 | 1.08% | 30,694 | 1.23% | 28,523 | 2.01% | 28,523 | 2.58% | 28,523 | 3.92% | 26,601 | 3.55% | ||
特別盈餘公積 | 47,803 | 0.37% | 47,803 | 0.48% | 47,803 | 0.49% | 6,699 | 0.07% | 6,699 | 0.08% | 6,699 | 0.1% | 6,699 | 0.11% | 30,441 | 0.55% | 30,441 | 0.53% | 30,441 | 0.49% | 27,658 | 0.48% | 27,658 | 0.57% | 27,658 | 0.66% | 21,279 | 0.57% | 21,279 | 0.75% | 21,279 | 0.85% | 21,279 | 1.5% | 21,279 | 1.93% | 21,279 | 2.93% | 21,279 | 2.84% | 21,279 | |
未分配盈餘(或待彌補虧損) | 2,075,566 | 16.27% | 1,662,628 | 16.86% | 1,328,468 | 13.74% | 1,176,053 | 12.14% | 1,329,148 | 14.88% | 1,153,507 | 17.54% | 955,684 | 16.28% | 810,039 | 14.68% | 975,676 | 17.11% | 705,477 | 11.35% | 845,584 | 14.68% | 679,229 | 14.04% | 457,915 | 10.91% | 461,765 | 12.4% | 345,476 | 12.21% | 219,396 | 8.8% | 146,300 | 10.3% | 137,262 | 12.43% | 99,507 | 13.68% | 117,471 | 15.66% | 136,132 | |
保留盈餘合計 | 2,347,608 | 18.4% | 1,934,670 | 19.62% | 1,600,510 | 16.56% | 1,344,195 | 13.88% | 1,497,290 | 16.77% | 1,321,649 | 20.1% | 1,123,826 | 19.14% | 945,511 | 17.13% | 1,111,148 | 19.48% | 840,949 | 13.53% | 924,974 | 16.06% | 758,619 | 15.68% | 537,305 | 12.8% | 513,738 | 13.79% | 397,449 | 14.05% | 271,369 | 10.88% | 196,102 | 13.81% | 187,064 | 16.94% | 149,309 | 20.53% | 165,351 | 22.04% | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 45,991 | 0.36% | 64,807 | 0.66% | 24,947 | 0.26% | 1,410 | 0.01% | (47,803) | -0.54% | 566 | 0.01% | (68,022) | -1.16% | 3,695 | 0.07% | (6,699) | -0.12% | 5,850 | 0.09% | 29,776 | 0.52% | (30,441) | -0.63% | (39,359) | -0.94% | (32,879) | -0.88% | (27,658) | -0.98% | (45,069) | -1.81% | (40,992) | -2.89% | (38,377) | -3.48% | (28,483) | -3.92% | (31,709) | -4.23% | ||
歸屬於母公司業主之權益合計 | 5,546,436 | 43.47% | 5,152,314 | 52.25% | 4,778,294 | 49.42% | 4,498,442 | 46.45% | 4,595,499 | 51.46% | 2,603,767 | 39.6% | 2,337,356 | 39.82% | 2,230,699 | 40.41% | 2,385,942 | 41.83% | 2,128,292 | 34.23% | 2,296,697 | 39.89% | 2,070,125 | 42.78% | 1,839,893 | 43.85% | 1,001,581 | 26.89% | 886,460 | 31.33% | 742,969 | 29.79% | 517,209 | 36.41% | 503,682 | 45.61% | 332,717 | 45.74% | 345,533 | 46.05% | ||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||
權益總額 | 5,546,436 | 43.47% | 5,152,314 | 52.25% | 4,778,294 | 49.42% | 4,498,442 | 46.45% | 4,595,499 | 51.46% | 2,603,767 | 39.6% | 2,337,356 | 39.82% | 2,230,699 | 40.41% | 2,385,942 | 41.83% | 2,128,292 | 34.23% | 2,296,697 | 39.89% | 2,070,125 | 42.78% | 1,839,893 | 43.85% | 1,001,581 | 26.89% | 886,460 | 31.33% | 742,969 | 29.79% | 517,209 | 36.41% | 503,682 | 45.61% | 332,717 | 45.74% | 345,533 | 46.05% | ||
負債及權益總計 | 12,758,184 | 100% | 9,860,811 | 100% | 9,667,793 | 100% | 9,684,006 | 100% | 8,930,215 | 100% | 6,574,877 | 100% | 5,870,400 | 100% | 5,519,536 | 100% | 5,703,570 | 100% | 6,217,254 | 100% | 5,758,187 | 100% | 4,839,332 | 100% | 4,196,168 | 100% | 3,725,017 | 100% | 2,828,985 | 100% | 2,493,614 | 100% | 1,420,373 | 100% | 1,104,363 | 100% | 727,400 | 100% | 750,342 | 100% | ||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,000 | 0.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 382,088 | 0.05% | 382,088 | 0.05% | 382,088 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
富世達(6805) 截至2024年第1季「流動資產」總計約為NT$90.75億元,相較上一季增加約NT$6.1億元、相較去年年末增加約NT$6.1億元
富世達(6805) 2024年第1季財報顯示公司「流動資產」總計約NT$90.75億元、約佔整體資產的93.71%。
對比上一季
上一季流動資產總計約NT$84.64億元、約佔整體資產的94.78%。今年第1季相較上一季增加約NT$6.1億元。
對比去年年末
去年年末流動資產則為NT$84.64億元、約佔整體資產的94.78%。今年第1季相較去年年末增加約NT$6.1億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 9,074,725 | 93.71% | 8,464,243 | 94.78% | 6,103,716 | 92.83% | 5,410,407 | 92.16% | 5,081,043 | 92.06% | 5,272,135 | 92.44% | 5,759,328 | 92.63% | 4,389,610 | 90.71% | 3,768,928 | 89.82% | 3,343,135 | 89.75% | 2,388,229 | 84.42% | 2,155,384 | 86.44% | 896,923 | 81.22% | 643,023 | 85.70% |
非流動資產
富世達(6805) 截至2023年第2季「非流動資產」總計約為NT$4.6億元,相較上一季增加約NT$2,150萬元、相較去年年末增加約NT$2,856萬元
富世達(6805) 2023年第2季財報顯示公司「非流動資產」總計約NT$4.6億元、約佔整體資產的7.84%。
對比上一季
上一季非流動資產總計約NT$4.38億元、約佔整體資產的7.94%。今年第2季相較上一季增加約NT$2,150萬元。
對比去年年末
去年年末非流動資產則為NT$4.31億元、約佔整體資產的7.56%。今年第2季相較去年年末增加約NT$2,856萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 459,993 | 7.84% | 438,493 | 7.94% | 431,435 | 7.56% | 457,926 | 7.37% | 449,722 | 9.29% | 427,240 | 10.18% | 381,882 | 10.25% | 440,756 | 15.58% | 338,230 | 13.56% | 207,440 | 18.78% | 107,319 | 14.30% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。