6790
44.25
TWD+0.15 (0.34%)
2025.04.02收盤
永豐實-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/06/30 | 截至2018/12/31 | 截至2017/12/31 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,969,521 | 19.89% | 1,587,943 | 16.76% | 2,586,701 | 25.05% | 2,243,576 | 24.19% | 2,290,191 | 25.75% | 1,810,978 | 21.52% | 2,206,723 | 26.44% | 1,637,093 | 20.69% | 1,932,163 | 23.35% | 1,892,749 | 23.7% | 2,207,662 | 26.76% | 1,816,871 | 22.93% | 1,645,437 | 20.71% | 2,319,785 | 27.64% | 1,842,039 | 23.17% | 1,311,013 | 17.28% | 1,231,266 | 16.33% | 275,390 | 3.62% | 526,932 | 6.93% | 184,464 | 2.34% | 113,863 | 1.42% | 623,673 | 6.98% | 234,153 | 2.62% | ||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 39,500 | 0.4% | 33,476 | 0.35% | 278,984 | 2.7% | 284,000 | 3.06% | 28,000 | 0.31% | 23,000 | 0.27% | 4,500 | 0.05% | 3,742 | 0.05% | 4,771 | 0.06% | 4,839 | 0.06% | 60,493 | 0.73% | 107,381 | 1.36% | 103,499 | 1.3% | 92,966 | 1.11% | 89,669 | 1.13% | 88,893 | 1.17% | 86,564 | 1.15% | 75,318 | 0.99% | 45,596 | 0.6% | 73,670 | 0.94% | 238,058 | 2.97% | 233,491 | 2.61% | 181,559 | 2.03% | ||
應收票據淨額 | 1,285,185 | 12.98% | 1,362,724 | 14.38% | 1,238,063 | 11.99% | 1,252,250 | 13.5% | 1,175,871 | 13.22% | 1,263,614 | 15.02% | 1,124,070 | 13.47% | 1,259,286 | 15.92% | 1,301,510 | 15.73% | 1,245,898 | 15.6% | 1,163,811 | 14.11% | 1,214,836 | 15.33% | 1,269,329 | 15.98% | 1,087,775 | 12.96% | 1,139,535 | 14.33% | 1,234,936 | 16.28% | 1,190,247 | 15.78% | 1,148,348 | 15.09% | 1,328,286 | 16.88% | ||||||||||
存貨 | 1,317,446 | 13.3% | 1,389,013 | 14.66% | 1,227,552 | 11.89% | 1,049,600 | 11.32% | 1,079,707 | 12.14% | 1,165,317 | 13.85% | 1,260,235 | 15.1% | 1,318,136 | 16.66% | 1,313,054 | 15.87% | 1,177,156 | 14.74% | 1,154,411 | 13.99% | 1,070,523 | 13.51% | 1,099,668 | 13.84% | 1,101,081 | 13.12% | 1,062,652 | 13.37% | 944,167 | 12.44% | 886,063 | 11.75% | 923,259 | 12.13% | 884,123 | 11.63% | 877,151 | 11.14% | 1,055,721 | 13.19% | 1,410,113 | 15.79% | 1,591,337 | 17.81% | ||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
其他流動資產 | 398,855 | 4.03% | 326,860 | 3.45% | 218,483 | 2.12% | 219,158 | 2.36% | 284,467 | 3.2% | 266,510 | 3.17% | 245,819 | 2.95% | 236,086 | 2.98% | 275,798 | 3.33% | 226,781 | 2.84% | 227,973 | 2.76% | 206,788 | 2.61% | 223,512 | 2.81% | 209,746 | 2.5% | 194,809 | 2.45% | 279,667 | 3.69% | 373,087 | 4.95% | 1,085,900 | 14.26% | 290,960 | 3.83% | 332,948 | 4.23% | 293,508 | 3.67% | 315,296 | 3.53% | 353,251 | 3.95% | ||
其他流動資產-其他 | 398,855 | 4.03% | 326,860 | 3.45% | 218,483 | 2.12% | 219,158 | 2.36% | 284,467 | 3.2% | 266,510 | 3.17% | 279,667 | 3.69% | 290,960 | 3.83% | 332,948 | 4.23% | 293,508 | 3.67% | 315,296 | 3.53% | 353,251 | 3.95% | 340,392 | |||||||||||||||||||||||
流動資產合計 | 5,010,507 | 50.59% | 4,709,423 | 49.7% | 5,558,211 | 53.83% | 5,058,426 | 54.53% | 4,865,577 | 54.7% | 4,538,315 | 53.93% | 4,849,692 | 58.11% | 4,462,617 | 56.41% | 4,833,399 | 58.42% | 4,556,540 | 57.06% | 4,822,858 | 58.46% | 4,423,220 | 55.83% | 4,347,000 | 54.72% | 4,830,601 | 57.56% | 4,338,894 | 54.58% | 3,910,161 | 51.53% | 3,787,354 | 50.22% | 3,817,348 | 50.15% | 3,605,031 | 47.42% | 3,368,283 | 42.79% | 3,373,870 | 42.14% | 4,033,234 | 45.17% | 4,190,690 | 46.9% | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 329,119 | 3.32% | 317,608 | 3.35% | 325,517 | 3.15% | 98,079 | 1.06% | ||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 4,195,411 | 42.36% | 4,071,494 | 42.97% | 4,081,509 | 39.53% | 3,749,418 | 40.42% | 3,662,552 | 41.18% | 3,479,290 | 41.35% | 3,061,964 | 36.69% | 3,026,917 | 38.26% | 3,040,224 | 36.75% | 3,059,853 | 38.31% | 3,018,893 | 36.59% | 3,098,493 | 39.11% | 3,114,280 | 39.2% | 3,107,811 | 37.03% | 3,168,362 | 39.85% | 3,229,453 | 42.56% | 3,298,154 | 43.73% | 3,326,636 | 43.7% | 3,507,171 | 46.13% | 3,977,060 | 50.53% | 4,024,234 | 50.26% | 4,253,014 | 47.63% | 4,385,605 | 49.08% | ||
使用權資產 | 247,429 | 2.5% | 260,593 | 2.75% | 279,436 | 2.71% | 296,653 | 3.2% | 292,941 | 3.29% | 312,606 | 3.71% | 322,428 | 3.86% | 312,783 | 3.95% | 326,666 | 3.95% | 300,687 | 3.77% | 302,886 | 3.67% | 314,656 | 3.97% | 318,635 | 4.01% | 299,885 | 3.57% | 294,283 | 3.7% | 293,933 | 3.87% | 306,207 | 4.06% | 317,898 | 4.18% | 332,270 | 4.37% | 371,821 | 4.72% | 389,841 | 4.87% | 429,457 | 4.81% | 0 | |||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
遞延所得稅資產 | 10,936 | 0.11% | 10,974 | 0.12% | 11,769 | 0.11% | 12,613 | 0.14% | 12,132 | 0.14% | 9,950 | 0.12% | 11,098 | 0.13% | 12,777 | 0.16% | 17,293 | 0.21% | 21,227 | 0.27% | 22,462 | 0.27% | 23,965 | 0.3% | 23,013 | 0.29% | 18,458 | 0.22% | 20,432 | 0.26% | 20,409 | 0.27% | 21,861 | 0.29% | 21,391 | 0.28% | 25,218 | 0.33% | 30,686 | 0.39% | 29,236 | 0.37% | 15,005 | 0.17% | 15,191 | 0.17% | ||
其他非流動資產 | 110,881 | 1.12% | 105,449 | 1.11% | 68,972 | 0.67% | 60,924 | 0.66% | 61,850 | 0.7% | 74,933 | 0.89% | 99,888 | 1.2% | 95,787 | 1.21% | 55,490 | 0.67% | 47,876 | 0.6% | 83,106 | 1.01% | 61,894 | 0.78% | 140,739 | 1.77% | 135,002 | 1.61% | 127,839 | 1.61% | 133,827 | 1.76% | 127,971 | 1.7% | 129,087 | 1.7% | 132,378 | 1.74% | 123,361 | 1.57% | 130,548 | 1.63% | 135,534 | 1.52% | 279,422 | 3.13% | ||
其他非流動資產-其他 | 110,881 | 1.12% | 97,767 | 1.03% | 61,845 | 0.6% | 54,361 | 0.59% | 55,813 | 0.63% | 65,858 | 0.78% | 91,340 | 1.09% | 87,789 | 1.11% | 55,490 | 0.67% | 47,876 | 0.6% | 83,106 | 1.01% | 61,894 | 0.78% | 140,739 | 1.77% | 107,017 | 1.28% | 127,839 | 1.61% | 109,097 | 1.44% | 127,971 | 1.7% | 110,093 | 1.45% | 115,263 | 1.52% | 117,204 | 1.49% | 125,707 | 1.57% | 132,743 | 1.49% | 256,630 | 2.87% | 273,531 | |
非流動資產合計 | 4,893,776 | 49.41% | 4,766,118 | 50.3% | 4,767,203 | 46.17% | 4,217,687 | 45.47% | 4,029,475 | 45.3% | 3,876,779 | 46.07% | 3,495,378 | 41.89% | 3,448,264 | 43.59% | 3,439,673 | 41.58% | 3,429,643 | 42.94% | 3,427,347 | 41.54% | 3,499,008 | 44.17% | 3,596,667 | 45.28% | 3,561,156 | 42.44% | 3,610,916 | 45.42% | 3,677,622 | 48.47% | 3,754,193 | 49.78% | 3,795,012 | 49.85% | 3,997,037 | 52.58% | 4,502,928 | 57.21% | 4,632,719 | 57.86% | 4,896,620 | 54.83% | 4,744,940 | 53.1% | ||
資產總計 | 9,904,283 | 100% | 9,475,541 | 100% | 10,325,414 | 100% | 9,276,113 | 100% | 8,895,052 | 100% | 8,415,094 | 100% | 8,345,070 | 100% | 7,910,881 | 100% | 8,273,072 | 100% | 7,986,183 | 100% | 8,250,205 | 100% | 7,922,228 | 100% | 7,943,667 | 100% | 8,391,757 | 100% | 7,949,810 | 100% | 7,587,783 | 100% | 7,541,547 | 100% | 7,612,360 | 100% | 7,602,068 | 100% | 7,871,211 | 100% | 8,006,589 | 100% | 8,929,854 | 100% | 8,935,630 | 100% | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 199,000 | 2.01% | 609,000 | 6.43% | 646,000 | 6.26% | 100,000 | 1.08% | 0 | 0% | 423,000 | 5.03% | 300,000 | 3.59% | 0 | 0% | 268,000 | 3.24% | 36,000 | 0.45% | 58,000 | 0.7% | 0 | 0% | 37,000 | 0.47% | 557,000 | 6.64% | 233,000 | 2.93% | 30,000 | 0.4% | 77,000 | 1.02% | 72,000 | 0.95% | 599,000 | 7.88% | 1,515,100 | 19.25% | 825,000 | 10.3% | 1,400,000 | 15.68% | 1,291,000 | 14.45% | ||
應付帳款 | 571,247 | 5.77% | 713,898 | 7.53% | 717,073 | 6.94% | 590,186 | 6.36% | 546,993 | 6.15% | 548,615 | 6.52% | 540,669 | 6.48% | 534,747 | 6.76% | 659,405 | 7.97% | 649,430 | 8.13% | 672,160 | 8.15% | 560,548 | 7.08% | 492,114 | 6.2% | 528,440 | 6.3% | 499,202 | 6.28% | 435,214 | 5.74% | 431,154 | 5.72% | 459,020 | 6.03% | 411,127 | 5.41% | 443,871 | 5.64% | 467,141 | 5.83% | 528,180 | 5.91% | 639,200 | 7.15% | ||
應付帳款-關係人 | 146,151 | 1.48% | 138,103 | 1.46% | 184,774 | 1.79% | 140,294 | 1.51% | 144,051 | 1.62% | 115,227 | 1.37% | 198,207 | 2.38% | 296,867 | 3.75% | 267,732 | 3.24% | 239,040 | 2.99% | 241,286 | 2.92% | 244,231 | 3.08% | 236,683 | 2.98% | 251,646 | 3% | 374,056 | 4.71% | 357,911 | 4.72% | 309,786 | 4.11% | 258,492 | 3.4% | 292,895 | 3.85% | 247,045 | 3.14% | 254,677 | 3.18% | 994,769 | 11.14% | 1,271,227 | 14.23% | ||
其他應付款 | 1,097,297 | 11.08% | 1,057,402 | 11.16% | 1,817,466 | 17.6% | 969,489 | 10.45% | 1,176,789 | 13.23% | 973,952 | 11.57% | 1,418,133 | 16.99% | 750,552 | 9.49% | 898,974 | 10.87% | 818,431 | 10.25% | 1,605,194 | 19.46% | 786,793 | 9.93% | 982,708 | 12.37% | 845,328 | 10.07% | 1,855,158 | 23.34% | 865,012 | 11.4% | 1,028,712 | 13.64% | 892,485 | 11.72% | 828,726 | 10.9% | 842,161 | 10.7% | 961,930 | 12.01% | 743,170 | 8.32% | 791,691 | 8.86% | ||
其他應付款-其他 | 1,097,297 | 11.08% | 1,057,402 | 11.16% | 1,016,079 | 9.84% | 969,489 | 10.45% | 1,176,789 | 13.23% | 973,952 | 11.57% | 796,899 | 9.55% | 750,552 | 9.49% | 898,974 | 10.87% | 818,431 | 10.25% | 803,807 | 9.74% | 786,793 | 9.93% | 982,708 | 12.37% | 845,328 | 10.07% | 875,534 | 11.01% | 865,012 | 11.4% | 1,028,712 | 13.64% | 892,485 | 11.72% | 828,726 | 10.9% | 842,161 | 10.7% | 961,930 | 12.01% | 743,170 | 8.32% | 791,691 | 8.86% | 969,853 | |
其他應付款項-關係人 | 36,033 | 0.36% | 30,055 | 0.32% | 33,157 | 0.32% | 31,115 | 0.34% | 34,530 | 0.39% | 37,729 | 0.45% | 33,288 | 0.4% | 42,027 | 0.53% | 44,379 | 0.54% | 39,434 | 0.49% | 40,909 | 0.5% | 28,875 | 0.36% | 47,114 | 0.59% | 10,191 | 0.12% | 32,294 | 0.41% | 35,569 | 0.47% | 29,814 | 0.4% | 32,809 | 0.43% | 22,777 | 0.3% | 7,314 | 0.09% | 30,294 | 0.38% | 44,357 | 0.5% | 30,311 | 0.34% | 32,738 | |
本期所得稅負債 | 127,954 | 1.29% | 88,049 | 0.93% | 165,521 | 1.6% | 210,735 | 2.27% | 161,133 | 1.81% | 99,555 | 1.18% | 126,636 | 1.52% | 177,987 | 2.25% | 150,355 | 1.82% | 107,131 | 1.34% | 171,740 | 2.08% | 204,568 | 2.58% | 148,399 | 1.87% | 91,943 | 1.1% | 164,498 | 2.07% | 313,523 | 4.13% | 256,032 | 3.39% | 212,662 | 2.79% | 266,839 | 3.51% | 214,118 | 2.72% | 162,262 | 2.03% | 84,625 | 0.95% | 80,539 | 0.9% | ||
租賃負債-流動 | 68,634 | 0.69% | 68,896 | 0.73% | 69,316 | 0.67% | 69,327 | 0.75% | 63,180 | 0.71% | 63,217 | 0.75% | 62,674 | 0.75% | 58,329 | 0.74% | 58,672 | 0.71% | 55,423 | 0.69% | 54,708 | 0.66% | 54,113 | 0.68% | 51,296 | 0.65% | 46,754 | 0.56% | 44,311 | 0.56% | 39,853 | 0.53% | 42,052 | 0.56% | 45,767 | 0.6% | 52,646 | 0.69% | 57,286 | 0.73% | 59,768 | 0.75% | 64,944 | 0.73% | 0 | |||
其他流動負債 | 89,812 | 0.91% | 78,411 | 0.83% | 82,729 | 0.8% | 74,173 | 0.8% | 87,973 | 0.99% | 105,153 | 1.25% | 81,427 | 0.98% | 78,134 | 0.99% | 84,523 | 1.02% | 78,810 | 0.99% | 80,435 | 0.97% | 68,600 | 0.87% | 98,526 | 1.24% | 82,362 | 0.98% | 95,353 | 1.2% | 86,292 | 1.14% | 65,199 | 0.86% | 57,038 | 0.75% | 33,598 | 0.44% | 68,743 | 0.87% | 35,782 | 0.45% | 129,907 | 1.45% | 157,338 | 1.76% | ||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,000 | 0.67% | 120,000 | 1.34% | 120,000 | ||||||||||||||||||
其他流動負債-其他 | 89,812 | 0.91% | 78,411 | 0.83% | 82,729 | 0.8% | 74,173 | 0.8% | 87,973 | 0.99% | 105,153 | 1.25% | 81,427 | 0.98% | 78,134 | 0.99% | 84,523 | 1.02% | 78,810 | 0.99% | 98,526 | 1.24% | 82,362 | 0.98% | 95,353 | 1.2% | 86,292 | 1.14% | 65,199 | 0.86% | 57,038 | 0.75% | 33,598 | 0.44% | 68,743 | 0.87% | 35,782 | 0.45% | 69,907 | 0.78% | 37,338 | 0.42% | 66,821 | |||||
流動負債合計 | 2,336,128 | 23.59% | 2,783,814 | 29.38% | 3,716,036 | 35.99% | 2,219,319 | 23.93% | 2,214,649 | 24.9% | 2,416,446 | 28.72% | 2,761,034 | 33.09% | 1,938,643 | 24.51% | 2,432,040 | 29.4% | 2,123,657 | 26.59% | 2,924,432 | 35.45% | 1,947,728 | 24.59% | 2,243,830 | 28.25% | 3,013,508 | 35.91% | 3,447,809 | 43.37% | 2,163,374 | 28.51% | 2,239,749 | 29.7% | 2,030,273 | 26.67% | 2,532,918 | 33.32% | 3,945,327 | 50.12% | 2,996,767 | 37.43% | 4,839,286 | 54.19% | 5,061,012 | 56.64% | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
長期借款 | 1,565,230 | 15.8% | 910,490 | 9.61% | 910,220 | 8.82% | 760,570 | 8.2% | 760,330 | 8.55% | 254,910 | 3.03% | 254,730 | 3.05% | 223,800 | 2.83% | 198,620 | 2.4% | 298,440 | 3.74% | 0 | 0% | 0 | 0% | 57,900 | 0.73% | 0 | 0% | 497,540 | 6.26% | 697,360 | 9.19% | 922,180 | 12.23% | 1,557,000 | 20.45% | 1,623,820 | 21.36% | 373,640 | 4.75% | 1,688,000 | 21.08% | 902,000 | 10.1% | 1,200,000 | 13.43% | ||
遞延所得稅負債 | 62,691 | 0.63% | 62,017 | 0.65% | 62,234 | 0.6% | 62,442 | 0.67% | 62,548 | 0.7% | 58,951 | 0.7% | 58,843 | 0.71% | 57,139 | 0.72% | 57,133 | 0.69% | 57,548 | 0.72% | 57,133 | 0.69% | 57,133 | 0.72% | 57,146 | 0.72% | 57,200 | 0.68% | 57,157 | 0.72% | 57,455 | 0.76% | 57,455 | 0.76% | 57,133 | 0.75% | 57,166 | 0.75% | 57,133 | 0.73% | 57,133 | 0.71% | 57,433 | 0.64% | 57,133 | 0.64% | ||
租賃負債-非流動 | 105,031 | 1.06% | 118,036 | 1.25% | 135,089 | 1.31% | 152,205 | 1.64% | 156,860 | 1.76% | 172,813 | 2.05% | 185,561 | 2.22% | 177,340 | 2.24% | 190,176 | 2.3% | 165,474 | 2.07% | 168,352 | 2.04% | 178,266 | 2.25% | 187,322 | 2.36% | 174,131 | 2.08% | 168,848 | 2.12% | 171,576 | 2.26% | 180,357 | 2.39% | 189,365 | 2.49% | 199,230 | 2.62% | 209,983 | 2.67% | 223,644 | 2.79% | 250,113 | 2.8% | 0 | |||
其他非流動負債 | 22,897 | 0.23% | 21,349 | 0.23% | 21,137 | 0.2% | 21,030 | 0.23% | 21,400 | 0.24% | 25,764 | 0.31% | 24,877 | 0.3% | 25,807 | 0.33% | 26,672 | 0.32% | 43,593 | 0.55% | 48,335 | 0.59% | 48,382 | 0.61% | 54,882 | 0.69% | 52,998 | 0.63% | 51,720 | 0.65% | 53,348 | 0.7% | 60,186 | 0.8% | 73,505 | 0.97% | 76,257 | 1% | 72,025 | 0.92% | 77,974 | 0.97% | 38,751 | 0.43% | 39,647 | 0.44% | ||
其他非流動負債-其他 | 22,897 | 0.23% | 21,349 | 0.23% | 21,137 | 0.2% | 21,030 | 0.23% | 21,400 | 0.24% | 25,764 | 0.31% | 24,877 | 0.3% | 25,807 | 0.33% | 25,732 | 0.31% | 34,356 | 0.43% | 38,699 | 0.47% | 38,295 | 0.48% | 38,203 | 0.48% | 38,395 | 0.46% | 36,822 | 0.46% | 38,128 | 0.5% | 38,139 | 0.51% | 42,371 | 0.56% | 44,785 | 0.59% | 41,211 | 0.52% | 45,769 | 0.57% | 13,600 | 0.15% | 13,920 | 0.16% | 7,998 | |
非流動負債合計 | 1,755,849 | 17.73% | 1,111,892 | 11.73% | 1,128,680 | 10.93% | 996,247 | 10.74% | 1,001,138 | 11.25% | 512,438 | 6.09% | 524,011 | 6.28% | 484,086 | 6.12% | 472,601 | 5.71% | 565,055 | 7.08% | 273,820 | 3.32% | 283,781 | 3.58% | 357,250 | 4.5% | 284,329 | 3.39% | 775,265 | 9.75% | 979,739 | 12.91% | 1,220,178 | 16.18% | 1,877,003 | 24.66% | 1,956,473 | 25.74% | 712,781 | 9.06% | 2,046,751 | 25.56% | 1,248,297 | 13.98% | 1,296,780 | 14.51% | ||
負債總計 | 4,091,977 | 41.32% | 3,895,706 | 41.11% | 4,844,716 | 46.92% | 3,215,566 | 34.67% | 3,215,787 | 36.15% | 2,928,884 | 34.81% | 3,285,045 | 39.37% | 2,422,729 | 30.63% | 2,904,641 | 35.11% | 2,688,712 | 33.67% | 3,198,252 | 38.77% | 2,231,509 | 28.17% | 2,601,080 | 32.74% | 3,297,837 | 39.3% | 4,223,074 | 53.12% | 3,143,113 | 41.42% | 3,459,927 | 45.88% | 3,907,276 | 51.33% | 4,489,391 | 59.05% | 4,658,108 | 59.18% | 5,043,518 | 62.99% | 6,087,583 | 68.17% | 6,357,792 | 71.15% | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,671,290 | 26.97% | 2,671,290 | 28.19% | 2,671,290 | 25.87% | 2,671,290 | 28.8% | 2,671,290 | 30.03% | 2,671,290 | 31.74% | 2,671,290 | 32.01% | 2,671,290 | 33.77% | 2,671,290 | 32.29% | 2,671,290 | 33.45% | 2,671,290 | 32.38% | 2,671,290 | 33.72% | 2,671,290 | 33.63% | 2,671,290 | 31.83% | 2,449,060 | 30.81% | 2,449,060 | 32.28% | 2,449,060 | 32.47% | 2,449,060 | 32.17% | 2,416,360 | 31.79% | 2,416,360 | 30.7% | 2,416,360 | 30.18% | 2,416,360 | 27.06% | 2,272,994 | 25.44% | 2,224,918 | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
股本合計 | 2,671,290 | 26.97% | 2,671,290 | 28.19% | 2,671,290 | 25.87% | 2,671,290 | 28.8% | 2,671,290 | 30.03% | 2,671,290 | 31.74% | 2,671,290 | 32.01% | 2,671,290 | 33.77% | 2,671,290 | 32.29% | 2,671,290 | 33.45% | 2,671,290 | 32.38% | 2,671,290 | 33.72% | 2,671,290 | 33.63% | 2,671,290 | 31.83% | 2,449,060 | 30.81% | 2,449,060 | 32.28% | 2,449,060 | 32.47% | 2,449,060 | 32.17% | 2,416,360 | 31.79% | 2,416,360 | 30.7% | 2,416,360 | 30.18% | 2,416,360 | 27.06% | 2,272,994 | 25.44% | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
資本公積合計 | 1,214,116 | 12.26% | 1,214,116 | 12.81% | 1,214,116 | 11.76% | 1,214,116 | 13.09% | 1,214,116 | 13.65% | 1,214,116 | 14.43% | 1,214,116 | 14.55% | 1,214,116 | 15.35% | 1,214,116 | 14.68% | 1,214,116 | 15.2% | 1,214,116 | 14.72% | 1,214,116 | 15.33% | 1,214,116 | 15.28% | 1,214,116 | 14.47% | 219,055 | 2.76% | 219,055 | 2.89% | 219,055 | 2.9% | 219,055 | 2.88% | 156,481 | 2.06% | 156,481 | 1.99% | 151,622 | 1.89% | 151,622 | 1.7% | 151,622 | 1.7% | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 496,770 | 5.02% | 496,770 | 5.24% | 496,770 | 4.81% | 400,456 | 4.32% | 400,456 | 4.5% | 400,456 | 4.76% | 400,456 | 4.8% | 331,631 | 4.19% | 331,631 | 4.01% | 331,631 | 4.15% | 331,631 | 4.02% | 225,589 | 2.85% | 225,589 | 2.84% | 225,589 | 2.69% | 225,589 | 2.84% | 76,248 | 1% | 76,248 | 1.01% | 76,248 | 1% | 76,248 | 1% | 29,780 | 0.38% | 29,780 | 0.37% | 29,780 | 0.33% | 13,746 | 0.15% | ||
特別盈餘公積 | 139,362 | 1.41% | 139,362 | 1.47% | 139,362 | 1.35% | 102,683 | 1.11% | 102,683 | 1.15% | 102,683 | 1.22% | 102,683 | 1.23% | 241,756 | 3.06% | 241,756 | 2.92% | 241,756 | 3.03% | 241,756 | 2.93% | 203,863 | 2.57% | 203,863 | 2.57% | 203,863 | 2.43% | 203,863 | 2.56% | 0 | 0% | ||||||||||||||||
未分配盈餘(或待彌補虧損) | 1,195,854 | 12.07% | 1,030,067 | 10.87% | 885,585 | 8.58% | 1,631,702 | 17.59% | 1,382,919 | 15.55% | 1,057,787 | 12.57% | 761,421 | 9.12% | 1,080,979 | 13.66% | 963,930 | 11.65% | 828,155 | 10.37% | 677,241 | 8.21% | 1,449,416 | 18.3% | 1,220,998 | 15.37% | 992,615 | 11.83% | 835,845 | 10.51% | 1,864,609 | 24.57% | 1,493,408 | 19.8% | 1,139,807 | 14.97% | 640,895 | 8.43% | 735,825 | 9.35% | 458,588 | 5.73% | 237,253 | 2.66% | 159,400 | 1.78% | 53,312 | |
保留盈餘合計 | 1,831,986 | 18.5% | 1,666,199 | 17.58% | 1,521,717 | 14.74% | 2,134,841 | 23.01% | 1,886,058 | 21.2% | 1,560,926 | 18.55% | 1,264,560 | 15.15% | 1,654,366 | 20.91% | 1,537,317 | 18.58% | 1,401,542 | 17.55% | 1,250,628 | 15.16% | 1,878,868 | 23.72% | 1,650,450 | 20.78% | 1,422,067 | 16.95% | 1,265,297 | 15.92% | 1,940,857 | 25.58% | 1,569,656 | 20.81% | 1,216,055 | 15.97% | 717,143 | 9.43% | 765,605 | 9.73% | 488,368 | 6.1% | 267,033 | 2.99% | 173,146 | 1.94% | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 46,142 | 0.47% | (18,139) | -0.19% | 29,791 | 0.29% | (7,446) | -0.08% | (139,362) | -1.57% | (6,334) | -0.08% | (134,482) | -1.61% | (100,959) | -1.28% | (102,683) | -1.24% | (36,136) | -0.45% | (127,575) | -1.55% | (123,008) | -1.55% | (241,756) | -3.04% | (259,977) | -3.1% | (250,838) | -3.16% | (213,499) | -2.81% | (203,863) | -2.7% | (224,434) | -2.95% | (220,150) | -2.9% | (171,119) | -2.17% | (168,201) | -2.1% | (58,392) | -0.65% | (83,502) | -0.93% | ||
歸屬於母公司業主之權益合計 | 5,763,534 | 58.19% | 5,533,466 | 58.4% | 5,436,914 | 52.66% | 6,012,801 | 64.82% | 5,632,102 | 63.32% | 5,439,998 | 64.65% | 5,015,484 | 60.1% | 5,438,813 | 68.75% | 5,320,040 | 64.31% | 5,250,812 | 65.75% | 5,008,459 | 60.71% | 5,641,266 | 71.21% | 5,294,100 | 66.65% | 5,047,496 | 60.15% | 3,682,574 | 46.32% | 4,395,473 | 57.93% | 4,033,908 | 53.49% | 3,659,736 | 48.08% | 3,069,834 | 40.38% | 3,167,327 | 40.24% | 2,888,149 | 36.07% | 2,776,623 | 31.09% | 2,514,260 | 28.14% | ||
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
非控制權益 | 48,772 | 0.49% | 46,369 | 0.49% | 43,784 | 0.42% | 47,746 | 0.51% | 47,163 | 0.53% | 46,212 | 0.55% | 44,541 | 0.53% | 49,339 | 0.62% | 48,391 | 0.58% | 46,659 | 0.58% | 43,494 | 0.53% | 49,453 | 0.62% | 48,487 | 0.61% | 46,424 | 0.55% | 44,162 | 0.56% | 49,197 | 0.65% | 47,712 | 0.63% | 45,348 | 0.6% | 42,843 | 0.56% | 45,776 | 0.58% | 74,922 | 0.94% | 65,648 | 0.74% | 63,578 | 0.71% | ||
權益總額 | 5,812,306 | 58.68% | 5,579,835 | 58.89% | 5,480,698 | 53.08% | 6,060,547 | 65.33% | 5,679,265 | 63.85% | 5,486,210 | 65.19% | 5,060,025 | 60.63% | 5,488,152 | 69.37% | 5,368,431 | 64.89% | 5,297,471 | 66.33% | 5,051,953 | 61.23% | 5,690,719 | 71.83% | 5,342,587 | 67.26% | 5,093,920 | 60.7% | 3,726,736 | 46.88% | 4,444,670 | 58.58% | 4,081,620 | 54.12% | 3,705,084 | 48.67% | 3,112,677 | 40.95% | 3,213,103 | 40.82% | 2,963,071 | 37.01% | 2,842,271 | 31.83% | 2,577,838 | 28.85% | ||
負債及權益總計 | 9,904,283 | 100% | 9,475,541 | 100% | 10,325,414 | 100% | 9,276,113 | 100% | 8,895,052 | 100% | 8,415,094 | 100% | 8,345,070 | 100% | 7,910,881 | 100% | 8,273,072 | 100% | 7,986,183 | 100% | 8,250,205 | 100% | 7,922,228 | 100% | 7,943,667 | 100% | 8,391,757 | 100% | 7,949,810 | 100% | 7,587,783 | 100% | 7,541,547 | 100% | 7,612,360 | 100% | 7,602,068 | 100% | 7,871,211 | 100% | 8,006,589 | 100% | 8,929,854 | 100% | 8,935,630 | 100% | ||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
永豐實(6790) 截至2024年第1季「流動資產」總計約為NT$50.58億元,相較上一季增加約NT$1.93億元、相較去年年末增加約NT$1.93億元
永豐實(6790) 2024年第1季財報顯示公司「流動資產」總計約NT$50.58億元、約佔整體資產的54.53%。
對比上一季
上一季流動資產總計約NT$48.66億元、約佔整體資產的54.70%。今年第1季相較上一季增加約NT$1.93億元。
對比去年年末
去年年末流動資產則為NT$48.66億元、約佔整體資產的54.70%。今年第1季相較去年年末增加約NT$1.93億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,058,426 | 54.53% | 4,865,577 | 54.70% | 4,538,315 | 53.93% | 4,849,692 | 58.11% | 4,462,617 | 56.41% | 4,833,399 | 58.42% | 4,556,540 | 57.06% | 4,822,858 | 58.46% | 4,423,220 | 55.83% | 4,347,000 | 54.72% | 4,830,601 | 57.56% | 4,338,894 | 54.58% | 3,910,161 | 51.53% | 3,787,354 | 50.22% | 3,605,031 | 47.42% | 3,373,870 | 42.14% | 4,190,690 | 46.90% |
非流動資產
永豐實(6790) 截至2023年第2季「非流動資產」總計約為NT$34.95億元,相較上一季增加約NT$4,711萬元、相較去年年末增加約NT$5,570萬元
永豐實(6790) 2023年第2季財報顯示公司「非流動資產」總計約NT$34.95億元、約佔整體資產的41.89%。
對比上一季
上一季非流動資產總計約NT$34.48億元、約佔整體資產的43.59%。今年第2季相較上一季增加約NT$4,711萬元。
對比去年年末
去年年末非流動資產則為NT$34.4億元、約佔整體資產的41.58%。今年第2季相較去年年末增加約NT$5,570萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,495,378 | 41.89% | 3,448,264 | 43.59% | 3,439,673 | 41.58% | 3,429,643 | 42.94% | 3,427,347 | 41.54% | 3,499,008 | 44.17% | 3,596,667 | 45.28% | 3,561,156 | 42.44% | 3,610,916 | 45.42% | 3,677,622 | 48.47% | 3,754,193 | 49.78% | 3,997,037 | 52.58% | 4,632,719 | 57.86% | 4,744,940 | 53.10% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。