6781
875
TWD+0.00 (0.00%)
2025.04.02收盤
AES-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2018/12/31 | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 3,883,626 | 20.02% | 4,906,979 | 24.67% | 5,264,852 | 24.85% | 2,188,867 | 11.82% | 3,118,873 | 16.72% | 4,786,638 | 23.03% | 3,548,369 | 16.95% | 5,388,520 | 27.68% | 3,436,022 | 16.84% | 7,157,100 | 34.12% | 4,701,034 | 26.58% | 4,075,753 | 27.47% | 3,729,711 | 27.45% | 6,799,575 | 52.58% | 6,952,507 | 55.81% | 1,688,942 | 25.24% | 1,261,666 | 23.87% | 1,809,507 | 39.15% | 1,707,782 | 35.85% | 778,493 | |
透過損益按公允價值衡量之金融資產-流動 | 48,570 | 0.25% | 2,222 | 0.01% | 377 | 0% | 25,013 | 0.14% | 2,038 | 0.01% | 215 | 0% | 2,368 | 0.01% | 63,007 | 0.32% | 6,250 | 0.03% | 397 | 0% | 6,945 | 0.04% | 13,191 | 0.09% | 0 | 0% | 2,703 | 0.02% | 2,779 | 0.02% | 84,819 | 1.27% | 4,273 | 0.08% | 4,055 | 0.09% | 1,223 | 0.03% | 0 | |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,815,123 | 14.51% | 2,572,082 | 12.93% | 3,080,014 | 14.54% | 2,773,205 | 14.98% | 2,761,544 | 14.8% | 3,747,531 | 18.03% | 5,176,242 | 24.73% | 2,589,330 | 13.3% | 4,299,800 | 21.07% | 2,219,433 | 10.58% | 2,310,457 | 13.07% | 2,787,722 | 18.79% | 2,804,545 | 20.64% | 19,563 | 0.15% | 49,222 | 0.4% | 137,872 | 2.06% | 19,381 | 0.37% | 19,318 | 0.42% | 75,715 | 1.59% | 10,017 | |
應收帳款淨額 | 1,328,773 | 6.85% | 1,100,102 | 5.53% | 1,267,299 | 5.98% | 1,262,475 | 6.82% | 716,784 | 3.84% | 853,543 | 4.11% | 1,388,724 | 6.63% | 1,240,196 | 6.37% | 2,539,049 | 12.44% | 2,041,748 | 9.73% | 2,412,493 | 13.64% | 2,527,999 | 17.04% | 2,349,646 | 17.3% | 2,103,454 | 16.27% | 1,856,190 | 14.9% | 1,693,623 | 25.31% | 1,632,661 | 30.89% | 626,211 | 13.55% | 767,948 | 16.12% | 969,985 | |
其他應收款 | 52,195 | 0.27% | 67,521 | 0.34% | 39,174 | 0.18% | 11,934 | 0.06% | 31,730 | 0.17% | 64,237 | 0.31% | 44,993 | 0.21% | 21,710 | 0.11% | 22,990 | 0.11% | 7,198 | 0.03% | 18,340 | 0.1% | 13,365 | 0.09% | 5,388 | 0.04% | 34,054 | 0.26% | 3,497 | 0.03% | 3,077 | 0.05% | 1,256 | 0.02% | 208 | 0% | 747 | 0.02% | 1,062 | |
存貨 | 7,695,383 | 39.67% | 7,305,129 | 36.73% | 7,746,385 | 36.56% | 6,931,020 | 37.44% | 6,612,507 | 35.44% | 6,060,912 | 29.16% | 5,697,872 | 27.22% | 5,165,787 | 26.54% | 5,348,335 | 26.21% | 5,255,577 | 25.05% | 4,065,439 | 22.99% | 3,606,167 | 24.31% | 3,141,349 | 23.12% | 2,646,993 | 20.47% | 2,528,045 | 20.3% | 2,080,469 | 31.09% | 1,530,472 | 28.96% | 1,570,246 | 33.97% | 1,520,664 | 31.92% | 1,693,019 | |
預付款項 | 81,061 | 0.42% | 87,308 | 0.44% | 105,250 | 0.5% | 140,873 | 0.76% | 173,633 | 0.93% | 249,178 | 1.2% | 235,597 | 1.13% | 183,070 | 0.94% | 260,425 | 1.28% | 264,841 | 1.26% | 268,027 | 1.52% | 258,230 | 1.74% | 168,883 | 1.24% | 108,529 | 0.84% | 77,109 | 0.62% | 110,637 | 1.65% | 86,666 | 1.64% | 31,868 | 0.69% | 93,668 | 1.97% | 20,811 | |
其他流動資產 | 186,824 | 0.96% | 118,322 | 0.59% | 104,278 | 0.49% | 100,457 | 0.54% | 110,195 | 0.59% | 74,524 | 0.36% | 37,259 | 0.18% | 48,132 | 0.25% | 59,498 | 0.29% | 53,905 | 0.26% | 65,531 | 0.37% | 110,033 | 0.74% | 169,340 | 1.25% | 78,783 | 0.61% | 22,679 | 0.18% | 30,164 | 0.45% | 42,661 | 0.81% | 13,493 | 0.29% | 29,775 | 0.62% | 92,604 | |
流動資產合計 | 16,091,555 | 82.95% | 16,159,665 | 81.25% | 17,612,140 | 83.13% | 13,433,844 | 72.57% | 13,527,304 | 72.5% | 15,836,778 | 76.19% | 16,131,424 | 77.06% | 14,699,752 | 75.52% | 15,991,058 | 78.36% | 17,000,199 | 81.04% | 13,848,266 | 78.31% | 13,392,866 | 90.27% | 12,368,862 | 91.05% | 11,793,654 | 91.21% | 11,492,028 | 92.26% | 5,829,603 | 87.11% | 4,579,036 | 86.63% | 4,074,906 | 88.15% | 4,197,522 | 88.1% | 3,609,047 | |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 19,528 | 0.1% | 20,103 | 0.1% | 20,365 | 0.1% | 21,059 | 0.11% | 20,284 | 0.11% | 20,684 | 0.1% | 21,670 | 0.1% | 22,383 | 0.11% | 21,738 | 0.11% | 22,310 | 0.11% | 22,526 | 0.13% | 22,363 | 0.15% | ||||||||||||||||
不動產、廠房及設備 | 1,741,761 | 8.98% | 1,743,360 | 8.77% | 1,646,708 | 7.77% | 1,627,828 | 8.79% | 1,559,507 | 8.36% | 1,428,878 | 6.87% | 1,378,335 | 6.58% | 1,387,532 | 7.13% | 1,204,194 | 5.9% | 1,166,386 | 5.56% | 1,118,553 | 6.33% | 1,086,105 | 7.32% | 957,408 | 7.05% | 855,986 | 6.62% | 752,573 | 6.04% | 675,268 | 10.09% | 568,411 | 10.75% | 439,956 | 9.52% | 445,865 | 9.36% | 359,390 | |
使用權資產 | 247,132 | 1.27% | 612,078 | 3.08% | 619,993 | 2.93% | 583,166 | 3.15% | 615,613 | 3.3% | 602,520 | 2.9% | 599,327 | 2.86% | 67,471 | 0.35% | 56,043 | 0.27% | 60,851 | 0.29% | 66,957 | 0.38% | 64,690 | 0.44% | 42,023 | 0.31% | 45,474 | 0.35% | 41,824 | 0.34% | 45,285 | 0.68% | 41,433 | 0.78% | 44,366 | 0.96% | 46,954 | 0.99% | ||
無形資產 | 40,509 | 0.21% | 39,098 | 0.2% | 35,194 | 0.17% | 38,043 | 0.21% | 54,111 | 0.29% | 48,315 | 0.23% | 51,862 | 0.25% | 52,819 | 0.27% | 58,892 | 0.29% | 52,521 | 0.25% | 43,006 | 0.24% | 40,204 | 0.27% | 22,583 | 0.17% | 26,033 | 0.2% | 26,896 | 0.22% | 27,481 | 0.41% | 17,650 | 0.33% | 18,226 | 0.39% | 21,437 | 0.45% | 30,814 | |
遞延所得稅資產 | 212,730 | 1.1% | 253,515 | 1.27% | 264,438 | 1.25% | 309,241 | 1.67% | 238,993 | 1.28% | 282,946 | 1.36% | 242,111 | 1.16% | 172,091 | 0.88% | 209,408 | 1.03% | 162,553 | 0.77% | 158,249 | 0.89% | 129,673 | 0.87% | 107,346 | 0.79% | 81,764 | 0.63% | 65,389 | 0.52% | 61,299 | 0.92% | 50,788 | 0.96% | 32,771 | 0.71% | 32,311 | 0.68% | 8,182 | |
其他非流動資產 | 1,046,397 | 5.39% | 1,061,849 | 5.34% | 986,556 | 4.66% | 2,497,618 | 13.49% | 2,643,311 | 14.17% | 2,564,566 | 12.34% | 2,509,774 | 11.99% | 3,062,772 | 15.73% | 2,866,080 | 14.04% | 2,511,653 | 11.97% | 2,426,725 | 13.72% | 101,223 | 0.68% | 87,140 | 0.64% | 127,914 | 0.99% | 77,777 | 0.62% | 53,568 | 0.8% | 28,318 | 0.54% | 12,211 | 0.26% | 20,254 | 0.43% | 60,538 | |
預付設備款 | 43,366 | 0.22% | 35,803 | 0.18% | 35,144 | 0.17% | 33,866 | 0.18% | 46,534 | 0.25% | 51,380 | 0.25% | 50,650 | 0.24% | 583,444 | 3% | 301,697 | 1.48% | 112,200 | 0.53% | 115,390 | 0.65% | 80,502 | 0.54% | 54,009 | 0.4% | 99,564 | 0.77% | 55,272 | 0.44% | 34,027 | 0.51% | 17,614 | 0.33% | 10,451 | 0.23% | 18,270 | 0.38% | 25,544 | |
存出保證金 | 929,361 | 4.79% | 952,921 | 4.79% | 939,105 | 4.43% | 2,455,389 | 13.26% | 2,589,978 | 13.88% | 2,499,504 | 12.03% | 2,444,129 | 11.68% | 2,465,003 | 12.66% | 2,548,530 | 12.49% | 2,386,086 | 11.38% | 2,297,766 | 12.99% | 10,565 | 0.07% | 10,546 | 0.08% | 10,349 | 0.08% | 10,552 | 0.08% | 10,537 | 0.16% | 10,704 | 0.2% | 1,760 | 0.04% | 1,984 | 0.04% | 4 | |
其他非流動資產-其他 | 73,670 | 0.38% | 73,125 | 0.37% | 12,307 | 0.06% | 8,363 | 0.05% | 6,799 | 0.04% | 13,682 | 0.07% | 14,995 | 0.07% | 14,325 | 0.07% | 15,853 | 0.08% | 13,367 | 0.06% | 13,569 | 0.08% | 10,156 | 0.07% | 22,585 | 0.17% | 18,001 | 0.14% | 11,953 | 0.1% | 9,004 | 0.13% | 0 | 0% | 0 | 0% | ||||
其他非流動資產-其他 | 73,670 | 0.38% | 73,125 | 0.37% | 12,307 | 0.06% | 8,363 | 0.05% | 6,799 | 0.04% | 13,682 | 0.07% | 14,995 | 0.07% | 14,325 | 0.07% | 15,853 | 0.08% | 13,367 | 0.06% | 13,569 | 0.08% | 10,156 | 0.07% | 22,585 | 0.17% | 18,001 | 0.14% | 11,953 | 0.1% | 9,004 | 0.13% | 0 | 0% | 0 | 0% | ||||
非流動資產合計 | 3,308,057 | 17.05% | 3,730,003 | 18.75% | 3,573,254 | 16.87% | 5,076,955 | 27.43% | 5,131,819 | 27.5% | 4,947,909 | 23.81% | 4,803,079 | 22.94% | 4,765,068 | 24.48% | 4,416,355 | 21.64% | 3,976,274 | 18.96% | 3,836,016 | 21.69% | 1,444,258 | 9.73% | 1,216,500 | 8.95% | 1,137,171 | 8.79% | 964,459 | 7.74% | 862,901 | 12.89% | 706,600 | 13.37% | 547,530 | 11.85% | 566,821 | 11.9% | 458,924 | |
資產總計 | 19,399,612 | 100% | 19,889,668 | 100% | 21,185,394 | 100% | 18,510,799 | 100% | 18,659,123 | 100% | 20,784,687 | 100% | 20,934,503 | 100% | 19,464,820 | 100% | 20,407,413 | 100% | 20,976,473 | 100% | 17,684,282 | 100% | 14,837,124 | 100% | 13,585,362 | 100% | 12,930,825 | 100% | 12,456,487 | 100% | 6,692,504 | 100% | 5,285,636 | 100% | 4,622,436 | 100% | 4,764,343 | 100% | 4,067,971 | |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||
短期借款 | 808,011 | 4.17% | 1,422,400 | 7.15% | 3,135,102 | 14.8% | 1,891,043 | 10.22% | 1,839,820 | 9.86% | 2,731,501 | 13.14% | 3,095,196 | 14.79% | 2,578,758 | 13.25% | 3,381,922 | 16.57% | 3,514,569 | 16.75% | 1,382,671 | 7.82% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 86,155 | 1.63% | 0 | 0% | 0 | ||||||
銀行借款 | 808,011 | 4.17% | 1,422,400 | 7.15% | 3,135,102 | 14.8% | 1,891,043 | 10.22% | 1,839,820 | 9.86% | 2,731,501 | 13.14% | 3,095,196 | 14.79% | 2,578,758 | 13.25% | 3,381,922 | 16.57% | 0 | 0% | 86,155 | 1.63% | ||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 215 | 0% | 8,396 | 0.04% | 48,364 | 0.23% | 986 | 0.01% | 61,548 | 0.33% | 44,039 | 0.21% | 17,474 | 0.08% | 9,223 | 0.05% | 144,118 | 0.71% | 70,168 | 0.33% | 95,125 | 0.54% | 12,680 | 0.09% | 8,719 | 0.07% | 11,558 | 0.09% | 0 | 0% | 55 | 0% | 7,884 | 0.17% | 13 | 0% | 1,950 | |||
應付帳款 | 1,923,556 | 9.92% | 1,322,634 | 6.65% | 1,214,273 | 5.73% | 890,078 | 4.81% | 1,274,735 | 6.83% | 1,720,224 | 8.28% | 1,989,279 | 9.5% | 1,736,035 | 8.92% | 2,419,349 | 11.86% | 2,828,351 | 13.48% | 2,358,220 | 13.34% | 2,281,784 | 15.38% | 2,041,652 | 15.03% | 1,697,346 | 13.13% | 1,942,141 | 15.59% | 1,663,599 | 24.86% | 1,017,684 | 19.25% | 753,318 | 16.3% | 986,481 | 20.71% | 949,758 | |
應付帳款-關係人 | 939 | 0% | 898 | 0% | 917 | 0% | 5,219 | 0.03% | 894 | 0% | 819 | 0% | 3,585 | 0.02% | 4,514 | 0.02% | 0 | 0% | 7,169 | 0.03% | 3,813 | 0.02% | 6,213 | 0.04% | 10,976 | 0.08% | 6,151 | 0.05% | 8,110 | 0.07% | 5,368 | 0.08% | 22,770 | 0.43% | 20,004 | 0.43% | 24,838 | 0.52% | 58,813 | |
其他應付款 | 1,413,314 | 7.29% | 2,209,872 | 11.11% | 985,351 | 4.65% | 1,059,698 | 5.72% | 985,237 | 5.28% | 2,494,191 | 12% | 737,868 | 3.52% | 884,756 | 4.55% | 859,616 | 4.21% | 2,194,056 | 10.46% | 914,621 | 5.17% | 923,531 | 6.22% | 671,576 | 4.94% | 1,108,896 | 8.58% | 560,946 | 4.5% | 622,465 | 9.3% | 397,890 | 7.53% | 412,894 | 8.93% | 489,048 | 10.26% | 307,126 | |
其他應付款-其他 | 1,413,314 | 7.29% | 1,219,014 | 6.13% | 985,351 | 4.65% | 1,059,698 | 5.72% | 985,237 | 5.28% | 871,234 | 4.19% | 737,868 | 3.52% | 884,756 | 4.55% | 859,616 | 4.21% | 912,774 | 4.35% | 914,621 | 5.17% | 923,531 | 6.22% | 651,394 | 4.79% | 656,176 | 5.07% | 560,946 | 4.5% | 622,465 | 9.3% | 397,890 | 7.53% | 267,663 | 5.79% | 343,817 | 7.22% | 307,126 | |
本期所得稅負債 | 49,672 | 0.26% | 222,465 | 1.12% | 465,029 | 2.2% | 371,407 | 2.01% | 213,502 | 1.14% | 405,685 | 1.95% | 540,393 | 2.58% | 326,509 | 1.68% | 279,394 | 1.37% | 322,966 | 1.54% | 623,764 | 3.53% | 469,664 | 3.17% | 304,874 | 2.24% | 211,473 | 1.64% | 256,870 | 2.06% | 156,650 | 2.34% | 93,287 | 1.76% | 48,102 | 1.04% | 36,420 | 0.76% | 2,464 | |
租賃負債-流動 | 3,332 | 0.02% | 6,645 | 0.03% | 9,940 | 0.05% | 0 | 0% | 3,332 | 0.02% | 6,646 | 0.03% | 8,990 | 0.04% | 11,954 | 0.06% | 3,013 | 0.01% | 6,012 | 0.03% | 8,996 | 0.05% | 6,745 | 0.05% | 6,746 | 0.05% | 6,747 | 0.05% | 4,436 | 0.04% | 5,900 | 0.09% | 5,898 | 0.11% | 4,029 | 0.09% | 4,010 | 0.08% | ||
其他流動負債 | 904,498 | 4.66% | 897,581 | 4.51% | 1,120,559 | 5.29% | 932,772 | 5.04% | 883,276 | 4.73% | 833,918 | 4.01% | 797,579 | 3.81% | 751,447 | 3.86% | 739,706 | 3.62% | 693,811 | 3.31% | 692,473 | 3.92% | 610,227 | 4.11% | 632,545 | 4.66% | 611,075 | 4.73% | 520,887 | 4.18% | 479,808 | 7.17% | 423,026 | 8% | 444,559 | 9.62% | 425,738 | 8.94% | 356,637 | |
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||
退款負債-流動 | 879,351 | 4.53% | 882,400 | 4.44% | 898,333 | 4.24% | 908,503 | 4.91% | 861,654 | 4.62% | 800,679 | 3.85% | 770,525 | 3.68% | 706,572 | 3.63% | 716,027 | 3.51% | 684,491 | 3.26% | 655,778 | 3.71% | 604,072 | 4.07% | 616,374 | 4.54% | 604,106 | 4.67% | 514,274 | 4.13% | 461,584 | 6.9% | 403,439 | 7.63% | 425,329 | 9.2% | 413,419 | 8.68% | 309,020 | |
其他流動負債-其他 | 25,147 | 0.13% | 15,181 | 0.08% | 222,226 | 1.05% | 24,269 | 0.13% | 21,622 | 0.12% | 33,239 | 0.16% | 27,054 | 0.13% | 44,875 | 0.23% | 23,679 | 0.12% | 9,320 | 0.04% | 36,695 | 0.21% | 6,155 | 0.04% | 16,171 | 0.12% | 6,969 | 0.05% | 6,613 | 0.05% | 18,224 | 0.27% | 19,587 | 0.37% | 19,230 | 0.42% | 12,319 | 0.26% | 47,617 | |
流動負債合計 | 5,103,537 | 26.31% | 6,090,891 | 30.62% | 6,979,535 | 32.95% | 5,151,203 | 27.83% | 5,262,344 | 28.2% | 8,237,023 | 39.63% | 7,190,364 | 34.35% | 6,303,196 | 32.38% | 7,827,118 | 38.35% | 9,637,102 | 45.94% | 6,079,683 | 34.38% | 4,298,164 | 28.97% | 3,681,049 | 27.1% | 3,650,407 | 28.23% | 3,304,948 | 26.53% | 2,933,790 | 43.84% | 2,046,765 | 38.72% | 1,690,790 | 36.58% | 1,966,548 | 41.28% | 1,676,748 | |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||
遞延所得稅負債 | 463,697 | 2.39% | 450,031 | 2.26% | 441,194 | 2.08% | 432,005 | 2.33% | 438,098 | 2.35% | 414,244 | 1.99% | 397,860 | 1.9% | 452,709 | 2.33% | 376,478 | 1.84% | 304,191 | 1.45% | 247,286 | 1.4% | 217,905 | 1.47% | 195,609 | 1.44% | 176,436 | 1.36% | 139,496 | 1.12% | 125,698 | 1.88% | 101,511 | 1.92% | 82,027 | 1.77% | 68,844 | 1.44% | 26,606 | |
租賃負債-非流動 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 1,667 | 0.01% | 3,326 | 0.03% | 0 | 0% | 0 | 0% | 1,457 | 0.03% | 3,073 | 0.07% | 4,087 | 0.09% | ||||||||||
其他非流動負債 | 452 | 0% | 533 | 0% | 529 | 0% | 952 | 0.01% | 574 | 0% | 599 | 0% | 620 | 0% | 176 | 0% | 89 | 0% | 977 | 0% | 1,893 | 0.01% | 521 | 0% | 517 | 0% | 517 | 0% | 738 | 0.01% | 88 | 0% | 939 | 0.02% | 0 | 0% | ||||
存入保證金 | 452 | 0% | 533 | 0% | 529 | 0% | 952 | 0.01% | 574 | 0% | 599 | 0% | 620 | 0% | 176 | 0% | 89 | 0% | 977 | 0% | 1,893 | 0.01% | 521 | 0% | 517 | 0% | 517 | 0% | 738 | 0.01% | 88 | 0% | 939 | 0.02% | 0 | 0% | ||||
非流動負債合計 | 464,149 | 2.39% | 450,564 | 2.27% | 441,723 | 2.09% | 432,957 | 2.34% | 438,672 | 2.35% | 414,843 | 2% | 398,480 | 1.9% | 452,885 | 2.33% | 376,567 | 1.85% | 305,168 | 1.45% | 249,179 | 1.41% | 218,426 | 1.47% | 197,793 | 1.46% | 180,279 | 1.39% | 140,234 | 1.13% | 125,786 | 1.88% | 103,907 | 1.97% | 85,100 | 1.84% | 72,931 | 1.53% | 26,606 | |
負債總計 | 5,567,686 | 28.7% | 6,541,455 | 32.89% | 7,421,258 | 35.03% | 5,584,160 | 30.17% | 5,701,016 | 30.55% | 8,651,866 | 41.63% | 7,588,844 | 36.25% | 6,756,081 | 34.71% | 8,203,685 | 40.2% | 9,942,270 | 47.4% | 6,328,862 | 35.79% | 4,516,590 | 30.44% | 3,878,842 | 28.55% | 3,830,686 | 29.62% | 3,445,182 | 27.66% | 3,059,576 | 45.72% | 2,150,672 | 40.69% | 1,775,890 | 38.42% | 2,039,479 | 42.81% | 1,703,354 | |
權益 | ||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||
普通股股本 | 854,188 | 4.4% | 854,188 | 4.29% | 854,188 | 4.03% | 854,188 | 4.61% | 854,188 | 4.58% | 854,188 | 4.11% | 854,188 | 4.08% | 854,188 | 4.39% | 854,188 | 4.19% | 854,188 | 4.07% | 854,188 | 4.83% | 854,188 | 5.76% | 854,188 | 6.29% | 854,188 | 6.61% | 854,188 | 6.86% | 637,508 | 9.53% | 637,508 | 12.06% | 637,508 | 13.79% | 637,508 | 13.38% | 637,508 | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||
股本合計 | 854,188 | 4.4% | 854,188 | 4.29% | 854,188 | 4.03% | 854,188 | 4.61% | 854,188 | 4.58% | 854,188 | 4.11% | 854,188 | 4.08% | 854,188 | 4.39% | 854,188 | 4.19% | 854,188 | 4.07% | 854,188 | 4.83% | 854,188 | 5.76% | 854,188 | 6.29% | 854,188 | 6.61% | 854,188 | 6.86% | 637,508 | 9.53% | 637,508 | 12.06% | 637,508 | 13.79% | 637,508 | 13.38% | 637,508 | |
資本公積 | ||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 6,051,380 | 31.19% | 6,051,380 | 30.42% | 6,051,380 | 28.56% | 6,051,380 | 32.69% | 6,051,380 | 32.43% | 6,051,380 | 29.11% | 6,051,380 | 28.91% | 6,051,380 | 31.09% | 6,051,380 | 29.65% | 6,051,380 | 28.85% | 6,051,380 | 34.22% | 6,051,380 | 40.79% | 6,051,380 | 44.54% | 6,051,380 | 46.8% | 6,061,380 | 48.66% | 1,495,650 | 22.35% | 1,495,650 | 28.3% | 1,495,650 | 32.36% | 1,495,650 | 31.39% | 1,495,650 | |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.04% | 7,751 | 0.05% | 3,679 | 0.03% | 3,679 | 0.03% | 3,679 | 0.03% | 3,679 | 0.05% | 3,679 | 0.07% | 3,679 | 0.08% | 3,679 | 0.08% | 3,679 | |
資本公積-員工認股權 | 10,809 | 0.06% | 10,809 | 0.05% | 10,809 | 0.05% | 10,809 | 0.06% | 10,809 | 0.06% | 10,809 | 0.05% | 10,809 | 0.05% | 10,809 | 0.06% | 10,809 | 0.05% | 10,809 | 0.05% | 10,809 | 0.06% | 10,809 | 0.07% | 10,809 | 0.08% | 10,809 | 0.08% | 10,809 | 0.09% | 0 | 0% | 0 | 0% | ||||||
資本公積合計 | 6,069,940 | 31.29% | 6,069,940 | 30.52% | 6,069,940 | 28.65% | 6,069,940 | 32.79% | 6,069,940 | 32.53% | 6,069,940 | 29.2% | 6,069,940 | 28.99% | 6,069,940 | 31.18% | 6,069,940 | 29.74% | 6,069,940 | 28.94% | 6,069,940 | 34.32% | 6,069,940 | 40.91% | 6,065,868 | 44.65% | 6,065,868 | 46.91% | 6,075,868 | 48.78% | 1,499,329 | 22.4% | 1,499,329 | 28.37% | 1,499,329 | 32.44% | 1,499,329 | 31.47% | 1,499,329 | |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 850,243 | 4.38% | 850,243 | 4.27% | 653,420 | 3.08% | 653,420 | 3.53% | 653,420 | 3.5% | 653,420 | 3.14% | 331,636 | 1.58% | 331,636 | 1.7% | 331,636 | 1.63% | 331,636 | 1.58% | 88,143 | 0.5% | 88,143 | 0.59% | 88,143 | 0.65% | 88,143 | 0.68% | 0 | 0% | ||||||||||
未分配盈餘(或待彌補虧損) | 5,484,436 | 28.27% | 4,948,948 | 24.88% | 5,691,070 | 26.86% | 5,228,761 | 28.25% | 4,760,973 | 25.52% | 4,314,552 | 20.76% | 5,615,465 | 26.82% | 5,000,934 | 25.69% | 4,281,953 | 20.98% | 3,368,383 | 16.06% | 4,128,843 | 23.35% | 3,382,803 | 22.8% | 2,771,056 | 20.4% | 2,161,157 | 16.71% | 1,194,230 | 22.59% | ||||||||||
累積盈虧 | 5,484,436 | 28.27% | 4,948,948 | 24.88% | 5,691,070 | 26.86% | 5,228,761 | 28.25% | 4,760,973 | 25.52% | 4,314,552 | 20.76% | 5,615,465 | 26.82% | 5,000,934 | 25.69% | 4,281,953 | 20.98% | 3,368,383 | 16.06% | 4,128,843 | 23.35% | 3,382,803 | 22.8% | ||||||||||||||||
保留盈餘合計 | 6,334,679 | 32.65% | 5,799,191 | 29.16% | 6,344,490 | 29.95% | 5,882,181 | 31.78% | 5,414,393 | 29.02% | 4,967,972 | 23.9% | 6,151,444 | 29.38% | 5,536,913 | 28.45% | 4,817,932 | 23.61% | 3,904,362 | 18.61% | 4,346,396 | 24.58% | 3,600,356 | 24.27% | 2,988,609 | 22% | 2,378,710 | 18.4% | 2,232,788 | 17.92% | 1,618,137 | 24.18% | 1,194,230 | 22.59% | 888,238 | 19.22% | 736,712 | 15.46% | 281,946 | |
其他權益 | ||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 575,004 | 2.96% | 626,223 | 3.15% | 496,595 | 2.34% | 120,722 | 0.65% | 620,754 | 3.33% | 241,516 | 1.16% | 269,887 | 1.29% | 246,813 | 1.27% | 461,451 | 2.26% | 204,957 | 0.98% | 83,940 | 0.47% | (204,706) | -1.38% | (210,779) | -1.55% | (206,841) | -1.6% | (159,450) | -1.28% | (129,410) | -1.93% | (202,457) | -3.83% | (210,191) | -4.55% | (179,001) | -3.76% | (80,658) | |
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (2,472) | -0.01% | (1,897) | -0.01% | (1,635) | -0.01% | (941) | -0.01% | (1,716) | -0.01% | (1,316) | -0.01% | (330) | 0% | 383 | 0% | (262) | 0% | 310 | 0% | 526 | 0% | 363 | 0% | ||||||||||||||||
其他權益合計 | 572,532 | 2.95% | 624,326 | 3.14% | 494,960 | 2.34% | 119,781 | 0.65% | 619,038 | 3.32% | 240,200 | 1.16% | 269,557 | 1.29% | 247,196 | 1.27% | 461,189 | 2.26% | 205,267 | 0.98% | 84,466 | 0.48% | (204,343) | -1.38% | (210,779) | -1.55% | (206,841) | -1.6% | (159,450) | -1.28% | (129,410) | -1.93% | (202,457) | -3.83% | (210,191) | -4.55% | (179,001) | -3.76% | (80,658) | |
歸屬於母公司業主之權益合計 | 13,831,339 | 71.3% | 13,347,645 | 67.11% | 13,763,578 | 64.97% | 12,926,090 | 69.83% | 12,957,559 | 69.44% | 12,132,300 | 58.37% | 13,345,129 | 63.75% | 12,708,237 | 65.29% | 12,203,249 | 59.8% | 11,033,757 | 52.6% | 11,354,990 | 64.21% | 10,320,141 | 69.56% | 9,697,886 | 71.38% | 9,091,925 | 70.31% | 9,003,394 | 72.28% | 3,625,564 | 54.17% | 3,128,610 | 59.19% | 2,814,884 | 60.9% | 2,694,548 | 56.56% | 2,338,125 | |
非控制權益 | 587 | 0% | 568 | 0% | 558 | 0% | 549 | 0% | 548 | 0% | 521 | 0% | 530 | 0% | 502 | 0% | 479 | 0% | 446 | 0% | 430 | 0% | 393 | 0% | 8,634 | 0.06% | 8,214 | 0.06% | 7,911 | 0.06% | 7,364 | 0.11% | 6,354 | 0.12% | 31,662 | 0.68% | 30,316 | 0.64% | 26,492 | |
權益總額 | 13,831,926 | 71.3% | 13,348,213 | 67.11% | 13,764,136 | 64.97% | 12,926,639 | 69.83% | 12,958,107 | 69.45% | 12,132,821 | 58.37% | 13,345,659 | 63.75% | 12,708,739 | 65.29% | 12,203,728 | 59.8% | 11,034,203 | 52.6% | 11,355,420 | 64.21% | 10,320,534 | 69.56% | 9,706,520 | 71.45% | 9,100,139 | 70.38% | 9,011,305 | 72.34% | 3,632,928 | 54.28% | 3,134,964 | 59.31% | 2,846,546 | 61.58% | 2,724,864 | 57.19% | 2,364,617 | |
負債及權益總計 | 19,399,612 | 100% | 19,889,668 | 100% | 21,185,394 | 100% | 18,510,799 | 100% | 18,659,123 | 100% | 20,784,687 | 100% | 20,934,503 | 100% | 19,464,820 | 100% | 20,407,413 | 100% | 20,976,473 | 100% | 17,684,282 | 100% | 14,837,124 | 100% | 13,585,362 | 100% | 12,930,825 | 100% | 12,456,487 | 100% | 6,692,504 | 100% | 5,285,636 | 100% | 4,622,436 | 100% | 4,764,343 | 100% | 4,067,971 | |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
AES-KY(6781) 截至2024年第1季「流動資產」總計約為NT$176億元,相較上一季增加約NT$41.78億元、相較去年年末增加約NT$41.78億元
AES-KY(6781) 2024年第1季財報顯示公司「流動資產」總計約NT$176億元、約佔整體資產的83.13%。
對比上一季
上一季流動資產總計約NT$134億元、約佔整體資產的72.57%。今年第1季相較上一季增加約NT$41.78億元。
對比去年年末
去年年末流動資產則為NT$134億元、約佔整體資產的72.57%。今年第1季相較去年年末增加約NT$41.78億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 17,612,140 | 83.13% | 13,433,844 | 72.57% | 13,527,304 | 72.50% | 15,836,778 | 76.19% | 16,131,424 | 77.06% | 14,699,752 | 75.52% | 15,991,058 | 78.36% | 17,000,199 | 81.04% | 13,848,266 | 78.31% | 13,392,866 | 90.27% | 12,368,862 | 91.05% | 11,793,654 | 91.21% | 11,492,028 | 92.26% | 5,829,603 | 87.11% | 4,197,522 | 88.10% |
非流動資產
AES-KY(6781) 截至2023年第2季「非流動資產」總計約為NT$49.48億元,相較上一季增加約NT$1.45億元、相較去年年末增加約NT$1.83億元
AES-KY(6781) 2023年第2季財報顯示公司「非流動資產」總計約NT$49.48億元、約佔整體資產的23.81%。
對比上一季
上一季非流動資產總計約NT$48.03億元、約佔整體資產的22.94%。今年第2季相較上一季增加約NT$1.45億元。
對比去年年末
去年年末非流動資產則為NT$47.65億元、約佔整體資產的24.48%。今年第2季相較去年年末增加約NT$1.83億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,947,909 | 23.81% | 4,803,079 | 22.94% | 4,765,068 | 24.48% | 4,416,355 | 21.64% | 3,976,274 | 18.96% | 3,836,016 | 21.69% | 1,444,258 | 9.73% | 1,216,500 | 8.95% | 1,137,171 | 8.79% | 964,459 | 7.74% | 862,901 | 12.89% | 566,821 | 11.90% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。