6768
101.5
TWD-11.00 (-9.78%)
2025.04.08收盤
志強-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2018/12/31 | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 7,907,300 | 33.54% | 6,780,376 | 31.79% | 6,988,770 | 32.6% | 5,895,260 | 28.06% | 5,862,699 | 29.42% | 6,502,295 | 31.98% | 6,784,080 | 33.15% | 5,910,242 | 30.58% | 5,566,630 | 27.78% | 4,706,211 | 23.14% | 4,824,631 | 24.81% | 4,999,299 | 27.14% | 6,041,954 | 36.67% | 6,552,914 | 40.07% | 6,574,024 | 36.56% | 4,986,029 | 30.14% | 4,901,399 | 30.08% | 6,207,298 | 38.79% | 4,884,329 | 27.27% | 5,465,906 | 30.6% | 4,997,251 | |
透過損益按公允價值衡量之金融資產-流動 | 2,500 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 11,388 | |||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | ||||||||||
合約資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 461 | |||||||||||||||||
應收票據-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應收帳款淨額 | 3,180,935 | 13.49% | 2,678,429 | 12.56% | 3,347,852 | 15.62% | 2,824,382 | 13.44% | 2,534,960 | 12.72% | 1,907,075 | 9.38% | 2,359,850 | 11.53% | 2,326,447 | 12.04% | 3,351,556 | 16.72% | 3,740,609 | 18.39% | 3,378,532 | 17.38% | 2,881,919 | 15.65% | 1,764,362 | 10.71% | 1,010,310 | 6.18% | 2,770,655 | 15.41% | 2,511,859 | 15.19% | 2,546,049 | 15.62% | 1,214,792 | 7.59% | 2,831,957 | 15.81% | 2,566,224 | 14.37% | 3,625,460 | |
應收帳款-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應收建造合約款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
其他應收款 | 32,018 | 0.14% | 25,790 | 0.12% | 41,156 | 0.19% | 52,875 | 0.25% | 47,741 | 0.24% | 58,600 | 0.29% | 65,944 | 0.32% | 69,744 | 0.36% | 54,126 | 0.27% | 41,608 | 0.2% | 49,589 | 0.26% | 44,972 | 0.24% | 34,589 | 0.21% | 36,566 | 0.22% | 17,960 | 0.1% | 17,015 | 0.1% | 15,782 | 0.1% | 14,976 | 0.09% | 25,475 | 0.14% | 20,753 | 0.12% | 19,964 | |
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
本期所得稅資產 | 27,030 | 0.11% | 28,140 | 0.13% | 27,547 | 0.13% | 27,447 | 0.13% | 27,075 | 0.14% | 27,143 | 0.13% | 26,927 | 0.13% | 51 | 0% | 30,018 | 0.15% | 30,599 | 0.15% | 35,727 | 0.18% | 54,994 | 0.3% | 53,380 | 0.32% | 38,147 | 0.23% | 8,416 | 0.05% | 14,776 | 0.09% | 12,269 | 0.08% | 5,362 | 0.03% | 5,495 | 0.03% | 3,934 | 0.02% | 0 | |
存貨 | 2,613,819 | 11.09% | 2,437,047 | 11.43% | 1,593,459 | 7.43% | 2,193,085 | 10.44% | 1,537,782 | 7.72% | 1,748,018 | 8.6% | 1,391,499 | 6.8% | 1,918,891 | 9.93% | 1,817,958 | 9.07% | 2,260,925 | 11.12% | 2,140,001 | 11.01% | 2,147,532 | 11.66% | 1,548,998 | 9.4% | 1,446,692 | 8.85% | 1,362,624 | 7.58% | 1,703,547 | 10.3% | 1,680,349 | 10.31% | 1,559,653 | 9.75% | 2,518,970 | 14.07% | 2,201,399 | 12.33% | 1,684,370 | |
生物資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
預付款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||
待分配予業主之非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
其他流動資產 | 2,300,623 | 9.76% | 2,193,821 | 10.29% | 2,408,749 | 11.24% | 2,995,589 | 14.26% | 3,167,412 | 15.9% | 3,309,235 | 16.28% | 3,445,109 | 16.84% | 2,894,413 | 14.98% | 3,013,619 | 15.04% | 3,347,641 | 16.46% | 3,093,451 | 15.91% | 2,562,004 | 13.91% | 1,755,365 | 10.65% | 2,006,456 | 12.27% | 1,582,105 | 8.8% | 1,284,153 | 7.76% | 1,382,325 | 8.48% | 1,013,931 | 6.34% | 1,184,206 | 6.61% | 1,184,695 | 6.63% | 780,919 | |
其他金融資產-流動 | 1,314,024 | 5.57% | 1,227,340 | 5.75% | 1,504,033 | 7.02% | 2,149,489 | 10.23% | 2,458,969 | 12.34% | 2,443,347 | 12.02% | 2,570,824 | 12.56% | 2,011,255 | 10.41% | 2,074,839 | 10.35% | 2,469,702 | 12.15% | 2,316,660 | 11.91% | 1,868,062 | 10.14% | 1,179,429 | 7.16% | 1,523,191 | 9.31% | 1,156,780 | 6.43% | 907,652 | 5.49% | 934,701 | 5.74% | 678,597 | 4.24% | 735,613 | 4.11% | 787,861 | 4.41% | 343,221 | |
其他流動資產-其他 | 986,599 | 4.18% | 966,481 | 4.53% | 904,716 | 4.22% | 846,100 | 4.03% | 708,443 | 3.56% | 865,888 | 4.26% | 874,285 | 4.27% | 883,158 | 4.57% | 938,780 | 4.68% | 877,939 | 4.32% | 776,791 | 4% | 693,942 | 3.77% | 575,936 | 3.5% | 483,265 | 2.95% | 425,325 | 2.37% | 376,501 | 2.28% | 447,624 | 2.75% | 335,334 | 2.1% | 448,593 | 2.51% | 396,834 | 2.22% | 437,698 | |
取得合約之增額成本-流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 16,064,225 | 68.14% | 14,143,603 | 66.32% | 14,407,533 | 67.21% | 13,988,638 | 66.57% | 13,177,669 | 66.13% | 13,552,366 | 66.66% | 14,073,409 | 68.78% | 13,119,788 | 67.88% | 13,833,907 | 69.03% | 14,127,593 | 69.47% | 13,521,931 | 69.54% | 12,690,720 | 68.9% | 11,198,648 | 67.96% | 11,091,085 | 67.82% | 12,315,784 | 68.5% | 10,517,379 | 63.58% | 10,538,173 | 64.67% | 10,016,012 | 62.59% | 11,450,432 | 63.94% | 11,442,911 | 64.07% | 11,119,813 | |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
合約資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
不動產、廠房及設備 | 5,969,716 | 25.32% | 5,548,564 | 26.02% | 5,357,845 | 24.99% | 5,232,385 | 24.9% | 5,009,498 | 25.14% | 4,983,710 | 24.51% | 4,805,886 | 23.49% | 4,688,038 | 24.26% | 4,682,878 | 23.37% | 4,604,325 | 22.64% | 4,361,835 | 22.43% | 4,242,390 | 23.03% | 3,802,750 | 23.08% | 3,770,004 | 23.05% | 3,786,040 | 21.06% | 3,935,129 | 23.79% | 3,686,510 | 22.62% | 3,855,146 | 24.09% | 4,164,552 | 23.26% | 4,134,722 | 23.15% | 3,995,819 | |
使用權資產 | 1,168,019 | 4.95% | 1,224,258 | 5.74% | 1,229,139 | 5.73% | 1,244,457 | 5.92% | 1,234,197 | 6.19% | 1,318,811 | 6.49% | 1,212,433 | 5.93% | 1,213,351 | 6.28% | 1,244,724 | 6.21% | 1,315,163 | 6.47% | 1,270,324 | 6.53% | 1,198,023 | 6.5% | 1,183,934 | 7.19% | 1,209,008 | 7.39% | 1,682,411 | 9.36% | 1,743,672 | 10.54% | 1,768,029 | 10.85% | 1,808,188 | 11.3% | 1,921,402 | 10.73% | 1,923,757 | 10.77% | ||
投資性不動產淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
無形資產 | 19,258 | 0.08% | 20,408 | 0.1% | 20,876 | 0.1% | 21,909 | 0.1% | 17,471 | 0.09% | 35,734 | 0.18% | 34,317 | 0.17% | 34,780 | 0.18% | 35,558 | 0.18% | 33,517 | 0.16% | 32,120 | 0.17% | 27,645 | 0.15% | 29,400 | 0.18% | 9,127 | 0.06% | 10,674 | 0.06% | 10,439 | 0.06% | 12,652 | 0.08% | 15,436 | 0.1% | 23,429 | 0.13% | 27,060 | 0.15% | 24,831 | |
生物資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
遞延所得稅資產 | 125,570 | 0.53% | 105,620 | 0.5% | 91,373 | 0.43% | 111,153 | 0.53% | 112,333 | 0.56% | 108,169 | 0.53% | 92,247 | 0.45% | 131,246 | 0.68% | 103,260 | 0.52% | 47,133 | 0.23% | 39,524 | 0.2% | 35,649 | 0.19% | 46,501 | 0.28% | 44,730 | 0.27% | 40,953 | 0.23% | 63,808 | 0.39% | 60,088 | 0.37% | 59,340 | 0.37% | 78,292 | 0.44% | 66,445 | 0.37% | 55,627 | |
其他非流動資產 | 227,979 | 0.97% | 284,392 | 1.33% | 330,024 | 1.54% | 413,442 | 1.97% | 374,503 | 1.88% | 331,155 | 1.63% | 244,248 | 1.19% | 139,385 | 0.72% | 141,390 | 0.71% | 207,370 | 1.02% | 217,899 | 1.12% | 224,237 | 1.22% | 215,957 | 1.31% | 230,877 | 1.41% | 143,996 | 0.8% | 270,345 | 1.63% | 229,415 | 1.41% | 247,857 | 1.55% | 269,710 | 1.51% | 265,205 | 1.48% | 693,334 | |
預付設備款 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
存出保證金 | 64,666 | 0.27% | 59,338 | 0.28% | 59,776 | 0.28% | 59,533 | 0.28% | 54,078 | 0.27% | 56,884 | 0.28% | 55,273 | 0.27% | 54,061 | 0.28% | 54,185 | 0.27% | 55,174 | 0.27% | 52,051 | 0.27% | 50,421 | 0.27% | 48,759 | 0.3% | 49,060 | 0.3% | 72,449 | 0.4% | 74,011 | 0.45% | 73,887 | 0.45% | 76,565 | 0.48% | 79,773 | 0.45% | 79,553 | 0.45% | 78,267 | |
長期應收票據及款項 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
長期應收票據及款項-關係人 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
長期應收營業租賃款淨額 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
長期應收融資租賃款淨額 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
長期應收營業租賃款淨額—關係人 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
長期應收融資租賃款淨額—關係人 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
基金 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
取得合約之增額成本-非流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
預付投資款 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
待退回產品權利-非流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
履行合約成本-非流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
其他長期投資(淨額) | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 11,811 | 0.05% | 74,393 | 0.35% | 137,966 | 0.64% | 231,188 | 1.1% | 225,712 | 1.13% | 174,188 | 0.86% | 102,498 | 0.5% | 11,788 | 0.06% | 11,827 | 0.06% | 75,457 | 0.37% | 99,400 | 0.51% | 97,554 | 0.53% | 93,924 | 0.57% | 121,378 | 0.74% | 13,222 | 0.07% | 130,716 | 0.79% | 97,711 | 0.6% | 103,471 | 0.65% | 99,680 | 0.56% | 99,240 | 0.56% | 107,216 | |
長期預付租金 | 0 | 0% | 0 | 0% | 434,476 | |||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 151,502 | 0.64% | 150,661 | 0.71% | 132,282 | 0.62% | 122,721 | 0.58% | 94,713 | 0.48% | 100,083 | 0.49% | 86,477 | 0.42% | 73,536 | 0.38% | 75,378 | 0.38% | 76,739 | 0.38% | 66,448 | 0.34% | 76,262 | 0.41% | 73,274 | 0.44% | 60,439 | 0.37% | 58,325 | 0.32% | 65,618 | 0.4% | 57,817 | 0.35% | 67,821 | 0.42% | 90,257 | 0.5% | 86,412 | 0.48% | 73,375 | |
非流動資產合計 | 7,510,542 | 31.86% | 7,183,242 | 33.68% | 7,029,257 | 32.79% | 7,023,346 | 33.43% | 6,748,002 | 33.87% | 6,777,579 | 33.34% | 6,389,131 | 31.22% | 6,206,800 | 32.12% | 6,207,810 | 30.97% | 6,207,508 | 30.53% | 5,921,702 | 30.46% | 5,727,944 | 31.1% | 5,278,542 | 32.04% | 5,263,746 | 32.18% | 5,664,074 | 31.5% | 6,023,393 | 36.42% | 5,756,694 | 35.33% | 5,985,967 | 37.41% | 6,457,385 | 36.06% | 6,417,189 | 35.93% | 4,769,611 | |
資產總計 | 23,574,767 | 100% | 21,326,845 | 100% | 21,436,790 | 100% | 21,011,984 | 100% | 19,925,671 | 100% | 20,329,945 | 100% | 20,462,540 | 100% | 19,326,588 | 100% | 20,041,717 | 100% | 20,335,101 | 100% | 19,443,633 | 100% | 18,418,664 | 100% | 16,477,190 | 100% | 16,354,831 | 100% | 17,979,858 | 100% | 16,540,772 | 100% | 16,294,867 | 100% | 16,001,979 | 100% | 17,907,817 | 100% | 17,860,100 | 100% | 15,889,424 | |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,244,343 | 5.28% | 930,135 | 4.36% | 1,165,560 | 5.44% | 1,319,573 | 6.28% | 922,412 | 4.63% | 862,368 | 4.24% | 888,872 | 4.34% | 728,411 | 3.77% | 780,597 | 3.89% | 98,767 | 0.49% | 313,894 | 1.61% | 1,040,704 | 5.65% | 406,156 | 2.46% | 991,681 | 6.06% | 575,325 | 3.2% | 632,210 | 3.82% | 823,677 | 5.05% | 859,461 | 5.37% | 1,178,643 | 6.58% | 1,069,593 | 5.99% | 734,581 | |
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
避險之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
按攤銷後成本衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
合約負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應付票據 | 3,845 | 0.02% | 159 | 0% | 2,426 | 0.01% | 5,559 | 0.03% | 538 | 0% | 466 | 0% | 487 | 0% | 1,081 | 0.01% | 4,565 | 0.02% | 1,828 | 0.01% | 2,690 | 0.01% | 5,309 | 0.03% | 618 | 0% | 14,650 | 0.09% | 10,513 | 0.06% | 9,873 | 0.06% | 22,362 | 0.14% | 23,635 | 0.15% | 38,064 | 0.21% | 21,293 | 0.12% | 31,021 | |
應付票據-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應付帳款 | 2,572,516 | 10.91% | 2,432,797 | 11.41% | 1,821,030 | 8.49% | 2,178,560 | 10.37% | 1,621,864 | 8.14% | 1,589,615 | 7.82% | 1,408,391 | 6.88% | 1,640,034 | 8.49% | 1,612,956 | 8.05% | 2,212,101 | 10.88% | 2,000,477 | 10.29% | 1,984,678 | 10.78% | 1,329,468 | 8.07% | 805,413 | 4.92% | 1,378,447 | 7.67% | 1,488,465 | 9% | 1,388,370 | 8.52% | 1,195,522 | 7.47% | 2,005,732 | 11.2% | 1,770,769 | 9.91% | 1,813,251 | |
應付帳款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應付建造合約款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應付建造合約款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
其他應付款 | 1,058,041 | 4.49% | 931,403 | 4.37% | 1,684,304 | 7.86% | 832,874 | 3.96% | 947,822 | 4.76% | 888,522 | 4.37% | 1,736,753 | 8.49% | 643,794 | 3.33% | 977,682 | 4.88% | 885,537 | 4.35% | 1,453,211 | 7.47% | 616,847 | 3.35% | 755,195 | 4.58% | 533,417 | 3.26% | 596,454 | 3.32% | 513,203 | 3.1% | 679,464 | 4.17% | 574,402 | 3.59% | 555,386 | 3.1% | 923,979 | 5.17% | 728,374 | |
其他應付款項-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
本期所得稅負債 | 228,861 | 0.97% | 194,378 | 0.91% | 183,808 | 0.86% | 232,297 | 1.11% | 230,272 | 1.16% | 189,052 | 0.93% | 151,453 | 0.74% | 300,432 | 1.55% | 593,046 | 2.96% | 453,456 | 2.23% | 309,383 | 1.59% | 295,193 | 1.6% | 313,856 | 1.9% | 262,503 | 1.61% | 278,535 | 1.55% | 292,051 | 1.77% | 242,673 | 1.49% | 211,698 | 1.32% | 296,321 | 1.65% | 270,338 | 1.51% | 420,896 | |
負債準備-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
與待出售非流動資產直接相關(或處分群組)之負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
工程進度請款金額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
與待分配予業主之非流動資產(或處分群組)直接相關之負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
租賃負債-流動 | 104,425 | 0.44% | 105,296 | 0.49% | 102,039 | 0.48% | 98,310 | 0.47% | 95,153 | 0.48% | 98,598 | 0.48% | 93,250 | 0.46% | 89,235 | 0.46% | 88,326 | 0.44% | 89,581 | 0.44% | 82,547 | 0.42% | 74,008 | 0.4% | 70,942 | 0.43% | 70,543 | 0.43% | 94,931 | 0.53% | 95,229 | 0.58% | 93,835 | 0.58% | 93,274 | 0.58% | 93,781 | 0.52% | 91,743 | 0.51% | ||
其他流動負債 | 367,797 | 1.56% | 474,263 | 2.22% | 374,043 | 1.74% | 374,562 | 1.78% | 440,698 | 2.21% | 194,095 | 0.95% | 243,797 | 1.19% | 347,881 | 1.8% | 187,820 | 0.94% | 139,536 | 0.69% | 120,185 | 0.62% | 236,853 | 1.29% | 219,452 | 1.33% | 443,662 | 2.71% | 470,374 | 2.62% | 511,235 | 3.09% | 526,653 | 3.23% | 195,964 | 1.22% | 197,013 | 1.1% | 191,388 | 1.07% | 181,238 | |
預收款項 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 364,481 | 1.55% | 470,217 | 2.2% | 369,570 | 1.72% | 369,570 | 1.76% | 384,570 | 1.93% | 176,000 | 0.87% | 236,021 | 1.15% | 339,340 | 1.76% | 174,417 | 0.87% | 125,498 | 0.62% | 105,342 | 0.54% | 223,890 | 1.22% | 210,883 | 1.28% | 436,828 | 2.67% | 465,912 | 2.59% | 507,644 | 3.07% | 522,396 | 3.21% | 192,753 | 1.2% | 189,053 | 1.06% | 185,163 | 1.04% | 178,630 | |
特別股負債-流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
暫收款 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
代收款 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
代理店往來(海陸運輸業適用) | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
應付租賃款-流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
退款負債-流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
財務保證負債-流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 3,316 | 0.01% | 4,046 | 0.02% | 4,473 | 0.02% | 4,992 | 0.02% | 56,128 | 0.28% | 18,095 | 0.09% | 7,776 | 0.04% | 8,541 | 0.04% | 13,403 | 0.07% | 14,038 | 0.07% | 14,843 | 0.08% | 12,963 | 0.07% | 8,569 | 0.05% | 6,834 | 0.04% | 4,462 | 0.02% | 3,591 | 0.02% | 4,257 | 0.03% | 3,211 | 0.02% | 7,960 | 0.04% | 6,225 | 0.03% | 2,608 | |
流動負債合計 | 5,579,828 | 23.67% | 5,068,431 | 23.77% | 5,333,210 | 24.88% | 5,041,735 | 23.99% | 4,258,759 | 21.37% | 3,822,716 | 18.8% | 4,523,003 | 22.1% | 3,750,868 | 19.41% | 4,244,992 | 21.18% | 3,880,806 | 19.08% | 4,282,387 | 22.02% | 4,253,592 | 23.09% | 3,095,687 | 18.79% | 3,121,869 | 19.09% | 3,404,579 | 18.94% | 3,542,266 | 21.42% | 3,777,034 | 23.18% | 3,153,956 | 19.71% | 4,364,940 | 24.37% | 4,339,103 | 24.29% | 3,909,361 | |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
避險之金融負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
按攤銷後成本衡量之金融負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
合約負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應付公司債 | 934,046 | 3.96% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||
長期借款 | 1,179,867 | 5% | 1,239,730 | 5.81% | 1,373,299 | 6.41% | 926,563 | 4.41% | 1,351,457 | 6.78% | 1,703,307 | 8.38% | 1,553,950 | 7.59% | 688,774 | 3.56% | 861,611 | 4.3% | 1,465,036 | 7.2% | 1,465,742 | 7.54% | 638,154 | 3.46% | 530,079 | 3.22% | 409,962 | 2.51% | 535,176 | 2.98% | 568,077 | 3.43% | 363,883 | 2.23% | 743,633 | 4.65% | 873,802 | 4.88% | 930,005 | 5.21% | 1,008,789 | |
銀行長期借款 | 1,179,867 | 5% | 1,239,730 | 5.81% | 1,373,299 | 6.41% | 926,563 | 4.41% | 1,351,457 | 6.78% | 1,703,307 | 8.38% | 1,553,950 | 7.59% | 688,774 | 3.56% | 861,611 | 4.3% | 1,465,036 | 7.2% | 1,465,742 | 7.54% | 638,154 | 3.46% | 530,079 | 3.22% | 409,962 | 2.51% | 535,176 | 2.98% | 568,077 | 3.43% | 363,883 | 2.23% | 743,633 | 4.65% | 873,802 | 4.88% | 930,005 | 5.21% | 1,008,789 | |
其他長期借款 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
分期償付之借款 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
本期所得稅負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 5,334 | 0.03% | 10,668 | 0.05% | 16,002 | 0.08% | 21,336 | 0.1% | 36,541 | 0.19% | 51,747 | 0.26% | 66,952 | 0.33% | 82,158 | 0.42% | 62,928 | 0.34% | 86,371 | 0.52% | 109,813 | 0.67% | 133,255 | 0.74% | 67,854 | 0.41% | 81,425 | 0.5% | 94,995 | 0.59% | ||||||
遞延所得稅負債 | 7,152 | 0.03% | 369 | 0% | 5,502 | 0.03% | 4,962 | 0.02% | 2,612 | 0.01% | 1,202 | 0.01% | 3,437 | 0.02% | 1,302 | 0.01% | 869 | 0% | 17,857 | 0.09% | 13,685 | 0.07% | 17,271 | 0.09% | 12,723 | 0.08% | 14,663 | 0.09% | 15,764 | 0.09% | 12,605 | 0.08% | 10,874 | 0.07% | 2,908 | 0.02% | 8,660 | 0.05% | 3,370 | 0.02% | 4,267 | |
租賃負債-非流動 | 636,733 | 2.7% | 696,918 | 3.27% | 703,772 | 3.28% | 714,225 | 3.4% | 711,444 | 3.57% | 768,958 | 3.78% | 710,962 | 3.47% | 716,518 | 3.71% | 742,531 | 3.7% | 788,630 | 3.88% | 764,730 | 3.93% | 702,074 | 3.81% | 696,172 | 4.23% | 721,572 | 4.41% | 1,206,951 | 6.71% | 1,259,228 | 7.61% | 1,279,643 | 7.85% | 1,313,571 | 8.21% | 1,415,123 | 7.9% | 1,432,808 | 8.02% | ||
其他非流動負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19 | 0% | 1,979 | 0.01% | 1,950 | 0.01% | 8,666 | |||||
長期應付票據及款項-關係人 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
特別股負債-非流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
存入保證金 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
採用權益法之投資貸餘 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
股東往來 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
未實現售後租回利益 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
退款負債-非流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
財務保證負債-非流動 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
內部往來 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 2,757,798 | 11.7% | 1,937,017 | 9.08% | 2,082,573 | 9.71% | 1,651,084 | 7.86% | 2,076,181 | 10.42% | 2,489,469 | 12.25% | 2,289,685 | 11.19% | 1,443,135 | 7.47% | 1,656,758 | 8.27% | 2,338,475 | 11.5% | 2,326,315 | 11.96% | 1,420,427 | 7.71% | 1,325,345 | 8.04% | 1,256,010 | 7.68% | 1,891,146 | 10.52% | 1,907,764 | 11.53% | 1,735,825 | 10.65% | 2,155,126 | 13.47% | 2,299,564 | 12.84% | 2,368,133 | 13.26% | 1,021,722 | |
負債總計 | 8,337,626 | 35.37% | 7,005,448 | 32.85% | 7,415,783 | 34.59% | 6,692,819 | 31.85% | 6,334,940 | 31.79% | 6,312,185 | 31.05% | 6,812,688 | 33.29% | 5,194,003 | 26.87% | 5,901,750 | 29.45% | 6,219,281 | 30.58% | 6,608,702 | 33.99% | 5,674,019 | 30.81% | 4,421,032 | 26.83% | 4,377,879 | 26.77% | 5,295,725 | 29.45% | 5,450,030 | 32.95% | 5,512,859 | 33.83% | 5,309,082 | 33.18% | 6,664,504 | 37.22% | 6,707,236 | 37.55% | 4,931,083 | |
權益 | ||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,960,456 | 8.32% | 1,960,456 | 9.19% | 1,960,456 | 9.15% | 1,960,456 | 9.33% | 1,960,456 | 9.84% | 1,960,456 | 9.64% | 1,960,456 | 9.58% | 1,960,456 | 10.14% | 1,960,456 | 9.78% | 1,960,456 | 9.64% | 1,960,456 | 10.08% | 1,960,456 | 10.64% | 1,960,456 | 11.9% | 1,960,456 | 11.99% | 1,960,456 | 10.9% | 1,742,606 | 10.54% | 1,742,606 | 10.69% | 1,742,606 | 10.89% | 1,742,606 | 9.73% | 1,742,606 | 9.76% | 1,742,606 | |
特別股股本 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||
債券換股權利證書 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
預收股本 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
待分配股票股利 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
特別股轉換普通股權利證書 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
待註銷股本 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,960,456 | 8.32% | 1,960,456 | 9.19% | 1,960,456 | 9.15% | 1,960,456 | 9.33% | 1,960,456 | 9.84% | 1,960,456 | 9.64% | 1,960,456 | 9.58% | 1,960,456 | 10.14% | 1,960,456 | 9.78% | 1,960,456 | 9.64% | 1,960,456 | 10.08% | 1,960,456 | 10.64% | 1,960,456 | 11.9% | 1,960,456 | 11.99% | 1,960,456 | 10.9% | 1,742,606 | 10.54% | 1,742,606 | 10.69% | 1,742,606 | 10.89% | 1,742,606 | 9.73% | 1,742,606 | 9.76% | 1,742,606 | |
權益─具證券性質之虛擬通貨 | ||||||||||||||||||||||||||||||||||||||||||
權益─具證券性質之虛擬通貨合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 7,677,994 | 32.57% | 7,954,196 | 37.3% | 7,954,196 | 37.11% | 7,954,196 | 37.86% | 7,954,196 | 39.92% | 7,954,196 | 39.13% | 7,954,196 | 38.87% | 7,954,196 | 41.16% | 7,954,196 | 39.69% | 7,954,196 | 39.12% | 7,954,196 | 40.91% | 8,444,311 | 45.85% | 8,444,311 | 51.25% | 8,444,311 | 51.63% | 8,738,379 | 48.6% | 7,493,674 | 45.3% | 7,493,674 | 45.99% | 7,493,674 | 46.83% | 7,667,935 | 42.82% | 7,667,935 | 42.93% | 7,667,935 | |
資本公積-普通股股票溢價 | 7,677,994 | 32.57% | 7,954,196 | 37.3% | 7,954,196 | 37.11% | 7,954,196 | 37.86% | 7,954,196 | 39.92% | 7,954,196 | 39.13% | 7,954,196 | 38.87% | 7,954,196 | 41.16% | 7,954,196 | 39.69% | 7,954,196 | 39.12% | 7,954,196 | 40.91% | 8,444,311 | 45.85% | 8,444,311 | 51.25% | 8,444,311 | 51.63% | 8,738,379 | 48.6% | 7,493,674 | 45.3% | 7,493,674 | 45.99% | 7,493,674 | 46.83% | 7,667,935 | 42.82% | 7,667,935 | 42.93% | 7,667,935 | |
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||
資本公積-轉換公司債轉換溢價 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-買回具證券性質之虛擬通貨 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 276,202 | 1.17% | ||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-處分資產增益 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-受贈資產 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-受領股東贈與 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-其他受贈資產 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資取得或處分子公司股權價格與帳面價值差額 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-合併溢額 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 207,817 | 0.88% | ||||||||||||||||||||||||||||||||||||||||
資本公積-限制員工權利股票 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 12,080 | 0.05% | ||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 8,174,093 | 34.67% | 7,954,196 | 37.3% | 7,954,196 | 37.11% | 7,954,196 | 37.86% | 7,954,196 | 39.92% | 7,954,196 | 39.13% | 7,954,196 | 38.87% | 7,954,196 | 41.16% | 7,954,196 | 39.69% | 7,954,196 | 39.12% | 7,954,196 | 40.91% | 8,444,311 | 45.85% | 8,444,311 | 51.25% | 8,444,311 | 51.63% | 8,738,379 | 48.6% | 7,493,674 | 45.3% | 7,493,674 | 45.99% | 7,493,674 | 46.83% | 7,667,935 | 42.82% | 7,667,935 | 42.93% | 7,667,935 | |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 444,198 | 1.88% | 444,198 | 2.08% | 444,198 | 2.07% | 391,072 | 1.86% | 391,072 | 1.96% | 391,072 | 1.92% | 391,072 | 1.91% | 210,263 | 1.09% | 210,263 | 1.05% | 210,263 | 1.03% | 210,263 | 1.08% | 145,770 | 0.79% | 145,770 | 0.88% | 145,770 | 0.89% | 104,859 | 0.58% | 104,859 | 0.63% | 104,859 | 0.64% | 104,859 | 0.66% | 0 | 0% | ||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 794,855 | 4.11% | 794,855 | 3.97% | 794,855 | 3.91% | 794,855 | 4.09% | 549,790 | 2.98% | 549,790 | 3.34% | 549,790 | 3.36% | 118,349 | 0.66% | 118,349 | 0.72% | 118,349 | 0.73% | 118,349 | 0.74% | 0 | 0% | ||||
未分配盈餘(或待彌補虧損) | 4,016,819 | 17.04% | 3,552,903 | 16.66% | 3,208,511 | 14.97% | 3,557,954 | 16.93% | 3,218,387 | 16.15% | 3,051,042 | 15.01% | 2,969,065 | 14.51% | 3,098,949 | 16.03% | 3,053,312 | 15.23% | 2,706,215 | 13.31% | 2,047,676 | 10.53% | 2,100,421 | 11.4% | 1,750,824 | 10.63% | 1,607,925 | 9.83% | 2,525,579 | 14.05% | 2,163,953 | 13.08% | 1,872,310 | 11.49% | 1,627,245 | 10.17% | 1,980,323 | 11.06% | 1,860,672 | 10.42% | 1,509,128 | |
保留盈餘合計 | 4,461,017 | 18.92% | 3,997,101 | 18.74% | 3,652,709 | 17.04% | 3,949,026 | 18.79% | 3,609,459 | 18.11% | 3,442,114 | 16.93% | 3,360,137 | 16.42% | 4,104,067 | 21.24% | 4,058,430 | 20.25% | 3,711,333 | 18.25% | 3,052,794 | 15.7% | 2,795,981 | 15.18% | 2,446,384 | 14.85% | 2,303,485 | 14.08% | 2,748,787 | 15.29% | 2,387,161 | 14.43% | 2,095,518 | 12.86% | 1,850,453 | 11.56% | 1,980,323 | 11.06% | 1,860,672 | 10.42% | 1,509,128 | |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 641,575 | 2.72% | 410,744 | 1.93% | 454,273 | 2.12% | 455,530 | 2.17% | 66,072 | 0.33% | 659,387 | 3.24% | 372,811 | 1.82% | 123,077 | 0.64% | 173,461 | 0.87% | 493,977 | 2.43% | (130,052) | -0.67% | (455,215) | -2.47% | (794,855) | -4.82% | (731,300) | -4.47% | (763,489) | -4.25% | (532,699) | -3.22% | (549,790) | -3.37% | (393,836) | -2.46% | (147,551) | -0.82% | (118,349) | -0.66% | 38,672 | |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
歸屬於母公司業主之權益合計 | 15,237,141 | 64.63% | 14,322,497 | 67.16% | 14,021,634 | 65.41% | 14,319,208 | 68.15% | 13,590,183 | 68.2% | 14,016,153 | 68.94% | 13,647,600 | 66.7% | 14,141,796 | 73.17% | 14,146,543 | 70.59% | 14,119,962 | 69.44% | 12,837,394 | 66.02% | 12,745,533 | 69.2% | 12,056,296 | 73.17% | 11,976,952 | 73.23% | 12,684,133 | 70.55% | 11,090,742 | 67.05% | 10,782,008 | 66.17% | 10,692,897 | 66.82% | 11,243,313 | 62.78% | 11,152,864 | 62.45% | 10,958,341 | |
共同控制下前手權益 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0% | (1,100) | -0.01% | (627) | 0% | (43) | 0% | 548 | 0% | 1,607 | 0.01% | 2,252 | 0.01% | (9,211) | -0.05% | (6,576) | -0.03% | (4,142) | -0.02% | (2,463) | -0.01% | (888) | 0% | (138) | 0% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |||||
權益總額 | 15,237,141 | 64.63% | 14,321,397 | 67.15% | 14,021,007 | 65.41% | 14,319,165 | 68.15% | 13,590,731 | 68.21% | 14,017,760 | 68.95% | 13,649,852 | 66.71% | 14,132,585 | 73.13% | 14,139,967 | 70.55% | 14,115,820 | 69.42% | 12,834,931 | 66.01% | 12,744,645 | 69.19% | 12,056,158 | 73.17% | 11,976,952 | 73.23% | 12,684,133 | 70.55% | 11,090,742 | 67.05% | 10,782,008 | 66.17% | 10,692,897 | 66.82% | 11,243,313 | 62.78% | 11,152,864 | 62.45% | 10,958,341 | |
負債及權益總計 | 23,574,767 | 100% | 21,326,845 | 100% | 21,436,790 | 100% | 21,011,984 | 100% | 19,925,671 | 100% | 20,329,945 | 100% | 20,462,540 | 100% | 19,326,588 | 100% | 20,041,717 | 100% | 20,335,101 | 100% | 19,443,633 | 100% | 18,418,664 | 100% | 16,477,190 | 100% | 16,354,831 | 100% | 17,979,858 | 100% | 16,540,772 | 100% | 16,294,867 | 100% | 16,001,979 | 100% | 17,907,817 | 100% | 17,860,100 | 100% | 15,889,424 | |
待註銷股本股數 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
志強-KY(6768) 截至2024年第1季「流動資產」總計約為NT$140億元,相較上一季增加約NT$8.11億元、相較去年年末增加約NT$8.11億元
志強-KY(6768) 2024年第1季財報顯示公司「流動資產」總計約NT$140億元、約佔整體資產的66.57%。
對比上一季
上一季流動資產總計約NT$132億元、約佔整體資產的66.13%。今年第1季相較上一季增加約NT$8.11億元。
對比去年年末
去年年末流動資產則為NT$132億元、約佔整體資產的66.13%。今年第1季相較去年年末增加約NT$8.11億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 13,988,638 | 66.57% | 13,177,669 | 66.13% | 13,552,366 | 66.66% | 14,073,409 | 68.78% | 13,119,788 | 67.88% | 13,833,907 | 69.03% | 14,127,593 | 69.47% | 13,521,931 | 69.54% | 12,690,720 | 68.90% | 11,198,648 | 67.96% | 11,091,085 | 67.82% | 12,315,784 | 68.50% | 10,517,379 | 63.58% | 10,538,173 | 64.67% | 11,442,911 | 64.07% |
非流動資產
志強-KY(6768) 截至2023年第2季「非流動資產」總計約為NT$63.89億元,相較上一季增加約NT$1.82億元、相較去年年末增加約NT$1.81億元
志強-KY(6768) 2023年第2季財報顯示公司「非流動資產」總計約NT$63.89億元、約佔整體資產的31.22%。
對比上一季
上一季非流動資產總計約NT$62.07億元、約佔整體資產的32.12%。今年第2季相較上一季增加約NT$1.82億元。
對比去年年末
去年年末非流動資產則為NT$62.08億元、約佔整體資產的30.97%。今年第2季相較去年年末增加約NT$1.81億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 6,389,131 | 31.22% | 6,206,800 | 32.12% | 6,207,810 | 30.97% | 6,207,508 | 30.53% | 5,921,702 | 30.46% | 5,727,944 | 31.10% | 5,278,542 | 32.04% | 5,263,746 | 32.18% | 5,664,074 | 31.50% | 6,023,393 | 36.42% | 5,756,694 | 35.33% | 6,417,189 | 35.93% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。