6715
97
TWD+0.30 (0.31%)
2025.09.18收盤
嘉基-資產負債表
合併資產負債表
(TWD千元) | 截至2025/06/30 | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/06/30 | 截至2016/12/31 | 截至2015/12/31 | ||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,578,987 | 34.33% | 1,593,683 | 33.49% | 1,487,738 | 31.66% | 1,882,677 | 40.7% | 2,118,784 | 44.41% | 2,075,237 | 43.86% | 1,218,154 | 32.26% | 1,101,139 | 29.75% | 1,252,746 | 32.66% | 1,176,310 | 29.21% | 1,028,690 | 24.62% | 1,002,149 | 24.04% | 1,018,930 | 25.2% | 1,277,053 | 34.26% | 654,950 | 20.97% | 533,643 | 17.6% | 712,298 | 22.71% | 580,976 | 19.27% | 792,228 | 28.08% | 832,322 | 31.77% | 908,525 | 32.92% | 883,275 | 41.69% | 832,511 | 38.71% | 307,843 | 18.11% | 404,128 | 22.58% | 360,250 | 20.65% | 225,420 | 14.55% | 253,699 | 296,503 | 23.49% | 393,760 | 57,268 | 5.69% | 109,681 | 22.37% | 128,660 | |||||
透過損益按公允價值衡量之金融資產-流動 | 126,484 | 2.75% | 146,977 | 3.09% | 144,518 | 3.08% | 151,990 | 3.29% | 61,439 | 1.29% | 653 | 0.01% | 187 | 0% | 196 | 0.01% | 130 | 0% | 404 | 0.01% | 163 | 0% | 178 | 0% | 86 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 2 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
應收票據淨額 | 10,893 | 0.24% | 4,232 | 0.09% | 4,181 | 0.09% | 6,238 | 0.13% | 3,182 | 0.07% | 3,327 | 0.07% | 2,271 | 0.06% | 8,240 | 0.22% | 17,179 | 0.45% | 6,479 | 0.16% | 27,950 | 0.67% | 40,824 | 0.98% | 22,795 | 0.56% | 15,365 | 0.41% | 8,362 | 0.27% | 12,763 | 0.42% | 8,111 | 0.26% | 13,473 | 0.45% | 19,683 | 0.7% | 17,795 | 0.68% | 18,030 | 0.65% | 0 | 0% | 44 | 0% | 0 | 0% | 0 | 0 | 0% | 10 | 3 | 0% | 1,042 | |||||||||||||
應收帳款淨額 | 613,785 | 13.34% | 672,954 | 14.14% | 789,580 | 16.81% | 791,628 | 17.11% | 850,875 | 17.83% | 916,002 | 19.36% | 888,183 | 23.52% | 893,017 | 24.13% | 845,309 | 22.04% | 1,050,571 | 26.09% | 1,253,029 | 29.99% | 1,343,056 | 32.22% | 1,230,177 | 30.43% | 924,823 | 24.81% | 960,323 | 30.74% | 936,806 | 30.9% | 796,985 | 25.41% | 980,444 | 32.53% | 970,493 | 34.4% | 914,177 | 34.9% | 1,004,784 | 36.4% | 780,218 | 36.82% | 826,490 | 38.43% | 896,702 | 52.77% | 849,395 | 47.46% | 736,684 | 42.23% | 688,196 | 44.41% | 514,386 | 326,346 | 25.85% | 414,793 | 512,664 | 50.94% | 225,250 | 109,443 | 22.32% | 62,793 | ||||
應收帳款-關係人淨額 | 1 | 0% | 1 | 0% | 10,162 | 0.22% | 7,846 | 0.17% | 7 | 0% | 14,404 | 0.3% | 21,044 | 0.56% | 17,664 | 0.48% | 20,499 | 0.53% | 16,644 | 0.41% | 6,092 | 0.15% | 12,186 | 0.29% | 19,365 | 0.48% | 15,259 | 0.41% | 26,825 | 0.86% | 39,592 | 1.31% | 30,321 | 0.97% | 19,850 | 0.66% | 17,277 | 0.61% | 24,259 | 0.93% | 12,256 | 0.44% | 6,396 | 0.3% | 7,559 | 0.35% | 7,723 | 0.45% | 4,916 | 0.27% | 859 | 0.05% | 1,276 | 0.08% | 5,585 | 3,510 | 0.28% | 2,465 | 2,474 | 0.25% | 2,114 | 3,702 | 0.75% | 6,137 | ||||
其他應收款 | 3,201 | 0.07% | 4,732 | 0.1% | 3,972 | 0.08% | 5,924 | 0.13% | 2,767 | 0.06% | 4,396 | 0.09% | 3,509 | 0.09% | 4,631 | 0.13% | 2,454 | 0.06% | 2,988 | 0.07% | 7,530 | 0.18% | 4,353 | 0.1% | 1,418 | 0.04% | 3,441 | 0.09% | 2,567 | 0.08% | 13,906 | 0.46% | 12,399 | 0.4% | 600 | 0.02% | 6,253 | 0.22% | 3,462 | 0.13% | 2,517 | 0.09% | 2,141 | 0.1% | 414 | 0.02% | 292 | 0.02% | 467 | 0.03% | 22,929 | 1.31% | 59,082 | 3.81% | 41,497 | 39,515 | 3.13% | 59,889 | ||||||||||
其他應收款-關係人 | 103 | 0% | 103 | 0% | 175 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 10,404 | 0.23% | 11,485 | 0.24% | 540 | 0.01% | 87 | 0% | 7,203 | 0.15% | 6,269 | 0.13% | 10 | 0% | 5 | 0% | 129 | 0% | 12,631 | 0.31% | 131 | 0% | 0 | 0% | 0 | 0% | 7,530 | 0.2% | 0 | 0% | 534 | 0.02% | 14,205 | 0.45% | 14,012 | 0.46% | 12,467 | 0.44% | 0 | 0% | 465 | 0.03% | 0 | |||||||||||||||||||||||||
存貨 | 296,987 | 6.46% | 311,333 | 6.54% | 266,209 | 5.67% | 341,600 | 7.38% | 355,884 | 7.46% | 378,903 | 8.01% | 359,756 | 9.53% | 436,543 | 11.79% | 474,410 | 12.37% | 648,152 | 16.09% | 755,666 | 18.09% | 695,232 | 16.68% | 695,293 | 17.2% | 665,760 | 17.86% | 661,686 | 21.18% | 721,958 | 23.82% | 782,482 | 24.95% | 630,724 | 20.92% | 447,640 | 15.87% | 361,278 | 13.79% | 353,582 | 12.81% | 246,531 | 11.64% | 284,867 | 13.25% | 310,667 | 18.28% | 343,065 | 19.17% | 431,556 | 24.74% | 433,443 | 27.97% | 584,173 | 440,360 | 34.88% | 363,378 | 328,842 | 32.67% | 153,869 | 31.38% | 65,544 | |||||
預付款項 | 62,306 | 1.35% | 62,227 | 1.31% | 56,960 | 1.21% | 58,686 | 1.27% | 56,476 | 1.18% | 54,798 | 1.16% | 35,823 | 0.95% | 33,747 | 0.91% | 28,386 | 0.74% | 0 | 36,497 | 0.87% | 38,608 | 0.93% | 54,712 | 1.35% | 36,480 | 0.98% | 30,441 | 0.97% | 34,013 | 1.12% | 32,690 | 1.04% | 38,687 | 1.28% | 31,876 | 1.13% | 24,674 | 0.94% | 26,724 | 0.97% | 17,049 | 0.8% | 18,341 | 0.85% | 18,133 | 1.07% | 19,975 | 1.12% | 28,780 | 1.65% | 0 | 73,741 | 60,674 | 4.81% | 62,803 | 35,060 | 3.48% | 29,827 | 6.08% | 13,358 | |||||||
流動資產合計 | 2,703,151 | 58.77% | 2,807,727 | 59.01% | 2,763,860 | 58.82% | 3,246,851 | 70.19% | 3,456,617 | 72.45% | 3,453,989 | 73% | 2,528,937 | 66.98% | 2,495,182 | 67.41% | 2,641,242 | 68.87% | 2,943,352 | 73.08% | 3,115,748 | 74.57% | 3,136,586 | 75.24% | 3,042,776 | 75.26% | 2,945,711 | 79.02% | 2,345,154 | 75.07% | 2,293,215 | 75.65% | 2,389,491 | 76.19% | 2,278,766 | 75.6% | 2,297,917 | 81.45% | 2,177,967 | 83.14% | 2,326,420 | 84.29% | 1,935,610 | 91.35% | 1,970,182 | 91.61% | 1,541,360 | 90.7% | 1,621,946 | 90.63% | 1,581,567 | 90.65% | 1,439,118 | 92.87% | 1,473,081 | 1,166,908 | 92.43% | 1,297,088 | 936,374 | 93.04% | 410,482 | 83.71% | 281,958 | |||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 83,828 | 1.82% | 83,991 | 1.77% | 82,756 | 1.76% | 78,814 | 1.7% | 81,974 | 1.72% | 78,970 | 1.67% | 78,835 | 2.09% | 78,053 | 2.11% | 80,137 | 2.09% | 80,335 | 1.99% | 78,925 | 1.89% | 79,583 | 1.91% | 50,842 | 1.26% | 25,781 | 0.69% | 20,503 | 0.66% | 20,180 | 0.67% | 20,200 | 0.64% | 20,200 | 0.67% | 20,120 | 0.71% | 15,884 | 0.61% | ||||||||||||||||||||||||||||
採用權益法之投資 | 14,023 | 0.3% | 15,900 | 0.33% | 17,239 | 0.37% | 18,172 | 0.39% | 14,483 | 0.3% | 6,228 | 0.13% | 6,747 | 0.18% | 7,664 | 0.21% | 8,103 | 0.21% | 9,492 | 0.24% | 10,378 | 0.25% | 7,246 | 0.17% | 8,340 | 0.21% | 9,932 | 0.27% | 10,613 | 0.34% | 10,978 | 0.36% | 8,744 | 0.28% | 9,756 | 0.32% | 10,379 | 0.37% | 3,526 | 0.13% | 4,115 | 0.15% | ||||||||||||||||||||||||||
不動產、廠房及設備 | 1,490,223 | 32.4% | 1,547,627 | 32.53% | 1,519,737 | 32.35% | 1,140,169 | 24.65% | 1,092,570 | 22.9% | 1,043,544 | 22.05% | 997,030 | 26.41% | 922,378 | 24.92% | 914,589 | 23.85% | 805,411 | 20% | 819,715 | 19.62% | 783,442 | 18.79% | 775,077 | 19.17% | 629,514 | 16.89% | 629,615 | 20.15% | 591,337 | 19.51% | 575,753 | 18.36% | 584,431 | 19.39% | 415,182 | 14.72% | 343,787 | 13.12% | 344,517 | 12.48% | 146,317 | 6.91% | 130,809 | 6.08% | 129,044 | 7.59% | 129,743 | 7.25% | 125,740 | 7.21% | 91,294 | 5.89% | 91,410 | 86,600 | 6.86% | 68,377 | 66,675 | 6.62% | 78,111 | 15.93% | 103,838 | |||||
使用權資產 | 20,418 | 0.44% | 23,481 | 0.49% | 27,615 | 0.59% | 32,651 | 0.71% | 37,287 | 0.78% | 27,734 | 0.59% | 32,875 | 0.87% | 38,735 | 1.05% | 43,424 | 1.13% | 49,824 | 1.24% | 23,101 | 0.55% | 26,387 | 0.63% | 31,453 | 0.78% | 27,959 | 0.75% | 32,448 | 1.04% | 29,301 | 0.97% | 35,064 | 1.12% | 41,104 | 1.36% | 18,868 | 0.67% | 24,417 | 0.93% | 29,415 | 1.07% | 13,592 | 0.64% | 16,665 | 0.77% | 15,957 | 0.94% | 18,849 | 1.05% | 21,486 | 1.23% | 0 | 0 | 0 | 0 | ||||||||||||
投資性不動產淨額 | 176,144 | 3.83% | 176,144 | 3.7% | 176,144 | 3.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 13,636 | 0.3% | 15,549 | 0.33% | 17,501 | 0.37% | 18,433 | 0.4% | 15,257 | 0.32% | 17,447 | 0.37% | 18,848 | 0.5% | 19,731 | 0.53% | 21,435 | 0.56% | 22,433 | 0.56% | 24,539 | 0.59% | 24,512 | 0.59% | 24,887 | 0.62% | 23,942 | 0.64% | 25,325 | 0.81% | 26,588 | 0.88% | 24,889 | 0.79% | 25,471 | 0.84% | 3,935 | 0.14% | 2,266 | 0.09% | 2,067 | 0.07% | 1,629 | 0.08% | 2,020 | 0.09% | 1,851 | 0.11% | 2,305 | 0.13% | 2,027 | 0.12% | 2,338 | 0.15% | 1,351 | 597 | 0.05% | 721 | 784 | 0.08% | 643 | 0.13% | 463 | |||||
遞延所得稅資產 | 28,065 | 0.61% | 13,775 | 0.29% | 12,826 | 0.27% | 16,466 | 0.36% | 16,025 | 0.34% | 26,862 | 0.57% | 29,393 | 0.78% | 13,574 | 0.37% | 20,083 | 0.52% | 18,278 | 0.45% | 9,584 | 0.23% | 7,547 | 0.18% | 7,626 | 0.19% | 6,839 | 0.18% | 9,182 | 0.29% | 11,200 | 0.37% | 10,453 | 0.33% | 9,565 | 0.32% | 9,706 | 0.34% | 13,317 | 0.51% | 14,422 | 0.52% | 7,095 | 0.33% | 9,598 | 0.45% | 4,357 | 0.26% | 8,050 | 0.45% | 3,978 | 0.23% | 4,382 | 0.28% | 0 | 0 | ||||||||||||
其他非流動資產 | 70,072 | 1.52% | 73,814 | 1.55% | 80,770 | 1.72% | 74,342 | 1.61% | 56,887 | 1.19% | 76,938 | 1.63% | 82,882 | 2.2% | 126,258 | 3.41% | 106,123 | 2.77% | 98,310 | 2.44% | 96,039 | 2.3% | 103,645 | 2.49% | 101,942 | 2.52% | 58,295 | 1.56% | 51,074 | 1.63% | 48,706 | 1.61% | 71,478 | 2.28% | 45,116 | 1.5% | 45,167 | 1.6% | 38,478 | 1.47% | 39,076 | 1.42% | 14,545 | 0.69% | 21,410 | 1% | 6,844 | 0.4% | 8,675 | 0.48% | 9,856 | 0.56% | 12,414 | 0.8% | 11,546 | 8,339 | 0.66% | 4,854 | ||||||||||
非流動資產合計 | 1,896,409 | 41.23% | 1,950,281 | 40.99% | 1,934,588 | 41.18% | 1,379,047 | 29.81% | 1,314,483 | 27.55% | 1,277,723 | 27% | 1,246,610 | 33.02% | 1,206,393 | 32.59% | 1,193,894 | 31.13% | 1,084,083 | 26.92% | 1,062,281 | 25.43% | 1,032,362 | 24.76% | 1,000,497 | 24.74% | 782,322 | 20.98% | 778,760 | 24.93% | 738,290 | 24.35% | 746,581 | 23.81% | 735,643 | 24.4% | 523,357 | 18.55% | 441,675 | 16.86% | 433,612 | 15.71% | 183,178 | 8.65% | 180,502 | 8.39% | 158,053 | 9.3% | 167,622 | 9.37% | 163,087 | 9.35% | 110,428 | 7.13% | 104,307 | 95,536 | 7.57% | 73,952 | 70,082 | 6.96% | 79,888 | 16.29% | 106,080 | |||||
資產總計 | 4,599,560 | 100% | 4,758,008 | 100% | 4,698,448 | 100% | 4,625,898 | 100% | 4,771,100 | 100% | 4,731,712 | 100% | 3,775,547 | 100% | 3,701,575 | 100% | 3,835,136 | 100% | 4,027,435 | 100% | 4,178,029 | 100% | 4,168,948 | 100% | 4,043,273 | 100% | 3,728,033 | 100% | 3,123,914 | 100% | 3,031,505 | 100% | 3,136,072 | 100% | 3,014,409 | 100% | 2,821,274 | 100% | 2,619,642 | 100% | 2,760,032 | 100% | 2,118,788 | 100% | 2,150,684 | 100% | 1,699,413 | 100% | 1,789,568 | 100% | 1,744,654 | 100% | 1,549,546 | 100% | 1,577,388 | 1,262,444 | 100% | 1,371,040 | 1,006,456 | 100% | 490,370 | 100% | 388,038 | |||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 10,000 | 0.22% | 0 | 0% | 35,000 | 0.74% | 35,000 | 0.76% | 45,000 | 0.94% | 35,000 | 0.74% | 0 | 0% | 0 | 0% | 56,052 | 1.46% | 36,540 | 0.91% | 76,775 | 1.84% | 137,000 | 3.29% | 114,020 | 2.82% | 114,500 | 3.07% | 315,552 | 10.1% | 208,875 | 6.89% | 208,950 | 6.66% | 28,535 | 0.95% | 0 | 0% | 0 | 0% | 10,000 | 0.36% | 0 | 0% | 29,980 | 1.39% | 201,702 | 11.87% | 232,988 | 13.02% | 231,140 | 13.25% | 199,643 | 12.88% | 198,445 | 60,906 | 4.82% | 250,802 | 264,832 | 26.31% | 108,058 | 22.04% | 101,759 | |||||
合約負債-流動 | 11,236 | 0.24% | 170 | 0% | 7,763 | 0.17% | 4,097 | 0.09% | 14,873 | 0.31% | 14,099 | 0.3% | 11,956 | 0.32% | 13,803 | 0.37% | 12,260 | 0.32% | 8,911 | 0.22% | 15,612 | 0.37% | 28,032 | 0.67% | 52,299 | 1.29% | 85,007 | 2.28% | 55,193 | 1.77% | 174,291 | 5.75% | 138,733 | 4.42% | 74,531 | 2.47% | 68,839 | 2.44% | 71,976 | 2.75% | 54,508 | 1.97% | ||||||||||||||||||||||||||
應付票據 | 350 | 0.01% | 0 | 0% | 294 | 0.01% | 0 | 0% | 0 | 0% | 18 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 114 | 0% | 0 | 0% | 10,531 | 0.28% | 0 | 0% | 1,000 | 0.03% | 0 | 0% | 2,091 | 0.07% | 801 | 0.03% | 4,398 | 0.16% | 0 | 0% | 263 | 0.01% | 263 | 0.02% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
應付帳款 | 223,479 | 4.86% | 264,649 | 5.56% | 236,825 | 5.04% | 236,768 | 5.12% | 219,341 | 4.6% | 260,424 | 5.5% | 240,423 | 6.37% | 238,339 | 6.44% | 189,859 | 4.95% | 356,704 | 8.86% | 549,156 | 13.14% | 589,935 | 14.15% | 540,673 | 13.37% | 431,999 | 11.59% | 429,980 | 13.76% | 452,024 | 14.91% | 489,081 | 15.6% | 597,873 | 19.83% | 505,744 | 17.93% | 335,689 | 12.81% | 419,409 | 15.2% | 274,215 | 12.94% | 329,417 | 15.32% | 279,504 | 16.45% | 364,788 | 20.38% | 340,288 | 19.5% | 299,888 | 19.35% | 430,948 | 354,319 | 28.07% | 337,024 | 267,420 | 26.57% | 67,657 | 13.8% | 59,421 | |||||
應付帳款-關係人 | 28,447 | 0.62% | 27,205 | 0.57% | 23,374 | 0.5% | 24,342 | 0.53% | 24,902 | 0.52% | 28,421 | 0.6% | 21,954 | 0.58% | 20,444 | 0.55% | 16,255 | 0.42% | 36,624 | 0.91% | 48,789 | 1.17% | 53,547 | 1.28% | 50,716 | 1.25% | 41,886 | 1.12% | 38,585 | 1.24% | 33,705 | 1.11% | 42,913 | 1.37% | 46,012 | 1.53% | 40,634 | 1.44% | 42,133 | 1.61% | 31,096 | 1.13% | 42,582 | 2.01% | 38,728 | 1.8% | 38,478 | 2.26% | 51,319 | 2.87% | 73,774 | 4.23% | 50,277 | 3.24% | 58,135 | 46,950 | 3.72% | 53,028 | 46,781 | 4.65% | 58,874 | 12.01% | 6,365 | |||||
其他應付款 | 335,917 | 7.3% | 233,471 | 4.91% | 245,822 | 5.23% | 217,444 | 4.7% | 336,105 | 7.04% | 225,533 | 4.77% | 203,008 | 5.38% | 195,150 | 5.27% | 328,689 | 8.57% | 191,763 | 4.76% | 238,988 | 5.72% | 223,372 | 5.36% | 303,348 | 7.5% | 202,607 | 5.43% | 231,611 | 7.41% | 193,734 | 6.39% | 265,789 | 8.48% | 211,073 | 7% | 237,862 | 8.43% | 196,916 | 7.52% | 248,404 | 9% | 140,764 | 6.64% | 162,561 | 7.56% | 131,268 | 7.72% | 144,740 | 8.09% | 143,391 | 8.22% | 100,763 | 6.5% | 76,909 | 61,341 | 4.86% | 58,528 | ||||||||||
其他應付款項-關係人 | 127,334 | 2.77% | 2,023 | 0.04% | 1,861 | 0.04% | 2,630 | 0.06% | 115,210 | 2.41% | 2,548 | 0.05% | 1,998 | 0.05% | 1,993 | 0.05% | 141,055 | 3.68% | 3,767 | 0.09% | 4,510 | 0.11% | 5,428 | 0.13% | 62,741 | 1.55% | 4,758 | 0.13% | 6,477 | 0.21% | 6,534 | 0.22% | 80,458 | 2.57% | 7,550 | 0.25% | 6,525 | 0.23% | 12,409 | 0.47% | 77,733 | 2.82% | 29,203 | 1.38% | 7,621 | 0.35% | 4,098 | 0.24% | 19,463 | 1.09% | 2,663 | 0.15% | 2,297 | 0.15% | 1,451 | 5,286 | 0.42% | 3,138 | 1,697 | 0.17% | 1,053 | 975 | 0.2% | 13,279 | ||||
本期所得稅負債 | 43,622 | 0.95% | 31,283 | 0.66% | 19,108 | 0.41% | 7,266 | 0.16% | 47,933 | 1% | 94,541 | 2% | 81,850 | 2.17% | 68,410 | 1.85% | 81,999 | 2.14% | 134,049 | 3.33% | 108,031 | 2.59% | 93,157 | 2.23% | 93,995 | 2.32% | 83,487 | 2.24% | 68,783 | 2.2% | 60,562 | 2% | 77,279 | 2.46% | 69,533 | 2.31% | 57,734 | 2.05% | 47,114 | 1.8% | 52,126 | 1.89% | 60,288 | 2.85% | 67,389 | 3.13% | 52,623 | 3.1% | 29,631 | 1.66% | 10,474 | 0.6% | 11,766 | 0.76% | 16,742 | 4,025 | 0.32% | 0 | ||||||||||
租賃負債-流動 | 16,344 | 0.36% | 18,627 | 0.39% | 18,182 | 0.39% | 18,556 | 0.4% | 18,766 | 0.39% | 20,427 | 0.43% | 21,867 | 0.58% | 22,121 | 0.6% | 21,380 | 0.56% | 21,650 | 0.54% | 8,528 | 0.2% | 11,925 | 0.29% | 15,599 | 0.39% | 18,208 | 0.49% | 19,244 | 0.62% | 16,930 | 0.56% | 18,894 | 0.6% | 20,780 | 0.69% | 10,425 | 0.37% | 14,466 | 0.55% | 17,078 | 0.62% | 11,177 | 0.53% | 12,281 | 0.57% | 10,531 | 0.62% | 10,625 | 0.59% | 10,524 | 0.6% | 0 | 0 | 0 | 0 | ||||||||||||
其他流動負債 | 1,028 | 0.02% | 1,107 | 0.02% | 1,217 | 0.03% | 1,117 | 0.02% | 7,092 | 0.15% | 49,246 | 1.04% | 1,251 | 0.03% | 1,253 | 0.03% | 1,132 | 0.03% | 3,831 | 0.1% | 10,375 | 0.25% | 14,473 | 0.35% | 24,020 | 0.59% | 20,480 | 0.55% | 26,498 | 0.85% | 31,792 | 1.05% | 23,532 | 0.75% | 29,034 | 0.96% | 25,894 | 0.92% | 23,431 | 0.89% | 34,654 | 1.26% | 1,289 | 0.06% | 1,901 | 0.09% | 3,349 | 0.2% | 1,563 | 0.09% | 2,838 | 0.16% | 2,012 | 0.13% | 2,287 | 2,767 | 0.22% | 2,333 | ||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0 | 4,374 | 0.09% | 47,777 | 1.01% | 0 | 0% | 0 | 0% | 0 | 0% | 2,100 | 0.05% | 7,500 | 0.18% | 6,975 | 0.17% | 6,450 | 0.16% | 14,250 | 0.38% | 14,805 | 0.47% | 15,885 | 0.52% | 6,552 | 0.21% | 5,943 | 0.2% | 5,335 | 0.19% | 16,287 | 0.62% | 32,074 | 1.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
其他流動負債-其他 | 1,028 | 0.02% | 1,107 | 0.02% | 1,217 | 0.03% | 1,117 | 0.02% | 2,718 | 0.06% | 1,469 | 0.03% | 1,251 | 0.03% | 1,253 | 0.03% | 1,132 | 0.03% | 1,731 | 0.04% | 2,875 | 0.07% | 7,498 | 0.18% | 17,570 | 0.43% | 6,230 | 0.17% | 11,693 | 0.37% | 15,907 | 0.52% | 16,980 | 0.54% | 23,091 | 0.77% | 20,559 | 0.73% | 7,144 | 0.27% | 2,580 | 0.09% | ||||||||||||||||||||||||||
流動負債合計 | 797,757 | 17.34% | 578,535 | 12.16% | 589,152 | 12.54% | 547,514 | 11.84% | 829,222 | 17.38% | 730,239 | 15.43% | 584,325 | 15.48% | 561,513 | 15.17% | 848,681 | 22.13% | 793,839 | 19.71% | 1,060,878 | 25.39% | 1,163,080 | 27.9% | 1,257,411 | 31.1% | 1,013,463 | 27.18% | 1,191,923 | 38.15% | 1,179,447 | 38.91% | 1,345,826 | 42.91% | 1,087,272 | 36.07% | 954,458 | 33.83% | 744,134 | 28.41% | 949,406 | 34.4% | 559,518 | 26.41% | 649,878 | 30.22% | 721,553 | 42.46% | 855,380 | 47.8% | 815,355 | 46.73% | 666,646 | 43.02% | 784,917 | 535,594 | 42.43% | 704,853 | 624,573 | 62.06% | 268,309 | 54.72% | 216,355 | |||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 291,458 | 6.34% | 290,058 | 6.1% | 288,665 | 6.14% | 287,278 | 6.21% | 285,898 | 5.99% | 284,525 | 6.01% | 83,908 | 2.22% | 84,154 | 2.27% | 84,890 | 2.21% | 106,879 | 2.65% | 132,449 | 3.17% | 133,423 | 3.2% | 291,311 | 7.2% | 290,456 | 7.79% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 26,975 | 0.67% | 31,955 | 0.76% | 33,830 | 0.81% | 35,705 | 0.88% | 29,075 | 0.78% | 29,600 | 0.95% | 0 | 0% | 15,283 | 0.49% | 16,972 | 0.56% | 18,661 | 0.66% | 35,683 | 1.36% | 68,694 | 2.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
本期所得稅負債-非流動 | 8,386 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 3,464 | 0.09% | 6,928 | 0.17% | 13,856 | 0.34% | 24,371 | 0.65% | 31,342 | 1% | 17,531 | 0.58% | 21,037 | 0.75% | ||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 111,799 | 2.43% | 129,160 | 2.71% | 123,686 | 2.63% | 123,315 | 2.67% | 107,650 | 2.26% | 96,279 | 2.03% | 83,667 | 2.22% | 82,959 | 2.24% | 79,654 | 2.08% | 76,766 | 1.91% | 71,438 | 1.71% | 76,297 | 1.83% | 53,797 | 1.33% | 37,292 | 1% | 27,868 | 0.89% | 24,023 | 0.79% | 19,981 | 0.64% | 27,774 | 0.92% | 27,054 | 0.96% | 22,080 | 0.84% | 22,869 | 0.83% | 15,040 | 0.71% | 6,809 | 0.32% | 1,491 | 0.09% | 923 | 0.05% | 173 | 0.01% | 1,846 | 0.12% | 0 | 0 | ||||||||||||
租賃負債-非流動 | 4,860 | 0.11% | 5,836 | 0.12% | 10,456 | 0.22% | 15,141 | 0.33% | 19,542 | 0.41% | 8,403 | 0.18% | 12,102 | 0.32% | 17,659 | 0.48% | 22,957 | 0.6% | 28,908 | 0.72% | 15,263 | 0.37% | 15,184 | 0.36% | 16,583 | 0.41% | 10,419 | 0.28% | 13,840 | 0.44% | 13,001 | 0.43% | 16,860 | 0.54% | 20,986 | 0.7% | 8,879 | 0.31% | 10,225 | 0.39% | 12,661 | 0.46% | 2,634 | 0.12% | 4,634 | 0.22% | 5,548 | 0.33% | 8,331 | 0.47% | 11,030 | 0.63% | 0 | 0 | 0 | 0 | ||||||||||||
非流動負債合計 | 416,503 | 9.06% | 425,054 | 8.93% | 422,807 | 9% | 425,734 | 9.2% | 413,090 | 8.66% | 389,207 | 8.23% | 179,677 | 4.76% | 184,772 | 4.99% | 187,501 | 4.89% | 242,992 | 6.03% | 258,033 | 6.18% | 269,126 | 6.46% | 411,252 | 10.17% | 391,613 | 10.5% | 102,650 | 3.29% | 75,336 | 2.49% | 69,705 | 2.22% | 83,263 | 2.76% | 75,631 | 2.68% | 168,480 | 6.43% | 208,372 | 7.55% | 17,674 | 0.83% | 11,443 | 0.53% | 7,039 | 0.41% | 9,254 | 0.52% | 11,203 | 0.64% | 1,846 | 0.12% | 0 | 0 | ||||||||||||
負債總計 | 1,214,260 | 26.4% | 1,003,589 | 21.09% | 1,011,959 | 21.54% | 973,248 | 21.04% | 1,242,312 | 26.04% | 1,119,446 | 23.66% | 764,002 | 20.24% | 746,285 | 20.16% | 1,036,182 | 27.02% | 1,036,831 | 25.74% | 1,318,911 | 31.57% | 1,432,206 | 34.35% | 1,668,663 | 41.27% | 1,405,076 | 37.69% | 1,294,573 | 41.44% | 1,254,783 | 41.39% | 1,415,531 | 45.14% | 1,170,535 | 38.83% | 1,030,089 | 36.51% | 912,614 | 34.84% | 1,157,778 | 41.95% | 577,192 | 27.24% | 661,321 | 30.75% | 728,592 | 42.87% | 864,634 | 48.32% | 826,558 | 47.38% | 668,492 | 43.14% | 784,917 | 535,594 | 42.43% | 704,853 | 624,573 | 62.06% | 268,309 | 54.72% | 216,355 | |||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 663,689 | 14.43% | 663,689 | 13.95% | 663,711 | 14.13% | 663,711 | 14.35% | 663,391 | 13.9% | 659,576 | 13.94% | 626,466 | 16.59% | 626,423 | 16.92% | 622,755 | 16.24% | 620,868 | 15.42% | 618,666 | 14.81% | 618,550 | 14.84% | 605,000 | 14.96% | 605,000 | 16.23% | 570,000 | 18.25% | 570,000 | 18.8% | 570,000 | 18.18% | 570,000 | 18.91% | 570,000 | 20.2% | 570,000 | 21.76% | 570,000 | 20.65% | 570,000 | 26.9% | 570,000 | 26.5% | 510,000 | 30.01% | 510,000 | 28.5% | 510,000 | 29.23% | 510,000 | 32.91% | 510,000 | 510,000 | 40.4% | 510,000 | 460,000 | 45.7% | 430,000 | 430,000 | 87.69% | 347,250 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | ||||||||||||||||||||||||||||||||||||
待註銷股本 | (44) | 0% | 0 | 0% | 0 | 0% | (63) | 0% | 0 | 0% | (55) | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 663,645 | 14.43% | 663,689 | 13.95% | 663,711 | 14.13% | 663,711 | 14.35% | 663,328 | 13.9% | 659,576 | 13.94% | 626,411 | 16.59% | 626,423 | 16.92% | 622,755 | 16.24% | 620,868 | 15.42% | 618,666 | 14.81% | 618,550 | 14.84% | 605,000 | 14.96% | 605,000 | 16.23% | 570,000 | 18.25% | 570,000 | 18.8% | 570,000 | 18.18% | 570,000 | 18.91% | 570,000 | 20.2% | 570,000 | 21.76% | 570,000 | 20.65% | 570,000 | 26.9% | 570,000 | 26.5% | 510,000 | 30.01% | 510,000 | 28.5% | 510,000 | 29.23% | 510,000 | 32.91% | 510,000 | 510,000 | 40.4% | 510,000 | 460,000 | 45.7% | 430,000 | 87.69% | 347,250 | |||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,784,552 | 38.8% | 1,784,505 | 37.51% | 1,784,479 | 37.98% | 1,778,207 | 38.44% | 1,774,090 | 37.18% | 1,734,313 | 36.65% | 1,271,203 | 33.67% | 1,270,698 | 34.33% | 1,243,098 | 32.41% | 1,222,768 | 30.36% | 1,199,108 | 28.7% | 1,197,978 | 28.74% | 1,053,259 | 26.05% | 1,051,899 | 28.22% | 689,796 | 22.08% | 689,519 | 22.75% | 689,519 | 21.99% | 689,519 | 22.87% | 689,519 | 24.44% | 689,519 | 26.32% | 684,842 | 24.81% | 684,842 | 32.32% | 684,842 | 31.84% | 261,025 | 15.36% | 261,025 | 14.59% | 261,025 | 14.96% | 261,025 | 16.85% | 381,025 | 381,025 | 30.18% | 381,025 | 181,025 | 17.99% | 121,025 | 24.68% | 30,000 | |||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 202,157 | 4.4% | 167,819 | 3.53% | 167,819 | 3.57% | 167,819 | 3.63% | 167,819 | 3.52% | 128,146 | 2.71% | 128,146 | 3.39% | 128,146 | 3.46% | 128,146 | 3.34% | 71,121 | 1.77% | 71,121 | 1.7% | 71,121 | 1.71% | 71,121 | 1.76% | 53,825 | 1.44% | 53,825 | 1.72% | 53,825 | 1.78% | 53,825 | 1.72% | 27,153 | 0.9% | 27,153 | 0.96% | 27,153 | 1.04% | 27,153 | 0.98% | 11,542 | 0.54% | 11,542 | 0.54% | 11,542 | 0.68% | 11,542 | 0.64% | 0 | |||||||||||||||||
特別盈餘公積 | 0 | 0% | 13,731 | 0.29% | 13,731 | 0.29% | 13,731 | 0.3% | 13,731 | 0.29% | 6,466 | 0.14% | 6,466 | 0.17% | 6,466 | 0.17% | 6,466 | 0.17% | 6,743 | 0.17% | 6,743 | 0.16% | 6,743 | 0.16% | 6,743 | 0.17% | 6,972 | 0.19% | 6,972 | 0.22% | 6,972 | 0.23% | 6,972 | 0.22% | 11,515 | 0.38% | 11,515 | 0.41% | 11,515 | 0.44% | 11,515 | 0.42% | 5,393 | 0.25% | 5,393 | 0.25% | 5,393 | 0.32% | 5,393 | 0.3% | 0 | |||||||||||||||||
未分配盈餘(或待彌補虧損) | 758,843 | 16.5% | 1,008,640 | 21.2% | 962,873 | 20.49% | 911,448 | 19.7% | 822,132 | 17.23% | 990,180 | 20.93% | 885,657 | 23.46% | 818,436 | 22.11% | 677,499 | 17.67% | 923,231 | 22.92% | 824,093 | 19.72% | 698,347 | 16.75% | 499,215 | 12.35% | 462,504 | 12.41% | 379,812 | 12.16% | 330,410 | 10.9% | 271,168 | 8.65% | 422,202 | 14.01% | 371,485 | 13.17% | 299,178 | 11.42% | 271,865 | 9.85% | 283,485 | 13.38% | 229,101 | 10.65% | 190,775 | 11.23% | 141,105 | 7.88% | 149,945 | 8.59% | 115,422 | 7.45% | (91,779) | (160,600) | -12.72% | (221,595) | (254,914) | -25.33% | (331,962) | (323,861) | -66.04% | (203,195) | ||||
保留盈餘合計 | 961,000 | 20.89% | 1,190,190 | 25.01% | 1,144,423 | 24.36% | 1,092,998 | 23.63% | 1,003,682 | 21.04% | 1,124,792 | 23.77% | 1,020,269 | 27.02% | 953,048 | 25.75% | 812,111 | 21.18% | 1,001,095 | 24.86% | 901,957 | 21.59% | 776,211 | 18.62% | 577,079 | 14.27% | 523,301 | 14.04% | 440,609 | 14.1% | 391,207 | 12.9% | 331,965 | 10.59% | 460,870 | 15.29% | 410,153 | 14.54% | 337,846 | 12.9% | 310,533 | 11.25% | 300,420 | 14.18% | 246,036 | 11.44% | 207,710 | 12.22% | 158,040 | 8.83% | 149,945 | 8.59% | 115,422 | 7.45% | (91,779) | (160,600) | -12.72% | (221,595) | (254,914) | -25.33% | (323,861) | -66.04% | (203,195) | |||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (51,922) | -1.13% | 44,958 | 0.94% | 20,232 | 0.43% | 32,123 | 0.69% | (13,996) | -0.29% | (19,531) | -0.41% | (26,151) | -0.69% | (28,441) | -0.77% | (19,356) | -0.5% | (659) | -0.02% | (6,466) | -0.15% | (3,450) | -0.08% | (5,149) | -0.13% | 2,348 | 0.06% | (6,743) | -0.22% | (9,977) | -0.33% | (8,893) | -0.28% | (8,180) | -0.27% | (6,971) | -0.25% | (12,502) | -0.48% | (17,208) | -0.62% | (13,666) | -0.64% | (11,515) | -0.54% | (7,914) | -0.47% | (4,131) | -0.23% | (2,874) | -0.16% | (5,393) | -0.35% | (6,775) | (3,575) | -0.28% | (3,243) | (4,228) | -0.42% | (5,103) | -1.04% | (2,372) | |||||
庫藏股票 | (38,604) | -0.84% | 0 | 0% | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 3,318,671 | 72.15% | 3,683,342 | 77.41% | 3,612,845 | 76.89% | 3,567,039 | 77.11% | 3,427,104 | 71.83% | 3,499,150 | 73.95% | 2,891,732 | 76.59% | 2,821,728 | 76.23% | 2,658,608 | 69.32% | 2,844,072 | 70.62% | 2,713,265 | 64.94% | 2,589,289 | 62.11% | 2,230,189 | 55.16% | 2,182,548 | 58.54% | 1,693,662 | 54.22% | 1,640,749 | 54.12% | 1,582,591 | 50.46% | 1,712,209 | 56.8% | 1,662,701 | 58.93% | 1,584,863 | 60.5% | 1,548,167 | 56.09% | 1,541,596 | 72.76% | 1,489,363 | 69.25% | 970,821 | 57.13% | 924,934 | 51.68% | 918,096 | 52.62% | 881,054 | 56.86% | 792,471 | 726,850 | 57.57% | 666,187 | 381,883 | 37.94% | 222,061 | 45.28% | 171,683 | |||||
非控制權益 | 66,629 | 1.45% | 71,077 | 1.49% | 73,644 | 1.57% | 85,611 | 1.85% | 101,684 | 2.13% | 113,116 | 2.39% | 119,813 | 3.17% | 133,562 | 3.61% | 140,346 | 3.66% | 146,532 | 3.64% | 145,853 | 3.49% | 147,453 | 3.54% | 144,421 | 3.57% | 140,409 | 3.77% | 135,679 | 4.34% | 135,973 | 4.49% | 137,950 | 4.4% | 131,665 | 4.37% | 128,484 | 4.55% | 122,165 | 4.66% | 54,087 | 1.96% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
權益總額 | 3,385,300 | 73.6% | 3,754,419 | 78.91% | 3,686,489 | 78.46% | 3,652,650 | 78.96% | 3,528,788 | 73.96% | 3,612,266 | 76.34% | 3,011,545 | 79.76% | 2,955,290 | 79.84% | 2,798,954 | 72.98% | 2,990,604 | 74.26% | 2,859,118 | 68.43% | 2,736,742 | 65.65% | 2,374,610 | 58.73% | 2,322,957 | 62.31% | 1,829,341 | 58.56% | 1,776,722 | 58.61% | 1,720,541 | 54.86% | 1,843,874 | 61.17% | 1,791,185 | 63.49% | 1,707,028 | 65.16% | 1,602,254 | 58.05% | 1,541,596 | 72.76% | 1,489,363 | 69.25% | 970,821 | 57.13% | 924,934 | 51.68% | 918,096 | 52.62% | 881,054 | 56.86% | 792,471 | 726,850 | 57.57% | 666,187 | 381,883 | 37.94% | 222,061 | 45.28% | 171,683 | |||||
負債及權益總計 | 4,599,560 | 100% | 4,758,008 | 100% | 4,698,448 | 100% | 4,625,898 | 100% | 4,771,100 | 100% | 4,731,712 | 100% | 3,775,547 | 100% | 3,701,575 | 100% | 3,835,136 | 100% | 4,027,435 | 100% | 4,178,029 | 100% | 4,168,948 | 100% | 4,043,273 | 100% | 3,728,033 | 100% | 3,123,914 | 100% | 3,031,505 | 100% | 3,136,072 | 100% | 3,014,409 | 100% | 2,821,274 | 100% | 2,619,642 | 100% | 2,760,032 | 100% | 2,118,788 | 100% | 2,150,684 | 100% | 1,699,413 | 100% | 1,789,568 | 100% | 1,744,654 | 100% | 1,549,546 | 100% | 1,577,388 | 1,262,444 | 100% | 1,371,040 | 1,006,456 | 100% | 490,370 | 100% | 388,038 | |||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 324,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
嘉基(6715) 截至2023年第2季「資產總額」總計約為NT$38.35億元,相較上一季減少約NT$-1.92億元、相較去年年末減少約NT$-3.43億元
嘉基(6715) 2023年第2季財報顯示公司「資產總額」約NT$38.35億元;負債總額約NT$10.36億元、為資產總額的27.02%;權益總額約NT$27.99億元、為資產總額的72.98%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$40.27億元;負債總額約NT$10.37億元、為資產總額的25.74%;權益總額約NT$29.91億元、為資產總額的74.26%。
今年第2季相較上一季「資產總額」增加約NT$-1.92億元。
對比去年年末
去年年末的「資產總額」則為NT$41.78億元;負債總額約NT$13.19億元、為資產總額的31.57%;權益總額約NT$28.59億元、為資產總額的68.43%。
今年第2季相較去年年末「資產總額」增加約NT$-3.43億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 3,835,136 | 100% | 4,027,435 | 100% | 4,178,029 | 100% | 4,168,948 | 100% | 4,043,273 | 100% | 3,728,033 | 100% | 3,123,914 | 100% | 3,031,505 | 100% | 3,136,072 | 100% | 3,014,409 | 100% | 2,821,274 | 100% | 2,619,642 | 100% | 2,760,032 | 100% | 2,118,788 | 100% | 2,150,684 | 100% | 1,699,413 | 100% | 1,789,568 | 100% | 1,744,654 | 100% | 1,549,546 | 100% | 1,262,444 | 100% | 1,006,456 | 100% | 490,370 | 100% | ||||||||||||||||||||||||||||||||||||
負債總額 | 1,036,182 | 27.02% | 1,036,831 | 25.74% | 1,318,911 | 31.57% | 1,432,206 | 34.35% | 1,668,663 | 41.27% | 1,405,076 | 37.69% | 1,294,573 | 41.44% | 1,254,783 | 41.39% | 1,415,531 | 45.14% | 1,170,535 | 38.83% | 1,030,089 | 36.51% | 912,614 | 34.84% | 1,157,778 | 41.95% | 577,192 | 27.24% | 661,321 | 30.75% | 728,592 | 42.87% | 864,634 | 48.32% | 826,558 | 47.38% | 668,492 | 43.14% | 535,594 | 42.43% | 624,573 | 62.06% | 268,309 | 54.72% | ||||||||||||||||||||||||||||||||||||
權益總額 | 2,798,954 | 72.98% | 2,990,604 | 74.26% | 2,859,118 | 68.43% | 2,736,742 | 65.65% | 2,374,610 | 58.73% | 2,322,957 | 62.31% | 1,829,341 | 58.56% | 1,776,722 | 58.61% | 1,720,541 | 54.86% | 1,843,874 | 61.17% | 1,791,185 | 63.49% | 1,707,028 | 65.16% | 1,602,254 | 58.05% | 1,541,596 | 72.76% | 1,489,363 | 69.25% | 970,821 | 57.13% | 924,934 | 51.68% | 918,096 | 52.62% | 881,054 | 56.86% | 726,850 | 57.57% | 381,883 | 37.94% | 222,061 | 45.28% |
流動資產
嘉基(6715) 截至2023年第2季「流動資產」總計約為NT$26.41億元,相較上一季減少約NT$-3.02億元、相較去年年末減少約NT$-4.75億元
嘉基(6715) 2023年第2季財報顯示公司「流動資產」總計約NT$26.41億元、約佔整體資產的68.87%。
對比上一季
上一季流動資產總計約NT$29.43億元、約佔整體資產的73.08%。今年第2季相較上一季減少約NT$-3.02億元。
對比去年年末
去年年末流動資產則為NT$31.16億元、約佔整體資產的74.57%。今年第2季相較去年年末減少約NT$-4.75億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,641,242 | 68.87% | 2,943,352 | 73.08% | 3,115,748 | 74.57% | 3,136,586 | 75.24% | 3,042,776 | 75.26% | 2,945,711 | 79.02% | 2,345,154 | 75.07% | 2,293,215 | 75.65% | 2,389,491 | 76.19% | 2,278,766 | 75.60% | 2,297,917 | 81.45% | 2,177,967 | 83.14% | 2,326,420 | 84.29% | 1,935,610 | 91.35% | 1,970,182 | 91.61% | 1,541,360 | 90.70% | 1,621,946 | 90.63% | 1,581,567 | 90.65% | 1,439,118 | 92.87% | 1,166,908 | 92.43% | 936,374 | 93.04% | 410,482 | 83.71% |
非流動資產
嘉基(6715) 截至2023年第2季「非流動資產」總計約為NT$11.94億元,相較上一季增加約NT$1.1億元、相較去年年末增加約NT$1.32億元
嘉基(6715) 2023年第2季財報顯示公司「非流動資產」總計約NT$11.94億元、約佔整體資產的31.13%。
對比上一季
上一季非流動資產總計約NT$10.84億元、約佔整體資產的26.92%。今年第2季相較上一季增加約NT$1.1億元。
對比去年年末
去年年末非流動資產則為NT$10.62億元、約佔整體資產的25.43%。今年第2季相較去年年末增加約NT$1.32億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,193,894 | 31.13% | 1,084,083 | 26.92% | 1,062,281 | 25.43% | 1,032,362 | 24.76% | 1,000,497 | 24.74% | 782,322 | 20.98% | 778,760 | 24.93% | 738,290 | 24.35% | 746,581 | 23.81% | 735,643 | 24.40% | 523,357 | 18.55% | 441,675 | 16.86% | 433,612 | 15.71% | 183,178 | 8.65% | 180,502 | 8.39% | 158,053 | 9.30% | 167,622 | 9.37% | 163,087 | 9.35% | 110,428 | 7.13% | 95,536 | 7.57% | 70,082 | 6.96% | 79,888 | 16.29% |
流動負債
嘉基(6715) 截至2023年第2季「流動負債」總計約為NT$8.49億元,相較上一季增加約NT$5,484萬元、相較去年年末減少約NT$-2.12億元
嘉基(6715) 2023年第2季財報顯示公司「流動負債」總計約NT$8.49億元、約佔整體資產的22.13%。
對比上一季
上一季流動負債總計約NT$7.94億元、約佔整體資產的19.71%。今年第2季相較上一季增加約NT$5,484萬元。
對比去年年末
去年年末流動負債則為NT$10.61億元、約佔整體資產的25.39%。今年第2季相較去年年末減少約NT$-2.12億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 848,681 | 22.13% | 793,839 | 19.71% | 1,060,878 | 25.39% | 1,163,080 | 27.90% | 1,257,411 | 31.10% | 1,013,463 | 27.18% | 1,191,923 | 38.15% | 1,179,447 | 38.91% | 1,345,826 | 42.91% | 1,087,272 | 36.07% | 954,458 | 33.83% | 744,134 | 28.41% | 949,406 | 34.40% | 559,518 | 26.41% | 649,878 | 30.22% | 721,553 | 42.46% | 855,380 | 47.80% | 815,355 | 46.73% | 666,646 | 43.02% | 535,594 | 42.43% | 624,573 | 62.06% | 268,309 | 54.72% |
非流動負債
嘉基(6715) 截至2023年第2季「非流動負債」總計約為NT$1.88億元,相較上一季減少約NT$-5,549萬元、相較去年年末減少約NT$-7,053萬元
嘉基(6715) 2023年第2季財報顯示公司「非流動負債」總計約NT$1.88億元、約佔整體資產的4.89%。
對比上一季
上一季非流動負債總計約NT$2.43億元、約佔整體資產的6.03%。今年第2季相較上一季減少約NT$-5,549萬元。
對比去年年末
去年年末非流動負債則為NT$2.58億元、約佔整體資產的6.18%。今年第2季相較去年年末減少約NT$-7,053萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 187,501 | 4.89% | 242,992 | 6.03% | 258,033 | 6.18% | 269,126 | 6.46% | 411,252 | 10.17% | 391,613 | 10.50% | 102,650 | 3.29% | 75,336 | 2.49% | 69,705 | 2.22% | 83,263 | 2.76% | 75,631 | 2.68% | 168,480 | 6.43% | 208,372 | 7.55% | 17,674 | 0.83% | 11,443 | 0.53% | 7,039 | 0.41% | 9,254 | 0.52% | 11,203 | 0.64% | 1,846 | 0.12% |
權益
嘉基(6715) 截至2023年第2季「權益」總計約為NT$27.99億元,相較上一季減少約NT$-1.92億元、相較去年年末減少約NT$-6,016萬元
嘉基(6715) 2023年第2季財報顯示公司「權益」總計約NT$27.99億元、約佔整體資產的72.98%。
對比上一季
上一季權益總計約NT$29.91億元、約佔整體資產的74.26%。今年第2季相較上一季減少約NT$-1.92億元。
對比去年年末
去年年末權益則為NT$28.59億元、約佔整體資產的68.43%。今年第2季相較去年年末減少約NT$-6,016萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 2,798,954 | 72.98% | 2,990,604 | 74.26% | 2,859,118 | 68.43% | 2,736,742 | 65.65% | 2,374,610 | 58.73% | 2,322,957 | 62.31% | 1,829,341 | 58.56% | 1,776,722 | 58.61% | 1,720,541 | 54.86% | 1,843,874 | 61.17% | 1,791,185 | 63.49% | 1,707,028 | 65.16% | 1,602,254 | 58.05% | 1,541,596 | 72.76% | 1,489,363 | 69.25% | 970,821 | 57.13% | 924,934 | 51.68% | 918,096 | 52.62% | 881,054 | 56.86% | 726,850 | 57.57% | 381,883 | 37.94% | 222,061 | 45.28% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。