6706
84.2
TWD+0.40 (0.48%)
2025.04.02收盤
惠特-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/06/30 | 截至2016/12/31 | |||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,481,175 | 19.77% | 1,088,322 | 16.55% | 798,703 | 12.65% | 1,524,479 | 25.3% | 1,597,297 | 24.76% | 1,377,413 | 21.12% | 1,579,980 | 24.02% | 1,373,089 | 20.55% | 2,204,059 | 32.22% | 2,211,350 | 30.24% | 1,775,572 | 23.94% | 2,486,213 | 28.64% | 1,972,921 | 22.79% | 1,870,070 | 23.71% | 1,316,391 | 19.8% | 1,631,500 | 25.56% | 956,998 | 19.29% | 567,411 | 14.13% | 712,595 | 15.34% | 659,238 | 14.32% | 1,487,502 | 36.76% | 1,117,828 | 27.46% | 1,126,667 | 27.5% | 1,473,056 | 31.14% | 1,764,895 | 35.02% | 661,626 | 652,469 | 19.14% | 287,016 | 365,948 | 16.31% | 140,807 | |||||
透過損益按公允價值衡量之金融資產-流動 | 74,857 | 1% | 78,470 | 1.19% | 76,747 | 1.22% | 78,272 | 1.3% | 74,030 | 1.15% | 64,368 | 0.99% | 2,579 | 0.04% | 0 | 0 | 4,238 | 0.06% | 640 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 1,143 | 0.02% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 4,204 | 48,623 | 1.43% | 0 | 0% | 4,884 | ||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 1,154,616 | 15.41% | 1,018,088 | 15.48% | 1,353,336 | 21.44% | 465,565 | 7.73% | 971,242 | 15.05% | 1,229,451 | 18.85% | 1,140,792 | 17.35% | 1,143,554 | 17.11% | 300,707 | 4.4% | 310,581 | 4.25% | 487,396 | 6.57% | 410,407 | 4.73% | 734,188 | 8.48% | 818,777 | 10.38% | 596,127 | 8.97% | 387,302 | 6.07% | 225,469 | 4.54% | 228,414 | 5.69% | 620,334 | 13.36% | 704,587 | 15.31% | 230,573 | 5.7% | 236,281 | 5.8% | 236,434 | 5.77% | 0 | 0 | 174,962 | 232,995 | 6.83% | 0 | ||||||||||
應收票據淨額 | 39,986 | 0.53% | 22,756 | 0.35% | 31,093 | 0.49% | 56,107 | 0.93% | 20,666 | 0.32% | 67,204 | 1.03% | 66,351 | 1.01% | 51,305 | 0.77% | 25,071 | 0.37% | 30,546 | 0.42% | 74,689 | 1.01% | 60,311 | 0.69% | 67,989 | 0.79% | 73,483 | 0.93% | 55,511 | 0.83% | 42,299 | 0.66% | 34,760 | 0.7% | 37,691 | 0.94% | 23,323 | 0.5% | 22,391 | 0.49% | 49,759 | 1.23% | 51,945 | 1.28% | 42,852 | 1.05% | 7,412 | 0.16% | 1,603 | 0.03% | 1,785 | 2,155 | 0.06% | 2,933 | 4,821 | 0.21% | 8,656 | 5,319 | ||||
應收帳款淨額 | 547,522 | 7.31% | 345,507 | 5.25% | 353,068 | 5.59% | 406,534 | 6.75% | 437,652 | 6.78% | 544,585 | 8.35% | 649,088 | 9.87% | 769,531 | 11.52% | 866,385 | 12.67% | 1,161,567 | 15.88% | 1,238,872 | 16.7% | 1,130,775 | 13.03% | 1,284,800 | 14.84% | 982,023 | 12.45% | 890,141 | 13.39% | 759,487 | 11.9% | 683,161 | 13.77% | 620,207 | 15.44% | 679,574 | 14.63% | 630,798 | 13.7% | 569,734 | 14.08% | 642,024 | 15.77% | 682,666 | 16.66% | 709,920 | 15.01% | 790,541 | 15.69% | 696,213 | 861,317 | 25.26% | 857,359 | 668,628 | 29.8% | 484,361 | 529,983 | ||||
應收帳款-關係人淨額 | 6,307 | 0.08% | 6,834 | 0.1% | 6,570 | 0.1% | 4,950 | 0.08% | 1,379 | 0.02% | 1,131 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 11,516 | 0.16% | 10,744 | 0.14% | 10,364 | 0.12% | 146 | 0% | 15,591 | 0.2% | 19,572 | 0.29% | 24,623 | 0.39% | 15,530 | 0.31% | 14,679 | 0.37% | 14,901 | 0.32% | 14,832 | 0.32% | 13,856 | 0.34% | 4,008 | 0.1% | 3,523 | 0.09% | 6,145 | 0.13% | 8,439 | 0.17% | 13,948 | 8,917 | ||||||||||
其他應收款 | 16,731 | 0.22% | 27,306 | 0.42% | 24,336 | 0.39% | 15,918 | 0.26% | 30,105 | 0.47% | 35,467 | 0.54% | 33,328 | 0.51% | 14,046 | 0.21% | 6,985 | 0.1% | 6,721 | 0.09% | 5,319 | 0.07% | 31,817 | 0.37% | 42,593 | 0.49% | 30,276 | 0.38% | 19,794 | 0.3% | 31,232 | 0.49% | 26,286 | 0.53% | 9,082 | 0.23% | 9,341 | 0.2% | 14,364 | 0.31% | 13,429 | 0.33% | 26,089 | 0.64% | 24,493 | 0.6% | 22,880 | 0.48% | 52,651 | 1.04% | 14,546 | 20,662 | 0.61% | 14,801 | ||||||||
本期所得稅資產 | 11,545 | 0.15% | 8,977 | 0.14% | 4,448 | 0.07% | 3,191 | 0.05% | 0 | 0% | 1,749 | 0.03% | 2,498 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 36,025 | 0.56% | 35,754 | 0.72% | 48,279 | 1.2% | 48,015 | 1.03% | 47,858 | 1.04% | 47,020 | 1.16% | 26,298 | 0.65% | 958 | 0.02% | 0 | 0 | ||||||||||||||||||||||
存貨 | 1,171,044 | 15.63% | 1,071,935 | 16.3% | 880,780 | 13.95% | 943,372 | 15.65% | 948,671 | 14.7% | 1,056,710 | 16.2% | 1,195,870 | 18.18% | 1,426,943 | 21.36% | 1,555,033 | 22.74% | 1,679,462 | 22.97% | 1,883,295 | 25.39% | 2,464,137 | 28.38% | 2,399,336 | 27.71% | 1,930,180 | 24.48% | 1,618,710 | 24.34% | 1,357,052 | 21.26% | 1,150,936 | 23.2% | 931,408 | 23.19% | 979,422 | 21.09% | 969,245 | 21.06% | 1,022,815 | 25.28% | 1,312,901 | 32.25% | 1,360,558 | 33.21% | 1,613,376 | 34.11% | 1,617,657 | 32.1% | 1,457,507 | 1,074,809 | 31.52% | 808,587 | 875,956 | 39.04% | 515,650 | |||||
預付款項 | 243,733 | 3.25% | 213,012 | 3.24% | 207,973 | 3.29% | 162,311 | 2.69% | 159,946 | 2.48% | 63,289 | 0.97% | 25,721 | 0.39% | 23,066 | 0.35% | 50,373 | 0.74% | 35,062 | 0.48% | 37,443 | 0.5% | 71,344 | 0.82% | 64,773 | 0.75% | 70,630 | 0.9% | 61,387 | 0.92% | 55,871 | 0.88% | 27,046 | 0.55% | 16,880 | 0.42% | 34,954 | 0.75% | 39,368 | 0.86% | 43,714 | 1.08% | 64,309 | 1.58% | 72,569 | 1.77% | 97,673 | 2.07% | 95,847 | 1.9% | 102,400 | 90,764 | 2.66% | 70,310 | 83,249 | 3.71% | 49,867 | |||||
其他流動資產 | 4,898 | 0.07% | 1,939 | 0.03% | 2,140 | 0.03% | 1,827 | 0.03% | 1,355 | 0.02% | 2,203 | 0.03% | 2,253 | 0.03% | 2,536 | 0.04% | 2,343 | 0.03% | 3,042 | 0.04% | 1,543 | 0.02% | 1,513 | 0.02% | 1,549 | 0.02% | 2,059 | 0.03% | 2,732 | 0.04% | 3,268 | 0.05% | 2,521 | 0.05% | 2,618 | 0.07% | 450 | 0.01% | 496 | 0.01% | 455 | 0.01% | 182 | 0% | 198 | 0% | 170 | 0% | 166 | 0% | 136 | 156 | 0% | 454 | 231 | 0.01% | 35,770 | |||||
其他流動資產-其他 | 4,898 | 0.07% | 1,939 | 0.03% | 2,140 | 0.03% | 1,827 | 0.03% | 1,355 | 0.02% | 2,203 | 0.03% | 2,253 | 0.03% | 2,536 | 0.04% | 2,343 | 0.03% | 3,042 | 0.04% | 1,543 | 0.02% | 1,513 | 0.02% | 2,521 | 0.05% | 496 | 0.01% | 455 | 0.01% | 182 | 0% | 136 | 156 | 0% | 231 | 0.01% | 126 | 295 | |||||||||||||||||||||||
流動資產合計 | 4,752,414 | 63.42% | 3,883,146 | 59.06% | 3,739,194 | 59.23% | 3,662,526 | 60.77% | 4,242,343 | 65.76% | 4,441,821 | 68.12% | 4,695,962 | 71.4% | 4,805,819 | 71.93% | 5,010,956 | 73.26% | 5,454,085 | 74.59% | 5,518,011 | 74.4% | 6,666,881 | 76.8% | 6,568,295 | 75.86% | 5,793,089 | 73.46% | 4,580,365 | 68.88% | 4,328,659 | 67.82% | 3,158,461 | 63.66% | 2,476,669 | 61.66% | 3,122,909 | 67.24% | 3,104,320 | 67.44% | 3,478,857 | 85.97% | 3,481,865 | 85.53% | 3,549,960 | 86.65% | 3,931,590 | 83.13% | 4,331,799 | 85.96% | 3,127,327 | 2,983,950 | 87.52% | 2,050,377 | 2,018,364 | 89.95% | 1,300,451 | |||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 700 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,148 | 0.02% | 1,148 | 0.02% | 1,148 | 0.02% | 1,147 | 0.02% | 1,259 | 0.02% | 2,237 | 0.03% | 2,573 | 0.03% | 1,250 | 0.02% | 1,450 | 0.02% | 1,800 | 0.03% | ||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 273,692 | 3.65% | 284,415 | 4.33% | 277,004 | 4.39% | 212,254 | 3.52% | 164,390 | 2.55% | 78,571 | 1.2% | 57,844 | 0.88% | 63,806 | 0.95% | 62,244 | 0.91% | 91,470 | 1.25% | 86,433 | 1.17% | 107,177 | 1.23% | 104,584 | 1.21% | 89,891 | 1.14% | 83,849 | 1.26% | 115,813 | 1.81% | 90,293 | 1.82% | 37,226 | 0.93% | 24,256 | 0.52% | 24,256 | 0.53% | 39,575 | 0.98% | 35,107 | 0.86% | 25,532 | 0.62% | 28,723 | 0.61% | 31,915 | 0.63% | 33,145 | 33,145 | 0.97% | 0 | ||||||||
採用權益法之投資 | 75,251 | 1% | 61,107 | 0.93% | 65,031 | 1.03% | 66,706 | 1.11% | 73,317 | 1.14% | 35,449 | 0.54% | 38,383 | 0.58% | 40,232 | 0.6% | 42,739 | 0.62% | 42,988 | 0.59% | 42,346 | 0.57% | 41,679 | 0.48% | 42,601 | 0.49% | 8,691 | 0.11% | 8,752 | 0.13% | 9,046 | 0.14% | 9,788 | 0.2% | 10,034 | 0.25% | 10,298 | 0.22% | 11,625 | 0.25% | 12,656 | 0.31% | 13,654 | 0.34% | 17,141 | 0.42% | 0 | 0 | 0% | 21,140 | ||||||||||||
不動產、廠房及設備 | 2,129,200 | 28.42% | 2,060,358 | 31.34% | 1,950,071 | 30.89% | 1,827,970 | 30.33% | 1,726,036 | 26.75% | 1,659,902 | 25.45% | 1,495,017 | 22.73% | 1,505,856 | 22.54% | 1,451,470 | 21.22% | 1,497,922 | 20.48% | 1,548,198 | 20.88% | 1,591,501 | 18.33% | 1,633,069 | 18.86% | 1,677,542 | 21.27% | 1,663,132 | 25.01% | 1,653,020 | 25.9% | 1,410,352 | 28.43% | 1,214,535 | 30.24% | 1,210,057 | 26.05% | 1,230,148 | 26.72% | 270,450 | 6.68% | 282,755 | 6.95% | 294,801 | 7.2% | 294,319 | 6.22% | 311,502 | 6.18% | 298,817 | 246,695 | 7.24% | 193,638 | 156,316 | 6.97% | 115,460 | |||||
使用權資產 | 13,857 | 0.18% | 21,004 | 0.32% | 16,500 | 0.26% | 20,425 | 0.34% | 25,145 | 0.39% | 95,092 | 1.46% | 110,028 | 1.67% | 99,812 | 1.49% | 113,924 | 1.67% | 96,311 | 1.32% | 85,650 | 1.15% | 96,509 | 1.11% | 107,310 | 1.24% | 104,780 | 1.33% | 113,660 | 1.71% | 123,442 | 1.93% | 112,251 | 2.26% | 100,209 | 2.49% | 106,925 | 2.3% | 102,287 | 2.22% | 109,563 | 2.71% | 112,252 | 2.76% | 85,598 | 2.09% | 91,176 | 1.93% | 0 | 0 | 0 | |||||||||||
無形資產 | 21,489 | 0.29% | 20,549 | 0.31% | 21,881 | 0.35% | 13,482 | 0.22% | 14,386 | 0.22% | 19,105 | 0.29% | 19,896 | 0.3% | 20,349 | 0.3% | 6,666 | 0.1% | 6,095 | 0.08% | 6,796 | 0.09% | 6,420 | 0.07% | 7,193 | 0.08% | 8,373 | 0.11% | 3,819 | 0.06% | 3,942 | 0.06% | 4,670 | 0.09% | 5,528 | 0.14% | 6,392 | 0.14% | 5,500 | 0.12% | 6,275 | 0.16% | 7,050 | 0.17% | 7,701 | 0.19% | 8,109 | 0.17% | 4,811 | 0.1% | 2,844 | 3,098 | 0.09% | 3,000 | 3,231 | 0.14% | 1,493 | |||||
商譽 | 8,608 | 0.11% | 8,608 | 0.13% | 8,608 | 0.14% | 8,608 | 0.14% | 8,608 | 0.13% | 13,888 | 0.21% | 13,888 | 0.21% | 13,888 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 12,881 | 0.17% | 11,941 | 0.18% | 13,273 | 0.21% | 4,874 | 0.08% | 5,778 | 0.09% | 5,217 | 0.08% | 6,008 | 0.09% | 6,461 | 0.1% | 6,666 | 0.1% | 6,796 | 0.09% | 6,420 | 0.07% | 4,670 | 0.09% | 5,500 | 0.12% | 6,275 | 0.16% | 3,098 | 0.09% | 3,231 | 0.14% | 1,493 | |||||||||||||||||||||||||||||
遞延所得稅資產 | 206,232 | 2.75% | 221,806 | 3.37% | 222,984 | 3.53% | 207,642 | 3.45% | 191,353 | 2.97% | 150,862 | 2.31% | 123,979 | 1.89% | 116,174 | 1.74% | 113,808 | 1.66% | 94,727 | 1.3% | 102,162 | 1.38% | 143,463 | 1.65% | 163,597 | 1.89% | 172,128 | 2.18% | 165,037 | 2.48% | 130,564 | 2.05% | 105,159 | 2.12% | 77,095 | 1.92% | 93,280 | 2.01% | 109,341 | 2.38% | 117,373 | 2.9% | 125,161 | 3.07% | 97,351 | 2.38% | 124,862 | 2.64% | 151,600 | 3.01% | 145,548 | 118,326 | 3.47% | 62,535 | 51,977 | 2.32% | 38,994 | |||||
其他非流動資產 | 20,165 | 0.27% | 22,784 | 0.35% | 20,794 | 0.33% | 15,376 | 0.26% | 14,560 | 0.23% | 40,146 | 0.62% | 34,525 | 0.52% | 28,402 | 0.43% | 36,849 | 0.54% | 27,735 | 0.38% | 25,513 | 0.34% | 25,454 | 0.29% | 29,249 | 0.34% | 29,921 | 0.38% | 29,299 | 0.44% | 16,319 | 0.26% | 70,656 | 1.42% | 95,325 | 2.37% | 70,532 | 1.52% | 15,832 | 0.34% | 11,739 | 0.29% | 7,083 | 0.17% | 10,661 | 0.26% | 11,251 | 0.24% | 5,583 | 0.11% | 18,526 | 24,347 | 0.71% | 56,863 | ||||||||
非流動資產合計 | 2,740,586 | 36.58% | 2,692,023 | 40.94% | 2,574,265 | 40.77% | 2,363,855 | 39.23% | 2,209,187 | 34.24% | 2,079,127 | 31.88% | 1,880,820 | 28.6% | 1,875,779 | 28.07% | 1,828,848 | 26.74% | 1,858,395 | 25.41% | 1,898,357 | 25.6% | 2,014,440 | 23.2% | 2,090,176 | 24.14% | 2,092,576 | 26.54% | 2,068,998 | 31.12% | 2,053,946 | 32.18% | 1,803,169 | 36.34% | 1,539,952 | 38.34% | 1,521,740 | 32.76% | 1,498,989 | 32.56% | 567,674 | 14.03% | 589,106 | 14.47% | 546,829 | 13.35% | 798,119 | 16.87% | 707,709 | 14.04% | 506,880 | 425,611 | 12.48% | 344,248 | 225,472 | 10.05% | 181,382 | |||||
資產總計 | 7,493,000 | 100% | 6,575,169 | 100% | 6,313,459 | 100% | 6,026,381 | 100% | 6,451,530 | 100% | 6,520,948 | 100% | 6,576,782 | 100% | 6,681,598 | 100% | 6,839,804 | 100% | 7,312,480 | 100% | 7,416,368 | 100% | 8,681,321 | 100% | 8,658,471 | 100% | 7,885,665 | 100% | 6,649,363 | 100% | 6,382,605 | 100% | 4,961,630 | 100% | 4,016,621 | 100% | 4,644,649 | 100% | 4,603,309 | 100% | 4,046,531 | 100% | 4,070,971 | 100% | 4,096,789 | 100% | 4,729,709 | 100% | 5,039,508 | 100% | 3,634,207 | 3,409,561 | 100% | 2,394,625 | 2,243,836 | 100% | 1,481,833 | |||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 100,000 | 1.33% | 100,000 | 1.52% | 0 | 0% | 0 | 0% | 0 | 10,000 | 0.15% | 27,000 | 0.41% | 27,000 | 0.4% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 34,882 | 0.52% | 106,221 | 1.66% | 0 | 0% | 0 | 0% | 100,000 | 2.15% | 188,000 | 4.08% | 78,000 | 1.93% | 228,000 | 5.6% | 90,000 | 2.2% | 65,000 | 1.37% | 0 | 0% | 0 | 40,000 | 1.17% | 80,000 | 15,000 | 0.67% | 31,000 | ||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 427 | 0.01% | 0 | 0% | 0 | 0% | 2,872 | 0.04% | 0 | 0% | 0 | 0% | 8 | 0% | 9,457 | 0.14% | 218 | 0% | 0 | 0% | 592 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 41,761 | |||||||||||||||||||||||||||||||
合約負債-流動 | 766,387 | 10.23% | 670,303 | 10.19% | 640,141 | 10.14% | 583,571 | 9.68% | 586,634 | 9.09% | 643,382 | 9.87% | 748,941 | 11.39% | 752,211 | 11.26% | 822,860 | 12.03% | 924,958 | 12.65% | 1,135,951 | 15.32% | 1,759,208 | 20.26% | 1,986,282 | 22.94% | 1,607,377 | 20.38% | 938,855 | 14.12% | 913,494 | 14.31% | 478,210 | 9.64% | 135,889 | 3.38% | 267,965 | 5.77% | 344,948 | 7.49% | 757,375 | 18.72% | 761,138 | 18.7% | 715,587 | 17.47% | 1,397,627 | 29.55% | 1,654,233 | 32.83% | 870,655 | 166,780 | ||||||||||
應付票據 | 1,053 | 0.01% | 1,053 | 0.02% | 567 | 0.01% | 567 | 0.01% | 567 | 0.01% | 677 | 0.01% | 1,116 | 0.02% | 567 | 0.01% | 0 | 0% | 44,202 | 0.56% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 57 | 0% | 7,158 | 0.17% | 37,236 | 0.79% | 54,014 | 1.07% | 20,106 | 22,884 | 0.67% | 12,633 | 762 | 0.03% | 15,679 | 42 | ||||||||||||||||||
應付帳款 | 293,945 | 3.92% | 221,130 | 3.36% | 35,428 | 0.56% | 36,865 | 0.61% | 40,591 | 0.63% | 25,590 | 0.39% | 54,570 | 0.83% | 83,901 | 1.26% | 82,374 | 1.2% | 129,079 | 1.77% | 203,750 | 2.75% | 847,178 | 9.76% | 1,055,882 | 12.19% | 811,435 | 10.29% | 810,910 | 12.2% | 837,063 | 13.11% | 657,916 | 13.26% | 243,451 | 6.06% | 400,991 | 8.63% | 445,687 | 9.68% | 165,322 | 4.09% | 402,744 | 9.89% | 360,630 | 8.8% | 419,877 | 8.88% | 749,793 | 14.88% | 447,187 | 632,026 | 18.54% | 462,912 | 497,425 | 22.17% | 298,950 | |||||
應付帳款-關係人 | 7,441 | 0.1% | 5,144 | 0.08% | 310 | 0% | 3,099 | 0.05% | 6,435 | 0.1% | 377 | 0.01% | 9,506 | 0.14% | 6,911 | 0.1% | 3,164 | 0.05% | 5,523 | 0.08% | 4,625 | 0.06% | 38,891 | 0.45% | 54,212 | 0.63% | 50,583 | 0.64% | 14,626 | 0.22% | 22,999 | 0.36% | 15,252 | 0.31% | 5,399 | 0.13% | ||||||||||||||||||||||||||
其他應付款 | 219,489 | 2.93% | 257,430 | 3.92% | 273,726 | 4.34% | 278,799 | 4.63% | 306,549 | 4.75% | 409,065 | 6.27% | 635,380 | 9.66% | 678,747 | 10.16% | 465,394 | 6.8% | 771,791 | 10.55% | 1,470,291 | 19.82% | 1,284,536 | 14.8% | 696,889 | 8.05% | 914,354 | 11.6% | 512,827 | 7.71% | 354,742 | 5.56% | 300,890 | 6.06% | 371,213 | 9.24% | 687,280 | 14.8% | 405,661 | 8.81% | 394,080 | 9.74% | 444,585 | 10.92% | 723,802 | 17.67% | 418,132 | 8.84% | 526,472 | 10.45% | 421,113 | 501,003 | 14.69% | 447,781 | ||||||||
其他應付款項-關係人 | 91 | 0% | 62 | 0% | 0 | 0% | 1,257 | 0.02% | 188 | 0.01% | 33,594 | |||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 139 | 0% | 0 | 0% | 8,354 | 0.13% | 12,030 | 0.2% | 11,763 | 0.18% | 26,302 | 0.4% | 29,902 | 0.45% | 118,142 | 1.77% | 116,903 | 1.71% | 66,472 | 0.91% | 62,519 | 0.84% | 317,904 | 3.66% | 260,092 | 3% | 195,130 | 2.47% | 113,124 | 1.7% | 72,588 | 1.14% | 36,566 | 0.74% | 0 | 0% | 0 | 0% | 0 | 0% | 3,594 | 0.09% | 4 | 0% | 6,246 | 0.15% | 92,119 | 1.95% | 92,119 | 1.83% | 22,064 | 43,102 | 1.26% | 40,047 | 34,904 | 1.56% | 59,129 | |||||
負債準備-流動 | 1,655 | 0.02% | 1,098 | 0.02% | 1,110 | 0.02% | 1,598 | 0.03% | 2,572 | 0.04% | 3,352 | 0.05% | 4,354 | 0.07% | 5,393 | 0.08% | 8,807 | 0.13% | 14,414 | 0.2% | 19,765 | 0.27% | 20,078 | 0.23% | 18,836 | 0.22% | 17,081 | 0.22% | 14,080 | 0.21% | 11,318 | 0.18% | 9,301 | 0.19% | 8,560 | 0.21% | 10,639 | 0.23% | 11,701 | 0.25% | 12,144 | 0.3% | 14,621 | 0.36% | 16,921 | 0.41% | 15,554 | 0.33% | 13,716 | 0.27% | 9,182 | 12,234 | 0.36% | 14,762 | 15,296 | 0.68% | 13,726 | |||||
租賃負債-流動 | 28,516 | 0.38% | 40,085 | 0.61% | 37,797 | 0.6% | 42,326 | 0.7% | 44,349 | 0.69% | 52,767 | 0.81% | 55,612 | 0.85% | 48,640 | 0.73% | 50,579 | 0.74% | 43,753 | 0.6% | 38,479 | 0.52% | 41,986 | 0.48% | 43,157 | 0.5% | 39,289 | 0.5% | 39,217 | 0.59% | 39,073 | 0.61% | 39,000 | 0.79% | 38,840 | 0.97% | 38,107 | 0.82% | 20,860 | 0.45% | 31,194 | 0.77% | 29,441 | 0.72% | 22,990 | 0.56% | 24,985 | 0.53% | 0 | 0 | 0 | |||||||||||
其他流動負債 | 303,937 | 4.06% | 531,153 | 8.08% | 493,715 | 7.82% | 420,490 | 6.98% | 605,361 | 9.38% | 442,113 | 6.78% | 348,978 | 5.31% | 64,779 | 0.97% | 61,325 | 0.9% | 64,950 | 0.89% | 43,110 | 0.58% | 42,296 | 0.49% | 39,047 | 0.45% | 37,811 | 0.48% | 36,257 | 0.55% | 39,154 | 0.61% | 35,019 | 0.71% | 34,718 | 0.86% | 35,088 | 0.76% | 35,061 | 0.76% | 68,812 | 1.7% | 69,056 | 1.7% | 85,655 | 2.09% | 73,148 | 1.55% | 38,376 | 0.76% | 36,268 | 421,248 | 12.35% | 51,100 | ||||||||
一年或一營業週期內到期長期負債 | 298,882 | 3.99% | 527,358 | 8.02% | 489,822 | 7.76% | 416,595 | 6.91% | 600,253 | 9.3% | 437,609 | 6.71% | 344,856 | 5.24% | 59,800 | 0.89% | 55,394 | 0.81% | 56,500 | 0.77% | 34,052 | 0.46% | 33,423 | 0.38% | 31,135 | 0.36% | 29,369 | 0.37% | 28,521 | 0.43% | 28,426 | 0.45% | 28,440 | 0.57% | 28,648 | 0.71% | 29,237 | 0.63% | 29,707 | 0.65% | 60,324 | 1.49% | 61,375 | 1.51% | 69,251 | 1.69% | 57,619 | 1.22% | 37,018 | 0.73% | 34,708 | 34,569 | 1.01% | 34,430 | 16,310 | 0.73% | 4,219 | 6,159 | ||||
其他流動負債-其他 | 5,055 | 0.07% | 3,795 | 0.06% | 3,893 | 0.06% | 3,895 | 0.06% | 5,108 | 0.08% | 4,504 | 0.07% | 4,122 | 0.06% | 4,979 | 0.07% | 5,931 | 0.09% | 8,450 | 0.12% | 9,058 | 0.12% | 8,873 | 0.1% | 7,912 | 0.09% | 8,442 | 0.11% | 7,736 | 0.12% | 10,728 | 0.17% | 6,579 | 0.13% | 6,070 | 0.15% | 5,851 | 0.13% | 5,354 | 0.12% | 8,488 | 0.21% | 7,681 | 0.19% | 16,404 | 0.4% | 15,529 | 0.33% | 1,358 | 0.03% | 1,560 | 1,202 | 0.04% | 16,670 | 14,023 | 0.62% | 842 | 667 | ||||
流動負債合計 | 1,722,653 | 22.99% | 1,827,823 | 27.8% | 1,491,148 | 23.62% | 1,379,407 | 22.89% | 1,607,693 | 24.92% | 1,613,625 | 24.75% | 1,915,359 | 29.12% | 1,786,299 | 26.73% | 1,620,863 | 23.7% | 2,021,158 | 27.64% | 2,978,490 | 40.16% | 4,352,077 | 50.13% | 4,154,397 | 47.98% | 3,717,262 | 47.14% | 2,516,035 | 37.84% | 2,396,652 | 37.55% | 1,572,154 | 31.69% | 838,070 | 20.87% | 1,540,662 | 33.17% | 1,451,918 | 31.54% | 1,510,521 | 37.33% | 1,949,646 | 47.89% | 2,028,989 | 49.53% | 2,543,678 | 53.78% | 3,128,723 | 62.08% | 1,826,575 | 1,672,497 | 49.05% | 1,317,776 | 1,257,497 | 56.04% | 912,564 | |||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 471,047 | 6.29% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 276,629 | 4.14% | 275,856 | 4.03% | 275,068 | 3.76% | 274,282 | 3.7% | 273,507 | 3.15% | 348,716 | 4.03% | 486,867 | 6.17% | 485,476 | 7.3% | 484,104 | 7.58% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
長期借款 | 1,080,560 | 14.42% | 1,289,934 | 19.62% | 1,260,394 | 19.96% | 1,014,877 | 16.84% | 1,161,656 | 18.01% | 982,849 | 15.07% | 721,292 | 10.97% | 624,115 | 9.34% | 615,072 | 8.99% | 640,001 | 8.75% | 50,254 | 0.68% | 60,158 | 0.69% | 67,067 | 0.77% | 65,792 | 0.83% | 53,663 | 0.81% | 55,978 | 0.88% | 863,041 | 17.39% | 869,264 | 21.64% | 877,998 | 18.9% | 693,679 | 15.07% | 134,756 | 3.33% | 151,941 | 3.73% | 185,464 | 4.53% | 201,890 | 4.27% | 92,505 | 1.84% | 86,347 | 95,075 | 2.79% | 103,770 | 46,908 | 2.09% | 13,856 | |||||
遞延所得稅負債 | 57,685 | 0.77% | 45,542 | 0.69% | 51,984 | 0.82% | 46,506 | 0.77% | 31,271 | 0.48% | 54,930 | 0.84% | 48,880 | 0.74% | 36,487 | 0.55% | 45,314 | 0.66% | 68,051 | 0.93% | 26,537 | 0.36% | 7,472 | 0.09% | 231 | 0% | 10 | 0% | 80 | 0% | 0 | 0% | 0 | 0% | 229 | 0% | 0 | 0% | 1,271 | 0.03% | 6,356 | 0.16% | 5,612 | 0.12% | 6,334 | 0.13% | 64,424 | 62,491 | 1.83% | 1,917 | 0 | 0% | 1,453 | |||||||||
租賃負債-非流動 | 5,844 | 0.08% | 6,658 | 0.1% | 10,387 | 0.16% | 16,724 | 0.28% | 26,946 | 0.42% | 42,352 | 0.65% | 54,391 | 0.83% | 51,211 | 0.77% | 63,472 | 0.93% | 52,745 | 0.72% | 47,203 | 0.64% | 54,590 | 0.63% | 64,309 | 0.74% | 65,695 | 0.83% | 74,375 | 1.12% | 84,303 | 1.32% | 74,075 | 1.49% | 62,129 | 1.55% | 69,473 | 1.5% | 81,948 | 1.78% | 78,765 | 1.95% | 83,074 | 2.04% | 62,768 | 1.53% | 66,283 | 1.4% | 0 | 0 | 0 | |||||||||||
其他非流動負債 | 5,231 | 0.07% | 980 | 0.01% | 1,147 | 0.02% | 1,341 | 0.02% | 1,517 | 0.02% | 1,751 | 0.03% | 1,896 | 0.03% | 1,577 | 0.02% | 1,736 | 0.03% | 642 | 0.01% | 1,718 | 0.02% | 2,840 | 0.03% | 2,510 | 0.03% | 4,007 | 0.05% | 5,032 | 0.08% | 6,102 | 0.1% | 7,186 | 0.14% | 7,002 | 0.17% | 7,803 | 0.17% | 8,032 | 0.17% | 9,029 | 0.22% | 12,475 | 0.31% | 11,361 | 0.28% | 0 | |||||||||||||||
非流動負債合計 | 1,620,367 | 21.63% | 1,343,114 | 20.43% | 1,323,912 | 20.97% | 1,079,448 | 17.91% | 1,221,390 | 18.93% | 1,081,882 | 16.59% | 826,459 | 12.57% | 990,019 | 14.82% | 1,001,450 | 14.64% | 1,036,507 | 14.17% | 399,994 | 5.39% | 398,567 | 4.59% | 482,833 | 5.58% | 622,361 | 7.89% | 618,556 | 9.3% | 630,567 | 9.88% | 944,302 | 19.03% | 938,395 | 23.36% | 955,274 | 20.57% | 783,888 | 17.03% | 222,550 | 5.5% | 248,761 | 6.11% | 265,949 | 6.49% | 273,785 | 5.79% | 98,839 | 1.96% | 150,771 | 157,566 | 4.62% | 105,687 | 46,908 | 2.09% | 15,309 | |||||
負債總計 | 3,343,020 | 44.62% | 3,170,937 | 48.23% | 2,815,060 | 44.59% | 2,458,855 | 40.8% | 2,829,083 | 43.85% | 2,695,507 | 41.34% | 2,741,818 | 41.69% | 2,776,318 | 41.55% | 2,622,313 | 38.34% | 3,057,665 | 41.81% | 3,378,484 | 45.55% | 4,750,644 | 54.72% | 4,637,230 | 53.56% | 4,339,623 | 55.03% | 3,134,591 | 47.14% | 3,027,219 | 47.43% | 2,516,456 | 50.72% | 1,776,465 | 44.23% | 2,495,936 | 53.74% | 2,235,806 | 48.57% | 1,733,071 | 42.83% | 2,198,407 | 54% | 2,294,938 | 56.02% | 2,817,463 | 59.57% | 3,227,562 | 64.05% | 1,977,346 | 1,830,063 | 53.67% | 1,423,463 | 1,304,405 | 58.13% | 927,873 | |||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 785,689 | 10.49% | 735,769 | 11.19% | 735,769 | 11.65% | 735,769 | 12.21% | 735,769 | 11.4% | 735,369 | 11.28% | 735,369 | 11.18% | 735,369 | 11.01% | 735,369 | 10.75% | 735,369 | 10.06% | 735,369 | 9.92% | 735,369 | 8.47% | 730,578 | 8.44% | 721,779 | 9.15% | 721,779 | 10.85% | 721,779 | 11.31% | 671,779 | 13.54% | 671,779 | 16.72% | 667,449 | 14.37% | 667,449 | 14.5% | 667,449 | 16.49% | 606,529 | 14.9% | 602,169 | 14.7% | 602,169 | 12.73% | 602,169 | 11.95% | 601,399 | 340,717 | 9.99% | 292,427 | 292,427 | 13.03% | 261,078 | 232,266 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
股本合計 | 785,689 | 10.49% | 735,769 | 11.19% | 735,769 | 11.65% | 735,769 | 12.21% | 735,769 | 11.4% | 735,369 | 11.28% | 735,369 | 11.18% | 735,369 | 11.01% | 735,369 | 10.75% | 735,369 | 10.06% | 735,369 | 9.92% | 735,369 | 8.47% | 730,578 | 8.44% | 721,779 | 9.15% | 721,779 | 10.85% | 721,779 | 11.31% | 671,779 | 13.54% | 671,779 | 16.72% | 671,779 | 14.46% | 667,449 | 14.5% | 667,449 | 16.49% | 606,529 | 14.9% | 602,169 | 14.7% | 602,169 | 12.73% | 602,169 | 11.95% | 601,399 | 579,219 | 16.99% | 292,427 | 292,427 | 13.03% | 232,266 | |||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
資本公積合計 | 1,939,039 | 25.88% | 1,207,138 | 18.36% | 1,207,138 | 19.12% | 1,203,257 | 19.97% | 1,203,248 | 18.65% | 1,201,172 | 18.42% | 1,201,172 | 18.26% | 1,201,172 | 17.98% | 1,273,973 | 18.63% | 1,273,973 | 17.42% | 1,273,973 | 17.18% | 1,457,815 | 16.79% | 1,386,539 | 16.01% | 1,255,891 | 15.93% | 1,472,424 | 22.14% | 1,470,720 | 23.04% | 806,858 | 16.26% | 806,858 | 20.09% | 807,413 | 17.38% | 1,006,845 | 21.87% | 1,006,522 | 24.87% | 658,094 | 16.17% | 655,721 | 16.01% | 654,169 | 13.83% | 652,579 | 12.95% | 649,787 | 598,053 | 17.54% | 148,976 | 148,668 | 6.63% | 46,270 | |||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 369,487 | 4.93% | 369,487 | 5.62% | 369,487 | 5.85% | 369,487 | 6.13% | 369,487 | 5.73% | 369,487 | 5.67% | 369,487 | 5.62% | 276,421 | 4.14% | 276,421 | 4.04% | 276,421 | 3.78% | 276,421 | 3.73% | 176,130 | 2.03% | 176,130 | 2.03% | 176,130 | 2.23% | 141,845 | 2.13% | 141,845 | 2.22% | 141,845 | 2.86% | 141,845 | 3.53% | 141,845 | 3.05% | 110,211 | 2.39% | 110,211 | 2.72% | 110,211 | 2.71% | 110,211 | 2.69% | 80,559 | 1.7% | 80,559 | 1.6% | 80,559 | 80,559 | 2.36% | 47,819 | ||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 10,441 | 0.17% | 10,441 | 0.16% | 10,441 | 0.16% | 10,441 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 985,465 | 13.15% | 1,008,266 | 15.33% | 1,108,428 | 17.56% | 1,208,937 | 20.06% | 1,274,820 | 19.76% | 1,513,590 | 23.21% | 1,521,327 | 23.13% | 1,700,109 | 25.44% | 1,942,169 | 28.4% | 1,949,731 | 26.66% | 1,704,178 | 22.98% | 1,492,021 | 17.19% | 1,662,773 | 19.2% | 1,342,010 | 17.02% | 1,126,559 | 16.94% | 937,582 | 14.69% | 766,321 | 15.44% | 615,104 | 15.31% | 536,525 | 11.55% | 591,389 | 12.85% | 521,854 | 12.9% | 494,585 | 12.15% | 439,322 | 10.72% | 577,566 | 12.21% | 476,033 | 9.45% | 323,880 | 319,100 | 9.36% | 482,147 | 450,758 | 20.09% | 278,072 | 249,297 | ||||
保留盈餘合計 | 1,354,952 | 18.08% | 1,377,753 | 20.95% | 1,477,915 | 23.41% | 1,588,865 | 26.37% | 1,654,748 | 25.65% | 1,893,518 | 29.04% | 1,901,255 | 28.91% | 1,976,530 | 29.58% | 2,218,590 | 32.44% | 2,226,152 | 30.44% | 1,980,599 | 26.71% | 1,668,151 | 19.22% | 1,838,903 | 21.24% | 1,518,140 | 19.25% | 1,268,404 | 19.08% | 1,079,427 | 16.91% | 908,166 | 18.3% | 756,949 | 18.85% | 678,370 | 14.61% | 701,600 | 15.24% | 632,065 | 15.62% | 604,796 | 14.86% | 549,533 | 13.41% | 658,125 | 13.91% | 556,592 | 11.04% | 404,439 | 399,659 | 11.72% | 529,966 | 498,577 | 22.22% | 275,603 | |||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 70,300 | 0.94% | 83,572 | 1.27% | 77,577 | 1.23% | 39,635 | 0.66% | 28,682 | 0.44% | (4,618) | -0.07% | (2,832) | -0.04% | (7,791) | -0.12% | (10,441) | -0.15% | 19,321 | 0.26% | 47,943 | 0.65% | 69,342 | 0.8% | 65,221 | 0.75% | 50,232 | 0.64% | 52,165 | 0.78% | 83,460 | 1.31% | 58,371 | 1.18% | 4,570 | 0.11% | (8,849) | -0.19% | (8,391) | -0.18% | 7,424 | 0.18% | 3,145 | 0.08% | (5,572) | -0.14% | (2,217) | -0.05% | 606 | 0.01% | 1,236 | 2,567 | 0.08% | (207) | (241) | -0.01% | (179) | |||||
歸屬於母公司業主之權益合計 | 4,149,980 | 55.38% | 3,404,232 | 51.77% | 3,498,399 | 55.41% | 3,567,526 | 59.2% | 3,622,447 | 56.15% | 3,825,441 | 58.66% | 3,834,964 | 58.31% | 3,905,280 | 58.45% | 4,217,491 | 61.66% | 4,254,815 | 58.19% | 4,037,884 | 54.45% | 3,930,677 | 45.28% | 4,021,241 | 46.44% | 3,546,042 | 44.97% | 3,514,772 | 52.86% | 3,355,386 | 52.57% | 2,445,174 | 49.28% | 2,240,156 | 55.77% | 2,148,713 | 46.26% | 2,367,503 | 51.43% | 2,313,460 | 57.17% | 1,872,564 | 46% | 1,801,851 | 43.98% | 1,912,246 | 40.43% | 1,811,946 | 35.95% | 1,656,861 | 1,579,498 | 46.33% | 971,162 | 939,431 | 41.87% | 553,960 | |||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
權益總額 | 4,149,980 | 55.38% | 3,404,232 | 51.77% | 3,498,399 | 55.41% | 3,567,526 | 59.2% | 3,622,447 | 56.15% | 3,825,441 | 58.66% | 3,834,964 | 58.31% | 3,905,280 | 58.45% | 4,217,491 | 61.66% | 4,254,815 | 58.19% | 4,037,884 | 54.45% | 3,930,677 | 45.28% | 4,021,241 | 46.44% | 3,546,042 | 44.97% | 3,514,772 | 52.86% | 3,355,386 | 52.57% | 2,445,174 | 49.28% | 2,240,156 | 55.77% | 2,148,713 | 46.26% | 2,367,503 | 51.43% | 2,313,460 | 57.17% | 1,872,564 | 46% | 1,801,851 | 43.98% | 1,912,246 | 40.43% | 1,811,946 | 35.95% | 1,656,861 | 1,579,498 | 46.33% | 971,162 | 939,431 | 41.87% | 553,960 | |||||
負債及權益總計 | 7,493,000 | 100% | 6,575,169 | 100% | 6,313,459 | 100% | 6,026,381 | 100% | 6,451,530 | 100% | 6,520,948 | 100% | 6,576,782 | 100% | 6,681,598 | 100% | 6,839,804 | 100% | 7,312,480 | 100% | 7,416,368 | 100% | 8,681,321 | 100% | 8,658,471 | 100% | 7,885,665 | 100% | 6,649,363 | 100% | 6,382,605 | 100% | 4,961,630 | 100% | 4,016,621 | 100% | 4,644,649 | 100% | 4,603,309 | 100% | 4,046,531 | 100% | 4,070,971 | 100% | 4,096,789 | 100% | 4,729,709 | 100% | 5,039,508 | 100% | 3,634,207 | 3,409,561 | 100% | 2,394,625 | 2,243,836 | 100% | 1,481,833 | |||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 433 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
惠特(6706) 截至2024年第1季「流動資產」總計約為NT$36.63億元,相較上一季減少約NT$-5.8億元、相較去年年末減少約NT$-5.8億元
惠特(6706) 2024年第1季財報顯示公司「流動資產」總計約NT$36.63億元、約佔整體資產的60.77%。
對比上一季
上一季流動資產總計約NT$42.42億元、約佔整體資產的65.76%。今年第1季相較上一季減少約NT$-5.8億元。
對比去年年末
去年年末流動資產則為NT$42.42億元、約佔整體資產的65.76%。今年第1季相較去年年末減少約NT$-5.8億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,662,526 | 60.77% | 4,242,343 | 65.76% | 4,441,821 | 68.12% | 4,695,962 | 71.40% | 4,805,819 | 71.93% | 5,010,956 | 73.26% | 5,454,085 | 74.59% | 5,518,011 | 74.40% | 6,666,881 | 76.80% | 6,568,295 | 75.86% | 5,793,089 | 73.46% | 4,580,365 | 68.88% | 4,328,659 | 67.82% | 3,158,461 | 63.66% | 2,476,669 | 61.66% | 3,122,909 | 67.24% | 3,104,320 | 67.44% | 3,478,857 | 85.97% | 3,481,865 | 85.53% | 3,549,960 | 86.65% | 3,931,590 | 83.13% | 4,331,799 | 85.96% | 2,983,950 | 87.52% | 2,018,364 | 89.95% |
非流動資產
惠特(6706) 截至2023年第2季「非流動資產」總計約為NT$18.81億元,相較上一季增加約NT$504萬元、相較去年年末增加約NT$5,197萬元
惠特(6706) 2023年第2季財報顯示公司「非流動資產」總計約NT$18.81億元、約佔整體資產的28.60%。
對比上一季
上一季非流動資產總計約NT$18.76億元、約佔整體資產的28.07%。今年第2季相較上一季增加約NT$504萬元。
對比去年年末
去年年末非流動資產則為NT$18.29億元、約佔整體資產的26.74%。今年第2季相較去年年末增加約NT$5,197萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,880,820 | 28.60% | 1,875,779 | 28.07% | 1,828,848 | 26.74% | 1,858,395 | 25.41% | 1,898,357 | 25.60% | 2,014,440 | 23.20% | 2,090,176 | 24.14% | 2,092,576 | 26.54% | 2,068,998 | 31.12% | 2,053,946 | 32.18% | 1,803,169 | 36.34% | 1,539,952 | 38.34% | 1,521,740 | 32.76% | 1,498,989 | 32.56% | 567,674 | 14.03% | 589,106 | 14.47% | 546,829 | 13.35% | 798,119 | 16.87% | 707,709 | 14.04% | 425,611 | 12.48% | 225,472 | 10.05% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。