6672
75.7
TWD+0.90 (1.20%)
2025.04.02收盤
騰輝電子-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2014/12/31 | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 965,403 | 19.83% | 519,225 | 10.97% | 713,779 | 14.09% | 1,046,263 | 21.03% | 808,517 | 17.33% | 575,102 | 11.77% | 754,455 | 15.31% | 562,987 | 11.45% | 629,941 | 12.58% | 538,277 | 11.27% | 740,722 | 13.21% | 717,533 | 11.68% | 491,638 | 7.94% | 534,909 | 8.48% | 689,144 | 11.43% | 427,402 | 8.55% | 553,225 | 12.4% | 898,044 | 20.99% | 639,184 | 15.16% | 574,179 | 13.4% | 438,544 | 10.4% | 367,082 | 8.84% | 372,639 | 9.14% | 372,247 | 8.86% | 324,963 | 7.63% | 306,020 | 6.84% | 553,966 | 11.75% | 317,922 | 290,288 | 6.73% | 360,230 | 7.98% | 229,103 | 5.1% | 291,635 | 134,885 | 3.11% | 257,152 | |||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 65,123 | 1.05% | 345 | 0.01% | 831 | 0.01% | 0 | 0% | 20,923 | 0.47% | 6,348 | 0.15% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 125 | 0% | 0 | 0% | 0 | 0% | 4,860 | 0.11% | 8,162 | 19,134 | 0.44% | 4,904 | |||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 448,680 | 9.22% | 602,337 | 12.72% | 612,167 | 12.08% | 225,523 | 4.53% | 86,534 | 1.86% | 186,828 | 3.82% | 130,801 | 2.65% | 243,835 | 4.96% | 169,141 | 3.38% | 228,273 | 4.78% | 201,015 | 3.59% | 210,982 | 3.43% | 180,644 | 2.92% | 62,859 | 1% | 42,430 | 0.7% | 31,348 | 0.63% | 40,517 | 0.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
應收票據淨額 | 61,225 | 1.26% | 54,469 | 1.15% | 105,241 | 2.08% | 108,247 | 2.18% | 105,349 | 2.26% | 142,806 | 2.92% | 97,044 | 1.97% | 58,402 | 1.19% | 101,387 | 2.02% | 84,355 | 1.77% | 61,445 | 1.1% | 69,002 | 1.12% | 84,351 | 1.36% | 99,634 | 1.58% | 64,972 | 1.08% | 52,870 | 1.06% | 37,262 | 0.84% | 28,690 | 0.67% | 13,945 | 0.33% | 36,946 | 0.86% | 44,589 | 1.06% | 35,886 | 0.86% | 51,809 | 1.27% | 43,036 | 1.02% | 40,846 | 0.96% | 59,299 | 1.32% | 56,406 | 1.2% | 42,358 | 60,018 | 1.39% | 57,927 | 35,815 | 0.79% | 48,931 | 1.09% | 19,791 | 26,389 | 0.61% | 28,985 | ||||
應收帳款淨額 | 1,185,298 | 24.34% | 1,123,230 | 23.72% | 1,182,740 | 23.35% | 1,180,120 | 23.72% | 1,187,416 | 25.46% | 1,342,534 | 27.48% | 1,358,382 | 27.56% | 1,341,422 | 27.29% | 1,331,056 | 26.58% | 1,436,310 | 30.06% | 1,886,616 | 33.65% | 2,175,010 | 35.4% | 2,382,890 | 38.48% | 2,526,930 | 40.08% | 2,506,162 | 41.57% | 1,840,228 | 36.83% | 1,403,746 | 31.47% | 1,294,715 | 30.27% | 1,388,267 | 32.92% | 1,597,321 | 37.28% | 1,644,078 | 38.98% | 1,587,523 | 38.21% | 1,462,957 | 35.87% | 1,432,035 | 34.09% | 1,615,458 | 37.91% | 1,624,438 | 36.29% | 1,558,830 | 33.08% | 1,577,777 | 1,459,645 | 33.86% | 1,367,838 | 1,514,045 | 33.56% | 1,520,116 | 33.84% | 1,374,097 | 1,420,813 | 32.73% | 1,316,729 | ||||
其他應收款 | 52,914 | 1.09% | 56,387 | 1.19% | 50,326 | 0.99% | 43,824 | 0.88% | 40,403 | 0.87% | 37,370 | 0.77% | 38,406 | 0.78% | 36,798 | 0.75% | 30,251 | 0.6% | 17,743 | 0.37% | 16,691 | 0.3% | 14,121 | 0.23% | 12,995 | 0.21% | 10,869 | 0.17% | 4,275 | 0.07% | 48,419 | 0.97% | 7,413 | 0.17% | 10,091 | 0.24% | 9,493 | 0.23% | 12,833 | 0.3% | 8,644 | 0.2% | 13,303 | 0.32% | 24,269 | 0.6% | 22,028 | 0.52% | 21,926 | 0.51% | 19,589 | 0.44% | 15,875 | 0.34% | 22,385 | |||||||||||||||
本期所得稅資產 | 2,868 | 0.06% | 1,706 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,721 | 0.07% | 3,789 | 0.06% | 3,648 | 0.06% | 0 | 0% | 0 | 0% | 19 | 0% | 85 | 0% | 0 | 0% | 0 | 0% | 1,295 | 0.03% | 1,154 | 0.03% | 1,126 | 0.03% | 0 | 0% | 0 | 0% | 0 | 7,794 | 0.18% | 0 | 0% | 27,537 | ||||||||||||||||||||||||
存貨 | 726,990 | 14.93% | 761,887 | 16.09% | 817,479 | 16.14% | 791,012 | 15.9% | 758,429 | 16.26% | 885,059 | 18.12% | 808,852 | 16.41% | 891,270 | 18.13% | 934,910 | 18.67% | 984,640 | 20.61% | 1,192,814 | 21.28% | 1,382,042 | 22.5% | 1,420,866 | 22.94% | 1,397,581 | 22.17% | 1,168,568 | 19.38% | 1,036,218 | 20.74% | 822,660 | 18.44% | 631,088 | 14.75% | 715,047 | 16.95% | 738,102 | 17.23% | 716,137 | 16.98% | 709,060 | 17.07% | 669,542 | 16.42% | 745,159 | 17.74% | 740,431 | 17.38% | 820,146 | 18.32% | 733,789 | 15.57% | 786,975 | 707,145 | 16.4% | 786,838 | 17.44% | 733,119 | 16.32% | 651,360 | 668,819 | 15.41% | 778,672 | |||||
存貨-製造業 | 726,990 | 14.93% | 761,887 | 16.09% | 817,479 | 16.14% | 791,012 | 15.9% | 758,429 | 16.26% | 885,059 | 18.12% | 808,852 | 16.41% | 891,270 | 18.13% | 934,910 | 18.67% | 984,640 | 20.61% | 1,192,814 | 21.28% | 1,382,042 | 22.5% | 1,420,866 | 22.94% | 1,397,581 | 22.17% | 745,159 | 17.74% | 740,431 | 17.38% | 820,146 | 18.32% | 733,789 | 15.57% | 786,975 | 707,145 | 16.4% | 860,540 | 786,838 | 17.44% | 733,119 | 16.32% | 651,360 | 668,819 | 15.41% | 778,672 | ||||||||||||||||||||||
預付款項 | 42,228 | 0.87% | 53,310 | 1.13% | 61,272 | 1.21% | 66,178 | 1.33% | 48,375 | 1.04% | 49,509 | 1.01% | 44,386 | 0.9% | 50,680 | 1.03% | 56,514 | 1.13% | 61,616 | 1.29% | 53,335 | 0.95% | 71,392 | 1.16% | 83,979 | 1.36% | 104,754 | 1.66% | 69,326 | 1.15% | 55,787 | 1.12% | 59,696 | 1.34% | 43,873 | 1.03% | 62,024 | 1.47% | 61,000 | 1.42% | 53,179 | 1.26% | 53,896 | 1.3% | 53,864 | 1.32% | 61,378 | 1.46% | 49,796 | 1.17% | 83,981 | 1.88% | 72,186 | 1.53% | 65,362 | 52,715 | 1.22% | 80,719 | 1.79% | 119,925 | 2.67% | 97,002 | 181,569 | 4.18% | 181,345 | |||||
其他流動資產 | 7,975 | 0.16% | 7,730 | 0.16% | 7,794 | 0.15% | 8,874 | 0.18% | 5,259 | 0.11% | 25 | 0% | 54 | 0% | 11 | 0% | 631 | 0.01% | 670 | 0.01% | 24 | 0% | 2,127 | 0.03% | 23 | 0% | 4 | 0% | 8 | 0% | 0 | 0% | 41,752 | 0.98% | 89,291 | 2.12% | 53,981 | 1.26% | 57,988 | 1.37% | 95,702 | 2.3% | 102,263 | 2.51% | 144,400 | 3.44% | 164,967 | 3.87% | 248,730 | 5.56% | 345,609 | 7.33% | 253,636 | 274,913 | 6.38% | 291,761 | 6.47% | 263,502 | 5.87% | 323,568 | 272,607 | 6.28% | 202,291 | |||||||
流動資產合計 | 3,493,581 | 71.75% | 3,180,281 | 67.17% | 3,550,798 | 70.09% | 3,470,041 | 69.75% | 3,040,282 | 65.18% | 3,219,233 | 65.9% | 3,232,380 | 65.59% | 3,185,405 | 64.79% | 3,253,831 | 64.98% | 3,351,884 | 70.15% | 4,156,383 | 74.14% | 4,645,998 | 75.62% | 4,726,134 | 76.32% | 4,737,904 | 75.15% | 4,545,712 | 75.39% | 3,492,280 | 69.9% | 2,945,442 | 66.04% | 2,954,601 | 69.07% | 2,917,270 | 69.17% | 3,074,447 | 71.76% | 2,963,159 | 70.25% | 2,862,452 | 68.9% | 2,738,638 | 67.15% | 2,821,437 | 67.17% | 2,959,513 | 69.46% | 3,162,203 | 70.64% | 3,336,786 | 70.8% | 3,066,415 | 2,871,867 | 66.62% | 3,083,625 | 68.35% | 2,935,680 | 65.34% | 2,789,829 | 2,735,667 | 63.02% | 2,864,053 | |||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 157,008 | 3.22% | 313,090 | 6.61% | 247,691 | 4.89% | 245,292 | 4.93% | 378,140 | 8.11% | 382,032 | 7.82% | 430,956 | 8.74% | 443,117 | 9.01% | 440,939 | 8.81% | 67,079 | 1.4% | 66,425 | 1.18% | 67,638 | 1.1% | 65,123 | 1.05% | 214,710 | 3.41% | 150,941 | 2.5% | 151,982 | 3.04% | 152,770 | 3.43% | ||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 951,992 | 19.55% | 964,881 | 20.38% | 972,441 | 19.2% | 983,658 | 19.77% | 965,609 | 20.7% | 996,604 | 20.4% | 973,953 | 19.76% | 978,531 | 19.9% | 999,796 | 19.97% | 1,037,627 | 21.72% | 1,051,922 | 18.76% | 1,094,375 | 17.81% | 1,058,150 | 17.09% | 1,051,191 | 16.67% | 1,041,170 | 17.27% | 1,037,437 | 20.76% | 1,024,757 | 22.98% | 971,619 | 22.71% | 943,275 | 22.37% | 938,262 | 21.9% | 955,535 | 22.65% | 974,991 | 23.47% | 1,010,524 | 24.78% | 1,036,927 | 24.69% | 1,040,106 | 24.41% | 1,058,791 | 23.65% | 1,107,782 | 23.51% | 1,138,509 | 1,156,935 | 26.84% | 1,189,300 | 26.36% | 1,285,384 | 28.61% | 1,385,101 | 1,231,823 | 28.38% | 1,352,400 | |||||
使用權資產 | 132,807 | 2.73% | 141,622 | 2.99% | 155,747 | 3.07% | 141,967 | 2.85% | 148,843 | 3.19% | 149,834 | 3.07% | 157,188 | 3.19% | 171,474 | 3.49% | 177,613 | 3.55% | 189,350 | 3.96% | 198,810 | 3.55% | 213,957 | 3.48% | 212,186 | 3.43% | 180,613 | 2.86% | 188,444 | 3.13% | 196,867 | 3.94% | 207,407 | 4.65% | 212,139 | 4.96% | 217,834 | 5.17% | 143,038 | 3.34% | 148,829 | 3.53% | 159,212 | 3.83% | 171,395 | 4.2% | 157,936 | 3.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
無形資產 | 79,347 | 1.63% | 77,676 | 1.64% | 80,076 | 1.58% | 79,704 | 1.6% | 77,334 | 1.66% | 81,572 | 1.67% | 79,692 | 1.62% | 78,574 | 1.6% | 79,708 | 1.59% | 82,271 | 1.72% | 78,293 | 1.4% | 76,816 | 1.25% | 75,131 | 1.21% | 76,494 | 1.21% | 63,257 | 1.05% | 64,817 | 1.3% | 64,761 | 1.45% | 66,228 | 1.55% | 67,493 | 1.6% | 69,092 | 1.61% | 68,754 | 1.63% | 71,662 | 1.72% | 72,233 | 1.77% | 72,195 | 1.72% | 72,410 | 1.7% | 72,454 | 1.62% | 72,882 | 1.55% | 70,121 | 72,094 | 1.67% | 72,251 | 1.6% | 77,270 | 1.72% | 5,003 | 4,867 | 0.11% | 10,085 | |||||
電腦軟體淨額 | 4,952 | 0.1% | 5,857 | 0.12% | 6,441 | 0.13% | 7,090 | 0.14% | 7,658 | 0.16% | 8,346 | 0.17% | 9,029 | 0.18% | 9,477 | 0.19% | 10,022 | 0.2% | 10,224 | 0.21% | 10,852 | 0.19% | 11,859 | 0.19% | 12,319 | 0.2% | 13,297 | 0.21% | 38 | 0% | 66 | 0% | 134 | 0% | 194 | 0% | 257 | 0.01% | 724 | 0.02% | 1,225 | 0.03% | 1,752 | 0.04% | 2,257 | 0.05% | 2,711 | 0.06% | 3,187 | 0.07% | 3,762 | 0.08% | 4,075 | 4,562 | 0.11% | |||||||||||||||
商譽 | 74,395 | 1.53% | 71,819 | 1.52% | 73,635 | 1.45% | 72,614 | 1.46% | 69,676 | 1.49% | 73,226 | 1.5% | 70,663 | 1.43% | 69,097 | 1.41% | 69,686 | 1.39% | 72,047 | 1.51% | 67,441 | 1.2% | 64,957 | 1.06% | 62,812 | 1.01% | 63,197 | 1% | 63,219 | 1.05% | 64,751 | 1.3% | 64,627 | 1.45% | 66,034 | 1.54% | 67,236 | 1.59% | 68,030 | 1.61% | 70,437 | 1.7% | 70,481 | 1.73% | 69,938 | 1.67% | 69,699 | 1.64% | 69,267 | 1.55% | 69,120 | 1.47% | 66,046 | 67,532 | 1.57% | 69,029 | 1.53% | 73,181 | 1.63% | 0 | ||||||||||
遞延所得稅資產 | 43,159 | 0.89% | 45,275 | 0.96% | 48,172 | 0.95% | 43,552 | 0.88% | 43,058 | 0.92% | 42,672 | 0.87% | 42,903 | 0.87% | 28,428 | 0.58% | 28,575 | 0.57% | 28,582 | 0.6% | 28,029 | 0.5% | 26,514 | 0.43% | 30,630 | 0.49% | 22,602 | 0.36% | 25,134 | 0.42% | 37,859 | 0.76% | 50,559 | 1.13% | 41,813 | 0.98% | 39,569 | 0.94% | 41,507 | 0.97% | 63,257 | 1.5% | 69,956 | 1.68% | 72,795 | 1.78% | 68,602 | 1.63% | 64,874 | 1.52% | 60,043 | 1.34% | 63,178 | 1.34% | 63,500 | 64,670 | 1.5% | 48,693 | 1.08% | 54,205 | 1.21% | 56,822 | 49,339 | 1.14% | 42,145 | |||||
其他非流動資產 | 10,995 | 0.23% | 11,765 | 0.25% | 10,905 | 0.22% | 10,890 | 0.22% | 10,987 | 0.24% | 12,967 | 0.27% | 11,009 | 0.22% | 30,636 | 0.62% | 27,020 | 0.54% | 21,475 | 0.45% | 26,406 | 0.47% | 18,405 | 0.3% | 25,296 | 0.41% | 21,221 | 0.34% | 14,703 | 0.24% | 15,050 | 0.3% | 14,556 | 0.33% | 31,116 | 0.73% | 31,977 | 0.76% | 17,854 | 0.42% | 18,692 | 0.44% | 16,501 | 0.4% | 12,819 | 0.31% | 43,195 | 1.03% | 123,839 | 2.91% | 123,055 | 2.75% | 132,205 | 2.81% | 139,367 | |||||||||||||||
存出保證金 | 9,850 | 0.2% | 9,813 | 0.21% | 9,883 | 0.2% | 9,795 | 0.2% | 9,836 | 0.21% | 10,925 | 0.22% | 9,244 | 0.19% | 9,749 | 0.2% | 9,989 | 0.2% | 9,935 | 0.21% | 9,483 | 0.17% | 9,446 | 0.15% | 9,033 | 0.15% | 9,184 | 0.15% | 9,228 | 0.15% | 9,975 | 0.2% | 9,971 | 0.22% | 9,814 | 0.23% | 9,748 | 0.23% | 5,822 | 0.14% | 5,845 | 0.14% | 5,966 | 0.14% | 5,919 | 0.15% | 37,150 | 0.88% | 36,547 | 0.86% | 36,359 | 0.81% | 37,500 | 0.8% | 51,362 | 58,615 | 1.36% | 63,619 | 34,499 | 0.76% | 51,424 | 1.14% | 21,832 | 27,390 | 0.63% | 39,103 | ||||
其他非流動資產-其他 | 1,145 | 0.02% | 1,952 | 0.04% | 1,022 | 0.02% | 1,095 | 0.02% | 1,151 | 0.02% | 2,042 | 0.04% | 1,765 | 0.04% | 20,887 | 0.42% | 17,031 | 0.34% | 11,540 | 0.24% | 16,923 | 0.3% | 8,959 | 0.15% | 16,263 | 0.26% | 12,037 | 0.19% | 5,475 | 0.09% | 5,075 | 0.1% | 4,585 | 0.1% | 21,302 | 0.5% | 22,229 | 0.53% | 12,032 | 0.28% | 12,847 | 0.3% | 10,535 | 0.25% | 6,900 | 0.17% | 6,045 | 0.14% | 9,987 | 0.23% | 9,269 | 0.21% | 13,925 | 0.3% | 6,104 | 5,191 | 0.12% | 5,872 | 2,444 | 0.05% | 2,382 | 0.05% | 3,281 | 6,814 | 0.16% | 5,374 | ||||
非流動資產合計 | 1,375,308 | 28.25% | 1,554,309 | 32.83% | 1,515,032 | 29.91% | 1,505,063 | 30.25% | 1,623,971 | 34.82% | 1,665,681 | 34.1% | 1,695,701 | 34.41% | 1,730,760 | 35.21% | 1,753,651 | 35.02% | 1,426,384 | 29.85% | 1,449,885 | 25.86% | 1,497,705 | 24.38% | 1,466,516 | 23.68% | 1,566,831 | 24.85% | 1,483,649 | 24.61% | 1,504,012 | 30.1% | 1,514,810 | 33.96% | 1,322,915 | 30.93% | 1,300,148 | 30.83% | 1,209,753 | 28.24% | 1,255,067 | 29.75% | 1,292,322 | 31.1% | 1,339,766 | 32.85% | 1,378,855 | 32.83% | 1,301,229 | 30.54% | 1,314,343 | 29.36% | 1,376,047 | 29.2% | 1,411,497 | 1,438,786 | 33.38% | 1,427,969 | 31.65% | 1,557,037 | 34.66% | 1,561,926 | 1,605,153 | 36.98% | 1,608,624 | |||||
資產總計 | 4,868,889 | 100% | 4,734,590 | 100% | 5,065,830 | 100% | 4,975,104 | 100% | 4,664,253 | 100% | 4,884,914 | 100% | 4,928,081 | 100% | 4,916,165 | 100% | 5,007,482 | 100% | 4,778,268 | 100% | 5,606,268 | 100% | 6,143,703 | 100% | 6,192,650 | 100% | 6,304,735 | 100% | 6,029,361 | 100% | 4,996,292 | 100% | 4,460,252 | 100% | 4,277,516 | 100% | 4,217,418 | 100% | 4,284,200 | 100% | 4,218,226 | 100% | 4,154,774 | 100% | 4,078,404 | 100% | 4,200,292 | 100% | 4,260,742 | 100% | 4,476,546 | 100% | 4,712,833 | 100% | 4,477,912 | 4,310,653 | 100% | 4,511,594 | 100% | 4,492,717 | 100% | 4,351,755 | 4,340,820 | 100% | 4,472,677 | |||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 155,073 | 3.15% | 190,338 | 3.87% | 276,262 | 5.52% | 320,471 | 6.71% | 574,016 | 10.24% | 658,116 | 10.71% | 629,274 | 10.16% | 721,005 | 11.44% | 722,868 | 11.99% | 309,767 | 6.2% | 248,044 | 5.56% | 268,228 | 6.27% | 173,519 | 4.11% | 120,900 | 2.82% | 133,819 | 3.17% | 224,184 | 5.4% | 199,170 | 4.88% | 698,201 | 16.62% | 910,823 | 21.38% | 1,446,160 | 32.31% | 1,887,327 | 40.05% | 1,694,459 | 1,818,145 | 42.18% | 2,131,772 | 47.25% | 2,038,870 | 45.38% | 1,931,926 | 1,881,704 | 43.35% | 1,788,057 | |||||||
應付帳款 | 484,368 | 9.95% | 458,431 | 9.68% | 536,312 | 10.59% | 578,036 | 11.62% | 460,174 | 9.87% | 663,277 | 13.58% | 540,153 | 10.96% | 594,358 | 12.09% | 645,680 | 12.89% | 462,567 | 9.68% | 670,589 | 11.96% | 1,018,203 | 16.57% | 1,317,430 | 21.27% | 1,560,246 | 24.75% | 1,364,672 | 22.63% | 1,106,678 | 22.15% | 868,800 | 19.48% | 512,905 | 11.99% | 644,894 | 15.29% | 868,414 | 20.27% | 909,028 | 21.55% | 871,618 | 20.98% | 736,384 | 18.06% | 879,073 | 20.93% | 913,221 | 21.43% | 1,086,430 | 24.27% | 886,828 | 18.82% | 920,669 | 689,795 | 16% | 788,939 | 17.49% | 977,062 | 21.75% | 970,948 | 987,444 | 22.75% | 1,056,512 | |||||
其他應付款 | 478,831 | 9.83% | 438,756 | 9.27% | 687,187 | 13.57% | 734,689 | 14.77% | 496,306 | 10.64% | 510,811 | 10.46% | 727,750 | 14.77% | 718,429 | 14.61% | 495,385 | 9.89% | 494,521 | 10.35% | 985,395 | 17.58% | 1,090,627 | 17.75% | 646,178 | 10.43% | 579,150 | 9.19% | 724,174 | 12.01% | 435,156 | 8.71% | 424,054 | 9.51% | 716,354 | 16.75% | 720,458 | 17.08% | 409,243 | 9.55% | 371,656 | 8.81% | 315,424 | 7.59% | 482,604 | 11.83% | 263,972 | 6.28% | 302,231 | 7.09% | 250,251 | 5.59% | 293,633 | 6.23% | 215,395 | |||||||||||||||
本期所得稅負債 | 2,209 | 0.05% | 2,379 | 0.05% | 13,753 | 0.27% | 23,681 | 0.48% | 32,312 | 0.69% | 37,975 | 0.78% | 38,717 | 0.79% | 40,934 | 0.83% | 46,040 | 0.92% | 35,570 | 0.74% | 47,193 | 0.84% | 52,621 | 0.86% | 39,396 | 0.64% | 66,508 | 1.05% | 61,981 | 1.03% | 38,503 | 0.77% | 16,917 | 0.38% | 25,839 | 0.6% | 30,090 | 0.71% | 33,941 | 0.79% | 30,808 | 0.73% | 50,630 | 1.22% | 84,490 | 2.07% | 74,192 | 1.77% | 71,412 | 1.68% | 42,585 | 0.95% | 46,635 | 0.99% | 17,705 | 28,006 | 0.65% | 15,078 | 0.33% | 9,598 | 0.21% | 15,644 | 3,633 | 0.08% | 5,230 | |||||
租賃負債-流動 | 33,501 | 0.69% | 38,993 | 0.82% | 44,537 | 0.88% | 45,692 | 0.92% | 45,371 | 0.97% | 41,526 | 0.85% | 42,374 | 0.86% | 44,248 | 0.9% | 43,830 | 0.88% | 45,366 | 0.95% | 45,239 | 0.81% | 45,962 | 0.75% | 42,520 | 0.69% | 33,673 | 0.53% | 34,861 | 0.58% | 36,451 | 0.73% | 38,366 | 0.86% | 40,987 | 0.96% | 40,548 | 0.96% | 25,473 | 0.59% | 26,286 | 0.62% | 27,374 | 0.66% | 28,498 | 0.7% | 30,245 | 0.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
其他流動負債 | 11,103 | 0.23% | 10,827 | 0.23% | 11,581 | 0.23% | 18,291 | 0.37% | 19,497 | 0.42% | 19,694 | 0.4% | 19,702 | 0.4% | 21,329 | 0.43% | 26,171 | 0.52% | 23,173 | 0.48% | 21,200 | 0.38% | 20,289 | 0.33% | 22,155 | 0.36% | 20,635 | 0.33% | 23,762 | 0.39% | 26,170 | 0.52% | 20,609 | 0.46% | 22,900 | 0.54% | 20,572 | 0.49% | 23,816 | 0.56% | 23,482 | 0.56% | 26,121 | 0.63% | 18,921 | 0.46% | 23,982 | 0.57% | 20,814 | 0.49% | 16,569 | 0.37% | 16,871 | 0.36% | 33,781 | |||||||||||||||
一年或一營業週期內到期長期負債 | 8,357 | 0.17% | 8,605 | 0.18% | 10,038 | 0.2% | 13,145 | 0.26% | 15,466 | 0.33% | 17,114 | 0.35% | 17,819 | 0.36% | 17,805 | 0.36% | 18,481 | 0.37% | 17,798 | 0.37% | 17,647 | 0.31% | 17,633 | 0.29% | 18,254 | 0.29% | 17,523 | 0.28% | 18,105 | 0.3% | 17,522 | 0.35% | 17,358 | 0.39% | 17,366 | 0.41% | 17,335 | 0.41% | 17,213 | 0.4% | 16,941 | 0.4% | 16,877 | 0.41% | 12,186 | 0.3% | 12,137 | 0.29% | 12,126 | 0.28% | 12,109 | 0.27% | 12,433 | 0.26% | 30,316 | 32,270 | 0.75% | 39,194 | 48,518 | 1.08% | 56,199 | 1.25% | 55,046 | 35,398 | 0.82% | 51,813 | ||||
其他流動負債-其他 | 2,746 | 0.06% | 2,222 | 0.05% | 1,543 | 0.03% | 5,146 | 0.1% | 4,031 | 0.09% | 2,580 | 0.05% | 1,883 | 0.04% | 3,524 | 0.07% | 7,690 | 0.15% | 5,375 | 0.11% | 3,553 | 0.06% | 2,656 | 0.04% | 3,901 | 0.06% | 3,112 | 0.05% | 5,657 | 0.09% | 8,648 | 0.17% | 3,251 | 0.07% | 5,534 | 0.13% | 3,237 | 0.08% | 6,603 | 0.15% | 6,541 | 0.16% | 9,244 | 0.22% | 6,735 | 0.17% | 11,845 | 0.28% | 8,688 | 0.2% | 4,460 | 0.1% | 4,438 | 0.09% | 3,465 | 3,613 | 0.08% | 26,737 | 17,125 | 0.38% | 12,079 | 0.27% | 7,453 | 280 | 0.01% | 338 | ||||
流動負債合計 | 1,010,012 | 20.74% | 949,386 | 20.05% | 1,293,370 | 25.53% | 1,400,389 | 28.15% | 1,053,660 | 22.59% | 1,273,283 | 26.07% | 1,523,769 | 30.92% | 1,609,636 | 32.74% | 1,533,368 | 30.62% | 1,381,668 | 28.92% | 2,343,632 | 41.8% | 2,885,818 | 46.97% | 2,696,953 | 43.55% | 2,981,217 | 47.29% | 2,932,318 | 48.63% | 1,952,770 | 39.08% | 1,616,963 | 36.25% | 1,587,213 | 37.11% | 1,630,081 | 38.65% | 1,481,787 | 34.59% | 1,495,079 | 35.44% | 1,515,351 | 36.47% | 1,550,067 | 38.01% | 1,969,665 | 46.89% | 2,218,501 | 52.07% | 2,841,995 | 63.49% | 3,131,294 | 66.44% | 2,883,680 | 2,821,830 | 65.46% | 3,275,466 | 72.6% | 3,561,415 | 79.27% | 3,398,537 | 3,835,427 | 88.36% | 3,756,445 | |||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 79,352 | 1.63% | 82,005 | 1.73% | 84,275 | 1.66% | 85,644 | 1.72% | 87,778 | 1.88% | 90,632 | 1.86% | 94,302 | 1.91% | 98,032 | 1.99% | 102,461 | 2.05% | 107,598 | 2.25% | 112,069 | 2% | 115,737 | 1.88% | 120,137 | 1.94% | 125,239 | 1.99% | 129,001 | 2.14% | 133,469 | 2.67% | 137,057 | 3.07% | 142,047 | 3.32% | 146,392 | 3.47% | 150,148 | 3.5% | 153,687 | 3.64% | 158,610 | 3.82% | 120,585 | 2.96% | 123,642 | 2.94% | 126,672 | 2.97% | 129,705 | 2.9% | 132,726 | 2.82% | 150,292 | 158,066 | 3.67% | 173,913 | 3.85% | 165,796 | 3.69% | 171,490 | 179,846 | 4.14% | 207,560 | |||||
遞延所得稅負債 | 165,703 | 3.4% | 180,214 | 3.81% | 198,932 | 3.93% | 177,808 | 3.57% | 161,976 | 3.47% | 155,796 | 3.19% | 167,476 | 3.4% | 141,155 | 2.87% | 132,041 | 2.64% | 118,734 | 2.48% | 110,645 | 1.97% | 165,407 | 2.69% | 152,422 | 2.46% | 151,467 | 2.4% | 131,711 | 2.18% | 122,031 | 2.44% | 111,761 | 2.51% | 100,582 | 2.35% | 134,677 | 3.19% | 129,825 | 3.03% | 125,111 | 2.97% | 112,746 | 2.71% | 102,773 | 2.52% | 129,130 | 3.07% | 118,486 | 2.78% | 156,865 | 3.5% | 149,717 | 3.18% | 148,594 | 145,735 | 3.38% | 133,758 | 2.96% | 126,744 | 2.82% | 128,996 | 34,777 | 0.8% | 21,102 | |||||
租賃負債-非流動 | 32,294 | 0.66% | 35,520 | 0.75% | 42,710 | 0.84% | 27,674 | 0.56% | 37,608 | 0.81% | 39,328 | 0.81% | 48,054 | 0.98% | 57,816 | 1.18% | 64,707 | 1.29% | 73,352 | 1.54% | 83,053 | 1.48% | 95,569 | 1.56% | 99,376 | 1.6% | 76,867 | 1.22% | 82,713 | 1.37% | 88,562 | 1.77% | 96,332 | 2.16% | 99,475 | 2.33% | 106,546 | 2.53% | 44,894 | 1.05% | 48,691 | 1.15% | 55,813 | 1.34% | 63,986 | 1.57% | 47,039 | 1.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
其他非流動負債 | 108,018 | 2.22% | 109,324 | 2.31% | 111,002 | 2.19% | 109,469 | 2.2% | 104,750 | 2.25% | 87,836 | 1.8% | 82,630 | 1.68% | 81,806 | 1.66% | 81,345 | 1.62% | 80,965 | 1.69% | 76,701 | 1.37% | 74,516 | 1.21% | 73,187 | 1.18% | 67,955 | 1.08% | 67,502 | 1.12% | 67,400 | 1.35% | 44,554 | 1% | 41,314 | 0.97% | 40,809 | 0.97% | 39,923 | 0.93% | 38,299 | 0.91% | 41,638 | 1% | 41,669 | 1.02% | 39,993 | 0.95% | 38,475 | 0.9% | 41,148 | 0.92% | 40,385 | 0.86% | 37,971 | |||||||||||||||
淨確定福利負債-非流動 | 84,919 | 1.74% | 85,545 | 1.81% | 86,101 | 1.7% | 83,324 | 1.67% | 78,432 | 1.68% | 59,595 | 1.22% | 55,967 | 1.14% | 53,220 | 1.08% | 52,154 | 1.04% | 59,351 | 1.24% | 54,131 | 0.97% | 50,762 | 0.83% | 47,757 | 0.77% | 42,782 | 0.68% | 41,711 | 0.69% | 41,609 | 0.83% | 40,418 | 0.91% | 36,820 | 0.87% | 38,023 | 0.92% | 38,135 | 0.94% | 36,608 | 0.87% | 35,254 | 0.83% | 37,987 | 0.85% | 37,145 | 0.79% | 34,765 | |||||||||||||||||||||
其他非流動負債-其他 | 23,099 | 0.47% | 23,779 | 0.5% | 24,901 | 0.49% | 26,145 | 0.53% | 26,318 | 0.56% | 28,241 | 0.58% | 26,663 | 0.54% | 28,586 | 0.58% | 29,191 | 0.58% | 21,614 | 0.45% | 22,570 | 0.4% | 23,754 | 0.39% | 25,430 | 0.41% | 25,173 | 0.4% | 25,791 | 0.43% | 25,791 | 0.52% | 4,136 | 0.09% | 3,989 | 0.09% | 3,615 | 0.09% | 3,534 | 0.09% | 3,385 | 0.08% | 3,221 | 0.08% | 3,161 | 0.07% | 3,240 | 0.07% | 3,206 | 3,748 | 0.09% | 3,683 | 4,409 | 0.1% | 4,058 | 0.09% | 4,222 | |||||||||||||
非流動負債合計 | 385,367 | 7.91% | 407,063 | 8.6% | 436,919 | 8.62% | 400,595 | 8.05% | 392,112 | 8.41% | 373,592 | 7.65% | 392,462 | 7.96% | 378,809 | 7.71% | 380,554 | 7.6% | 380,649 | 7.97% | 382,468 | 6.82% | 451,229 | 7.34% | 445,122 | 7.19% | 421,528 | 6.69% | 410,927 | 6.82% | 411,462 | 8.24% | 389,704 | 8.74% | 383,418 | 8.96% | 428,424 | 10.16% | 364,790 | 8.51% | 365,788 | 8.67% | 368,807 | 8.88% | 329,013 | 8.07% | 339,804 | 8.09% | 283,633 | 6.66% | 327,718 | 7.32% | 322,828 | 6.85% | 336,857 | 342,352 | 7.94% | 339,834 | 7.53% | 324,409 | 7.22% | 329,954 | 251,761 | 5.8% | 261,935 | |||||
負債總計 | 1,395,379 | 28.66% | 1,356,449 | 28.65% | 1,730,289 | 34.16% | 1,800,984 | 36.2% | 1,445,772 | 31% | 1,646,875 | 33.71% | 1,916,231 | 38.88% | 1,988,445 | 40.45% | 1,913,922 | 38.22% | 1,762,317 | 36.88% | 2,726,100 | 48.63% | 3,337,047 | 54.32% | 3,142,075 | 50.74% | 3,402,745 | 53.97% | 3,343,245 | 55.45% | 2,364,232 | 47.32% | 2,006,667 | 44.99% | 1,970,631 | 46.07% | 2,058,505 | 48.81% | 1,846,577 | 43.1% | 1,860,867 | 44.11% | 1,884,158 | 45.35% | 1,879,080 | 46.07% | 2,309,469 | 54.98% | 2,502,134 | 58.73% | 3,169,713 | 70.81% | 3,454,122 | 73.29% | 3,220,537 | 3,164,182 | 73.4% | 3,615,300 | 80.13% | 3,885,824 | 86.49% | 3,728,491 | 4,087,188 | 94.16% | 4,018,380 | |||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 714,347 | 14.67% | 714,347 | 15.09% | 714,347 | 14.1% | 714,347 | 14.36% | 714,347 | 15.32% | 714,347 | 14.62% | 714,347 | 14.5% | 714,347 | 14.53% | 714,543 | 14.27% | 714,543 | 14.95% | 714,543 | 12.75% | 714,543 | 11.63% | 714,543 | 11.54% | 714,543 | 11.33% | 714,543 | 11.85% | 714,543 | 14.3% | 714,543 | 16.02% | 714,543 | 16.7% | 706,543 | 16.75% | 706,543 | 16.49% | 706,543 | 16.75% | 706,543 | 17.01% | 706,543 | 17.32% | 646,143 | 15.38% | 646,143 | 15.17% | 586,143 | 13.09% | 586,143 | 12.44% | 586,143 | 586,143 | 13.6% | 561,143 | 561,143 | 12.44% | 514,191 | 11.44% | 484,306 | 450,000 | 10.37% | 450,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
股本合計 | 714,347 | 14.67% | 714,347 | 15.09% | 714,347 | 14.1% | 714,347 | 14.36% | 714,347 | 15.32% | 714,347 | 14.62% | 714,347 | 14.5% | 714,347 | 14.53% | 714,543 | 14.27% | 714,543 | 14.95% | 714,543 | 12.75% | 714,543 | 11.63% | 714,543 | 11.54% | 714,543 | 11.33% | 714,543 | 11.85% | 714,543 | 14.3% | 714,543 | 16.02% | 714,543 | 16.7% | 706,543 | 16.75% | 706,543 | 16.49% | 706,543 | 16.75% | 706,543 | 17.01% | 706,543 | 17.32% | 646,143 | 15.38% | 646,143 | 15.17% | 586,143 | 13.09% | 586,143 | 12.44% | 586,143 | 586,143 | 13.6% | 561,143 | 12.44% | 523,713 | 11.66% | 484,306 | 450,000 | 10.37% | 450,000 | |||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
資本公積合計 | 884,861 | 18.17% | 884,861 | 18.69% | 884,861 | 17.47% | 884,861 | 17.79% | 884,861 | 18.97% | 884,861 | 18.11% | 884,861 | 17.96% | 884,861 | 18% | 886,111 | 17.7% | 886,111 | 18.54% | 886,111 | 15.81% | 886,111 | 14.42% | 886,111 | 14.31% | 886,111 | 14.05% | 886,111 | 14.7% | 886,111 | 17.74% | 886,111 | 19.87% | 886,111 | 20.72% | 835,071 | 19.8% | 835,071 | 19.49% | 835,071 | 19.8% | 835,071 | 20.1% | 835,071 | 20.48% | 450,263 | 10.72% | 450,263 | 10.57% | 128,875 | 2.88% | 128,875 | 2.73% | 128,875 | 128,875 | 2.99% | 81,140 | 1.8% | 52,994 | 1.18% | 42,377 | 2,899 | 0.07% | 2,899 | |||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 325,027 | 6.68% | 325,027 | 6.86% | 325,027 | 6.42% | 283,957 | 5.71% | 283,957 | 6.09% | 283,957 | 5.81% | 283,957 | 5.76% | 237,252 | 4.83% | 237,252 | 4.74% | 237,252 | 4.97% | 237,252 | 4.23% | 154,737 | 2.52% | 154,737 | 2.5% | 154,737 | 2.45% | 117,549 | 1.95% | 117,549 | 2.35% | 117,549 | 2.64% | 117,549 | 2.75% | 117,549 | 2.79% | 70,375 | 1.64% | 70,375 | 1.67% | 70,375 | 1.69% | 70,375 | 1.73% | 29,849 | 0.71% | 29,849 | 0.7% | 29,849 | 0.67% | 29,849 | 0.63% | 0 | |||||||||||||||
特別盈餘公積 | 352,105 | 7.23% | 352,105 | 7.44% | 352,105 | 6.95% | 314,580 | 6.32% | 314,580 | 6.74% | 314,580 | 6.44% | 314,580 | 6.38% | 343,852 | 6.99% | 343,852 | 6.87% | 343,852 | 7.2% | 343,852 | 6.13% | 323,690 | 5.27% | 323,690 | 5.23% | 323,690 | 5.13% | 395,706 | 6.56% | 395,706 | 7.92% | 395,706 | 8.87% | 395,706 | 9.25% | 395,706 | 9.38% | 309,947 | 7.23% | 309,947 | 7.35% | 309,947 | 7.46% | 309,947 | 7.6% | 200,000 | 4.76% | 200,000 | 4.69% | 200,000 | 4.47% | 200,000 | 4.24% | 0 | 0 | ||||||||||||||
未分配盈餘(或待彌補虧損) | 1,215,406 | 24.96% | 1,133,240 | 23.94% | 1,082,800 | 21.37% | 1,026,919 | 20.64% | 1,177,006 | 25.23% | 1,107,248 | 22.67% | 989,461 | 20.08% | 859,831 | 17.49% | 1,040,900 | 20.79% | 945,864 | 19.8% | 831,122 | 14.82% | 796,361 | 12.96% | 1,148,122 | 18.54% | 1,031,223 | 16.36% | 769,045 | 12.76% | 708,839 | 14.19% | 516,802 | 11.59% | 444,624 | 10.39% | 365,894 | 8.68% | 738,079 | 17.23% | 631,129 | 14.96% | 518,662 | 12.48% | 364,609 | 8.94% | 612,118 | 14.57% | 542,300 | 12.73% | 473,987 | 10.59% | 324,056 | 6.88% | 456,545 | 420,714 | 9.76% | 379,444 | 337,466 | 7.48% | 139,545 | 3.11% | 94,460 | (270,948) | -6.24% | (208,016) | ||||
保留盈餘合計 | 1,892,538 | 38.87% | 1,810,372 | 38.24% | 1,759,932 | 34.74% | 1,625,456 | 32.67% | 1,775,543 | 38.07% | 1,705,785 | 34.92% | 1,587,998 | 32.22% | 1,440,935 | 29.31% | 1,622,004 | 32.39% | 1,526,968 | 31.96% | 1,412,226 | 25.19% | 1,274,788 | 20.75% | 1,626,549 | 26.27% | 1,509,650 | 23.94% | 1,282,300 | 21.27% | 1,222,094 | 24.46% | 1,030,057 | 23.09% | 957,879 | 22.39% | 879,149 | 20.85% | 1,118,401 | 26.11% | 1,011,451 | 23.98% | 898,984 | 21.64% | 744,931 | 18.27% | 841,967 | 20.05% | 772,149 | 18.12% | 703,836 | 15.72% | 553,905 | 11.75% | 456,545 | 420,714 | 9.76% | 337,466 | 7.48% | 139,545 | 3.11% | 94,460 | (270,948) | -6.24% | (208,016) | |||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (18,236) | -0.37% | (31,439) | -0.66% | (22,273) | -0.44% | (47,799) | -0.96% | (152,105) | -3.26% | (61,354) | -1.26% | (166,994) | -3.39% | (101,221) | -2.06% | (114,580) | -2.29% | (94,177) | -1.97% | (110,181) | -1.97% | (41,104) | -0.67% | (143,852) | -2.32% | (170,330) | -2.7% | (153,647) | -2.55% | (142,346) | -2.85% | (123,690) | -2.77% | (169,982) | -4.09% | (87,221) | -2.14% | (47,550) | -1.13% | (109,947) | -2.58% | (112,021) | -2.5% | (10,212) | -0.22% | 85,812 | |||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | (1,326) | -0.03% | (2,745) | -0.06% | (4,165) | -0.09% | (5,600) | -0.11% | (8,362) | -0.17% | (11,202) | -0.23% | (14,518) | -0.29% | (17,494) | -0.37% | (22,531) | -0.4% | (27,682) | -0.45% | (32,776) | -0.53% | (37,984) | -0.6% | (43,191) | -0.72% | (48,342) | -0.97% | (53,436) | -1.2% | ||||||||||||||||||||||||||||||||||||
其他權益-員工未賺得酬勞 | 0 | 0% | (4,165) | -0.09% | (14,518) | -0.29% | (17,494) | -0.37% | (22,531) | -0.4% | (27,682) | -0.45% | (32,776) | -0.53% | (37,984) | -0.6% | (43,191) | -0.72% | (48,342) | -0.97% | (53,436) | -1.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (18,236) | -0.37% | (31,439) | -0.66% | (23,599) | -0.47% | (50,544) | -1.02% | (156,270) | -3.35% | (66,954) | -1.37% | (175,356) | -3.56% | (112,423) | -2.29% | (129,098) | -2.58% | (111,671) | -2.34% | (132,712) | -2.37% | (68,786) | -1.12% | (176,628) | -2.85% | (208,314) | -3.3% | (196,838) | -3.26% | (190,688) | -3.82% | (177,126) | -3.97% | (251,648) | -5.88% | (261,850) | -6.21% | (222,392) | -5.19% | (195,706) | -4.64% | (169,982) | -4.09% | (87,221) | -2.14% | (47,550) | -1.13% | (109,947) | -2.58% | (112,021) | -2.5% | (10,212) | -0.22% | 85,812 | 10,739 | 0.25% | (83,878) | -1.86% | (109,979) | -2.45% | 1,431 | 72,580 | 1.67% | 163,505 | |||||
歸屬於母公司業主之權益合計 | 3,473,510 | 71.34% | 3,378,141 | 71.35% | 3,335,541 | 65.84% | 3,174,120 | 63.8% | 3,218,481 | 69% | 3,238,039 | 66.29% | 3,011,850 | 61.12% | 2,927,720 | 59.55% | 3,093,560 | 61.78% | 3,015,951 | 63.12% | 2,880,168 | 51.37% | 2,806,656 | 45.68% | 3,050,575 | 49.26% | 2,901,990 | 46.03% | 2,686,116 | 44.55% | 2,632,060 | 52.68% | 2,453,585 | 55.01% | 2,306,885 | 53.93% | 2,158,913 | 51.19% | 2,437,623 | 56.9% | 2,357,359 | 55.89% | 2,270,616 | 54.65% | 2,199,324 | 53.93% | 1,890,823 | 45.02% | 1,758,608 | 41.27% | 1,306,833 | 29.19% | 1,258,711 | 26.71% | 1,257,375 | 1,146,471 | 26.6% | 895,871 | 19.86% | 606,273 | 13.49% | 622,574 | 254,531 | 5.86% | 408,388 | |||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 423 | 0.01% | 620 | 0.01% | 690 | (899) | -0.02% | 45,909 | ||||||||||||||||||||||||||||||
權益總額 | 3,473,510 | 71.34% | 3,378,141 | 71.35% | 3,335,541 | 65.84% | 3,174,120 | 63.8% | 3,218,481 | 69% | 3,238,039 | 66.29% | 3,011,850 | 61.12% | 2,927,720 | 59.55% | 3,093,560 | 61.78% | 3,015,951 | 63.12% | 2,880,168 | 51.37% | 2,806,656 | 45.68% | 3,050,575 | 49.26% | 2,901,990 | 46.03% | 2,686,116 | 44.55% | 2,632,060 | 52.68% | 2,453,585 | 55.01% | 2,306,885 | 53.93% | 2,158,913 | 51.19% | 2,437,623 | 56.9% | 2,357,359 | 55.89% | 2,270,616 | 54.65% | 2,199,324 | 53.93% | 1,890,823 | 45.02% | 1,758,608 | 41.27% | 1,306,833 | 29.19% | 1,258,711 | 26.71% | 1,257,375 | 1,146,471 | 26.6% | 896,294 | 19.87% | 606,893 | 13.51% | 623,264 | 253,632 | 5.84% | 454,297 | |||||
負債及權益總計 | 4,868,889 | 100% | 4,734,590 | 100% | 5,065,830 | 100% | 4,975,104 | 100% | 4,664,253 | 100% | 4,884,914 | 100% | 4,928,081 | 100% | 4,916,165 | 100% | 5,007,482 | 100% | 4,778,268 | 100% | 5,606,268 | 100% | 6,143,703 | 100% | 6,192,650 | 100% | 6,304,735 | 100% | 6,029,361 | 100% | 4,996,292 | 100% | 4,460,252 | 100% | 4,277,516 | 100% | 4,217,418 | 100% | 4,284,200 | 100% | 4,218,226 | 100% | 4,154,774 | 100% | 4,078,404 | 100% | 4,200,292 | 100% | 4,260,742 | 100% | 4,476,546 | 100% | 4,712,833 | 100% | 4,477,912 | 4,310,653 | 100% | 4,511,594 | 100% | 4,492,717 | 100% | 4,351,755 | 4,340,820 | 100% | ||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 705.34 | 0.02% | 0 | 0 | 0% | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
騰輝電子-KY(6672) 截至2024年第1季「流動資產」總計約為NT$34.7億元,相較上一季增加約NT$4.3億元、相較去年年末增加約NT$4.3億元
騰輝電子-KY(6672) 2024年第1季財報顯示公司「流動資產」總計約NT$34.7億元、約佔整體資產的69.75%。
對比上一季
上一季流動資產總計約NT$30.4億元、約佔整體資產的65.18%。今年第1季相較上一季增加約NT$4.3億元。
對比去年年末
去年年末流動資產則為NT$30.4億元、約佔整體資產的65.18%。今年第1季相較去年年末增加約NT$4.3億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,470,041 | 69.75% | 3,040,282 | 65.18% | 3,219,233 | 65.90% | 3,232,380 | 65.59% | 3,185,405 | 64.79% | 3,253,831 | 64.98% | 3,351,884 | 70.15% | 4,156,383 | 74.14% | 4,645,998 | 75.62% | 4,726,134 | 76.32% | 4,737,904 | 75.15% | 4,545,712 | 75.39% | 3,492,280 | 69.90% | 2,945,442 | 66.04% | 2,954,601 | 69.07% | 2,917,270 | 69.17% | 3,074,447 | 71.76% | 2,963,159 | 70.25% | 2,862,452 | 68.90% | 2,738,638 | 67.15% | 2,821,437 | 67.17% | 2,959,513 | 69.46% | 3,162,203 | 70.64% | 3,336,786 | 70.80% | 2,871,867 | 66.62% | 3,083,625 | 68.35% | 2,935,680 | 65.34% | 2,735,667 | 63.02% |
非流動資產
騰輝電子-KY(6672) 截至2023年第2季「非流動資產」總計約為NT$16.96億元,相較上一季減少約NT$-3,506萬元、相較去年年末減少約NT$-5,795萬元
騰輝電子-KY(6672) 2023年第2季財報顯示公司「非流動資產」總計約NT$16.96億元、約佔整體資產的34.41%。
對比上一季
上一季非流動資產總計約NT$17.31億元、約佔整體資產的35.21%。今年第2季相較上一季減少約NT$-3,506萬元。
對比去年年末
去年年末非流動資產則為NT$17.54億元、約佔整體資產的35.02%。今年第2季相較去年年末減少約NT$-5,795萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,695,701 | 34.41% | 1,730,760 | 35.21% | 1,753,651 | 35.02% | 1,426,384 | 29.85% | 1,449,885 | 25.86% | 1,497,705 | 24.38% | 1,466,516 | 23.68% | 1,566,831 | 24.85% | 1,483,649 | 24.61% | 1,504,012 | 30.10% | 1,514,810 | 33.96% | 1,322,915 | 30.93% | 1,300,148 | 30.83% | 1,209,753 | 28.24% | 1,255,067 | 29.75% | 1,292,322 | 31.10% | 1,339,766 | 32.85% | 1,378,855 | 32.83% | 1,301,229 | 30.54% | 1,314,343 | 29.36% | 1,376,047 | 29.20% | 1,438,786 | 33.38% | 1,427,969 | 31.65% | 1,557,037 | 34.66% | 1,605,153 | 36.98% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。