6670
358
TWD-4.00 (-1.10%)
2025.04.02收盤
復盛應用-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 7,397,574 | 28.27% | 6,085,511 | 25.87% | 7,277,313 | 33.52% | 6,385,625 | 31.3% | 4,854,475 | 24.27% | 4,683,020 | 25.27% | 7,205,729 | 35.62% | 5,902,074 | 27.82% | 4,508,094 | 19.97% | 3,641,424 | 16.84% | 3,827,305 | 18.14% | 2,423,353 | 12.86% | 1,538,125 | 8.88% | 1,453,614 | 9.68% | 1,788,331 | 11.59% | 2,039,205 | 13.76% | 1,573,175 | 10.87% | 2,886,083 | 25.14% | 3,563,962 | 33.37% | 3,053,234 | 28.08% | 2,665,743 | 22.55% | 2,169,226 | 20.76% | 3,430,610 | 30.97% | 3,288,488 | 30.79% | 2,504,511 | 23.99% | 2,203,581 | 25.43% | 2,753,652 | 31.65% | 1,971,164 | 23.95% | 2,050,660 | 23.05% | 2,491,325 | 31.33% | 2,697,810 | 30.58% | 3,536,627 | 1,496,757 | 16.36% | 3,274,926 | ||||||
透過損益按公允價值衡量之金融資產-流動 | 170,870 | 0.65% | 167,238 | 0.71% | 168,204 | 0.77% | 169,454 | 0.83% | 169,404 | 0.85% | 169,587 | 0.92% | 168,004 | 0.83% | 170,520 | 0.8% | 159,459 | 0.71% | 417,729 | 1.93% | 305,468 | 1.45% | 177,850 | 0.94% | 179,166 | 1.03% | 282,613 | 1.88% | 230,279 | 1.49% | 245,557 | 1.66% | 233,623 | 1.61% | 239,815 | 2.09% | 215,833 | 2.02% | 172,535 | 1.59% | 181,748 | 1.54% | 180,498 | 1.73% | 357,556 | 3.23% | 357,878 | 3.35% | 175,467 | 1.68% | 192,526 | 2.22% | 114,811 | 1.32% | 9,275 | 0.11% | 18,240 | 0.21% | 0 | 0 | 0 | 0% | 64,365 | |||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 15,000 | 0.06% | 15,000 | 0.06% | 73,410 | 0.34% | 72,582 | 0.36% | 70,332 | 0.35% | 118,264 | 0.64% | 67,938 | 0.34% | 66,765 | 0.31% | 210,930 | 0.93% | 211,153 | 0.98% | 598,731 | 2.84% | 15,000 | 0.08% | 285,808 | 1.65% | 287,275 | 1.91% | 301,906 | 1.96% | 304,641 | 2.06% | 29,700 | 0.21% | 15,000 | 0.13% | 17,076 | 0.16% | 47,274 | 0.43% | 17,158 | 0.15% | 45,790 | 0.44% | 15,000 | 0.14% | 19,358 | 0.18% | 20,989 | 0.2% | 15,000 | 0.17% | 15,000 | 0.17% | 15,000 | 0.18% | 0 | 0 | 0 | 0 | ||||||||||||
應收票據淨額 | 16,515 | 0.06% | 11,951 | 0.05% | 9,185 | 0.04% | 10,624 | 0.05% | 10,626 | 0.05% | 18,737 | 0.1% | 17,243 | 0.09% | 9,099 | 0.04% | 5,974 | 0.03% | 4,277 | 0.02% | 10,743 | 0.05% | 10,083 | 0.05% | 13,278 | 0.08% | 5,977 | 0.04% | 3,049 | 0.02% | 4,015 | 0.03% | 8,661 | 0.06% | 12,334 | 0.11% | 6,320 | 0.06% | 9,132 | 0.08% | 13,144 | 0.11% | 14,791 | 0.14% | 12,445 | 0.11% | 15,788 | 0.15% | 11,207 | 0.11% | 11,339 | 0.13% | 934 | 0.01% | 486 | 0.01% | 133 | 0% | 1,088 | 40 | 0% | 325 | 529 | 0.01% | 240 | 107 | 0% | 247 | ||||
應收帳款淨額 | 5,361,161 | 20.49% | 4,635,320 | 19.7% | 3,834,491 | 17.66% | 3,700,432 | 18.14% | 4,459,195 | 22.29% | 3,155,733 | 17.03% | 2,861,313 | 14.14% | 4,665,499 | 21.99% | 5,642,285 | 25% | 5,116,554 | 23.67% | 5,176,401 | 24.53% | 5,046,361 | 26.77% | 3,921,026 | 22.63% | 2,772,821 | 18.47% | 3,875,024 | 25.11% | 3,368,161 | 22.73% | 3,771,826 | 26.06% | 2,290,746 | 19.95% | 1,752,277 | 16.41% | 2,055,253 | 18.9% | 3,065,493 | 25.93% | 2,662,229 | 25.48% | 2,248,870 | 20.3% | 2,275,534 | 21.31% | 2,815,465 | 26.96% | 1,869,866 | 21.58% | 2,004,380 | 23.04% | 2,287,456 | 27.8% | 2,507,021 | 28.18% | 1,940,022 | 1,816,334 | 22.84% | 1,669,685 | 2,363,483 | 26.79% | 1,456,271 | 2,681,106 | 29.3% | 2,807,654 | ||||
其他應收款 | 651,873 | 2.49% | 690,859 | 2.94% | 343,106 | 1.58% | 303,401 | 1.49% | 288,569 | 1.44% | 231,706 | 1.25% | 236,364 | 1.17% | 247,316 | 1.17% | 265,437 | 1.18% | 261,280 | 1.21% | 273,974 | 1.3% | 316,192 | 1.68% | 315,625 | 1.82% | 276,899 | 1.84% | 210,377 | 1.36% | 184,056 | 1.24% | 210,328 | 1.45% | 162,496 | 1.42% | 190,835 | 1.79% | 208,430 | 1.92% | 196,561 | 1.66% | 119,927 | 1.15% | 121,061 | 1.09% | 108,261 | 1.01% | 169,793 | 1.63% | 166,761 | 1.92% | 169,312 | 1.95% | 156,673 | 1.9% | ||||||||||||||||
本期所得稅資產 | 7,707 | 0.03% | 16,242 | 0.07% | 31,512 | 0.15% | 17,871 | 0.09% | 15,291 | 0.08% | 35,118 | 0.19% | 25,221 | 0.12% | 18,221 | 0.09% | 22,838 | 0.1% | 0 | 0% | 0 | 0% | 45 | 0% | 0 | 0% | 0 | 0% | 361 | 0% | 289 | 0% | 289 | 0% | 289 | 0% | 706 | 0.01% | 9,805 | 0.09% | 9,891 | 0.09% | 9,828 | 0.09% | 2,454 | 0.02% | 430 | 0% | 447 | 0.01% | 231 | 0% | 441 | 0% | 434 | 0.01% | 452 | 0.01% | 0 | |||||||||||||
存貨 | 4,077,040 | 15.58% | 3,548,482 | 15.08% | 2,834,711 | 13.06% | 2,618,800 | 12.84% | 3,072,437 | 15.36% | 2,858,532 | 15.43% | 2,398,956 | 11.86% | 2,935,821 | 13.84% | 4,338,048 | 19.22% | 4,796,011 | 22.18% | 4,207,464 | 19.94% | 4,294,042 | 22.78% | 4,714,896 | 27.21% | 3,775,774 | 25.16% | 3,228,563 | 20.92% | 2,884,740 | 19.47% | 2,902,577 | 20.05% | 1,920,057 | 16.72% | 1,455,482 | 13.63% | 1,816,498 | 16.71% | 2,117,552 | 17.91% | 1,872,099 | 17.92% | 1,542,984 | 13.93% | 1,259,742 | 11.8% | 1,813,636 | 17.37% | 1,400,949 | 16.17% | 1,109,068 | 12.75% | 1,297,884 | 15.77% | 1,673,997 | 18.82% | 1,130,902 | 14.22% | 1,186,444 | 13.45% | 963,243 | 1,623,605 | 17.75% | 1,898,508 | ||||||
預付款項 | 219,806 | 0.84% | 241,268 | 1.03% | 200,141 | 0.92% | 184,023 | 0.9% | 160,620 | 0.8% | 215,531 | 1.16% | 196,743 | 0.97% | 191,570 | 0.9% | 292,398 | 1.3% | 232,422 | 1.08% | 207,367 | 0.98% | 207,174 | 1.1% | 222,340 | 1.28% | 209,539 | 1.4% | 190,280 | 1.23% | 180,194 | 1.22% | 145,788 | 1.01% | 199,871 | 1.74% | 140,619 | 1.32% | 150,462 | 1.38% | 124,118 | 1.05% | 185,332 | 1.77% | 145,269 | 1.31% | 184,262 | 1.73% | 104,154 | 1% | 153,935 | 1.78% | 196,629 | 2.26% | 260,559 | 3.17% | 216,319 | 2.43% | 124,238 | 1.56% | 98,952 | 1.12% | 109,218 | 106,141 | 1.16% | 132,492 | ||||||
其他流動資產 | 1,416 | 0.01% | 3,408 | 0.01% | 2,328 | 0.01% | 2,450 | 0.01% | 6,940 | 0.03% | 1,341 | 0.01% | 2,026 | 0.01% | 1,104 | 0.01% | 16,185 | 0.07% | 413 | 0% | 919 | 0% | 2,189 | 0.01% | 6,899 | 0.04% | 4,122 | 0.03% | 8,804 | 0.06% | 4,280 | 0.03% | 11,016 | 0.08% | 910 | 0.01% | 1,842 | 0.02% | 1,885 | 0.02% | 3,258 | 0.03% | 6,105 | 0.06% | 6,392 | 0.06% | 2,121 | 0.02% | 3,963 | 0.04% | 8,973 | 0.1% | 5,881 | 0.07% | 4,834 | 0.06% | 2,358 | 0.03% | 5,960 | 0.07% | 14,398 | 0.16% | 12,790 | 11,948 | 0.13% | 9,998 | ||||||
流動資產合計 | 17,918,962 | 68.48% | 15,415,279 | 65.52% | 14,774,401 | 68.05% | 13,465,262 | 66% | 13,107,889 | 65.53% | 11,487,569 | 61.99% | 13,179,537 | 65.14% | 14,207,989 | 66.96% | 15,461,648 | 68.5% | 14,681,263 | 67.91% | 14,608,372 | 69.24% | 12,492,244 | 66.27% | 11,197,163 | 64.63% | 9,068,679 | 60.42% | 9,836,613 | 63.73% | 9,214,849 | 62.18% | 8,887,055 | 61.4% | 7,727,601 | 67.31% | 7,344,535 | 68.76% | 7,514,992 | 69.12% | 8,385,481 | 70.94% | 7,265,802 | 69.55% | 7,890,078 | 71.22% | 7,521,260 | 70.42% | 7,621,639 | 72.99% | 6,027,014 | 69.55% | 6,372,553 | 73.25% | 6,007,658 | 73% | 6,673,556 | 75.02% | 5,718,628 | 71.92% | 6,477,080 | 73.42% | 6,330,906 | 6,550,320 | 71.59% | 8,725,150 | ||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 62,817 | 0.24% | 54,013 | 0.23% | 55,222 | 0.25% | 44,421 | 0.22% | 44,165 | 0.22% | 46,619 | 0.25% | 30,309 | 0.15% | 2,595 | 0.01% | 2,228 | 0.01% | 1,940 | 0.01% | 2,099 | 0.01% | 1,795 | 0.01% | 1,762 | 0.01% | 1,804 | 0.01% | 1,825 | 0.01% | 1,783 | 0.01% | 1,801 | 0.01% | 1,753 | 0.02% | 1,730 | 0.02% | 1,767 | 0.02% | 1,789 | 0.02% | 1,752 | 0.02% | 1,744 | 0.02% | 1,744 | 0.02% | 1,744 | 0.02% | 1,837 | 0.02% | ||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 4,533 | 0.02% | 579 | 0% | 519 | 0% | 515 | 0% | 524 | 0% | 517 | 0% | 516 | 0% | 520 | 0% | 518 | 0% | 490 | 0% | 490 | 0% | 134,442 | 0.71% | 130,074 | 0.75% | 130,773 | 0.87% | 130,432 | 0.85% | 133,520 | 0.9% | 259,757 | 1.79% | 268,778 | 2.34% | ||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 4,533 | 0.02% | 579 | 0% | 519 | 0% | 515 | 0% | 524 | 0% | 517 | 0% | 516 | 0% | 520 | 0% | 518 | 0% | 490 | 0% | 490 | 0% | 134,442 | 0.71% | 130,074 | 0.75% | 130,773 | 0.87% | 130,432 | 0.85% | 133,520 | 0.9% | 259,757 | 1.79% | 268,778 | 2.34% | ||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 5,802,878 | 22.18% | 5,716,152 | 24.3% | 5,100,673 | 23.49% | 5,080,491 | 24.9% | 5,047,846 | 25.24% | 5,163,781 | 27.86% | 5,146,657 | 25.44% | 4,963,374 | 23.39% | 5,014,764 | 22.22% | 5,027,585 | 23.26% | 4,796,712 | 22.74% | 4,580,753 | 24.3% | 4,349,271 | 25.1% | 4,221,345 | 28.13% | 3,971,278 | 25.73% | 3,936,716 | 26.56% | 3,819,913 | 26.39% | 2,675,690 | 23.3% | 2,548,018 | 23.86% | 2,549,912 | 23.45% | 2,612,107 | 22.1% | 2,444,517 | 23.4% | 2,457,001 | 22.18% | 2,424,939 | 22.71% | 2,332,385 | 22.34% | 2,222,221 | 25.64% | 2,065,985 | 23.75% | 2,025,418 | 24.61% | 2,021,256 | 22.72% | 1,957,620 | 24.62% | 2,099,303 | 23.8% | 2,224,183 | 2,394,023 | 26.17% | 2,490,560 | ||||||
使用權資產 | 767,762 | 2.93% | 711,414 | 3.02% | 548,122 | 2.52% | 567,517 | 2.78% | 563,175 | 2.82% | 610,438 | 3.29% | 620,466 | 3.07% | 647,287 | 3.05% | 670,793 | 2.97% | 464,693 | 2.15% | 248,090 | 1.18% | 259,453 | 1.38% | 294,418 | 1.7% | 303,833 | 2.02% | 342,342 | 2.22% | 366,227 | 2.47% | 382,633 | 2.64% | 372,515 | 3.24% | 387,432 | 3.63% | 406,184 | 3.74% | 409,218 | 3.46% | 281,375 | 2.69% | 303,026 | 2.74% | 324,922 | 3.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
投資性不動產淨額 | 0 | 0% | 0 | 0% | 9,488 | 0.04% | 9,416 | 0.05% | 9,238 | 0.05% | 9,397 | 0.05% | 9,139 | 0.05% | 9,429 | 0.04% | 9,466 | 0.04% | 9,473 | 0.04% | 9,452 | 0.04% | 9,647 | 0.05% | 9,308 | 0.05% | 9,234 | 0.06% | 9,183 | 0.06% | 9,231 | 0.06% | 9,208 | 0.06% | ||||||||||||||||||||||||||||||||||||||
無形資產 | 1,101,913 | 4.21% | 1,061,640 | 4.51% | 634,691 | 2.92% | 643,576 | 3.15% | 652,336 | 3.26% | 660,672 | 3.57% | 669,094 | 3.31% | 678,449 | 3.2% | 687,706 | 3.05% | 690,165 | 3.19% | 697,672 | 3.31% | 707,176 | 3.75% | 712,320 | 4.11% | 742,702 | 4.95% | 712,357 | 4.62% | 802,315 | 5.41% | 817,513 | 5.65% | 154,724 | 1.35% | 156,930 | 1.47% | 160,197 | 1.47% | 159,547 | 1.35% | 162,079 | 1.55% | 160,516 | 1.45% | 162,790 | 1.52% | 161,270 | 1.54% | 167,817 | 1.94% | 13,511 | 0.16% | 8,480 | 0.1% | 9,972 | 0.11% | 7,383 | 0.09% | 9,352 | 0.11% | 5,215 | 6,305 | 0.07% | 3,320 | ||||||
遞延所得稅資產 | 75,616 | 0.29% | 80,217 | 0.34% | 56,884 | 0.26% | 53,796 | 0.26% | 49,090 | 0.25% | 84,732 | 0.46% | 81,767 | 0.4% | 97,340 | 0.46% | 135,792 | 0.6% | 121,892 | 0.56% | 102,808 | 0.49% | 122,352 | 0.65% | 130,333 | 0.75% | 92,846 | 0.62% | 54,697 | 0.35% | 55,720 | 0.38% | 53,007 | 0.37% | 63,412 | 0.55% | 70,050 | 0.66% | 69,198 | 0.64% | 77,826 | 0.66% | 66,836 | 0.64% | 78,030 | 0.7% | 88,342 | 0.83% | 81,658 | 0.78% | 57,459 | 0.66% | 45,304 | 0.52% | 46,572 | 0.57% | 49,042 | 0.55% | 30,256 | 0.38% | 61,741 | 0.7% | 36,635 | 47,239 | 0.52% | 50,406 | ||||||
其他非流動資產 | 431,413 | 1.65% | 487,328 | 2.07% | 532,515 | 2.45% | 536,098 | 2.63% | 528,591 | 2.64% | 467,957 | 2.53% | 493,819 | 2.44% | 611,766 | 2.88% | 588,210 | 2.61% | 621,349 | 2.87% | 632,401 | 3% | 541,670 | 2.87% | 501,072 | 2.89% | 437,782 | 2.92% | 355,813 | 2.31% | 279,145 | 1.88% | 222,487 | 1.54% | 195,919 | 1.71% | 151,098 | 1.41% | 149,205 | 1.37% | 152,477 | 1.29% | 199,515 | 1.91% | 162,381 | 1.47% | 130,666 | 1.22% | 243,233 | 2.33% | 189,641 | 2.19% | 202,371 | 2.33% | 141,595 | 1.72% | ||||||||||||||||
預付設備款 | 65,329 | 0.25% | 105,906 | 0.45% | 94,547 | 0.44% | 68,679 | 0.34% | 32,555 | 0.16% | 27,320 | 0.15% | 32,432 | 0.16% | 120,127 | 0.57% | 79,007 | 0.35% | 106,889 | 0.49% | 120,318 | 0.57% | 122,459 | 0.65% | 148,672 | 0.86% | 148,026 | 0.99% | 144,102 | 0.93% | 83,029 | 0.56% | 44,235 | 0.31% | 58,243 | 0.51% | 30,563 | 0.29% | 23,839 | 0.22% | 10,980 | 0.09% | 88,491 | 0.85% | 61,058 | 0.55% | 46,419 | 0.43% | 79,970 | 0.77% | 49,783 | 0.57% | 52,116 | 0.6% | 0 | 0% | 86,960 | 93,461 | 1.18% | 23,370 | 0.26% | 8,031 | 1,461 | 0.02% | 25,722 | |||||||
存出保證金 | 85,220 | 0.33% | 84,872 | 0.36% | 142,917 | 0.66% | 144,402 | 0.71% | 142,339 | 0.71% | 54,886 | 0.3% | 54,120 | 0.27% | 54,592 | 0.26% | 54,586 | 0.24% | 60,989 | 0.28% | 94,232 | 0.45% | 92,361 | 0.49% | 89,636 | 0.52% | 88,995 | 0.59% | 17,575 | 0.11% | 17,881 | 0.12% | 18,438 | 0.13% | 15,477 | 0.13% | 6,460 | 0.06% | 6,560 | 0.06% | 15,557 | 0.13% | 7,095 | 0.07% | 7,012 | 0.06% | 6,932 | 0.06% | 6,559 | 0.06% | 4,010 | 0.05% | 1,603 | 0.02% | 1,601 | 0.02% | 1,401 | 0.02% | 1,607 | 1,609 | 0.02% | 1,607 | 1,436 | 0.02% | 1,645 | 1,420 | 0.02% | 1,594 | ||||
其他非流動資產-其他 | 280,864 | 1.07% | 296,550 | 1.26% | 295,051 | 1.36% | 323,017 | 1.58% | 353,697 | 1.77% | 385,751 | 2.08% | 407,267 | 2.01% | 437,047 | 2.06% | 454,617 | 2.01% | 453,471 | 2.1% | 417,851 | 1.98% | 326,850 | 1.73% | 262,764 | 1.52% | 200,761 | 1.34% | 194,136 | 1.26% | 178,235 | 1.2% | 159,814 | 1.1% | 122,199 | 1.06% | 114,075 | 1.07% | 118,806 | 1.09% | 125,940 | 1.07% | 103,929 | 0.99% | 94,311 | 0.85% | 77,315 | 0.72% | 56,116 | 0.54% | 34,586 | 0.4% | 43,522 | 0.5% | 34,375 | 0.42% | 34,608 | 0.39% | 41,317 | 34,983 | 0.44% | 31,181 | 35,837 | 0.41% | 25,853 | 23,055 | 0.25% | 7,725 | ||||
其他非流動資產-其他 | 280,864 | 1.07% | 296,550 | 1.26% | 295,051 | 1.36% | 323,017 | 1.58% | 353,697 | 1.77% | 385,751 | 2.08% | 407,267 | 2.01% | 437,047 | 2.06% | 454,617 | 2.01% | 453,471 | 2.1% | 417,851 | 1.98% | 326,850 | 1.73% | 262,764 | 1.52% | 200,761 | 1.34% | 194,136 | 1.26% | 178,235 | 1.2% | 159,814 | 1.1% | 122,199 | 1.06% | 114,075 | 1.07% | 118,806 | 1.09% | 125,940 | 1.07% | 103,929 | 0.99% | 94,311 | 0.85% | 77,315 | 0.72% | 56,116 | 0.54% | 34,586 | 0.4% | 43,522 | 0.5% | 34,375 | 0.42% | 34,608 | 0.39% | 41,317 | 34,983 | 0.44% | 31,181 | 35,837 | 0.41% | 25,853 | 23,055 | 0.25% | 7,725 | ||||
非流動資產合計 | 8,246,932 | 31.52% | 8,111,343 | 34.48% | 6,938,114 | 31.95% | 6,935,830 | 34% | 6,894,965 | 34.47% | 7,044,113 | 38.01% | 7,051,767 | 34.86% | 7,010,760 | 33.04% | 7,109,477 | 31.5% | 6,937,587 | 32.09% | 6,489,724 | 30.76% | 6,357,288 | 33.73% | 6,128,558 | 35.37% | 5,940,319 | 39.58% | 5,597,337 | 36.27% | 5,604,723 | 37.82% | 5,587,176 | 38.6% | 3,753,757 | 32.69% | 3,336,222 | 31.24% | 3,357,933 | 30.88% | 3,435,261 | 29.06% | 3,181,274 | 30.45% | 3,187,898 | 28.78% | 3,158,603 | 29.58% | 2,820,290 | 27.01% | 2,638,975 | 30.45% | 2,327,171 | 26.75% | 2,222,065 | 27% | 2,222,192 | 24.98% | 2,232,208 | 28.08% | 2,344,283 | 26.58% | 2,421,118 | 2,599,027 | 28.41% | 2,709,699 | ||||||
資產總計 | 26,165,894 | 100% | 23,526,622 | 100% | 21,712,515 | 100% | 20,401,092 | 100% | 20,002,854 | 100% | 18,531,682 | 100% | 20,231,304 | 100% | 21,218,749 | 100% | 22,571,125 | 100% | 21,618,850 | 100% | 21,098,096 | 100% | 18,849,532 | 100% | 17,325,721 | 100% | 15,008,998 | 100% | 15,433,950 | 100% | 14,819,572 | 100% | 14,474,231 | 100% | 11,481,358 | 100% | 10,680,757 | 100% | 10,872,925 | 100% | 11,820,742 | 100% | 10,447,076 | 100% | 11,077,976 | 100% | 10,679,863 | 100% | 10,441,929 | 100% | 8,665,989 | 100% | 8,699,724 | 100% | 8,229,723 | 100% | 8,895,748 | 100% | 7,950,836 | 100% | 8,821,363 | 100% | 8,752,024 | 9,149,347 | 100% | 11,434,849 | ||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,188,095 | 4.54% | 1,359,611 | 5.78% | 770,292 | 3.55% | 670,330 | 3.29% | 680,793 | 3.4% | 662,910 | 3.58% | 775,025 | 3.83% | 1,192,124 | 5.62% | 1,429,139 | 6.33% | 1,827,330 | 8.45% | 2,086,799 | 9.89% | 2,995,960 | 15.89% | 2,629,657 | 15.18% | 2,131,169 | 14.2% | 2,044,302 | 13.25% | 2,305,016 | 15.55% | 2,227,367 | 15.39% | 1,493,974 | 13.01% | 770,206 | 7.21% | 744,803 | 6.85% | 894,177 | 7.56% | 747,854 | 7.16% | 695,713 | 6.28% | 670,831 | 6.28% | 436,281 | 4.18% | 1,623,818 | 18.74% | 1,627,890 | 18.71% | 1,585,113 | 19.26% | 1,694,199 | 19.05% | 2,689,188 | 33.82% | 3,099,352 | 35.13% | 2,942,675 | 2,975,389 | 32.52% | 1,919,963 | ||||||
合約負債-流動 | 44,386 | 0.17% | 36,214 | 0.15% | 33,821 | 0.16% | 29,517 | 0.14% | 20,070 | 0.1% | 53,996 | 0.29% | 115,011 | 0.57% | 142,463 | 0.67% | 145,888 | 0.65% | 164,372 | 0.76% | 139,730 | 0.66% | 135,612 | 0.72% | 233,068 | 1.35% | 250,657 | 1.67% | 107,122 | 0.69% | 16,735 | 0.11% | 28,538 | 0.2% | 13,804 | 0.12% | 17,688 | 0.17% | 9,720 | 0.09% | 9,634 | 0.08% | 15,597 | 0.15% | 14,526 | 0.13% | 16,830 | 0.16% | 11,696 | 0.11% | 8,832 | 0.1% | 2,734 | 0.03% | 3,350 | 0.04% | ||||||||||||||||
應付票據 | 5 | 0% | 0 | 0% | 24,743 | 0.11% | 256 | 0% | 5 | 0% | 505 | 0% | 32 | 0% | 0 | 0% | 222 | 0% | 247 | 0% | 313 | 0% | 7,398 | 0.04% | 0 | 0% | 2,460 | 0.02% | 5,060 | 0.03% | 8,402 | 0.06% | 317 | 0% | 2,250 | 0.02% | 4,500 | 0.04% | 6,750 | 0.06% | 2,250 | 0.02% | 4,500 | 0.04% | 6,750 | 0.06% | 2,250 | 0.03% | 0 | 0 | 0% | 0 | ||||||||||||||||||||
應付帳款 | 3,599,725 | 13.76% | 3,178,586 | 13.51% | 2,427,291 | 11.18% | 2,084,957 | 10.22% | 2,701,529 | 13.51% | 2,470,577 | 13.33% | 1,887,046 | 9.33% | 2,121,375 | 10% | 3,453,719 | 15.3% | 3,563,283 | 16.48% | 3,312,302 | 15.7% | 3,104,966 | 16.47% | 3,298,528 | 19.04% | 2,575,265 | 17.16% | 2,652,027 | 17.18% | 2,404,952 | 16.23% | 3,017,541 | 20.85% | 1,710,402 | 14.9% | 1,105,372 | 10.35% | 1,276,202 | 11.74% | 2,271,270 | 19.21% | 2,007,016 | 19.21% | 1,752,411 | 15.82% | 1,485,454 | 13.91% | 2,075,677 | 19.88% | 1,569,595 | 18.11% | 1,299,924 | 14.94% | 1,434,758 | 17.43% | 2,181,726 | 24.53% | 1,327,526 | 16.7% | 1,536,952 | 17.42% | 1,105,027 | 1,944,402 | 21.25% | 2,331,929 | ||||||
其他應付款 | 2,473,550 | 9.45% | 2,339,641 | 9.94% | 3,236,865 | 14.91% | 1,269,797 | 6.22% | 1,621,678 | 8.11% | 1,368,041 | 7.38% | 4,186,954 | 20.7% | 1,178,778 | 5.56% | 1,746,711 | 7.74% | 1,517,694 | 7.02% | 3,087,627 | 14.63% | 1,378,762 | 7.31% | 1,410,543 | 8.14% | 1,116,142 | 7.44% | 2,207,518 | 14.3% | 1,099,605 | 7.42% | 1,110,312 | 7.67% | 987,643 | 8.6% | 1,806,396 | 16.91% | 871,960 | 8.02% | 1,038,656 | 8.79% | 968,137 | 9.27% | 2,361,738 | 21.32% | 853,278 | 7.99% | 1,092,317 | 10.46% | 978,965 | 11.3% | 1,964,068 | 22.58% | 874,314 | 10.62% | ||||||||||||||||
本期所得稅負債 | 742,636 | 2.84% | 390,043 | 1.66% | 422,701 | 1.95% | 667,921 | 3.27% | 508,505 | 2.54% | 376,098 | 2.03% | 363,429 | 1.8% | 1,056,731 | 4.98% | 960,528 | 4.26% | 823,005 | 3.81% | 584,452 | 2.77% | 770,879 | 4.09% | 557,788 | 3.22% | 382,248 | 2.55% | 332,363 | 2.15% | 474,793 | 3.2% | 405,728 | 2.8% | 418,439 | 3.64% | 415,385 | 3.89% | 348,422 | 3.2% | 340,447 | 2.88% | 217,631 | 2.08% | 274,521 | 2.48% | 509,755 | 4.77% | 408,268 | 3.91% | 352,511 | 4.07% | 301,139 | 3.46% | 357,848 | 4.35% | 324,416 | 3.65% | 217,621 | 2.74% | 430,611 | 4.88% | 240,186 | 618,784 | 6.76% | 330,834 | ||||||
負債準備-流動 | 22,032 | 0.08% | 30,377 | 0.13% | 29,696 | 0.14% | 27,197 | 0.13% | 32,826 | 0.16% | 34,516 | 0.19% | 33,570 | 0.17% | 34,632 | 0.16% | 34,770 | 0.15% | 54,207 | 0.25% | 54,089 | 0.26% | 55,208 | 0.29% | 27,956 | 0.16% | 6,242 | 0.04% | 17,156 | 0.11% | 21,980 | 0.15% | 39,452 | 0.27% | ||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 39,359 | 0.15% | 37,637 | 0.16% | 48,532 | 0.22% | 57,393 | 0.28% | 62,566 | 0.31% | 66,983 | 0.36% | 64,549 | 0.32% | 66,651 | 0.31% | 31,784 | 0.14% | 55,279 | 0.26% | 60,586 | 0.29% | 57,140 | 0.3% | 67,670 | 0.39% | 67,746 | 0.45% | 70,302 | 0.46% | 70,497 | 0.48% | 68,767 | 0.48% | 62,104 | 0.54% | 61,271 | 0.57% | 60,718 | 0.56% | 56,894 | 0.48% | 38,113 | 0.36% | 44,992 | 0.41% | 49,921 | 0.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
其他流動負債 | 585,376 | 2.24% | 767,004 | 3.26% | 875,376 | 4.03% | 80,008 | 0.39% | 342,448 | 1.71% | 20,009 | 0.11% | 19,039 | 0.09% | 35,263 | 0.17% | 42,366 | 0.19% | 55,374 | 0.26% | 45,806 | 0.22% | 29,177 | 0.15% | 41,837 | 0.24% | 32,307 | 0.22% | 53,941 | 0.35% | 36,303 | 0.24% | 36,039 | 0.25% | 15,822 | 0.14% | 5,584 | 0.05% | 16,921 | 0.16% | 14,981 | 0.13% | 14,337 | 0.14% | 5,404 | 0.05% | 6,113 | 0.06% | 21,076 | 0.2% | 28,609 | 0.33% | 7,025 | 0.08% | 6,624 | 0.08% | ||||||||||||||||
一年或一營業週期內到期長期負債 | 360,943 | 1.38% | 511,229 | 2.17% | 793,550 | 3.65% | 8,160 | 0.04% | 8,160 | 0.04% | 0 | 0% | 0 | 0% | 18,577 | 0.09% | 20,206 | 0.09% | 21,776 | 0.1% | 23,280 | 0.11% | 6,336 | 0.03% | 6,113 | 0.04% | 6,065 | 0.04% | 6,031 | 0.04% | 6,063 | 0.04% | 4,536 | 0.03% | 3,027 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
一年或一營業週期內到期或執行賣回權公司債 | 352,783 | 1.35% | 478,493 | 2.03% | 785,390 | 3.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 8,160 | 0.03% | 32,736 | 0.14% | 8,160 | 0.04% | 8,160 | 0.04% | 8,160 | 0.04% | 0 | 0% | 0 | 0% | 18,577 | 0.09% | 20,206 | 0.09% | 21,776 | 0.1% | 23,280 | 0.11% | 6,336 | 0.03% | 6,113 | 0.04% | 6,065 | 0.04% | 6,031 | 0.04% | 6,063 | 0.04% | 4,536 | 0.03% | 3,027 | 0.03% | ||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 224,433 | 0.86% | 255,775 | 1.09% | 81,826 | 0.38% | 71,848 | 0.35% | 334,288 | 1.67% | 20,009 | 0.11% | 19,039 | 0.09% | 16,686 | 0.08% | 22,160 | 0.1% | 33,598 | 0.16% | 22,526 | 0.11% | 22,841 | 0.12% | 35,724 | 0.21% | 26,242 | 0.17% | 47,910 | 0.31% | 30,240 | 0.2% | 31,503 | 0.22% | 12,795 | 0.11% | 5,584 | 0.05% | 16,921 | 0.16% | 14,981 | 0.13% | 14,337 | 0.14% | 5,404 | 0.05% | 6,113 | 0.06% | 21,076 | 0.2% | 28,609 | 0.33% | 7,025 | 0.08% | 6,624 | 0.08% | 15,912 | 0.18% | 36,538 | 22,828 | 0.29% | 23,981 | 16,217 | 0.18% | 45,506 | 26,063 | 0.28% | 27,536 | ||||
流動負債合計 | 8,695,164 | 33.23% | 8,139,113 | 34.6% | 7,869,317 | 36.24% | 4,887,376 | 23.96% | 5,970,420 | 29.85% | 5,053,635 | 27.27% | 7,444,655 | 36.8% | 5,828,017 | 27.47% | 7,845,127 | 34.76% | 8,060,791 | 37.29% | 9,371,704 | 44.42% | 8,535,102 | 45.28% | 8,267,047 | 47.72% | 6,564,236 | 43.74% | 7,489,791 | 48.53% | 6,438,283 | 43.44% | 6,934,061 | 47.91% | 4,704,438 | 40.97% | 4,186,402 | 39.2% | 3,335,496 | 30.68% | 4,641,282 | 39.26% | 4,041,550 | 38.69% | 5,181,943 | 46.78% | 3,615,791 | 33.86% | 4,075,353 | 39.03% | 4,596,274 | 53.04% | 5,221,439 | 60.02% | 4,280,316 | 52.01% | 5,345,334 | 60.09% | 5,230,822 | 65.79% | 6,587,647 | 74.68% | 7,159,532 | 6,620,247 | 72.36% | 5,545,505 | ||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 1,080,442 | 5.3% | 1,174,183 | 5.87% | 1,170,168 | 6.31% | 1,166,152 | 5.76% | 1,162,340 | 5.48% | 1,447,614 | 6.41% | 1,448,653 | 6.7% | 1,443,684 | 6.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
長期借款 | 24,480 | 0.09% | 26,520 | 0.11% | 28,560 | 0.13% | 30,600 | 0.15% | 32,640 | 0.16% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19,009 | 0.1% | 19,867 | 0.11% | 21,225 | 0.14% | 22,617 | 0.15% | 24,251 | 0.16% | 25,702 | 0.18% | 27,241 | 0.24% | 28,994 | 0.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
負債準備-非流動 | 10,391 | 0.04% | 10,306 | 0.04% | 10,220 | 0.05% | 10,135 | 0.05% | 10,052 | 0.05% | 29,818 | 0.16% | 17,203 | 0.09% | 11,919 | 0.06% | 9,724 | 0.04% | 9,642 | 0.04% | 9,561 | 0.05% | 9,484 | 0.05% | 9,410 | 0.05% | 56,675 | 0.38% | 56,341 | 0.37% | 56,515 | 0.38% | 56,321 | 0.39% | 111,213 | 0.97% | 114,898 | 1.08% | 122,725 | 1.13% | 151,894 | 1.28% | 181,407 | 1.74% | 193,024 | 1.74% | 248,707 | 2.33% | 260,900 | 2.5% | 297,904 | 3.44% | 314,659 | 3.62% | 321,277 | 3.9% | 333,995 | 3.75% | 371,605 | 4.67% | 387,781 | 4.4% | 411,669 | 430,108 | 4.7% | 433,072 | ||||||
遞延所得稅負債 | 143,747 | 0.55% | 124,887 | 0.53% | 112,494 | 0.52% | 100,064 | 0.49% | 81,484 | 0.41% | 85,276 | 0.46% | 82,866 | 0.41% | 81,722 | 0.39% | 81,484 | 0.36% | 94,167 | 0.44% | 88,009 | 0.42% | 89,307 | 0.47% | 98,664 | 0.57% | 83,024 | 0.55% | 87,092 | 0.56% | 133,098 | 0.9% | 88,678 | 0.61% | 1,442 | 0.01% | 2,555 | 0.02% | 1,140 | 0.01% | 2,366 | 0.02% | 2,116 | 0.02% | 1,577 | 0.01% | 1,713 | 0.02% | 1,520 | 0.01% | 0 | 0% | 744 | 0.01% | 1,658 | 0.02% | 439 | 0% | 427 | 0.01% | 2,118 | 0.02% | 0 | 273 | 0% | 10,424 | ||||||
租賃負債-非流動 | 322,687 | 1.23% | 303,338 | 1.29% | 232,954 | 1.07% | 242,010 | 1.19% | 234,420 | 1.17% | 258,382 | 1.39% | 272,308 | 1.35% | 284,388 | 1.34% | 336,108 | 1.49% | 287,770 | 1.33% | 104,108 | 0.49% | 116,733 | 0.62% | 146,545 | 0.85% | 155,363 | 1.04% | 181,997 | 1.18% | 202,317 | 1.37% | 218,275 | 1.51% | 212,631 | 1.85% | 227,224 | 2.13% | 240,410 | 2.21% | 241,469 | 2.04% | 128,124 | 1.23% | 136,755 | 1.23% | 148,921 | 1.39% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
其他非流動負債 | 273,023 | 1.04% | 292,687 | 1.24% | 404,376 | 1.86% | 387,884 | 1.9% | 68,257 | 0.34% | 65,917 | 0.36% | 68,118 | 0.34% | 93,058 | 0.44% | 92,732 | 0.41% | 202,743 | 0.94% | 211,482 | 1% | 215,639 | 1.14% | 211,418 | 1.22% | 233,424 | 1.56% | 162,447 | 1.05% | 165,577 | 1.12% | 160,522 | 1.11% | 144,548 | 1.26% | 145,069 | 1.36% | 146,698 | 1.35% | 140,862 | 1.19% | 127,366 | 1.22% | 129,608 | 1.17% | 132,936 | 1.24% | 121,909 | 1.17% | 121,891 | 1.41% | 123,619 | 1.42% | 126,755 | 1.54% | ||||||||||||||||
淨確定福利負債-非流動 | 86,796 | 0.33% | 68,621 | 0.29% | 61,636 | 0.28% | 60,562 | 0.3% | 60,677 | 0.3% | 59,074 | 0.32% | 59,225 | 0.29% | 83,542 | 0.39% | 82,637 | 0.37% | 196,774 | 0.91% | 199,948 | 0.95% | 203,537 | 1.08% | 204,267 | 1.18% | 219,901 | 1.47% | 148,453 | 0.96% | 151,020 | 1.02% | 153,587 | 1.06% | 129,076 | 1.12% | 131,503 | 1.23% | 133,930 | 1.23% | 136,303 | 1.15% | 113,743 | 1.09% | 115,957 | 1.05% | 118,171 | 1.11% | 120,361 | 1.15% | 120,757 | 1.39% | 122,672 | 1.41% | 125,804 | 1.53% | ||||||||||||||||
存入保證金 | 376 | 0% | 3,013 | 0.01% | 3,236 | 0.01% | 3,220 | 0.02% | 3,159 | 0.02% | 3,758 | 0.02% | 5,533 | 0.03% | 5,734 | 0.03% | 5,663 | 0.03% | 5,726 | 0.03% | 6,161 | 0.03% | 6,379 | 0.03% | 6,144 | 0.04% | 6,172 | 0.04% | 6,107 | 0.04% | 5,967 | 0.04% | 5,862 | 0.04% | 6,326 | 0.06% | 3,464 | 0.03% | 1,802 | 0.02% | 4,412 | 0.04% | 1,811 | 0.02% | 1,242 | 0.01% | 1,173 | 0.01% | 1,548 | 0.01% | 1,134 | 0.01% | 947 | 0.01% | 951 | 0.01% | 1,849 | 0.02% | 1,928 | 1,587 | 0.02% | 1,565 | 2,233 | 0.03% | 1,714 | 2,484 | 0.03% | 2,871 | ||||
其他非流動負債-其他 | 185,851 | 0.71% | 221,053 | 0.94% | 339,504 | 1.56% | 324,102 | 1.59% | 4,421 | 0.02% | 3,085 | 0.02% | 3,360 | 0.02% | 3,782 | 0.02% | 4,432 | 0.02% | 243 | 0% | 5,373 | 0.03% | 5,723 | 0.03% | 1,007 | 0.01% | 7,351 | 0.05% | 7,887 | 0.05% | 8,590 | 0.06% | 1,073 | 0.01% | 9,146 | 0.08% | 10,102 | 0.09% | 10,966 | 0.1% | 147 | 0% | 11,812 | 0.11% | 12,409 | 0.11% | 13,592 | 0.13% | ||||||||||||||||||||||||
非流動負債合計 | 774,328 | 2.96% | 757,738 | 3.22% | 788,604 | 3.63% | 1,851,135 | 9.07% | 1,601,036 | 8% | 1,609,561 | 8.69% | 1,606,647 | 7.94% | 1,633,427 | 7.7% | 1,967,662 | 8.72% | 2,042,975 | 9.45% | 1,856,844 | 8.8% | 450,172 | 2.39% | 485,904 | 2.8% | 549,711 | 3.66% | 510,494 | 3.31% | 581,758 | 3.93% | 549,498 | 3.8% | 497,075 | 4.33% | 518,740 | 4.86% | 510,973 | 4.7% | 536,591 | 4.54% | 439,013 | 4.2% | 460,964 | 4.16% | 532,277 | 4.98% | 384,329 | 3.68% | 419,795 | 4.84% | 439,022 | 5.05% | 449,690 | 5.46% | 462,924 | 5.2% | 496,076 | 6.24% | 519,125 | 5.88% | 528,961 | 559,876 | 6.12% | 558,989 | ||||||
負債總計 | 9,469,492 | 36.19% | 8,896,851 | 37.82% | 8,657,921 | 39.88% | 6,738,511 | 33.03% | 7,571,456 | 37.85% | 6,663,196 | 35.96% | 9,051,302 | 44.74% | 7,461,444 | 35.16% | 9,812,789 | 43.47% | 10,103,766 | 46.74% | 11,228,548 | 53.22% | 8,985,274 | 47.67% | 8,752,951 | 50.52% | 7,113,947 | 47.4% | 8,000,285 | 51.84% | 7,020,041 | 47.37% | 7,483,559 | 51.7% | 5,201,513 | 45.3% | 4,705,142 | 44.05% | 3,846,469 | 35.38% | 5,177,873 | 43.8% | 4,480,563 | 42.89% | 5,642,907 | 50.94% | 4,148,068 | 38.84% | 4,459,682 | 42.71% | 5,016,069 | 57.88% | 5,660,461 | 65.06% | 4,730,006 | 57.47% | 5,808,258 | 65.29% | 5,726,898 | 72.03% | 7,106,772 | 80.56% | 7,688,493 | 7,180,123 | 78.48% | 6,104,494 | ||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,366,582 | 5.22% | 1,348,273 | 5.73% | 1,331,305 | 6.13% | 1,325,735 | 6.5% | 1,325,735 | 6.63% | 1,325,735 | 7.15% | 1,325,726 | 6.55% | 1,310,614 | 6.18% | 1,310,300 | 5.81% | 1,310,300 | 6.06% | 1,310,300 | 6.21% | 1,310,300 | 6.95% | 1,310,300 | 7.56% | 1,310,300 | 8.73% | 1,310,300 | 8.49% | 1,310,300 | 8.84% | 1,310,300 | 9.05% | 1,310,300 | 11.41% | 1,310,300 | 12.27% | 1,310,300 | 12.05% | 1,310,300 | 11.08% | 1,310,300 | 12.54% | 1,310,300 | 11.83% | 1,310,300 | 12.27% | 1,310,300 | 12.55% | 1,184,300 | 13.67% | 1,184,300 | 13.61% | 1,184,300 | 14.39% | 1,184,300 | 13.31% | 1,184,300 | 1,184,300 | 14.9% | 1,184,300 | 1,184,300 | 13.43% | 1,184,300 | 1,184,300 | 12.94% | 2,184,300 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 7,506 | 0.03% | 18,309 | 0.08% | 16,968 | 0.08% | 5,570 | 0.03% | 0 | 0% | 0 | 0% | 10 | 0% | 15,111 | 0.07% | 314 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,374,088 | 5.25% | 1,366,582 | 5.81% | 1,348,273 | 6.21% | 1,331,305 | 6.53% | 1,325,735 | 6.63% | 1,325,735 | 7.15% | 1,325,736 | 6.55% | 1,325,725 | 6.25% | 1,310,614 | 5.81% | 1,310,300 | 6.06% | 1,310,300 | 6.21% | 1,310,300 | 6.95% | 1,310,300 | 7.56% | 1,310,300 | 8.73% | 1,310,300 | 8.49% | 1,310,300 | 8.84% | 1,310,300 | 9.05% | 1,310,300 | 11.41% | 1,310,300 | 12.27% | 1,310,300 | 12.05% | 1,310,300 | 11.08% | 1,310,300 | 12.54% | 1,310,300 | 11.83% | 1,310,300 | 12.27% | 1,310,300 | 12.55% | 1,184,300 | 13.67% | 1,184,300 | 13.61% | 1,184,300 | 14.39% | 1,184,300 | 13.31% | 1,184,300 | 14.9% | 1,184,300 | 13.43% | 1,184,300 | 1,184,300 | 12.94% | 2,184,300 | ||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 3,247,601 | 12.41% | 2,893,721 | 12.3% | 2,588,639 | 11.92% | 2,305,848 | 11.3% | 2,211,537 | 11.06% | 2,220,703 | 11.98% | 2,216,409 | 10.96% | 2,211,931 | 10.42% | 1,932,929 | 8.56% | 1,924,430 | 8.9% | 1,907,556 | 9.04% | 1,667,193 | 8.84% | 1,665,067 | 9.61% | 1,664,358 | 11.09% | 1,664,358 | 10.78% | 1,664,358 | 11.23% | 1,664,358 | 11.5% | 1,664,358 | 14.5% | 1,664,358 | 15.58% | 1,664,358 | 15.31% | 1,664,358 | 14.08% | 1,664,358 | 15.93% | 1,664,358 | 15.02% | 1,664,358 | 15.58% | 1,664,358 | 15.94% | 75,872 | 0.88% | 0 | 0% | 0 | 0% | 384,080 | |||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 2,252,645 | 8.61% | 2,252,645 | 9.57% | 2,252,645 | 10.37% | 2,013,994 | 9.87% | 2,013,994 | 10.07% | 2,013,994 | 10.87% | 2,013,994 | 9.95% | 1,530,772 | 7.21% | 1,530,772 | 6.78% | 1,530,772 | 7.08% | 1,530,772 | 7.26% | 1,295,039 | 6.87% | 1,295,039 | 7.47% | 1,295,039 | 8.63% | 1,295,039 | 8.39% | 1,183,976 | 7.99% | 1,183,976 | 8.18% | 1,183,976 | 10.31% | 1,183,976 | 11.09% | 966,346 | 8.89% | 966,346 | 8.18% | 966,346 | 9.25% | 966,346 | 8.72% | 765,783 | 7.17% | 765,783 | 7.33% | 765,783 | 8.84% | 765,783 | 8.8% | 627,435 | 7.62% | ||||||||||||||||
特別盈餘公積 | 582,078 | 2.22% | 582,078 | 2.47% | 582,078 | 2.68% | 421,540 | 2.07% | 421,540 | 2.11% | 421,540 | 2.27% | 421,540 | 2.08% | 630,454 | 2.97% | 630,454 | 2.79% | 630,454 | 2.92% | 630,454 | 2.99% | 604,273 | 3.21% | 604,273 | 3.49% | 604,273 | 4.03% | 604,273 | 3.92% | 569,208 | 3.84% | 569,208 | 3.93% | 569,208 | 4.96% | 569,208 | 5.33% | 434,124 | 3.99% | 434,124 | 3.67% | 434,124 | 4.16% | 434,124 | 3.92% | 350,167 | 3.28% | 350,167 | 3.35% | 350,167 | 4.04% | 350,167 | 4.03% | 112,383 | 1.37% | 112,383 | 1.26% | 112,383 | 112,383 | 1.41% | 112,383 | 112,383 | 1.27% | 112,383 | 112,383 | 1.23% | 112,383 | ||||
未分配盈餘(或待彌補虧損) | 7,483,535 | 28.6% | 6,201,509 | 26.36% | 5,374,400 | 24.75% | 6,688,660 | 32.79% | 5,758,438 | 28.79% | 5,075,944 | 27.39% | 4,605,659 | 22.77% | 7,273,569 | 34.28% | 6,562,732 | 29.08% | 5,427,254 | 25.1% | 4,072,812 | 19.3% | 4,558,945 | 24.19% | 3,564,781 | 20.58% | 2,980,096 | 19.86% | 2,542,463 | 16.47% | 2,983,067 | 20.13% | 2,218,377 | 15.33% | 1,750,157 | 15.24% | 1,617,317 | 15.14% | 2,938,742 | 27.03% | 2,508,703 | 21.22% | 1,798,062 | 17.21% | 1,170,302 | 10.56% | 2,514,666 | 23.55% | 2,078,070 | 19.9% | 1,510,189 | 17.43% | 1,060,186 | 12.19% | 1,882,911 | 22.88% | 1,513,539 | 17.01% | 1,003,369 | 720,837 | 9.07% | 436,908 | 152,609 | 1.73% | (634,646) | 282,567 | 3.09% | 2,303,869 | ||||
保留盈餘合計 | 10,318,258 | 39.43% | 9,036,232 | 38.41% | 8,209,123 | 37.81% | 9,124,194 | 44.72% | 8,193,972 | 40.96% | 7,511,478 | 40.53% | 7,041,193 | 34.8% | 9,434,795 | 44.46% | 8,723,958 | 38.65% | 7,588,480 | 35.1% | 6,234,038 | 29.55% | 6,458,257 | 34.26% | 5,464,093 | 31.54% | 4,879,408 | 32.51% | 4,441,775 | 28.78% | 4,736,251 | 31.96% | 3,971,561 | 27.44% | 3,503,341 | 30.51% | 3,370,501 | 31.56% | 4,339,212 | 39.91% | 3,909,173 | 33.07% | 3,198,532 | 30.62% | 2,570,772 | 23.21% | 3,630,616 | 33.99% | 3,194,020 | 30.59% | 2,626,139 | 30.3% | 2,176,136 | 25.01% | 2,622,729 | 31.87% | 2,253,357 | 25.33% | 1,460,655 | 18.37% | 877,166 | 9.94% | 89,911 | 838,122 | 9.16% | 2,723,560 | ||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (266,902) | -1.02% | (215,584) | -0.92% | (388,133) | -1.79% | (438,049) | -2.15% | (582,078) | -2.91% | (405,332) | -2.19% | (590,736) | -2.92% | (444,443) | -2.09% | (421,540) | -1.87% | (425,703) | -1.97% | (497,995) | -2.36% | (419,668) | -2.23% | (630,454) | -3.64% | (669,283) | -4.46% | (666,663) | -4.32% | (593,785) | -4.01% | (604,273) | -4.17% | (566,318) | -4.93% | (705,796) | -6.61% | (628,285) | -5.78% | (569,208) | -4.82% | (514,783) | -4.93% | (402,911) | -3.64% | (350,606) | -3.28% | (434,124) | -4.16% | (451,048) | -5.2% | (321,173) | -3.69% | (307,312) | -3.73% | ||||||||||||||||
其他權益合計 | (266,902) | -1.02% | (215,584) | -0.92% | (388,133) | -1.79% | (438,049) | -2.15% | (582,078) | -2.91% | (405,332) | -2.19% | (590,736) | -2.92% | (444,443) | -2.09% | (421,540) | -1.87% | (425,703) | -1.97% | (497,995) | -2.36% | (419,668) | -2.23% | (630,454) | -3.64% | (669,283) | -4.46% | (666,663) | -4.32% | (593,785) | -4.01% | (604,273) | -4.17% | (566,318) | -4.93% | (705,796) | -6.61% | (628,285) | -5.78% | (569,208) | -4.82% | (514,783) | -4.93% | (402,911) | -3.64% | (350,606) | -3.28% | (434,124) | -4.16% | (451,048) | -5.2% | (321,173) | -3.69% | (307,312) | -3.73% | (350,167) | -3.94% | (421,017) | -5.3% | (346,875) | -3.93% | (210,680) | (90,074) | -0.98% | (3,439) | ||||||
歸屬於母公司業主之權益合計 | 14,673,045 | 56.08% | 13,080,951 | 55.6% | 11,757,902 | 54.15% | 12,323,298 | 60.41% | 11,149,166 | 55.74% | 10,652,584 | 57.48% | 9,992,602 | 49.39% | 12,528,008 | 59.04% | 11,545,961 | 51.15% | 10,397,507 | 48.09% | 8,953,899 | 42.44% | 9,016,082 | 47.83% | 7,809,006 | 45.07% | 7,184,783 | 47.87% | 6,749,770 | 43.73% | 7,117,124 | 48.03% | 6,341,946 | 43.82% | 5,911,681 | 51.49% | 5,639,363 | 52.8% | 6,685,585 | 61.49% | 6,314,623 | 53.42% | 5,658,407 | 54.16% | 5,142,519 | 46.42% | 6,254,668 | 58.57% | 5,734,554 | 54.92% | 3,435,263 | 39.64% | 3,039,263 | 34.94% | 3,499,717 | 42.53% | 3,087,490 | 34.71% | 2,223,938 | 27.97% | 1,714,591 | 19.44% | 1,063,531 | 1,932,348 | 21.12% | 5,288,501 | ||||||
非控制權益 | 2,023,357 | 7.73% | 1,548,820 | 6.58% | 1,296,692 | 5.97% | 1,339,283 | 6.56% | 1,282,232 | 6.41% | 1,215,902 | 6.56% | 1,187,400 | 5.87% | 1,229,297 | 5.79% | 1,212,375 | 5.37% | 1,117,577 | 5.17% | 915,649 | 4.34% | 848,176 | 4.5% | 763,764 | 4.41% | 710,268 | 4.73% | 683,895 | 4.43% | 682,407 | 4.6% | 648,726 | 4.48% | 368,164 | 3.21% | 336,252 | 3.15% | 340,871 | 3.14% | 328,246 | 2.78% | 308,106 | 2.95% | 292,550 | 2.64% | 277,127 | 2.59% | 247,693 | 2.37% | 214,657 | 2.48% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 36,876 | 0.4% | 41,854 | ||||||||
權益總額 | 16,696,402 | 63.81% | 14,629,771 | 62.18% | 13,054,594 | 60.12% | 13,662,581 | 66.97% | 12,431,398 | 62.15% | 11,868,486 | 64.04% | 11,180,002 | 55.26% | 13,757,305 | 64.84% | 12,758,336 | 56.53% | 11,515,084 | 53.26% | 9,869,548 | 46.78% | 9,864,258 | 52.33% | 8,572,770 | 49.48% | 7,895,051 | 52.6% | 7,433,665 | 48.16% | 7,799,531 | 52.63% | 6,990,672 | 48.3% | 6,279,845 | 54.7% | 5,975,615 | 55.95% | 7,026,456 | 64.62% | 6,642,869 | 56.2% | 5,966,513 | 57.11% | 5,435,069 | 49.06% | 6,531,795 | 61.16% | 5,982,247 | 57.29% | 3,649,920 | 42.12% | 3,039,263 | 34.94% | 3,499,717 | 42.53% | 3,087,490 | 34.71% | 2,223,938 | 27.97% | 1,714,591 | 19.44% | 1,063,531 | 1,969,224 | 21.52% | 5,330,355 | ||||||
負債及權益總計 | 26,165,894 | 100% | 23,526,622 | 100% | 21,712,515 | 100% | 20,401,092 | 100% | 20,002,854 | 100% | 18,531,682 | 100% | 20,231,304 | 100% | 21,218,749 | 100% | 22,571,125 | 100% | 21,618,850 | 100% | 21,098,096 | 100% | 18,849,532 | 100% | 17,325,721 | 100% | 15,008,998 | 100% | 15,433,950 | 100% | 14,819,572 | 100% | 14,474,231 | 100% | 11,481,358 | 100% | 10,680,757 | 100% | 10,872,925 | 100% | 11,820,742 | 100% | 10,447,076 | 100% | 11,077,976 | 100% | 10,679,863 | 100% | 10,441,929 | 100% | 8,665,989 | 100% | 8,699,724 | 100% | 8,229,723 | 100% | 8,895,748 | 100% | 7,950,836 | 100% | 8,821,363 | 100% | 8,752,024 | 9,149,347 | 100% | |||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 31.44 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
復盛應用(6670) 截至2024年第1季「流動資產」總計約為NT$135億元,相較上一季增加約NT$3.57億元、相較去年年末增加約NT$3.57億元
復盛應用(6670) 2024年第1季財報顯示公司「流動資產」總計約NT$135億元、約佔整體資產的66.00%。
對比上一季
上一季流動資產總計約NT$131億元、約佔整體資產的65.53%。今年第1季相較上一季增加約NT$3.57億元。
對比去年年末
去年年末流動資產則為NT$131億元、約佔整體資產的65.53%。今年第1季相較去年年末增加約NT$3.57億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 13,465,262 | 66.00% | 13,107,889 | 65.53% | 11,487,569 | 61.99% | 13,179,537 | 65.14% | 14,207,989 | 66.96% | 15,461,648 | 68.50% | 14,681,263 | 67.91% | 14,608,372 | 69.24% | 12,492,244 | 66.27% | 11,197,163 | 64.63% | 9,068,679 | 60.42% | 9,836,613 | 63.73% | 9,214,849 | 62.18% | 8,887,055 | 61.40% | 7,727,601 | 67.31% | 7,344,535 | 68.76% | 7,514,992 | 69.12% | 8,385,481 | 70.94% | 7,265,802 | 69.55% | 7,890,078 | 71.22% | 7,521,260 | 70.42% | 7,621,639 | 72.99% | 6,027,014 | 69.55% | 6,372,553 | 73.25% | 6,007,658 | 73.00% | 6,673,556 | 75.02% | 5,718,628 | 71.92% | 6,477,080 | 73.42% | 6,550,320 | 71.59% |
非流動資產
復盛應用(6670) 截至2023年第2季「非流動資產」總計約為NT$70.52億元,相較上一季增加約NT$4,101萬元、相較去年年末減少約NT$-5,771萬元
復盛應用(6670) 2023年第2季財報顯示公司「非流動資產」總計約NT$70.52億元、約佔整體資產的34.86%。
對比上一季
上一季非流動資產總計約NT$70.11億元、約佔整體資產的33.04%。今年第2季相較上一季增加約NT$4,101萬元。
對比去年年末
去年年末非流動資產則為NT$71.09億元、約佔整體資產的31.50%。今年第2季相較去年年末減少約NT$-5,771萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 7,051,767 | 34.86% | 7,010,760 | 33.04% | 7,109,477 | 31.50% | 6,937,587 | 32.09% | 6,489,724 | 30.76% | 6,357,288 | 33.73% | 6,128,558 | 35.37% | 5,940,319 | 39.58% | 5,597,337 | 36.27% | 5,604,723 | 37.82% | 5,587,176 | 38.60% | 3,753,757 | 32.69% | 3,336,222 | 31.24% | 3,357,933 | 30.88% | 3,435,261 | 29.06% | 3,181,274 | 30.45% | 3,187,898 | 28.78% | 3,158,603 | 29.58% | 2,820,290 | 27.01% | 2,638,975 | 30.45% | 2,327,171 | 26.75% | 2,222,065 | 27.00% | 2,222,192 | 24.98% | 2,232,208 | 28.08% | 2,344,283 | 26.58% | 2,599,027 | 28.41% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。