6669
1,740
TWD+15.00 (0.87%)
2025.04.02收盤
緯穎-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2014/12/31 | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 48,328,503 | 25.35% | 47,440,739 | 26.79% | 25,716,638 | 19.82% | 28,509,036 | 25.57% | 37,494,848 | 42.2% | 19,367,134 | 22.72% | 27,046,086 | 28.81% | 27,697,645 | 27.84% | 26,231,920 | 29.53% | 26,024,385 | 28.28% | 20,285,679 | 21.5% | 18,281,355 | 20.46% | 22,672,892 | 26.76% | 16,967,560 | 22.65% | 20,251,696 | 30.65% | 21,567,859 | 33.86% | 23,169,231 | 42.34% | 10,121,029 | 16.85% | 12,685,346 | 22.01% | 12,467,486 | 25.91% | 11,992,139 | 24.91% | 8,885,469 | 22.4% | 7,735,654 | 20.26% | 8,278,402 | 24.11% | 1,403,592 | 4.98% | 1,446,319 | 3.63% | 1,327,300 | 4.98% | 2,396,231 | 6,399,143 | 24.73% | 4,040,209 | 18.05% | 1,276,719 | 11.21% | 1,087,227 | 1,506,736 | 24.42% | 564,226 | |||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0% | 703 | 0% | 71 | 0% | 0 | 12 | 0% | 15,939 | 0.02% | 7,337 | 0.01% | 0 | 21,481 | 0.02% | 39,922 | 0.04% | 18,304 | 0.02% | 0 | 8,680 | 0.01% | 23,167 | 0.04% | 46,908 | 0.07% | 0 | 16,738 | 0.03% | 13,294 | 0.02% | 14,444 | 0.03% | 0 | 308 | 0% | 8,755 | 0.02% | 1,067 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 1,970 | 0.01% | 2 | 0% | 6,717 | 1,696 | 0.03% | 0 | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 37,619,778 | 19.73% | 42,124,736 | 23.79% | 18,497,250 | 14.26% | 21,652,907 | 19.42% | 10,131,202 | 11.4% | 24,838,342 | 29.14% | 28,245,825 | 30.08% | 30,047,422 | 30.2% | 18,690,495 | 21.04% | 17,602,217 | 19.13% | 22,696,777 | 24.06% | 14,873,804 | 16.65% | 12,722,591 | 15.01% | 12,502,519 | 16.69% | 16,374,558 | 24.78% | 10,194,314 | 16% | 7,827,082 | 14.3% | 15,219,658 | 25.33% | 15,007,089 | 26.04% | 6,114,059 | 12.71% | 13,655,018 | 28.36% | 8,378,157 | 21.12% | 13,327,224 | 34.9% | 8,052,697 | 23.45% | 9,462,834 | 33.55% | 14,851,808 | 37.28% | 12,226,460 | 45.85% | 17,674,936 | 8,621,032 | 33.32% | 9,066,491 | 8,071,119 | 36.05% | 3,473,499 | 30.5% | 1,626,700 | 789,685 | 12.8% | 1,191,349 | ||||
應收帳款-關係人淨額 | 29,014 | 0.02% | 117,198 | 0.07% | 115,234 | 0.09% | 25,200 | 0.02% | 232,029 | 0.26% | 388,033 | 0.46% | 569,986 | 0.61% | 198,188 | 0.2% | 1,090,375 | 1.23% | 934,585 | 1.02% | 627,402 | 0.66% | 247,008 | 0.28% | 443,538 | 0.52% | 467,543 | 0.62% | 19,986 | 0.03% | 103,466 | 0.16% | 340,218 | 0.62% | 377,974 | 0.63% | 430,042 | 0.75% | 795,986 | 1.65% | 415,932 | 0.86% | 448,960 | 1.13% | 334,751 | 0.88% | 269,123 | 0.78% | 24,196 | 0.09% | 9,645 | 0.02% | 314,936 | 1.18% | 774,545 | 188,349 | 0.73% | 10,427 | 65,822 | 0.29% | 89,521 | 0.79% | 2,598 | 4,256 | 0.07% | 307 | ||||
其他應收款 | 16,807 | 0.01% | 73,103 | 0.04% | 29,643 | 0.02% | 31,707 | 0.03% | 866 | 0% | 28,565 | 0.03% | 10,552 | 0.01% | 238 | 0% | 2,493 | 0% | 891 | 0% | 19,412 | 0.02% | 3,282 | 0% | 3,819 | 0% | 2,997 | 0% | 2,905 | 0% | 3,030 | 0% | 3,166 | 0.01% | 9,349 | 0.02% | 9,461 | 0.02% | 9,668 | 0.02% | 5,927 | 0.01% | 2,875 | 0.01% | 2,938 | 0.01% | 18,962 | 0.06% | 7,578 | 0.03% | 7,753 | 0.02% | 8,072 | 0.03% | 4,072 | |||||||||||||||
其他應收款-關係人 | 38,052 | 0.02% | 112,919 | 0.06% | 58,206 | 0.04% | 36,803 | 0.03% | 57,861 | 0.07% | 878,644 | 1.03% | 846,630 | 0.9% | 492,371 | 0.49% | 1,307,048 | 1.47% | 856,336 | 0.93% | 1,214,524 | 1.29% | 1,155,809 | 1.29% | 381,301 | 0.45% | 469,922 | 0.63% | 682,533 | 1.03% | 658,384 | 1.03% | 588,047 | 1.07% | 200,855 | 0.33% | 111,371 | 0.19% | 60,332 | 0.13% | 2,363,013 | 4.91% | 293,068 | 0.74% | 93,610 | 0.25% | 32,214 | 0.09% | 98,779 | 0.35% | 204,712 | 0.51% | 72,660 | 0.27% | 377,129 | 559,127 | 2.16% | 2,495,950 | 30,972 | 0.14% | 12 | 0% | 0 | 65 | 0% | 3,446 | ||||
存貨 | 86,211,320 | 45.21% | 70,348,602 | 39.72% | 69,685,268 | 53.72% | 48,649,614 | 43.63% | 30,179,170 | 33.97% | 30,508,203 | 35.8% | 29,638,062 | 31.57% | 34,463,752 | 34.64% | 36,011,736 | 40.54% | 42,465,244 | 46.14% | 45,606,444 | 48.34% | 50,930,467 | 57.01% | 45,383,451 | 53.56% | 39,342,395 | 52.51% | 25,872,389 | 39.16% | 27,980,782 | 43.93% | 19,827,729 | 36.23% | 31,767,971 | 52.87% | 26,763,184 | 46.45% | 26,538,085 | 55.16% | 17,442,078 | 36.23% | 20,204,730 | 50.94% | 15,380,051 | 40.27% | 16,603,914 | 48.36% | 13,863,936 | 49.16% | 22,735,078 | 57.06% | 12,237,499 | 45.89% | 17,200,932 | 9,163,117 | 35.42% | 9,869,041 | 44.09% | 5,361,807 | 47.08% | 4,185,818 | 2,727,430 | 44.2% | 37,168 | |||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動資產 | 1,439,321 | 0.75% | 1,372,837 | 0.78% | 1,365,808 | 1.05% | 1,019,313 | 0.91% | 1,099,323 | 1.24% | 839,130 | 0.98% | 724,668 | 0.77% | 855,235 | 0.86% | 717,023 | 0.81% | 635,601 | 0.69% | 516,892 | 0.55% | 1,034,977 | 1.16% | 417,411 | 0.49% | 2,465,278 | 3.29% | 540,955 | 0.82% | 882,184 | 1.38% | 1,011,905 | 1.85% | 644,456 | 1.07% | 902,054 | 1.57% | 409,222 | 0.85% | 539,289 | 1.12% | 382,791 | 0.97% | 301,530 | 0.79% | 207,629 | 0.6% | 2,722,455 | 9.65% | 225,235 | 0.57% | 189,766 | 0.71% | 157,634 | 394,337 | 1.52% | 134,181 | 0.6% | 271,670 | 2.39% | 1,746,266 | 216,252 | 3.5% | 35,190 | |||||
其他流動資產-其他 | 1,439,321 | 0.75% | 1,372,837 | 0.78% | 1,365,808 | 1.05% | 1,019,313 | 0.91% | 1,099,323 | 1.24% | 839,130 | 0.98% | 724,668 | 0.77% | 855,235 | 0.86% | 717,023 | 0.81% | 635,601 | 0.69% | 516,892 | 0.55% | 1,034,977 | 1.16% | 417,411 | 0.49% | 2,465,278 | 3.29% | 540,955 | 0.82% | 882,184 | 1.38% | 1,011,905 | 1.85% | 644,456 | 1.07% | 902,054 | 1.57% | 409,222 | 0.85% | 539,289 | 1.12% | 382,791 | 0.97% | 301,530 | 0.79% | 207,629 | 0.6% | 2,722,455 | 9.65% | 225,235 | 0.57% | 189,766 | 0.71% | 157,634 | 394,337 | 1.52% | 287,387 | 134,181 | 0.6% | 271,670 | 2.39% | 1,746,266 | 216,252 | 3.5% | 35,190 | ||||
流動資產合計 | 173,682,795 | 91.09% | 161,590,134 | 91.25% | 115,468,750 | 89.01% | 99,924,651 | 89.61% | 79,195,299 | 89.14% | 76,848,063 | 90.17% | 87,097,748 | 92.77% | 93,762,188 | 94.25% | 84,051,090 | 94.61% | 88,540,740 | 96.21% | 91,007,052 | 96.46% | 86,545,006 | 96.88% | 82,025,003 | 96.8% | 72,226,894 | 96.4% | 63,768,189 | 96.51% | 61,436,927 | 96.45% | 52,767,378 | 96.42% | 58,358,030 | 97.13% | 55,921,841 | 97.05% | 46,409,282 | 96.46% | 46,413,396 | 96.4% | 38,596,358 | 97.31% | 37,184,513 | 97.36% | 33,464,008 | 97.46% | 27,583,370 | 97.8% | 39,480,550 | 99.1% | 26,376,693 | 98.91% | 38,585,479 | 25,609,520 | 98.98% | 22,293,844 | 99.59% | 11,297,508 | 99.19% | 9,425,302 | 6,091,040 | 98.7% | 1,896,179 | |||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 567,424 | 0.3% | 580,598 | 0.33% | 406,518 | 0.31% | 406,518 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 141,860 | 0.07% | 117,449 | 0.07% | 130,220 | 0.1% | 145,206 | 0.13% | 159,246 | 0.18% | 186,330 | 0.22% | 194,241 | 0.21% | 181,651 | 0.18% | 198,890 | 0.22% | 221,754 | 0.24% | 224,222 | 0.24% | 238,855 | 0.27% | 250,091 | 0.3% | 248,767 | 0.33% | 269,005 | 0.41% | 276,609 | 0.43% | ||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 9,163,225 | 4.81% | 8,601,480 | 4.86% | 7,401,358 | 5.71% | 6,855,661 | 6.15% | 5,625,693 | 6.33% | 4,568,203 | 5.36% | 3,913,268 | 4.17% | 2,754,863 | 2.77% | 2,156,578 | 2.43% | 1,388,423 | 1.51% | 1,272,359 | 1.35% | 1,143,093 | 1.28% | 1,038,420 | 1.23% | 1,051,526 | 1.4% | 987,496 | 1.49% | 966,392 | 1.52% | 951,781 | 1.74% | 907,664 | 1.51% | 888,779 | 1.54% | 722,118 | 1.5% | 718,167 | 1.49% | 345,447 | 0.87% | 167,762 | 0.44% | 132,455 | 0.39% | 125,543 | 0.45% | 132,940 | 0.33% | 77,162 | 0.29% | 58,752 | 51,568 | 0.2% | 54,443 | 0.24% | 55,997 | 0.49% | 52,725 | 55,784 | 0.9% | 40,355 | |||||
使用權資產 | 3,983,374 | 2.09% | 3,826,818 | 2.16% | 4,035,538 | 3.11% | 2,095,761 | 1.88% | 1,473,002 | 1.66% | 1,590,988 | 1.87% | 985,829 | 1.05% | 975,272 | 0.98% | 995,434 | 1.12% | 998,435 | 1.08% | 995,999 | 1.06% | 703,830 | 0.79% | 671,526 | 0.79% | 714,201 | 0.95% | 377,034 | 0.57% | 396,897 | 0.62% | 377,227 | 0.69% | 298,750 | 0.5% | 318,767 | 0.55% | 335,712 | 0.7% | 388,815 | 0.81% | 227,809 | 0.57% | 238,533 | 0.62% | 242,213 | 0.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
無形資產 | 174,348 | 0.09% | 170,571 | 0.1% | 171,027 | 0.13% | 125,496 | 0.11% | 132,389 | 0.15% | 120,057 | 0.14% | 113,568 | 0.12% | 129,852 | 0.13% | 137,551 | 0.15% | 140,439 | 0.15% | 106,731 | 0.11% | 96,955 | 0.11% | 98,732 | 0.12% | 106,760 | 0.14% | 70,497 | 0.11% | 60,499 | 0.09% | 64,602 | 0.12% | 51,529 | 0.09% | 49,941 | 0.09% | 31,314 | 0.07% | 19,106 | 0.04% | 11,984 | 0.03% | 8,796 | 0.02% | 7,471 | 0.02% | 7,242 | 0.03% | 8,543 | 0.02% | 9,844 | 0.04% | 10,375 | 5,224 | 0.02% | 5,533 | 0.02% | 7,086 | 0.06% | 7,519 | 6,022 | 0.1% | 16,490 | |||||
遞延所得稅資產 | 1,487,438 | 0.78% | 1,013,346 | 0.57% | 1,017,506 | 0.78% | 1,017,508 | 0.91% | 1,012,261 | 1.14% | 641,829 | 0.75% | 640,355 | 0.68% | 639,469 | 0.64% | 639,799 | 0.72% | 307,942 | 0.33% | 306,246 | 0.32% | 305,318 | 0.34% | 304,534 | 0.36% | 418,822 | 0.56% | 418,823 | 0.63% | 419,093 | 0.66% | 419,083 | 0.77% | 320,674 | 0.53% | 320,674 | 0.56% | 494,398 | 1.03% | 494,398 | 1.03% | 291,066 | 0.73% | 291,066 | 0.76% | 291,066 | 0.85% | 291,066 | 1.03% | 40,348 | 0.1% | 40,348 | 0.15% | 40,348 | 40,348 | 0.16% | 25,477 | 0.11% | 25,505 | 0.22% | 15,497 | 15,922 | 0.26% | 2,997 | |||||
其他非流動資產 | 1,478,364 | 0.78% | 1,192,258 | 0.67% | 1,090,998 | 0.84% | 941,247 | 0.84% | 1,247,507 | 1.4% | 1,274,749 | 1.5% | 943,062 | 1% | 1,037,600 | 1.04% | 658,440 | 0.74% | 432,016 | 0.47% | 438,215 | 0.46% | 297,637 | 0.33% | 349,152 | 0.41% | 159,501 | 0.21% | 181,057 | 0.27% | 140,138 | 0.22% | 144,094 | 0.26% | 145,491 | 0.24% | 123,068 | 0.21% | 121,969 | 0.25% | 113,344 | 0.24% | 192,484 | 0.49% | 300,191 | 0.79% | 199,730 | 0.58% | 196,821 | 0.7% | 178,600 | 0.45% | 163,503 | 0.61% | 157,483 | |||||||||||||||
其他非流動資產-其他 | 1,478,364 | 0.78% | 1,192,258 | 0.67% | 1,090,998 | 0.84% | 941,247 | 0.84% | 1,247,507 | 1.4% | 1,274,749 | 1.5% | 943,062 | 1% | 1,037,600 | 1.04% | 658,440 | 0.74% | 432,016 | 0.47% | 438,215 | 0.46% | 297,637 | 0.33% | 349,152 | 0.41% | 159,501 | 0.21% | 181,057 | 0.27% | 140,138 | 0.22% | 144,094 | 0.26% | 145,491 | 0.24% | 123,068 | 0.21% | 121,969 | 0.25% | 113,344 | 0.24% | 192,484 | 0.49% | 300,191 | 0.79% | 199,730 | 0.58% | 196,821 | 0.7% | 178,600 | 0.45% | 163,503 | 0.61% | 157,483 | 166,274 | 0.64% | 163,703 | 6,882 | 0.03% | 3,687 | 0.03% | 3,069 | 2,356 | 0.04% | 2,100 | ||||
非流動資產合計 | 16,996,033 | 8.91% | 15,502,520 | 8.75% | 14,253,165 | 10.99% | 11,587,397 | 10.39% | 9,650,098 | 10.86% | 8,382,156 | 9.83% | 6,790,323 | 7.23% | 5,718,707 | 5.75% | 4,786,692 | 5.39% | 3,489,009 | 3.79% | 3,343,772 | 3.54% | 2,785,688 | 3.12% | 2,712,455 | 3.2% | 2,699,577 | 3.6% | 2,303,912 | 3.49% | 2,259,628 | 3.55% | 1,956,787 | 3.58% | 1,724,108 | 2.87% | 1,701,229 | 2.95% | 1,705,511 | 3.54% | 1,733,830 | 3.6% | 1,068,790 | 2.69% | 1,006,348 | 2.64% | 872,935 | 2.54% | 620,672 | 2.2% | 360,431 | 0.9% | 290,857 | 1.09% | 266,958 | 263,414 | 1.02% | 92,335 | 0.41% | 92,275 | 0.81% | 78,810 | 80,084 | 1.3% | 61,942 | |||||
資產總計 | 190,678,828 | 100% | 177,092,654 | 100% | 129,721,915 | 100% | 111,512,048 | 100% | 88,845,397 | 100% | 85,230,219 | 100% | 93,888,071 | 100% | 99,480,895 | 100% | 88,837,782 | 100% | 92,029,749 | 100% | 94,350,824 | 100% | 89,330,694 | 100% | 84,737,458 | 100% | 74,926,471 | 100% | 66,072,101 | 100% | 63,696,555 | 100% | 54,724,165 | 100% | 60,082,138 | 100% | 57,623,070 | 100% | 48,114,793 | 100% | 48,147,226 | 100% | 39,665,148 | 100% | 38,190,861 | 100% | 34,336,943 | 100% | 28,204,042 | 100% | 39,840,981 | 100% | 26,667,550 | 100% | 38,852,437 | 25,872,934 | 100% | 22,386,179 | 100% | 11,389,783 | 100% | 9,504,112 | 6,171,124 | 100% | 1,958,121 | |||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,399,750 | 0.73% | 1,946,548 | 1.1% | 5,652,782 | 4.36% | 941,948 | 0.84% | 383,793 | 0.43% | 2,549,120 | 2.99% | 12,422,865 | 13.23% | 10,354,360 | 10.41% | 0 | 0% | 0 | 0% | 16,587,108 | 17.58% | 17,745,640 | 19.87% | 21,265,920 | 25.1% | 21,038,830 | 28.08% | 16,805,610 | 25.44% | 16,462,387 | 25.85% | 5,359,504 | 9.79% | 15,607,279 | 25.98% | 7,270,329 | 12.62% | 9,657,847 | 20.07% | 8,638,393 | 17.94% | 931,260 | 2.35% | 814,086 | 2.13% | 897,008 | 2.61% | 2,962,661 | 10.5% | 3,559,192 | 8.93% | 138,543 | 0.52% | 2,599,582 | 5,041,970 | 19.49% | 7,152,460 | 31.95% | 4,847,473 | 42.56% | 3,279,065 | 188,900 | 3.06% | 8,755 | |||||
合約負債-流動 | 5,667,154 | 2.97% | 6,017,042 | 3.4% | 6,020,885 | 4.64% | 5,420,658 | 4.86% | 5,950,026 | 6.7% | 5,402,611 | 6.34% | 3,651,121 | 3.89% | 3,900,403 | 3.92% | 5,296,970 | 5.96% | 4,966,070 | 5.4% | 3,464,141 | 3.67% | 3,559,033 | 3.98% | 3,360,972 | 3.97% | 3,302,006 | 4.41% | 2,829,791 | 4.28% | 2,616,011 | 4.11% | 2,297,417 | 4.2% | 1,696,013 | 2.82% | 1,257,189 | 2.18% | 1,069,029 | 2.22% | 861,503 | 1.79% | 792,070 | 2% | 619,954 | 1.62% | 565,177 | 1.65% | 381,814 | 1.35% | 274,075 | 0.69% | 358,881 | 1.35% | 245,075 | |||||||||||||||
應付帳款 | 48,060,521 | 25.2% | 38,066,311 | 21.5% | 35,818,112 | 27.61% | 25,641,037 | 22.99% | 15,144,834 | 17.05% | 13,339,351 | 15.65% | 9,186,783 | 9.78% | 10,862,420 | 10.92% | 15,083,798 | 16.98% | 25,099,264 | 27.27% | 10,065,225 | 10.67% | 11,008,397 | 12.32% | 8,972,367 | 10.59% | 11,748,686 | 15.68% | 7,018,349 | 10.62% | 7,761,971 | 12.19% | 2,761,327 | 5.05% | 11,178,168 | 18.6% | 8,890,564 | 15.43% | 8,228,360 | 17.1% | 6,974,206 | 14.49% | 10,166,547 | 25.63% | 6,150,019 | 16.1% | 6,389,414 | 18.61% | 1,120,338 | 3.97% | 3,731,124 | 9.37% | 5,900,427 | 22.13% | 8,353,984 | 1,551,364 | 6% | 3,221,252 | 14.39% | 1,239,477 | 10.88% | 1,347,672 | 234,657 | 3.8% | 37,146 | |||||
應付帳款-關係人 | 5,524,973 | 2.9% | 9,045,326 | 5.11% | 5,095,592 | 3.93% | 9,308,702 | 8.35% | 5,024,520 | 5.66% | 3,954,648 | 4.64% | 4,145,853 | 4.42% | 11,894,622 | 11.96% | 11,381,122 | 12.81% | 10,609,610 | 11.53% | 14,222,653 | 15.07% | 12,099,571 | 13.54% | 9,306,964 | 10.98% | 181,262 | 0.24% | 961,151 | 1.45% | 209,237 | 0.33% | 9,758,171 | 17.83% | 5,062,999 | 8.43% | 10,993,623 | 19.08% | 2,964,927 | 6.16% | 7,253,909 | 15.07% | 5,972,330 | 15.06% | 7,023,024 | 18.39% | 1,000,771 | 2.91% | 3,842,663 | 13.62% | 14,499,024 | 36.39% | 7,338,022 | 27.52% | 19,047,953 | 13,901,616 | 53.73% | 8,514,040 | 38.03% | 2,710,409 | 23.8% | 3,293,970 | 4,366,089 | 70.75% | 1,105,347 | |||||
其他應付款 | 5,190,316 | 2.72% | 4,938,192 | 2.79% | 11,528,266 | 8.89% | 3,860,521 | 3.46% | 4,114,698 | 4.63% | 4,198,404 | 4.93% | 12,212,933 | 13.01% | 2,956,202 | 2.97% | 3,104,403 | 3.49% | 2,813,872 | 3.06% | 7,346,401 | 7.79% | 2,364,047 | 2.65% | 2,374,998 | 2.8% | 2,387,811 | 3.19% | 8,134,648 | 12.31% | 2,284,643 | 3.59% | 2,516,597 | 4.6% | 2,750,930 | 4.58% | 6,982,941 | 12.12% | 2,214,706 | 4.6% | 2,209,050 | 4.59% | 2,068,380 | 5.21% | 4,668,873 | 12.23% | 843,097 | 2.46% | 1,162,375 | 4.12% | 1,195,491 | 3% | 1,765,803 | 6.62% | 890,376 | |||||||||||||||
其他應付款項-關係人 | 149,348 | 0.08% | 233,159 | 0.13% | 169,525 | 0.13% | 77,203 | 0.07% | 222,494 | 0.25% | 313,502 | 0.37% | 344,176 | 0.37% | 65,633 | 0.07% | 45,770 | 0.05% | 53,485 | 0.06% | 64,197 | 0.07% | 77,005 | 0.09% | 79,652 | 0.09% | 72,085 | 0.1% | 83,706 | 0.13% | 171,239 | 0.27% | 148,666 | 0.27% | 206,409 | 0.34% | 389,598 | 0.68% | 231,204 | 0.48% | 207,888 | 0.43% | 257,347 | 0.65% | 280,233 | 0.73% | 280,462 | 0.82% | 692,868 | 2.46% | 284,441 | 0.71% | 285,883 | 1.07% | 221,642 | 155,620 | 0.6% | 58,796 | 243,268 | 1.09% | 85,678 | 0.75% | 39,802 | 28,546 | 0.46% | 12,116 | ||||
本期所得稅負債 | 4,223,932 | 2.22% | 2,505,139 | 1.41% | 2,518,052 | 1.94% | 2,323,192 | 2.08% | 1,233,004 | 1.39% | 269,499 | 0.32% | 1,599,481 | 1.7% | 3,705,177 | 3.72% | 2,912,316 | 3.28% | 1,674,824 | 1.82% | 1,543,381 | 1.64% | 1,543,006 | 1.73% | 999,370 | 1.18% | 515,901 | 0.69% | 1,113,273 | 1.68% | 1,961,595 | 3.08% | 1,509,458 | 2.76% | 744,816 | 1.24% | 917,318 | 1.59% | 1,381,491 | 2.87% | 1,017,329 | 2.11% | 380,766 | 0.96% | 789,211 | 2.07% | 1,695,056 | 4.94% | 1,438,451 | 5.1% | 1,028,040 | 2.58% | 796,360 | 2.99% | 580,083 | 369,897 | 1.43% | 164,435 | 0.73% | 40,686 | 0.36% | 47,938 | 65,089 | 1.05% | 10,862 | |||||
租賃負債-流動 | 752,367 | 0.39% | 651,586 | 0.37% | 665,870 | 0.51% | 432,290 | 0.39% | 332,877 | 0.37% | 346,809 | 0.41% | 217,474 | 0.23% | 213,986 | 0.22% | 211,343 | 0.24% | 207,253 | 0.23% | 198,288 | 0.21% | 157,355 | 0.18% | 138,700 | 0.16% | 136,806 | 0.18% | 112,682 | 0.17% | 110,257 | 0.17% | 105,132 | 0.19% | 100,189 | 0.17% | 101,011 | 0.18% | 99,826 | 0.21% | 109,708 | 0.23% | 68,726 | 0.17% | 66,479 | 0.17% | 59,388 | 0.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
其他流動負債 | 5,396,053 | 2.83% | 5,689,513 | 3.21% | 3,951,721 | 3.05% | 4,321,265 | 3.88% | 4,087,769 | 4.6% | 1,952,571 | 2.29% | 1,538,903 | 1.64% | 547,045 | 0.55% | 526,716 | 0.59% | 698,701 | 0.76% | 575,005 | 0.61% | 591,332 | 0.66% | 666,890 | 0.79% | 602,442 | 0.8% | 817,509 | 1.24% | 461,964 | 0.73% | 343,433 | 0.63% | 514,891 | 0.86% | 727,613 | 1.26% | 209,785 | 0.44% | 260,144 | 0.54% | 349,355 | 0.88% | 445,726 | 1.17% | 176,608 | 0.51% | 232,842 | 0.83% | 252,101 | 0.63% | 259,648 | 0.97% | 289,192 | |||||||||||||||
一年或一營業週期內到期長期負債 | 4,725,000 | 2.48% | 4,725,000 | 2.67% | 2,500,000 | 1.93% | 2,500,000 | 2.24% | 2,500,000 | 2.81% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 671,053 | 0.35% | 964,513 | 0.54% | 1,451,721 | 1.12% | 1,821,265 | 1.63% | 1,587,769 | 1.79% | 1,952,571 | 2.29% | 1,538,903 | 1.64% | 547,045 | 0.55% | 526,716 | 0.59% | 698,701 | 0.76% | 575,005 | 0.61% | 591,332 | 0.66% | 666,890 | 0.79% | 602,442 | 0.8% | 817,509 | 1.24% | 461,964 | 0.73% | 343,433 | 0.63% | 514,891 | 0.86% | 727,613 | 1.26% | 209,785 | 0.44% | 260,144 | 0.54% | 349,355 | 0.88% | 445,726 | 1.17% | 176,608 | 0.51% | 232,842 | 0.83% | 252,101 | 0.63% | 259,648 | 0.97% | 289,192 | 292,829 | 251,903 | 1.13% | 277,321 | 2.43% | 82,916 | 138,831 | 2.25% | 40,220 | ||||||
流動負債合計 | 76,364,414 | 40.05% | 69,092,816 | 39.02% | 71,421,062 | 55.06% | 52,329,263 | 46.93% | 36,494,015 | 41.08% | 32,330,895 | 37.93% | 45,325,642 | 48.28% | 44,499,848 | 44.73% | 38,562,438 | 43.41% | 46,123,541 | 50.12% | 54,074,498 | 57.31% | 49,181,524 | 55.06% | 47,165,833 | 55.66% | 39,988,746 | 53.37% | 37,883,531 | 57.34% | 32,075,258 | 50.36% | 24,799,705 | 45.32% | 37,876,055 | 63.04% | 37,547,517 | 65.16% | 26,061,453 | 54.17% | 27,532,130 | 57.18% | 20,987,076 | 52.91% | 20,857,605 | 54.61% | 11,907,053 | 34.68% | 11,834,012 | 41.96% | 24,823,488 | 62.31% | 16,843,567 | 63.16% | 32,227,887 | 22,780,634 | 88.05% | 20,192,557 | 90.2% | 9,567,574 | 84% | 8,415,025 | 5,252,969 | 85.12% | 1,328,905 | |||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 97,728 | 0.05% | 160,274 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 20,503,745 | 10.75% | 22,935,892 | 12.95% | 6,944,535 | 5.35% | 6,943,727 | 6.23% | 6,942,918 | 7.81% | 9,442,109 | 11.08% | 9,441,300 | 10.06% | 9,440,492 | 9.49% | 9,439,683 | 10.63% | 9,438,874 | 10.26% | 9,438,065 | 10% | 9,436,987 | 10.56% | 9,436,448 | 11.14% | 9,435,639 | 12.59% | 4,992,633 | 7.56% | 4,992,208 | 7.84% | 4,991,783 | 9.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
長期借款 | 1,500,000 | 0.79% | 1,500,000 | 0.85% | 1,500,000 | 1.16% | 1,500,000 | 1.35% | 1,500,000 | 1.69% | 1,500,000 | 1.76% | 1,500,000 | 1.6% | 1,500,000 | 1.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,998,701 | 11.65% | 5,522,236 | 19.58% | 5,488,321 | 13.78% | 1,818,007 | 6.82% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
遞延所得稅負債 | 740,814 | 0.39% | 465,694 | 0.26% | 465,712 | 0.36% | 465,702 | 0.42% | 465,674 | 0.52% | 286,411 | 0.34% | 286,411 | 0.31% | 286,411 | 0.29% | 286,411 | 0.32% | 219,246 | 0.24% | 219,246 | 0.23% | 219,246 | 0.25% | 219,246 | 0.26% | 134,642 | 0.18% | 134,642 | 0.2% | 134,642 | 0.21% | 134,642 | 0.25% | 104,534 | 0.17% | 104,534 | 0.18% | 104,534 | 0.22% | 104,534 | 0.22% | 70,382 | 0.18% | 70,382 | 0.18% | 70,382 | 0.2% | 70,382 | 0.25% | 21,580 | 0.05% | 21,580 | 0.08% | 21,580 | 21,580 | 0.08% | 15,115 | 0.07% | 15,115 | 0.13% | 2,408 | 2,408 | 0.04% | 1,265 | |||||
租賃負債-非流動 | 3,256,049 | 1.71% | 3,021,170 | 1.71% | 3,203,109 | 2.47% | 1,721,835 | 1.54% | 1,188,100 | 1.34% | 1,281,828 | 1.5% | 806,467 | 0.86% | 790,021 | 0.79% | 801,865 | 0.9% | 804,715 | 0.87% | 803,462 | 0.85% | 545,197 | 0.61% | 532,315 | 0.63% | 572,259 | 0.76% | 264,882 | 0.4% | 283,079 | 0.44% | 275,205 | 0.5% | 209,217 | 0.35% | 229,585 | 0.4% | 249,786 | 0.52% | 288,827 | 0.6% | 164,971 | 0.42% | 177,756 | 0.47% | 185,447 | 0.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
其他非流動負債 | 13,244 | 0.01% | 20,456 | 0.01% | 20,315 | 0.02% | 20,726 | 0.02% | 20,638 | 0.02% | 8,576 | 0.01% | 8,482 | 0.01% | 952,555 | 0.96% | 960,379 | 1.08% | 13,607 | 0.01% | 13,599 | 0.01% | 13,597 | 0.02% | 13,590 | 0.02% | 8,908 | 0.01% | 8,981 | 0.01% | 8,908 | 0.01% | 8,907 | 0.02% | 2,922 | 0% | 2,922 | 0.01% | 2,920 | 0.01% | 2,870 | 0.01% | 625 | 0% | 625 | 0% | 625 | 0% | 625 | 0% | 54,277 | 0.14% | 54,277 | 0.2% | 54,274 | |||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 7,118 | 0% | 6,977 | 0.01% | 6,726 | 0.01% | 6,638 | 0.01% | 8,576 | 0.01% | 8,482 | 0.01% | 8,481 | 0.01% | 8,431 | 0.01% | 13,607 | 0.01% | 13,599 | 0.01% | 13,597 | 0.02% | 13,590 | 0.02% | 8,908 | 0.01% | 8,981 | 0.01% | 8,908 | 0.01% | 8,907 | 0.02% | 2,922 | 0% | 2,922 | 0.01% | 2,920 | 0.01% | 2,870 | 0.01% | 625 | 0% | 625 | 0% | 625 | 0% | 625 | 0% | 53,630 | 0.13% | 53,623 | 0.2% | 53,623 | |||||||||||||||
存入保證金 | 13,244 | 0.01% | 13,338 | 0.01% | 13,338 | 0.01% | 14,000 | 0.01% | 14,000 | 0.02% | 0 | 0% | 0 | 0% | 944,074 | 0.95% | 951,948 | 1.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 26,111,580 | 13.69% | 28,103,486 | 15.87% | 12,133,671 | 9.35% | 10,651,990 | 9.55% | 10,117,330 | 11.39% | 12,518,924 | 14.69% | 12,042,660 | 12.83% | 12,969,479 | 13.04% | 11,488,338 | 12.93% | 10,476,442 | 11.38% | 10,474,372 | 11.1% | 10,215,027 | 11.44% | 10,201,599 | 12.04% | 10,151,448 | 13.55% | 5,401,138 | 8.17% | 5,418,837 | 8.51% | 5,410,537 | 9.89% | 316,673 | 0.53% | 337,041 | 0.58% | 357,240 | 0.74% | 396,231 | 0.82% | 235,978 | 0.59% | 248,763 | 0.65% | 4,255,155 | 12.39% | 5,593,243 | 19.83% | 5,564,178 | 13.97% | 1,893,864 | 7.1% | 75,854 | 75,854 | 0.29% | 15,765 | 0.07% | 15,727 | 0.14% | 2,931 | 2,811 | 0.05% | 1,514 | |||||
負債總計 | 102,475,994 | 53.74% | 97,196,302 | 54.88% | 83,554,733 | 64.41% | 62,981,253 | 56.48% | 46,611,345 | 52.46% | 44,849,819 | 52.62% | 57,368,302 | 61.1% | 57,469,327 | 57.77% | 50,050,776 | 56.34% | 56,599,983 | 61.5% | 64,548,870 | 68.41% | 59,396,551 | 66.49% | 57,367,432 | 67.7% | 50,140,194 | 66.92% | 43,284,669 | 65.51% | 37,494,095 | 58.86% | 30,210,242 | 55.2% | 38,192,728 | 63.57% | 37,884,558 | 65.75% | 26,418,693 | 54.91% | 27,928,361 | 58.01% | 21,223,054 | 53.51% | 21,106,368 | 55.27% | 16,162,208 | 47.07% | 17,427,255 | 61.79% | 30,387,666 | 76.27% | 18,737,431 | 70.26% | 32,303,741 | 22,856,488 | 88.34% | 20,208,322 | 90.27% | 9,583,301 | 84.14% | 8,417,956 | 5,255,780 | 85.17% | 1,330,419 | |||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,858,408 | 0.97% | 1,858,408 | 1.05% | 1,748,408 | 1.35% | 1,748,408 | 1.57% | 1,748,408 | 1.97% | 1,748,408 | 2.05% | 1,748,408 | 1.86% | 1,748,408 | 1.76% | 1,748,408 | 1.97% | 1,748,408 | 1.9% | 1,748,408 | 1.85% | 1,748,408 | 1.96% | 1,748,408 | 2.06% | 1,748,408 | 2.33% | 1,748,408 | 2.65% | 1,748,408 | 2.74% | 1,748,408 | 3.19% | 1,748,408 | 2.91% | 1,748,408 | 3.03% | 1,748,318 | 3.63% | 1,746,368 | 3.63% | 1,745,888 | 4.4% | 1,745,428 | 4.57% | 1,745,108 | 5.08% | 1,520,288 | 5.39% | 1,519,848 | 3.81% | 1,264,405 | 4.74% | 1,263,305 | 1,060,775 | 4.1% | 1,054,494 | 889,923 | 3.98% | 888,343 | 7.8% | 420,245 | 420,245 | 6.81% | 360,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
股本合計 | 1,858,408 | 0.97% | 1,858,408 | 1.05% | 1,748,408 | 1.35% | 1,748,408 | 1.57% | 1,748,408 | 1.97% | 1,748,408 | 2.05% | 1,748,408 | 1.86% | 1,748,408 | 1.76% | 1,748,408 | 1.97% | 1,748,408 | 1.9% | 1,748,408 | 1.85% | 1,748,408 | 1.96% | 1,748,408 | 2.06% | 1,748,408 | 2.33% | 1,748,408 | 2.65% | 1,748,408 | 2.74% | 1,748,408 | 3.19% | 1,748,408 | 2.91% | 1,748,408 | 3.03% | 1,748,318 | 3.63% | 1,746,368 | 3.63% | 1,745,888 | 4.4% | 1,745,428 | 4.57% | 1,745,108 | 5.08% | 1,520,288 | 5.39% | 1,519,848 | 3.81% | 1,519,598 | 5.7% | 1,263,305 | 1,060,775 | 4.1% | 1,023,174 | 4.57% | 888,343 | 7.8% | 588,343 | 420,245 | 6.81% | 360,000 | |||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
資本公積合計 | 37,006,591 | 19.41% | 36,962,362 | 20.87% | 8,839,619 | 6.81% | 8,839,619 | 7.93% | 8,839,619 | 9.95% | 8,839,619 | 10.37% | 8,839,619 | 9.42% | 8,817,380 | 8.86% | 8,817,380 | 9.93% | 8,817,380 | 9.58% | 8,817,380 | 9.35% | 8,817,380 | 9.87% | 8,817,380 | 10.41% | 8,817,380 | 11.77% | 8,817,380 | 13.35% | 8,817,380 | 13.84% | 8,817,380 | 16.11% | 8,817,380 | 14.68% | 8,817,380 | 15.3% | 8,817,315 | 18.33% | 8,816,183 | 18.31% | 8,815,832 | 22.23% | 8,815,591 | 23.08% | 8,818,348 | 25.68% | 2,853,756 | 10.12% | 2,846,113 | 7.14% | 2,839,304 | 10.65% | 2,832,051 | 545,921 | 2.11% | 489,376 | 2.19% | 487,785 | 4.28% | 187,785 | 185,188 | 3% | 178,185 | |||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 45,745,536 | 23.99% | 38,721,303 | 21.86% | 32,393,392 | 24.97% | 35,043,019 | 31.43% | 30,335,745 | 34.14% | 26,826,405 | 31.48% | 24,211,349 | 25.79% | 30,337,825 | 30.5% | 27,039,558 | 30.44% | 23,088,649 | 25.09% | 18,772,820 | 19.9% | 19,581,224 | 21.92% | 17,235,258 | 20.34% | 14,625,280 | 19.52% | 12,598,700 | 19.07% | 15,885,051 | 24.94% | 14,186,029 | 25.92% | 11,458,594 | 19.07% | 9,213,068 | 15.99% | 11,064,905 | 23% | 9,602,400 | 19.94% | 7,655,476 | 19.3% | 6,286,891 | 16.46% | 7,421,321 | 21.61% | 6,229,893 | 22.09% | 4,948,688 | 12.42% | 3,437,782 | 12.89% | 2,468,305 | 1,417,887 | 5.48% | 669,086 | 2.99% | 431,491 | 3.79% | 309,926 | 309,329 | 5.01% | 89,958 | |||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 3,592,299 | 1.88% | 2,354,279 | 1.33% | 3,185,763 | 2.46% | 2,899,749 | 2.6% | 1,310,280 | 1.47% | 2,965,968 | 3.48% | 1,720,393 | 1.83% | 1,107,955 | 1.11% | 1,181,660 | 1.33% | 1,775,329 | 1.93% | 463,346 | 0.49% | (212,869) | -0.24% | (431,020) | -0.51% | (404,791) | -0.54% | (377,056) | -0.57% | (248,379) | -0.39% | (237,894) | -0.43% | (134,972) | -0.22% | (40,344) | -0.07% | 65,562 | 0.14% | 53,914 | 0.11% | 224,898 | 0.57% | 236,583 | 0.62% | 189,958 | 0.55% | 172,850 | 0.61% | 138,666 | 0.35% | 133,435 | 0.5% | (14,965) | (8,137) | -0.03% | (3,779) | -0.02% | (1,137) | -0.01% | 102 | 582 | 0.01% | (441) | |||||
歸屬於母公司業主之權益合計 | 88,202,834 | 46.26% | 79,896,352 | 45.12% | 46,167,182 | 35.59% | 48,530,795 | 43.52% | 42,234,052 | 47.54% | 40,380,400 | 47.38% | 36,519,769 | 38.9% | 42,011,568 | 42.23% | 38,787,006 | 43.66% | 35,429,766 | 38.5% | 29,801,954 | 31.59% | 29,934,143 | 33.51% | 27,370,026 | 32.3% | 24,786,277 | 33.08% | 22,787,432 | 34.49% | 26,202,460 | 41.14% | 24,513,923 | 44.8% | 21,889,410 | 36.43% | 19,738,512 | 34.25% | 21,696,100 | 45.09% | 20,218,865 | 41.99% | 18,442,094 | 46.49% | 17,084,493 | 44.73% | 18,174,735 | 52.93% | 10,776,787 | 38.21% | 9,453,315 | 23.73% | 7,930,119 | 29.74% | 6,548,696 | 3,016,446 | 11.66% | 2,177,857 | 9.73% | 1,806,482 | 15.86% | 1,086,156 | 915,344 | 14.83% | 627,702 | |||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
權益總額 | 88,202,834 | 46.26% | 79,896,352 | 45.12% | 46,167,182 | 35.59% | 48,530,795 | 43.52% | 42,234,052 | 47.54% | 40,380,400 | 47.38% | 36,519,769 | 38.9% | 42,011,568 | 42.23% | 38,787,006 | 43.66% | 35,429,766 | 38.5% | 29,801,954 | 31.59% | 29,934,143 | 33.51% | 27,370,026 | 32.3% | 24,786,277 | 33.08% | 22,787,432 | 34.49% | 26,202,460 | 41.14% | 24,513,923 | 44.8% | 21,889,410 | 36.43% | 19,738,512 | 34.25% | 21,696,100 | 45.09% | 20,218,865 | 41.99% | 18,442,094 | 46.49% | 17,084,493 | 44.73% | 18,174,735 | 52.93% | 10,776,787 | 38.21% | 9,453,315 | 23.73% | 7,930,119 | 29.74% | 6,548,696 | 3,016,446 | 11.66% | 2,177,857 | 9.73% | 1,806,482 | 15.86% | 1,086,156 | 915,344 | 14.83% | 627,702 | |||||
負債及權益總計 | 190,678,828 | 100% | 177,092,654 | 100% | 129,721,915 | 100% | 111,512,048 | 100% | 88,845,397 | 100% | 85,230,219 | 100% | 93,888,071 | 100% | 99,480,895 | 100% | 88,837,782 | 100% | 92,029,749 | 100% | 94,350,824 | 100% | 89,330,694 | 100% | 84,737,458 | 100% | 74,926,471 | 100% | 66,072,101 | 100% | 63,696,555 | 100% | 54,724,165 | 100% | 60,082,138 | 100% | 57,623,070 | 100% | 48,114,793 | 100% | 48,147,226 | 100% | 39,665,148 | 100% | 38,190,861 | 100% | 34,336,943 | 100% | 28,204,042 | 100% | 39,840,981 | 100% | 26,667,550 | 100% | 38,852,437 | 25,872,934 | 100% | 22,386,179 | 100% | 11,389,783 | 100% | 9,504,112 | 6,171,124 | 100% | ||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
緯穎(6669) 截至2024年第1季「流動資產」總計約為NT$999億元,相較上一季增加約NT$207億元、相較去年年末增加約NT$207億元
緯穎(6669) 2024年第1季財報顯示公司「流動資產」總計約NT$999億元、約佔整體資產的89.61%。
對比上一季
上一季流動資產總計約NT$792億元、約佔整體資產的89.14%。今年第1季相較上一季增加約NT$207億元。
對比去年年末
去年年末流動資產則為NT$792億元、約佔整體資產的89.14%。今年第1季相較去年年末增加約NT$207億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 99,924,651 | 89.61% | 79,195,299 | 89.14% | 76,848,063 | 90.17% | 87,097,748 | 92.77% | 93,762,188 | 94.25% | 84,051,090 | 94.61% | 88,540,740 | 96.21% | 91,007,052 | 96.46% | 86,545,006 | 96.88% | 82,025,003 | 96.80% | 72,226,894 | 96.40% | 63,768,189 | 96.51% | 61,436,927 | 96.45% | 52,767,378 | 96.42% | 58,358,030 | 97.13% | 55,921,841 | 97.05% | 46,409,282 | 96.46% | 46,413,396 | 96.40% | 38,596,358 | 97.31% | 37,184,513 | 97.36% | 33,464,008 | 97.46% | 27,583,370 | 97.80% | 39,480,550 | 99.10% | 26,376,693 | 98.91% | 25,609,520 | 98.98% | 22,293,844 | 99.59% | 11,297,508 | 99.19% | 6,091,040 | 98.70% |
非流動資產
緯穎(6669) 截至2023年第2季「非流動資產」總計約為NT$67.9億元,相較上一季增加約NT$10.72億元、相較去年年末增加約NT$20.04億元
緯穎(6669) 2023年第2季財報顯示公司「非流動資產」總計約NT$67.9億元、約佔整體資產的7.23%。
對比上一季
上一季非流動資產總計約NT$57.19億元、約佔整體資產的5.75%。今年第2季相較上一季增加約NT$10.72億元。
對比去年年末
去年年末非流動資產則為NT$47.87億元、約佔整體資產的5.39%。今年第2季相較去年年末增加約NT$20.04億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 6,790,323 | 7.23% | 5,718,707 | 5.75% | 4,786,692 | 5.39% | 3,489,009 | 3.79% | 3,343,772 | 3.54% | 2,785,688 | 3.12% | 2,712,455 | 3.20% | 2,699,577 | 3.60% | 2,303,912 | 3.49% | 2,259,628 | 3.55% | 1,956,787 | 3.58% | 1,724,108 | 2.87% | 1,701,229 | 2.95% | 1,705,511 | 3.54% | 1,733,830 | 3.60% | 1,068,790 | 2.69% | 1,006,348 | 2.64% | 872,935 | 2.54% | 620,672 | 2.20% | 360,431 | 0.90% | 290,857 | 1.09% | 263,414 | 1.02% | 92,335 | 0.41% | 92,275 | 0.81% | 80,084 | 1.30% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。