6637
74
TWD-0.50 (-0.67%)
2025.06.09收盤
醫影-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/06/30 | 截至2021/12/31 | 截至2021/06/30 | 截至2020/12/31 | 截至2020/06/30 | 截至2019/12/31 | 截至2019/06/30 | 截至2018/12/31 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 262,326 | 17.85% | 327,349 | 27.54% | 263,566 | 22.36% | 175,030 | 14.61% | 233,547 | 23.65% | 216,173 | 25.04% | 183,549 | 23.3% | 197,983 | 24.29% | 206,114 | 26% | 152,917 | 20.05% | 192,545 | 27.18% | 124,160 | 16.05% | 97,076 | 12.85% | 105,826 | 13.99% | 141,442 | 17.96% | 105,024 | 17.42% | 102,527 | 15.98% | 80,878 | 13.26% | 75,561 | 13.42% | 67,461 | 12.98% | 78,160 | 18.08% | 112,670 | 24.16% | 63,755 | 14.98% | 56,669 | 156,079 | ||||
零用金/週轉金 | 388 | 0.03% | 388 | 0.03% | 388 | 0.03% | 400 | 0.03% | 401 | 0.04% | 401 | 0.05% | 415 | 0.05% | 377 | 0.05% | 378 | 0.05% | 346 | 0.05% | 316 | 0.04% | 356 | 0.05% | 386 | 0.05% | 375 | 0.05% | 359 | 0.05% | 352 | 0.06% | 373 | 0.06% | 356 | 0.06% | 357 | 0.06% | 328 | 0.06% | 289 | 0.07% | 260 | 241 | 0.06% | 197 | ||||||
銀行存款 | 261,938 | 17.82% | 326,961 | 27.51% | 263,178 | 22.33% | 174,630 | 14.57% | 233,146 | 23.61% | 215,772 | 25% | 183,134 | 23.24% | 197,606 | 24.24% | 205,736 | 25.95% | 152,571 | 20% | 192,229 | 27.14% | 123,804 | 16.01% | 96,690 | 12.8% | 105,451 | 13.94% | 141,083 | 17.92% | 104,672 | 17.36% | 102,154 | 15.93% | 80,522 | 13.2% | 75,204 | 13.35% | 67,133 | 12.91% | ||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 748 | 0.11% | 613 | 0.08% | 1,046 | 0.14% | 1,187 | 0.16% | 876 | 0.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 159,940 | 10.88% | 159,940 | 13.46% | 259,940 | 22.06% | 259,940 | 21.69% | 0 | 0% | 0 | 0% | 10,000 | 1.27% | 20,000 | 2.45% | 30,000 | 3.78% | 30,000 | 3.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 159,940 | 10.88% | 159,940 | 13.46% | 259,940 | 22.06% | 259,940 | 21.69% | 0 | 0% | 0 | 0% | 10,000 | 1.27% | 20,000 | 2.45% | 30,000 | 3.78% | 30,000 | 3.93% | ||||||||||||||||||||||||||||||||
應收票據淨額 | 268 | 0.02% | 579 | 0.05% | 2,444 | 0.21% | 750 | 0.06% | 2,038 | 0.21% | 485 | 0.06% | 534 | 0.07% | 4,062 | 0.5% | 200 | 0.03% | 1,567 | 0.21% | 1,746 | 0.25% | 3,282 | 0.42% | 2,621 | 0.35% | 5,302 | 0.7% | 4,034 | 0.51% | 2,162 | 0.36% | 2,337 | 0.36% | 9,059 | 1.49% | 3,200 | 0.57% | 2,765 | 0.53% | 3,423 | 0.79% | 2,654 | 0.57% | 1,364 | 5,761 | 1.35% | 6,656 | 8,178 | |||
應收票據 | 268 | 0.02% | 579 | 0.05% | 2,444 | 0.21% | 750 | 0.06% | 2,038 | 0.21% | 485 | 0.06% | 534 | 0.07% | 4,062 | 0.5% | 200 | 0.03% | 1,567 | 0.21% | 1,746 | 0.25% | 3,282 | 0.42% | 2,621 | 0.35% | 5,302 | 0.7% | 4,034 | 0.51% | 2,162 | 0.36% | 2,337 | 0.36% | 9,059 | 1.49% | 3,200 | 0.57% | 2,765 | 0.53% | 3,423 | 0.79% | 2,654 | 0.57% | 1,364 | 5,761 | 1.35% | 6,656 | 8,178 | |||
應收帳款淨額 | 139,869 | 9.52% | 155,576 | 13.09% | 133,194 | 11.3% | 164,004 | 13.69% | 137,211 | 13.9% | 137,567 | 15.94% | 144,879 | 18.39% | 141,746 | 17.39% | 126,874 | 16% | 123,742 | 16.22% | 88,609 | 12.51% | 159,451 | 20.62% | 82,783 | 10.96% | 102,033 | 13.48% | 86,671 | 11.01% | 98,198 | 16.29% | 102,940 | 16.05% | 81,745 | 13.4% | 91,584 | 16.26% | 70,330 | 13.53% | 80,064 | 18.52% | 74,514 | 15.98% | 73,995 | 71,940 | 16.9% | 61,372 | 68,746 | |||
應收帳款 | 137,301 | 9.34% | 152,898 | 12.86% | 130,478 | 11.07% | 161,204 | 13.45% | 134,329 | 13.6% | 134,712 | 15.61% | 142,210 | 18.05% | 138,091 | 16.94% | 121,265 | 15.3% | 115,958 | 15.2% | 77,508 | 10.94% | 147,729 | 19.1% | 70,429 | 9.33% | 90,881 | 12.01% | 75,249 | 9.56% | 87,330 | 14.49% | 96,933 | 15.11% | 76,302 | 12.51% | 88,568 | 15.72% | 67,448 | 12.97% | 77,090 | 17.84% | 72,995 | 15.65% | 72,251 | 69,953 | 16.43% | 55,208 | 60,857 | |||
應收租賃款 | 2,678 | 0.18% | 2,733 | 0.23% | 2,793 | 0.24% | 2,864 | 0.24% | 2,943 | 0.3% | 3,277 | 0.38% | 3,117 | 0.4% | 3,845 | 0.47% | 5,728 | 0.72% | 7,965 | 1.04% | 11,153 | 1.57% | 11,853 | 1.53% | 12,417 | 1.64% | 11,154 | 1.47% | 11,427 | 1.45% | 10,889 | 1.81% | 6,045 | 0.94% | 5,561 | 0.91% | 5,057 | 0.9% | 4,923 | 0.95% | ||||||||||||
備抵損失-應收帳款、分期帳款及租賃款 | (110) | -0.01% | (55) | 0% | (77) | -0.01% | (64) | -0.01% | (61) | -0.01% | (422) | -0.05% | (448) | -0.06% | (190) | -0.02% | (119) | -0.02% | (181) | -0.02% | (52) | -0.01% | (131) | -0.02% | (63) | -0.01% | (2) | 0% | (5) | 0% | (21) | 0% | (38) | -0.01% | 118 | 0.02% | 2,041 | 0.36% | 2,041 | 0.39% | 2,041 | 0.47% | 3,143 | 0.67% | 3,143 | 3,143 | 0.74% | 0 | 0 | |||
存貨 | 175,317 | 11.93% | 75,288 | 6.33% | 93,260 | 7.91% | 173,073 | 14.44% | 175,330 | 17.76% | 109,004 | 12.63% | 92,545 | 11.75% | 64,500 | 7.91% | 42,550 | 5.37% | 39,546 | 5.18% | 29,382 | 4.15% | 43,073 | 5.57% | 94,435 | 12.51% | 48,165 | 6.37% | 68,217 | 8.66% | 27,450 | 4.55% | 43,061 | 6.71% | 32,965 | 5.41% | 50,961 | 9.05% | 61,497 | 11.83% | 46,908 | 10.85% | 69,697 | 14.95% | 50,861 | 11.95% | 74,075 | 35,546 | ||||
存貨-買賣業 | 175,317 | 11.93% | 75,288 | 6.33% | 93,260 | 7.91% | 173,073 | 14.44% | 175,330 | 17.76% | 109,004 | 12.63% | 92,545 | 11.75% | 64,500 | 7.91% | 42,550 | 5.37% | 39,546 | 5.18% | 29,382 | 4.15% | 43,073 | 5.57% | 94,435 | 12.51% | 48,165 | 6.37% | 68,217 | 8.66% | 27,450 | 4.55% | 43,061 | 6.71% | 32,965 | 5.41% | 50,961 | 9.05% | 61,497 | 11.83% | 46,908 | 10.85% | 69,697 | 14.95% | 63,172 | 50,861 | 11.95% | 74,075 | 35,546 | |||
商品存貨 | 175,317 | 11.93% | 75,288 | 6.33% | 93,260 | 7.91% | 173,073 | 14.44% | 175,330 | 17.76% | 109,004 | 12.63% | 92,545 | 11.75% | 64,500 | 7.91% | 42,550 | 5.37% | 39,546 | 5.18% | 29,382 | 4.15% | 43,073 | 5.57% | 94,435 | 12.51% | 48,165 | 6.37% | 68,217 | 8.66% | 27,450 | 4.55% | 43,061 | 6.71% | 32,965 | 5.41% | 50,961 | 9.05% | 61,497 | 11.83% | ||||||||||||
預付款項 | 323,608 | 22.02% | 61,613 | 5.18% | 19,039 | 1.62% | 3,830 | 0.32% | 12,076 | 1.22% | 9,997 | 1.16% | 21,284 | 2.7% | 12,159 | 1.49% | 4,139 | 0.52% | 5,469 | 0.72% | 7,373 | 1.04% | 9,228 | 1.19% | 10,448 | 1.38% | 5,908 | 0.78% | 10,704 | 1.36% | 5,423 | 0.9% | 3,836 | 0.6% | 6,066 | 0.99% | 7,879 | 1.4% | 9,510 | 1.83% | 5,254 | 1.22% | 4,458 | 0.96% | 4,620 | 1.09% | 18,807 | 9,434 | ||||
其他預付款 | 323,608 | 22.02% | 61,613 | 5.18% | 19,039 | 1.62% | 3,830 | 0.32% | 12,076 | 1.22% | 9,997 | 1.16% | 21,284 | 2.7% | 12,159 | 1.49% | 4,139 | 0.52% | 5,469 | 0.72% | 7,373 | 1.04% | 9,228 | 1.19% | 10,448 | 1.38% | 5,908 | 0.78% | 10,704 | 1.36% | 5,423 | 0.9% | 3,836 | 0.6% | 6,066 | 0.99% | 0 | 0% | 0 | 0% | 0 | 0% | 71 | 0.02% | 0 | 74 | 0.02% | 287 | 32 | |||
其他流動資產 | 70,203 | 4.78% | 54,533 | 4.59% | 29,032 | 2.46% | 33,504 | 2.8% | 26,979 | 2.73% | 29,634 | 3.43% | 23,962 | 3.04% | 28,399 | 3.48% | 21,479 | 2.71% | 39,182 | 5.14% | 9,714 | 1.37% | 17,592 | 2.27% | 9,099 | 1.2% | 8,996 | 1.19% | 18,955 | 2.41% | 11,743 | 1.95% | 16,175 | 2.52% | 43,537 | 7.14% | 14,963 | 2.66% | 15,499 | 2.98% | 14,945 | 3.46% | 15,714 | 3.37% | 28,957 | 6.8% | 33,225 | 37,469 | ||||
其他流動資產-其他 | 70,203 | 4.78% | 54,533 | 4.59% | 29,032 | 2.46% | 33,504 | 2.8% | 26,979 | 2.73% | 29,634 | 3.43% | 23,962 | 3.04% | 28,399 | 3.48% | 21,479 | 2.71% | 39,182 | 5.14% | 9,714 | 1.37% | 17,592 | 2.27% | 9,099 | 1.2% | 8,996 | 1.19% | 18,955 | 2.41% | 11,743 | 1.95% | 16,175 | 2.52% | 43,537 | 7.14% | 14,963 | 2.66% | 15,499 | 2.98% | 14,945 | 3.46% | 15,714 | 3.37% | 13,110 | 25,720 | 6.04% | 29,988 | 34,866 | |||
流動資產合計 | 1,131,531 | 76.99% | 834,878 | 70.24% | 823,290 | 69.85% | 832,553 | 69.47% | 609,972 | 61.77% | 525,232 | 60.85% | 505,530 | 64.16% | 525,652 | 64.48% | 497,677 | 62.78% | 458,399 | 60.1% | 330,117 | 46.6% | 357,399 | 46.21% | 297,508 | 39.4% | 277,417 | 36.66% | 330,899 | 42.03% | 250,000 | 41.47% | 270,876 | 42.23% | 254,250 | 41.69% | 244,148 | 43.35% | 227,062 | 43.67% | 228,754 | 52.92% | 279,707 | 59.98% | 225,894 | 53.07% | 250,804 | 315,452 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 20,693 | 1.41% | 21,153 | 1.78% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 73,520 | 10.38% | 85,732 | 11.09% | 99,602 | 13.19% | 108,854 | 14.39% | 81,953 | 10.41% | ||||||||||||||||||||||||||||
採用權益法之投資 | 20,693 | 1.41% | 21,153 | 1.78% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 73,520 | 10.38% | 85,732 | 11.09% | 99,602 | 13.19% | 108,854 | 14.39% | 81,953 | 10.41% | ||||||||||||||||||||||||||||
不動產、廠房及設備 | 249,290 | 16.96% | 261,664 | 22.02% | 283,463 | 24.05% | 294,701 | 24.59% | 305,492 | 30.94% | 291,489 | 33.77% | 234,480 | 29.76% | 238,937 | 29.31% | 244,808 | 30.88% | 251,069 | 32.91% | 251,653 | 35.53% | 275,668 | 35.65% | 304,592 | 40.33% | 315,454 | 41.69% | 315,741 | 40.1% | 285,256 | 47.32% | 329,023 | 51.3% | 315,652 | 51.76% | 272,062 | 48.3% | 249,221 | 47.94% | 134,095 | 31.02% | 124,873 | 26.78% | 133,275 | 31.31% | 137,270 | 141,797 | ||||
土地淨額 | 19,141 | 1.3% | 19,141 | 1.61% | 19,141 | 1.62% | 19,141 | 1.6% | 19,141 | 1.94% | 19,141 | 2.22% | 19,141 | 2.43% | 19,141 | 2.35% | 19,141 | 2.41% | 19,141 | 2.51% | 19,141 | 2.7% | 19,141 | 2.48% | 19,141 | 2.53% | 19,141 | 2.53% | 19,141 | 2.43% | 19,141 | 3.17% | 19,141 | 2.98% | 19,141 | 3.14% | 19,141 | 3.4% | 19,141 | 3.68% | 19,141 | 4.43% | 19,141 | 4.1% | 19,141 | 4.5% | 19,141 | 19,141 | ||||
土地成本 | 19,141 | 1.3% | 19,141 | 1.61% | 19,141 | 1.62% | 19,141 | 1.6% | 19,141 | 1.94% | 19,141 | 2.22% | 19,141 | 2.43% | 19,141 | 2.35% | 19,141 | 2.41% | 19,141 | 2.51% | 19,141 | 2.7% | 19,141 | 2.48% | 19,141 | 2.53% | 19,141 | 2.53% | 19,141 | 2.43% | 19,141 | 3.17% | 19,141 | 2.98% | 19,141 | 3.14% | 19,141 | 3.4% | 19,141 | 3.68% | 19,141 | 4.43% | 19,141 | 4.1% | 19,141 | 19,141 | 4.5% | 19,141 | 19,141 | |||
房屋及建築淨額 | 6,561 | 0.45% | 6,609 | 0.56% | 6,657 | 0.56% | 6,705 | 0.56% | 6,753 | 0.68% | 6,801 | 0.79% | 6,849 | 0.87% | 6,897 | 0.85% | 6,945 | 0.88% | 6,993 | 0.92% | 7,091 | 1% | 7,187 | 0.93% | 7,282 | 0.96% | 7,379 | 0.98% | 7,475 | 0.95% | 7,571 | 1.26% | 7,667 | 1.2% | 7,763 | 1.27% | 7,860 | 1.4% | 7,908 | 1.52% | 7,956 | 1.84% | 8,052 | 1.73% | 8,148 | 1.91% | 8,244 | 8,340 | ||||
房屋及建築成本 | 9,630 | 0.66% | 9,630 | 0.81% | 9,630 | 0.82% | 9,630 | 0.8% | 9,630 | 0.98% | 9,630 | 1.12% | 9,630 | 1.22% | 9,630 | 1.18% | 9,630 | 1.21% | 9,630 | 1.26% | 9,630 | 1.36% | 9,630 | 1.25% | 9,630 | 1.28% | 9,630 | 1.27% | 9,630 | 1.22% | 9,630 | 1.6% | 9,630 | 1.5% | 9,630 | 1.58% | 9,630 | 1.71% | 9,630 | 1.85% | 9,630 | 2.23% | 9,630 | 2.07% | 9,630 | 9,630 | 2.26% | 9,630 | 9,630 | |||
累計折舊-房屋及建築 | (3,069) | -0.21% | (3,021) | -0.25% | (2,973) | -0.25% | (2,925) | -0.24% | (2,877) | -0.29% | (2,829) | -0.33% | (2,781) | -0.35% | (2,733) | -0.34% | (2,685) | -0.34% | (2,637) | -0.35% | (2,539) | -0.36% | (2,443) | -0.32% | (2,348) | -0.31% | (2,251) | -0.3% | (2,155) | -0.27% | (2,059) | -0.34% | (1,963) | -0.31% | 1,867 | 0.31% | 1,770 | 0.31% | 1,722 | 0.33% | 1,674 | 0.39% | 1,578 | 0.34% | 1,530 | 1,482 | 0.35% | 1,386 | 1,290 | |||
機器設備淨額 | 5,000 | 0.34% | 6,997 | 0.59% | 7,615 | 0.65% | 8,564 | 0.71% | 6,339 | 0.64% | 7,177 | 0.83% | 5,934 | 0.75% | 6,973 | 0.86% | 7,142 | 0.9% | 6,369 | 0.83% | 2,260 | 0.32% | 4,138 | 0.54% | 12,358 | 1.64% | 12,303 | 1.63% | 7,732 | 0.98% | 4,727 | 0.78% | 5,888 | 0.92% | 5,771 | 0.95% | 7,993 | 1.42% | 8,647 | 1.66% | 10,053 | 2.33% | 95,212 | 20.42% | 102,542 | 24.09% | 100,691 | 100,016 | ||||
機器設備成本 | 18,505 | 1.26% | 19,809 | 1.67% | 19,755 | 1.68% | 20,370 | 1.7% | 17,000 | 1.72% | 19,154 | 2.22% | 17,017 | 2.16% | 18,474 | 2.27% | 17,695 | 2.23% | 15,947 | 2.09% | 10,587 | 1.49% | 11,802 | 1.53% | 22,660 | 3% | 20,000 | 2.64% | 14,136 | 1.8% | 13,080 | 2.17% | 12,741 | 1.99% | 11,584 | 1.9% | 14,339 | 2.55% | 14,127 | 2.72% | 15,652 | 3.62% | 156,768 | 33.62% | 11,091 | 153,113 | 35.97% | 148,948 | 137,758 | |||
累計折舊-機器設備 | (13,505) | -0.92% | (12,812) | -1.08% | (12,140) | -1.03% | (11,806) | -0.99% | (10,661) | -1.08% | (11,977) | -1.39% | (11,083) | -1.41% | (11,501) | -1.41% | (10,553) | -1.33% | (9,578) | -1.26% | (8,327) | -1.18% | (7,664) | -0.99% | (10,302) | -1.36% | (7,697) | -1.02% | (6,404) | -0.81% | (8,353) | -1.39% | (6,853) | -1.07% | 5,813 | 0.95% | 6,346 | 1.13% | 5,480 | 1.05% | 5,599 | 1.3% | 61,556 | 13.2% | 3,127 | 50,571 | 11.88% | 48,257 | 37,742 | |||
電腦通訊設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50 | 0.01% | 100 | 0.01% | 153 | 0.02% | 205 | 0.03% | 257 | 0.04% | 396 | 0.06% | 863 | 0.15% | 1,096 | 0.21% | 1,321 | 0.31% | 2,211 | 0.47% | 2,596 | 3,084 | 0.72% | 3,958 | 1,664 | |||
電腦通訊設備成本 | 5,449 | 0.37% | 5,449 | 0.46% | 5,449 | 0.46% | 5,449 | 0.45% | 5,449 | 0.55% | 5,449 | 0.63% | 5,449 | 0.69% | 5,449 | 0.67% | 5,449 | 0.69% | 5,449 | 0.71% | 5,449 | 0.77% | 5,449 | 0.7% | 5,449 | 0.72% | 5,449 | 0.72% | 5,449 | 0.69% | 5,449 | 0.9% | 5,449 | 0.85% | 5,149 | 0.84% | 5,149 | 0.91% | 5,149 | 0.99% | 5,141 | 1.19% | 5,241 | 1.12% | 5,134 | 5,241 | 1.23% | 5,241 | 2,460 | |||
累計折舊-電腦通訊設備 | (5,449) | -0.37% | (5,449) | -0.46% | (5,449) | -0.46% | (5,449) | -0.45% | (5,449) | -0.55% | (5,449) | -0.63% | (5,449) | -0.69% | (5,449) | -0.67% | (5,449) | -0.69% | (5,449) | -0.71% | (5,449) | -0.77% | (5,449) | -0.7% | (5,399) | -0.71% | (5,349) | -0.71% | (5,296) | -0.67% | (5,244) | -0.87% | (5,192) | -0.81% | 4,753 | 0.78% | 4,286 | 0.76% | 4,053 | 0.78% | 3,820 | 0.88% | 3,030 | 0.65% | 2,538 | 2,157 | 0.51% | 1,283 | 796 | |||
租賃資產淨額 | 215,283 | 14.65% | 222,961 | 18.76% | 246,579 | 20.92% | 257,605 | 21.5% | 268,973 | 27.24% | 186,977 | 21.66% | 180,701 | 22.93% | 188,494 | 23.12% | 191,875 | 24.2% | 199,229 | 26.12% | 221,358 | 31.25% | 245,084 | 31.69% | 255,466 | 33.83% | 256,136 | 33.85% | 275,274 | 34.96% | 245,185 | 40.67% | 264,961 | 41.31% | 210,099 | 34.45% | 95,443 | 16.94% | 88,556 | 17.03% | 91,245 | 21.11% | 0 | 0% | 93,119 | 0 | 0% | 4,913 | 12,207 | |||
租賃資產成本 | 492,618 | 33.52% | 552,144 | 46.45% | 567,627 | 48.16% | 566,153 | 47.24% | 565,612 | 57.28% | 471,865 | 54.66% | 467,885 | 59.38% | 464,963 | 57.04% | 461,428 | 58.2% | 458,329 | 60.09% | 458,176 | 64.68% | 456,214 | 58.99% | 442,743 | 58.63% | 420,836 | 55.61% | 418,585 | 53.16% | 384,719 | 63.81% | 385,885 | 60.16% | 310,623 | 50.93% | 182,455 | 32.39% | 169,431 | 32.59% | 162,532 | 37.6% | 0 | 0% | 145,553 | 0 | 0% | 83,992 | 83,992 | |||
累計折舊-租賃資產 | (277,335) | -18.87% | (329,183) | -27.7% | (321,048) | -27.24% | (308,548) | -25.75% | (296,639) | -30.04% | (284,888) | -33% | (287,184) | -36.45% | (276,469) | -33.91% | (269,553) | -34% | (259,100) | -33.97% | (236,818) | -33.43% | (211,130) | -27.3% | (187,277) | -24.8% | (164,700) | -21.77% | (143,311) | -18.2% | (139,534) | -23.14% | (120,924) | -18.85% | 100,524 | 16.48% | 87,012 | 15.45% | 80,875 | 15.56% | 71,287 | 16.49% | 0 | 0% | 52,434 | 0 | 0% | 79,079 | 71,785 | |||
其他設備淨額 | 124 | 0.01% | 129 | 0.01% | 135 | 0.01% | 140 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 15 | 0% | 228 | 0.03% | 486 | 0.06% | 747 | 0.12% | 1,009 | 0.16% | 1,270 | 0.21% | 1,529 | 0.27% | 148 | 0.03% | 160 | 0.04% | 257 | 0.06% | 304 | 360 | 0.08% | 323 | 429 | |||
其他設備成本 | 2,258 | 0.15% | 2,248 | 0.19% | 2,253 | 0.19% | 2,245 | 0.19% | 2,098 | 0.21% | 2,090 | 0.24% | 2,099 | 0.27% | 2,085 | 0.26% | 2,100 | 0.26% | 2,098 | 0.28% | 2,101 | 0.3% | 2,093 | 0.27% | 2,089 | 0.28% | 2,096 | 0.28% | 2,078 | 0.26% | 2,089 | 0.35% | 2,111 | 0.33% | 2,106 | 0.35% | 2,116 | 0.38% | 692 | 0.13% | 684 | 0.16% | 676 | 0.14% | 668 | 689 | 0.16% | 704 | 719 | |||
累計折舊-其他設備 | (2,134) | -0.15% | (2,119) | -0.18% | (2,118) | -0.18% | (2,105) | -0.18% | (2,098) | -0.21% | (2,090) | -0.24% | (2,099) | -0.27% | (2,085) | -0.26% | (2,100) | -0.26% | (2,098) | -0.28% | (2,101) | -0.3% | (2,091) | -0.27% | (2,074) | -0.27% | (1,868) | -0.25% | (1,592) | -0.2% | (1,342) | -0.22% | (1,102) | -0.17% | 836 | 0.14% | 587 | 0.1% | 544 | 0.1% | 524 | 0.12% | 419 | 0.09% | 364 | 329 | 0.08% | 381 | 290 | |||
未完工程及待驗設備 | 3,181 | 0.22% | 5,827 | 0.49% | 3,336 | 0.28% | 2,546 | 0.21% | 4,286 | 0.43% | 71,393 | 8.27% | 21,855 | 2.77% | 17,432 | 2.14% | 19,705 | 2.49% | 19,337 | 2.54% | 1,803 | 0.25% | 116 | 0.01% | 10,280 | 1.36% | 20,167 | 2.67% | 5,480 | 0.7% | 7,680 | 1.27% | 30,100 | 4.69% | 71,212 | 11.68% | 139,233 | 24.72% | 123,725 | 23.8% | ||||||||||||
使用權資產 | 6,056 | 0.41% | 6,938 | 0.58% | 4,138 | 0.35% | 3,795 | 0.32% | 4,674 | 0.47% | 5,541 | 0.64% | 6,447 | 0.82% | 7,295 | 0.89% | 6,922 | 0.87% | 7,795 | 1.02% | 612 | 0.09% | 1,379 | 0.18% | 2,226 | 0.29% | 3,480 | 0.46% | 4,279 | 0.54% | 5,176 | 0.86% | 5,669 | 0.88% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
使用權資產-房屋及建築淨額 | 4,786 | 0.33% | 5,192 | 0.44% | 1,915 | 0.16% | 1,096 | 0.09% | 1,499 | 0.15% | 1,889 | 0.22% | 2,319 | 0.29% | 2,691 | 0.33% | 1,842 | 0.23% | 2,238 | 0.29% | 612 | 0.09% | 1,379 | 0.18% | 2,149 | 0.28% | 2,935 | 0.39% | 2,767 | 0.35% | 2,446 | 0.41% | 3,219 | 0.5% | ||||||||||||||||||
使用權資產-房屋及建築成本 | 6,253 | 0.43% | 6,224 | 0.52% | 2,539 | 0.22% | 3,678 | 0.31% | 3,678 | 0.37% | 3,678 | 0.43% | 3,704 | 0.47% | 3,665 | 0.45% | 3,678 | 0.46% | 3,550 | 0.47% | 5,500 | 0.78% | 5,509 | 0.71% | 5,500 | 0.73% | 5,518 | 0.73% | 4,573 | 0.58% | 3,962 | 0.66% | 3,985 | 0.62% | ||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 1,467 | 0.1% | 1,032 | 0.09% | 624 | 0.05% | 2,582 | 0.22% | 2,179 | 0.22% | 1,789 | 0.21% | 1,385 | 0.18% | 974 | 0.12% | 1,836 | 0.23% | 1,312 | 0.17% | 4,888 | 0.69% | 4,130 | 0.53% | 3,351 | 0.44% | 2,583 | 0.34% | 1,806 | 0.23% | 1,516 | 0.25% | 766 | 0.12% | ||||||||||||||||||
使用權資產-運輸設備淨額 | 1,270 | 0.09% | 1,746 | 0.15% | 2,223 | 0.19% | 2,699 | 0.23% | 3,175 | 0.32% | 3,652 | 0.42% | 4,128 | 0.52% | 4,604 | 0.56% | 5,080 | 0.64% | 5,557 | 0.73% | 0 | 0% | 0 | 0% | 77 | 0.01% | 545 | 0.07% | 1,512 | 0.19% | 2,730 | 0.45% | 2,450 | 0.38% | ||||||||||||||||||
使用權資產-運輸設備成本 | 5,716 | 0.39% | 5,716 | 0.48% | 5,716 | 0.48% | 5,716 | 0.48% | 5,740 | 0.58% | 5,716 | 0.66% | 5,716 | 0.73% | 5,716 | 0.7% | 5,594 | 0.71% | 5,716 | 0.75% | 5,166 | 0.73% | 0 | 0% | 5,166 | 0.68% | 5,166 | 0.68% | 5,166 | 0.66% | 5,166 | 0.86% | 3,668 | 0.57% | ||||||||||||||||||
累計折舊-使用權資產-運輸設備 | 4,446 | 0.3% | 3,970 | 0.33% | 3,493 | 0.3% | 3,017 | 0.25% | 2,565 | 0.26% | 2,064 | 0.24% | 1,588 | 0.2% | 1,112 | 0.14% | 514 | 0.06% | 159 | 0.02% | 5,166 | 0.73% | 0 | 0% | 5,089 | 0.67% | 4,621 | 0.61% | 3,654 | 0.46% | 2,436 | 0.4% | 1,218 | 0.19% | ||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 11,169 | 0.76% | 10,958 | 0.92% | 10,985 | 0.93% | 10,814 | 0.9% | 10,741 | 1.09% | 10,561 | 1.22% | 11,049 | 1.4% | 12,910 | 1.58% | 11,686 | 1.47% | 11,923 | 1.56% | 14,367 | 2.03% | 11,544 | 1.49% | 6,574 | 0.87% | 4,923 | 0.65% | 2,425 | 0.31% | 2,873 | 0.48% | 3,127 | 0.49% | 3,053 | 0.5% | 3,157 | 0.56% | 3,117 | 0.6% | 2,978 | 0.69% | 2,750 | 0.59% | 2,551 | 0.6% | 1,608 | 1,132 | ||||
其他非流動資產 | 50,891 | 3.46% | 52,970 | 4.46% | 56,722 | 4.81% | 56,555 | 4.72% | 56,592 | 5.73% | 30,372 | 3.52% | 30,404 | 3.86% | 30,408 | 3.73% | 31,685 | 4% | 33,603 | 4.41% | 38,082 | 5.38% | 41,644 | 5.38% | 44,664 | 5.91% | 46,577 | 6.16% | 52,085 | 6.61% | 59,580 | 9.88% | 32,701 | 5.1% | 36,915 | 6.05% | 43,886 | 7.79% | 40,502 | 7.79% | ||||||||||||
存出保證金 | 8,599 | 0.59% | 8,759 | 0.74% | 12,278 | 1.04% | 10,404 | 0.87% | 12,412 | 1.26% | 11,493 | 1.33% | 10,873 | 1.38% | 9,398 | 1.15% | 9,488 | 1.2% | 9,450 | 1.24% | 11,147 | 1.57% | 9,617 | 1.24% | 8,329 | 1.1% | 7,987 | 1.06% | 10,774 | 1.37% | 10,890 | 1.81% | 0 | 0% | 5,668 | 0.93% | 5,828 | 1.03% | 5,514 | 1.06% | 5,954 | 1.38% | 3,923 | 0.84% | 5,069 | 7,215 | ||||||
長期應收票據及款項 | 28,380 | 1.93% | 30,220 | 2.54% | 30,495 | 2.59% | 10,298 | 0.86% | 33,863 | 3.43% | 11,485 | 1.33% | 12,132 | 1.54% | 12,804 | 1.57% | 13,468 | 1.7% | 14,178 | 1.86% | 16,015 | 2.26% | 21,111 | 2.73% | 25,952 | 3.44% | 31,059 | 4.1% | 36,498 | 4.64% | 41,718 | 6.92% | 19,407 | 3.03% | 22,138 | 3.63% | 23,231 | 4.12% | 24,389 | 4.69% | 43,281 | 10.01% | 48,699 | 10.44% | 49,326 | 52,002 | 12.22% | 55,209 | 58,959 | |||
長期應收款 | 19,902 | 1.35% | 22,969 | 2.33% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
長期應收租賃款 | 8,993 | 0.61% | 9,685 | 0.81% | 31,175 | 2.65% | 11,068 | 0.92% | 15,159 | 1.54% | 12,452 | 1.44% | 13,206 | 1.68% | 13,993 | 1.72% | 14,779 | 1.86% | 15,619 | 2.05% | 17,746 | 2.51% | 23,322 | 3.02% | 28,899 | 3.83% | 34,936 | 4.62% | 41,582 | 5.28% | 48,242 | 8% | 23,441 | 3.65% | 27,479 | 4.51% | 29,759 | 5.28% | 31,675 | 6.09% | ||||||||||||
融資租賃之未賺得融資收益 | (515) | -0.04% | (595) | -0.05% | (680) | -0.06% | (770) | -0.06% | (4,265) | -0.43% | (967) | -0.11% | (1,074) | -0.14% | (1,189) | -0.15% | (1,311) | -0.17% | (1,441) | -0.19% | (1,731) | -0.24% | (2,211) | -0.29% | (2,947) | -0.39% | (3,877) | -0.51% | (5,084) | -0.65% | (6,524) | -1.08% | (4,034) | -0.63% | (5,341) | -0.88% | (6,528) | -1.16% | (7,286) | -1.4% | (8,079) | -1.87% | (10,659) | |||||||||
其他非流動資產-其他 | 13,912 | 0.95% | 13,991 | 1.18% | 13,949 | 1.18% | 35,853 | 2.99% | 10,317 | 1.04% | 7,394 | 0.86% | 7,399 | 0.94% | 8,206 | 1.01% | 8,729 | 1.1% | 9,975 | 1.31% | 10,920 | 1.54% | 10,916 | 1.41% | 10,383 | 1.37% | 7,531 | 1% | 4,813 | 0.61% | 6,972 | 1.16% | 13,294 | 2.07% | 9,109 | 1.49% | 14,827 | 2.63% | 10,599 | 2.04% | 17,174 | 3.97% | 6,390 | 1.37% | 6,813 | 11,959 | 2.81% | 4,899 | 16,583 | |||
其他非流動資產-其他 | 13,912 | 0.95% | 13,991 | 1.18% | 13,949 | 1.18% | 35,853 | 2.99% | 10,317 | 1.04% | 7,394 | 0.86% | 7,399 | 0.94% | 8,206 | 1.01% | 8,729 | 1.1% | 9,975 | 1.31% | 10,920 | 1.54% | 10,916 | 1.41% | 10,383 | 1.37% | 7,531 | 1% | 4,813 | 0.61% | 6,972 | 1.16% | 13,294 | 2.07% | 9,109 | 1.49% | 14,827 | 2.63% | 10,599 | 2.04% | 17,174 | 3.97% | 6,390 | 1.37% | 6,813 | 11,959 | 2.81% | 4,899 | 16,583 | |||
非流動資產合計 | 338,099 | 23.01% | 353,683 | 29.76% | 355,308 | 30.15% | 365,865 | 30.53% | 377,499 | 38.23% | 337,963 | 39.15% | 282,380 | 35.84% | 289,550 | 35.52% | 295,101 | 37.22% | 304,390 | 39.9% | 378,234 | 53.4% | 415,967 | 53.79% | 457,658 | 60.6% | 479,288 | 63.34% | 456,483 | 57.97% | 352,885 | 58.53% | 370,520 | 57.77% | 355,620 | 58.31% | 319,105 | 56.65% | 292,840 | 56.33% | 203,482 | 47.08% | 186,635 | 40.02% | 199,787 | 46.93% | 206,201 | 218,471 | ||||
資產總計 | 1,469,630 | 100% | 1,188,561 | 100% | 1,178,598 | 100% | 1,198,418 | 100% | 987,471 | 100% | 863,195 | 100% | 787,910 | 100% | 815,202 | 100% | 792,778 | 100% | 762,789 | 100% | 708,351 | 100% | 773,366 | 100% | 755,166 | 100% | 756,705 | 100% | 787,382 | 100% | 602,885 | 100% | 641,396 | 100% | 609,870 | 100% | 563,253 | 100% | 519,902 | 100% | 432,236 | 100% | 466,342 | 100% | 425,681 | 100% | 457,005 | 533,923 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,000 | 7.76% | 0 | 0% | 20,000 | 2.64% | 30,000 | 3.81% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 20,000 | 70,000 | ||||||||||||||
應付帳款 | 70,272 | 4.78% | 55,839 | 4.7% | 35,777 | 3.04% | 36,884 | 3.08% | 97,478 | 9.87% | 28,510 | 3.3% | 38,905 | 4.94% | 14,457 | 1.77% | 27,505 | 3.47% | 12,782 | 1.68% | 13,404 | 1.89% | 18,432 | 2.38% | 57,292 | 7.59% | 29,502 | 3.9% | 33,238 | 4.22% | 20,381 | 3.38% | 29,677 | 4.63% | 21,663 | 3.55% | 29,569 | 5.25% | 34,350 | 6.61% | 33,032 | 7.64% | 45,364 | 9.73% | 29,233 | 6.87% | 50,347 | 29,405 | ||||
應付帳款 | 70,272 | 4.78% | 55,839 | 4.7% | 35,777 | 3.04% | 36,884 | 3.08% | 97,478 | 9.87% | 28,510 | 3.3% | 38,905 | 4.94% | 14,457 | 1.77% | 27,505 | 3.47% | 12,782 | 1.68% | 13,404 | 1.89% | 18,432 | 2.38% | 57,292 | 7.59% | 29,502 | 3.9% | 33,238 | 4.22% | 20,381 | 3.38% | 29,677 | 4.63% | 21,663 | 3.55% | 29,569 | 5.25% | 34,350 | 6.61% | 33,032 | 7.64% | 45,364 | 9.73% | 41,022 | 29,233 | 6.87% | 50,347 | 29,405 | |||
其他應付款 | 36,414 | 2.48% | 57,120 | 4.81% | 108,681 | 9.22% | 114,061 | 9.52% | 45,474 | 4.61% | 69,777 | 8.08% | 40,648 | 5.16% | 100,054 | 12.27% | 36,160 | 4.56% | 49,133 | 6.44% | 74,532 | 10.52% | 60,069 | 7.77% | 27,915 | 3.7% | 44,820 | 5.92% | 166,013 | 21.08% | 40,578 | 6.73% | 86,427 | 13.47% | 45,127 | 7.4% | 90,298 | 16.03% | 127,444 | 24.51% | ||||||||||||
其他應付款-其他 | 36,414 | 2.48% | 57,120 | 4.81% | 44,331 | 3.76% | 49,711 | 4.15% | 45,474 | 4.61% | 69,777 | 8.08% | 40,648 | 5.16% | 39,994 | 4.91% | 36,160 | 4.56% | 49,133 | 6.44% | 31,632 | 4.47% | 60,069 | 7.77% | 27,915 | 3.7% | 44,820 | 5.92% | 112,388 | 14.27% | 40,578 | 6.73% | 37,677 | 5.87% | 45,127 | 7.4% | 14,678 | 2.61% | 8,747 | 1.68% | 10,063 | 2.33% | 3,016 | 0.65% | 10,004 | 8,742 | 2.05% | 2,679 | 3,597 | |||
本期所得稅負債 | 27,297 | 1.86% | 19,225 | 1.62% | 15,029 | 1.28% | 22,082 | 1.84% | 36,150 | 3.66% | 24,495 | 2.84% | 20,634 | 2.62% | 24,858 | 3.05% | 25,781 | 3.25% | 15,866 | 2.08% | 14,556 | 2.05% | 12,911 | 1.67% | 9,874 | 1.31% | 13,109 | 1.73% | 12,727 | 1.62% | 14,860 | 2.46% | 13,106 | 2.04% | 16,521 | 2.71% | 9,333 | 1.66% | 6,446 | 1.24% | 3,000 | 0.69% | 7,817 | 1.68% | 6,424 | 1.51% | 4,024 | 7,203 | ||||
租賃負債-流動 | 2,897 | 0.2% | 3,302 | 0.28% | 3,389 | 0.29% | 2,450 | 0.2% | 2,731 | 0.28% | 3,006 | 0.35% | 3,295 | 0.42% | 3,358 | 0.41% | 2,967 | 0.37% | 3,241 | 0.42% | 615 | 0.09% | 1,258 | 0.16% | 1,607 | 0.21% | 2,090 | 0.28% | 2,954 | 0.38% | 5,920 | 0.98% | 8,954 | 1.4% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
租賃負債-非關係人 | 2,897 | 0.2% | 3,302 | 0.28% | 3,389 | 0.29% | 2,450 | 0.2% | 2,731 | 0.28% | 3,006 | 0.35% | 3,295 | 0.42% | 3,358 | 0.41% | 2,967 | 0.37% | 3,241 | 0.42% | 615 | 0.09% | 1,258 | 0.16% | 1,607 | 0.21% | 2,090 | 0.28% | 2,954 | 0.38% | 5,920 | 0.98% | 8,954 | 1.4% | ||||||||||||||||||
其他流動負債 | 102,358 | 6.96% | 97,032 | 8.16% | 52,968 | 4.49% | 62,360 | 5.2% | 128,265 | 12.99% | 92,695 | 10.74% | 55,055 | 6.99% | 52,915 | 6.49% | 79,190 | 9.99% | 83,805 | 10.99% | 54,796 | 7.74% | 42,101 | 5.44% | 46,273 | 6.13% | 45,967 | 6.07% | 48,396 | 6.15% | 30,489 | 5.06% | 32,502 | 5.07% | 39,692 | 6.51% | 26,661 | 4.73% | 31,109 | 5.98% | ||||||||||||
一年或一營業週期內到期長期負債 | 29,794 | 2.03% | 29,300 | 2.47% | 52,600 | 4.46% | 61,900 | 5.17% | 61,589 | 6.24% | 62,503 | 7.24% | 54,722 | 6.95% | 52,471 | 6.44% | 52,597 | 6.63% | 52,590 | 6.89% | 48,724 | 6.88% | 38,773 | 5.01% | 30,024 | 3.98% | 30,758 | 4.06% | 30,353 | 3.85% | 25,956 | 4.31% | 21,201 | 3.31% | 19,866 | 3.26% | 19,296 | 3.43% | 19,360 | 3.72% | 19,085 | 4.42% | 0 | 18,139 | 18,207 | 4.28% | 18,168 | |||||
一年或一營業週期內到期長期借款 | 29,794 | 2.03% | 29,300 | 2.47% | 52,600 | 4.46% | 61,900 | 5.17% | 61,589 | 6.24% | 62,503 | 7.24% | 54,722 | 6.95% | 52,471 | 6.44% | 52,597 | 6.63% | 52,590 | 6.89% | 48,724 | 6.88% | 38,773 | 5.01% | 30,024 | 3.98% | 30,758 | 4.06% | 30,353 | 3.85% | 25,956 | 4.31% | 21,201 | 3.31% | 19,866 | 3.26% | 19,296 | 3.43% | 19,360 | 3.72% | ||||||||||||
其他流動負債-其他 | 72,564 | 4.94% | 67,732 | 5.7% | 368 | 0.03% | 460 | 0.04% | 66,676 | 6.75% | 30,192 | 3.5% | 333 | 0.04% | 444 | 0.05% | 26,593 | 3.35% | 31,215 | 4.09% | 6,072 | 0.86% | 3,328 | 0.43% | 16,249 | 2.15% | 15,209 | 2.01% | 18,043 | 2.29% | 4,533 | 0.75% | 11,301 | 1.76% | 12,684 | 2.08% | 358 | 0.06% | 4,809 | 0.92% | 265 | 0.06% | 19,079 | 4.09% | 400 | 783 | 0.18% | 18,870 | 1,920 | |||
流動負債合計 | 239,238 | 16.28% | 232,518 | 19.56% | 260,860 | 22.13% | 317,027 | 26.45% | 310,098 | 31.4% | 218,483 | 25.31% | 186,008 | 23.61% | 226,199 | 27.75% | 171,603 | 21.65% | 164,827 | 21.61% | 157,903 | 22.29% | 194,771 | 25.18% | 142,961 | 18.93% | 155,488 | 20.55% | 293,328 | 37.25% | 112,228 | 18.62% | 170,942 | 26.65% | 123,279 | 20.21% | 159,887 | 28.39% | 199,349 | 38.34% | 102,432 | 23.7% | 127,600 | 27.36% | 96,878 | 22.76% | 176,955 | 214,430 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
長期借款 | 297,222 | 20.22% | 58,216 | 4.9% | 63,016 | 5.35% | 72,516 | 6.05% | 65,766 | 6.66% | 80,219 | 9.29% | 51,150 | 6.49% | 63,900 | 7.84% | 76,920 | 9.7% | 90,071 | 11.81% | 119,422 | 16.86% | 145,553 | 18.82% | 169,978 | 22.51% | 189,524 | 25.05% | 142,826 | 18.14% | 125,192 | 20.77% | 150,281 | 23.43% | 169,231 | 27.75% | 125,616 | 22.3% | 36,741 | 7.07% | 41,390 | 9.58% | 50,444 | 10.82% | 60,792 | 14.28% | 71,668 | 82,030 | ||||
銀行長期借款 | 297,222 | 20.22% | 58,216 | 4.9% | 63,016 | 5.35% | 72,516 | 6.05% | 65,766 | 6.66% | 80,219 | 9.29% | 51,150 | 6.49% | 63,900 | 7.84% | 76,920 | 9.7% | 90,071 | 11.81% | 119,422 | 16.86% | 145,553 | 18.82% | 169,978 | 22.51% | 189,524 | 25.05% | 142,826 | 18.14% | 125,192 | 20.77% | 150,281 | 23.43% | 169,231 | 27.75% | 125,616 | 22.3% | 36,741 | 7.07% | ||||||||||||
租賃負債-非流動 | 3,049 | 0.21% | 3,478 | 0.29% | 553 | 0.05% | 1,124 | 0.09% | 1,693 | 0.17% | 2,242 | 0.26% | 2,812 | 0.36% | 3,546 | 0.43% | 3,520 | 0.44% | 4,268 | 0.56% | 0 | 0% | 0 | 640 | 0.08% | 0 | 1,378 | 0.18% | 0 | 2,800 | 0.44% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
租賃負債-非關係人 | 3,049 | 0.21% | 3,478 | 0.29% | 553 | 0.05% | 1,124 | 0.09% | 1,693 | 0.17% | 2,242 | 0.26% | 2,812 | 0.36% | 3,546 | 0.43% | 3,520 | 0.44% | 4,268 | 0.56% | 0 | 0% | 640 | 0.08% | 1,378 | 0.18% | 2,800 | 0.44% | ||||||||||||||||||||||||
非流動負債合計 | 300,271 | 20.43% | 61,694 | 5.19% | 63,569 | 5.39% | 73,640 | 6.14% | 67,459 | 6.83% | 82,461 | 9.55% | 53,962 | 6.85% | 67,446 | 8.27% | 80,440 | 10.15% | 94,339 | 12.37% | 119,422 | 16.86% | 145,692 | 18.84% | 170,618 | 22.59% | 190,959 | 25.24% | 144,204 | 18.31% | 126,935 | 21.05% | 153,081 | 23.87% | 171,676 | 28.15% | 131,670 | 23.38% | 44,574 | 8.57% | 68,755 | 15.91% | 84,558 | 18.13% | 99,609 | 23.4% | 115,153 | 130,230 | ||||
負債總計 | 539,509 | 36.71% | 294,212 | 24.75% | 324,429 | 27.53% | 390,667 | 32.6% | 377,557 | 38.23% | 300,944 | 34.86% | 239,970 | 30.46% | 293,645 | 36.02% | 252,043 | 31.79% | 259,166 | 33.98% | 277,325 | 39.15% | 340,463 | 44.02% | 313,579 | 41.52% | 346,447 | 45.78% | 437,532 | 55.57% | 239,163 | 39.67% | 324,023 | 50.52% | 294,955 | 48.36% | 291,557 | 51.76% | 243,923 | 46.92% | 171,187 | 39.6% | 212,158 | 45.49% | 196,487 | 46.16% | 292,108 | 344,660 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 243,100 | 16.54% | 243,100 | 20.45% | 243,100 | 20.63% | 243,100 | 20.29% | 214,500 | 21.72% | 214,500 | 24.85% | 214,500 | 27.22% | 214,500 | 26.31% | 214,500 | 27.06% | 214,500 | 28.12% | 214,500 | 30.28% | 214,500 | 27.74% | 214,500 | 28.4% | 214,500 | 28.35% | 214,500 | 27.24% | 214,500 | 35.58% | 195,000 | 30.4% | 195,000 | 31.97% | 195,000 | 34.62% | 195,000 | 37.51% | 195,000 | 45.11% | 162,500 | 34.85% | 162,500 | 162,500 | 38.17% | 130,000 | 130,000 | |||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
股本合計 | 243,100 | 16.54% | 243,100 | 20.45% | 243,100 | 20.63% | 243,100 | 20.29% | 214,500 | 21.72% | 214,500 | 24.85% | 214,500 | 27.22% | 214,500 | 26.31% | 214,500 | 27.06% | 214,500 | 28.12% | 214,500 | 30.28% | 214,500 | 27.74% | 214,500 | 28.4% | 214,500 | 28.35% | 214,500 | 27.24% | 214,500 | 35.58% | 214,500 | 33.44% | 195,000 | 31.97% | 195,000 | 34.62% | 195,000 | 37.51% | 195,000 | 45.11% | 195,000 | 41.81% | 162,500 | 38.17% | 130,000 | 130,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 192,842 | 16.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 199,760 | 13.59% | 199,760 | 16.81% | 1,943 | 0.16% | 199,760 | 16.67% | 1,943 | 0.2% | 1,943 | 0.23% | 1,943 | 0.25% | 1,943 | 0.24% | 1,943 | 0.25% | 1,943 | 0.25% | 1,943 | 0.27% | 1,943 | 0.25% | 2,016 | 0.27% | 1,300 | 0.17% | ||||||||||||||||||||||||
資本公積合計 | 199,760 | 13.59% | 199,760 | 16.81% | 199,760 | 16.95% | 199,760 | 16.67% | 1,943 | 0.2% | 1,943 | 0.23% | 1,943 | 0.25% | 1,943 | 0.24% | 1,943 | 0.25% | 1,943 | 0.25% | 1,943 | 0.27% | 1,943 | 0.25% | 2,016 | 0.27% | 1,300 | 0.17% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 85,538 | 5.82% | 85,538 | 7.2% | 85,538 | 7.26% | 85,538 | 7.14% | 73,404 | 7.43% | 73,404 | 8.5% | 73,404 | 9.32% | 73,404 | 9% | 62,244 | 7.85% | 62,244 | 8.16% | 62,244 | 8.79% | 54,566 | 7.06% | 44,960 | 5.95% | 44,960 | 5.94% | 44,960 | 5.71% | 34,981 | 5.8% | 34,981 | 5.45% | 27,161 | 4.45% | 27,161 | 4.82% | 23,137 | 4.45% | ||||||||||||
特別盈餘公積 | 4,992 | 0.34% | 4,992 | 0.42% | 4,992 | 0.42% | 4,992 | 0.42% | 2,345 | 0.24% | 2,345 | 0.27% | 2,345 | 0.3% | 2,345 | 0.29% | 4,362 | 0.55% | 4,362 | 0.57% | 4,362 | 0.62% | 3,214 | 0.42% | 6,017 | 0.8% | 6,017 | 0.8% | 6,017 | 0.76% | 3,780 | 0.63% | 3,780 | 0.59% | 2,843 | 0.47% | 2,843 | 0.5% | ||||||||||||||
未分配盈餘(或待彌補虧損) | 392,945 | 26.74% | 360,939 | 30.37% | 319,060 | 27.07% | 275,448 | 22.98% | 320,042 | 32.41% | 275,051 | 31.86% | 257,926 | 32.74% | 236,375 | 29% | 259,228 | 32.7% | 222,919 | 29.22% | 149,291 | 21.08% | 163,042 | 21.08% | 179,636 | 23.79% | 146,695 | 19.39% | 92,041 | 11.69% | 116,478 | 19.32% | 67,453 | 10.52% | 93,691 | 15.36% | 49,744 | 8.83% | 60,396 | 11.62% | 45,755 | 10.59% | 39,474 | 8.46% | 63,024 | 51,258 | 12.04% | 17,982 | 46,040 | |||
累積盈虧 | 360,939 | 24.56% | 195,920 | 16.48% | 195,920 | 16.62% | 195,920 | 16.35% | 275,051 | 27.85% | 153,716 | 17.81% | 153,716 | 19.51% | 153,716 | 18.86% | 222,919 | 28.12% | 111,316 | 14.59% | 111,316 | 15.71% | 86,267 | 11.15% | 146,695 | 19.43% | 50,637 | 6.69% | 50,637 | 6.43% | 16,684 | 2.77% | 16,684 | 2.6% | 15,488 | 2.54% | 15,488 | 2.75% | 45,755 | 8.8% | 5,517 | 1.28% | 5,517 | 1.18% | 51,258 | 97 | 0.02% | 97 | 11 | |||
本期損益 | 32,006 | 2.18% | 165,019 | 13.88% | 123,140 | 10.45% | 79,528 | 6.64% | 44,991 | 4.56% | 121,335 | 14.06% | 104,210 | 13.23% | 82,659 | 10.14% | 36,309 | 4.58% | 111,603 | 14.63% | 37,975 | 5.36% | 76,775 | 9.93% | 32,941 | 4.36% | 96,058 | 12.69% | 41,404 | 5.26% | 99,794 | 16.55% | 50,769 | 7.92% | 78,203 | 12.82% | 34,256 | 6.08% | 14,641 | 2.82% | 40,238 | 9.31% | 33,957 | 7.28% | 11,766 | 51,161 | 12.02% | 17,885 | 46,029 | |||
保留盈餘合計 | 483,475 | 32.9% | 451,469 | 37.98% | 409,590 | 34.75% | 365,978 | 30.54% | 395,791 | 40.08% | 350,800 | 40.64% | 333,675 | 42.35% | 312,124 | 38.29% | 325,834 | 41.1% | 289,525 | 37.96% | 215,897 | 30.48% | 220,822 | 28.55% | 230,613 | 30.54% | 197,672 | 26.12% | 143,018 | 18.16% | 155,239 | 25.75% | 106,214 | 16.56% | 123,695 | 20.28% | 79,748 | 14.16% | 83,533 | 16.07% | 68,892 | 15.94% | 62,611 | 13.43% | 69,279 | 16.27% | 36,003 | 59,458 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 3,786 | 0.26% | 20 | 0% | 1,719 | 0.15% | (1,087) | -0.09% | (2,320) | -0.23% | (4,992) | -0.58% | (2,178) | -0.28% | (7,010) | -0.86% | (1,542) | -0.19% | (2,345) | -0.31% | (1,314) | -0.19% | (4,362) | -0.56% | (5,542) | -0.73% | (3,214) | -0.42% | (7,668) | -0.97% | (6,017) | -1% | (3,341) | -0.52% | (3,780) | -0.62% | (3,052) | -0.54% | (2,554) | -0.49% | ||||||||||||
國外營運機構財務報表換算之兌換差額-採用權益法之子公司 | 3,786 | 0.26% | 20 | 0% | 1,719 | 0.15% | (1,087) | -0.09% | (2,320) | -0.23% | (4,992) | -0.58% | (2,178) | -0.28% | (7,010) | -0.86% | (1,542) | -0.19% | (2,345) | -0.31% | (1,314) | -0.19% | (4,362) | -0.56% | (5,542) | -0.73% | (3,214) | -0.42% | (7,668) | -0.97% | (6,017) | -1% | (3,341) | -0.52% | (3,780) | -0.62% | (3,052) | -0.54% | (2,554) | -0.49% | (2,843) | -0.66% | (3,427) | -0.73% | (3,975) | (2,585) | -0.61% | (1,106) | (195) | |||
其他權益合計 | 3,786 | 0.26% | 20 | 0% | 1,719 | 0.15% | (1,087) | -0.09% | (2,320) | -0.23% | (4,992) | -0.58% | (2,178) | -0.28% | (7,010) | -0.86% | (1,542) | -0.19% | (2,345) | -0.31% | (1,314) | -0.19% | (4,362) | -0.56% | (5,542) | -0.73% | (3,214) | -0.42% | (7,668) | -0.97% | (6,017) | -1% | (3,341) | -0.52% | (3,780) | -0.62% | (3,052) | -0.54% | (2,554) | -0.49% | (2,843) | -0.66% | (3,427) | -0.73% | (2,585) | -0.61% | (1,106) | (195) | ||||
歸屬於母公司業主之權益合計 | 930,121 | 63.29% | 894,349 | 75.25% | 854,169 | 72.47% | 807,751 | 67.4% | 609,914 | 61.77% | 562,251 | 65.14% | 547,940 | 69.54% | 521,557 | 63.98% | 540,735 | 68.21% | 503,623 | 66.02% | 431,026 | 60.85% | 432,903 | 55.98% | 441,587 | 58.48% | 410,258 | 54.22% | 349,850 | 44.43% | 363,722 | 60.33% | 317,373 | 49.48% | 314,915 | 51.64% | 271,696 | 48.24% | 275,979 | 53.08% | 261,049 | 60.4% | 254,184 | 54.51% | 229,194 | 53.84% | 164,897 | 189,263 | ||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
權益總額 | 930,121 | 63.29% | 894,349 | 75.25% | 854,169 | 72.47% | 807,751 | 67.4% | 609,914 | 61.77% | 562,251 | 65.14% | 547,940 | 69.54% | 521,557 | 63.98% | 540,735 | 68.21% | 503,623 | 66.02% | 431,026 | 60.85% | 432,903 | 55.98% | 441,587 | 58.48% | 410,258 | 54.22% | 349,850 | 44.43% | 363,722 | 60.33% | 317,373 | 49.48% | 314,915 | 51.64% | 271,696 | 48.24% | 275,979 | 53.08% | 261,049 | 60.4% | 254,184 | 54.51% | 229,194 | 53.84% | 164,897 | 189,263 | ||||
負債及權益總計 | 1,469,630 | 100% | 1,188,561 | 100% | 1,178,598 | 100% | 1,198,418 | 100% | 987,471 | 100% | 863,195 | 100% | 787,910 | 100% | 815,202 | 100% | 792,778 | 100% | 762,789 | 100% | 708,351 | 100% | 773,366 | 100% | 755,166 | 100% | 756,705 | 100% | 787,382 | 100% | 602,885 | 100% | 641,396 | 100% | 609,870 | 100% | 563,253 | 100% | 519,902 | 100% | 432,236 | 100% | 466,342 | 100% | 425,681 | 100% | 457,005 | 533,923 | ||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | |||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
醫影(6637) 截至2024年第3季「流動資產」總計約為NT$8.23億元,相較上一季減少約NT$-926萬元、相較去年年末增加約NT$2.98億元
醫影(6637) 2024年第3季財報顯示公司「流動資產」總計約NT$8.23億元、約佔整體資產的69.85%。
對比上一季
上一季流動資產總計約NT$8.33億元、約佔整體資產的69.47%。今年第3季相較上一季減少約NT$-926萬元。
對比去年年末
去年年末流動資產則為NT$5.25億元、約佔整體資產的60.85%。今年第3季相較去年年末增加約NT$2.98億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 823,290 | 69.85% | 832,553 | 69.47% | 609,972 | 61.77% | 525,232 | 60.85% | 505,530 | 64.16% | 525,652 | 64.48% | 458,399 | 60.1% | 330,117 | 46.6% | 357,399 | 46.21% | 297,508 | 39.4% | 277,417 | 36.66% | 330,899 | 42.03% | 250,000 | 41.47% | 270,876 | 42.23% | 254,250 | 41.69% | 244,148 | 43.35% | 227,062 | 43.67% | 228,754 | 52.92% | 279,707 | 59.98% | 225,894 | 53.07% |
非流動資產
醫影(6637) 截至2024年第3季「非流動資產」總計約為NT$3.55億元,相較上一季減少約NT$-1,056萬元、相較去年年末增加約NT$1,734萬元
醫影(6637) 2024年第3季財報顯示公司「非流動資產」總計約NT$3.55億元、約佔整體資產的30.15%。
對比上一季
上一季非流動資產總計約NT$3.66億元、約佔整體資產的30.53%。今年第3季相較上一季減少約NT$-1,056萬元。
對比去年年末
去年年末非流動資產則為NT$3.38億元、約佔整體資產的39.15%。今年第3季相較去年年末增加約NT$1,734萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 355,308 | 30.15% | 365,865 | 30.53% | 377,499 | 38.23% | 337,963 | 39.15% | 282,380 | 35.84% | 289,550 | 35.52% | 304,390 | 39.9% | 378,234 | 53.4% | 415,967 | 53.79% | 457,658 | 60.6% | 479,288 | 63.34% | 456,483 | 57.97% | 352,885 | 58.53% | 370,520 | 57.77% | 355,620 | 58.31% | 319,105 | 56.65% | 292,840 | 56.33% | 203,482 | 47.08% | 186,635 | 40.02% | 199,787 | 46.93% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。