6584
152.5
TWD+7.00 (4.81%)
2025.04.02收盤
南俊國際-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2020/12/31 | 截至2020/06/30 | 截至2019/12/31 | 截至2019/06/30 | 截至2018/12/31 | 截至2018/06/30 | 截至2017/12/31 | 截至2017/06/30 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 322,082 | 8.17% | 312,717 | 8.08% | 476,683 | 12.77% | 238,162 | 7.02% | 404,345 | 11.56% | 247,333 | 7.3% | 128,949 | 3.96% | 175,657 | 5.32% | 362,404 | 10.32% | 297,976 | 8.26% | 192,746 | 5.39% | 107,620 | 3.05% | 353,550 | 9.4% | 166,185 | 4.67% | 127,687 | 3.78% | 141,303 | 4.36% | 122,460 | 3.83% | 135,049 | 4.08% | 93,409 | 2.77% | 174,476 | 4.92% | 184,979 | 5.19% | 205,245 | 5.69% | 189,839 | 5.36% | 141,620 | 5.42% | 141,700 | 6.15% | 23,645 | 1.21% | 130,211 | 48,586 | ||
透過損益按公允價值衡量之金融資產-流動 | 4,815 | 0.12% | 6,202 | 0.16% | 6,071 | 0.16% | 7,473 | 0.22% | 9,697 | 0.28% | 9,449 | 0.28% | 9,123 | 0.28% | 12,776 | 0.39% | 21,353 | 0.61% | 42,084 | 1.17% | 26,463 | 0.74% | 20,224 | 0.57% | 9,557 | 0.25% | 23,231 | 0.65% | 9,480 | 0.28% | 20,572 | 0.63% | 12 | 0% | 0 | 0% | 0 | 0% | 30,006 | 0.85% | 45,008 | 1.26% | 0 | 3,817 | 0.11% | 0 | 257,933 | 11.2% | 0 | 223,850 | ||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 146,962 | 5.62% | 0 | 365,999 | 18.67% | 208,235 | |||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
應收票據淨額 | 4,031 | 0.1% | 5,152 | 0.13% | 9,704 | 0.26% | 4,841 | 0.14% | 3,597 | 0.1% | 3,846 | 0.11% | 2,498 | 0.08% | 3,756 | 0.11% | 3,339 | 0.1% | 6,492 | 0.18% | 7,508 | 0.21% | 12,575 | 0.36% | 5,624 | 0.15% | 6,474 | 0.18% | 9,268 | 0.27% | 9,517 | 0.29% | 8,083 | 0.25% | 7,164 | 0.22% | 12,963 | 0.38% | 9,092 | 0.26% | 16,422 | 0.46% | 13,629 | 0.38% | 10,494 | 0.3% | 19,268 | 0.74% | 5,848 | 0.25% | 5,953 | 0.3% | 4,642 | 17,246 | ||
應收帳款淨額 | 431,974 | 10.96% | 397,679 | 10.28% | 427,038 | 11.44% | 338,067 | 9.97% | 293,020 | 8.37% | 271,453 | 8.01% | 237,183 | 7.28% | 229,951 | 6.97% | 276,557 | 7.87% | 355,808 | 9.87% | 394,833 | 11.03% | 401,712 | 11.39% | 423,945 | 11.28% | 428,944 | 12.06% | 348,892 | 10.32% | 241,797 | 7.45% | 241,760 | 7.56% | 302,852 | 9.16% | 324,585 | 9.63% | 352,370 | 9.93% | 318,113 | 8.92% | 411,477 | 11.4% | 454,121 | 12.82% | 406,908 | 15.57% | 318,033 | 13.81% | 330,741 | 16.88% | 293,493 | 321,647 | ||
存貨 | 297,739 | 7.56% | 304,185 | 7.86% | 262,514 | 7.03% | 265,752 | 7.84% | 261,521 | 7.47% | 282,684 | 8.35% | 297,110 | 9.12% | 318,828 | 9.66% | 288,277 | 8.21% | 332,763 | 9.23% | 362,917 | 10.14% | 374,920 | 10.63% | 329,508 | 8.76% | 269,414 | 7.58% | 219,547 | 6.49% | 165,477 | 5.1% | 129,709 | 4.06% | 135,226 | 4.09% | 136,625 | 4.06% | 144,869 | 4.08% | 156,089 | 4.38% | 162,588 | 4.5% | 127,793 | 3.61% | 119,051 | 4.55% | 138,636 | 6.02% | 121,475 | 6.2% | 198,596 | 180,133 | ||
存貨-製造業 | 297,739 | 7.56% | 304,185 | 7.86% | 262,514 | 7.03% | 265,752 | 7.84% | 261,521 | 7.47% | 282,684 | 8.35% | 297,110 | 9.12% | 144,869 | 4.08% | ||||||||||||||||||||||||||||||||||||||||
預付款項 | 5,906 | 0.15% | 23,771 | 0.61% | 9,503 | 0.25% | 6,202 | 0.18% | 6,418 | 0.18% | 15,112 | 0.45% | 5,519 | 0.17% | 10,203 | 0.31% | 6,967 | 0.2% | 9,371 | 0.26% | 11,562 | 0.32% | 9,870 | 0.28% | 23,651 | 0.63% | 13,691 | 0.39% | 11,308 | 0.33% | 10,743 | 0.33% | 6,959 | 0.22% | 8,551 | 0.26% | 10,218 | 0.3% | 12,050 | 0.34% | 11,096 | 0.31% | 11,545 | 0.32% | 18,588 | 0.52% | 20,866 | 0.8% | 13,758 | 0.6% | 12,028 | 0.61% | 12,310 | 6,007 | ||
其他流動資產 | 17,254 | 0.44% | 17,965 | 0.46% | 8,116 | 0.22% | 7,894 | 0.23% | 5,309 | 0.15% | 6,755 | 0.2% | 6,783 | 0.21% | 12,070 | 0.37% | 5,718 | 0.16% | 7,857 | 0.22% | 10,593 | 0.3% | 30,651 | 0.87% | 15,886 | 0.42% | 29,108 | 0.82% | 24,074 | 0.71% | 25,114 | 0.77% | 31,621 | 0.99% | 22,242 | 0.67% | 38,794 | 1.15% | 45,613 | 1.29% | 56,180 | 1.58% | 60,303 | 1.67% | 70,840 | 2% | 68,154 | 2.61% | 20,726 | 0.9% | 32,781 | 1.67% | 35,546 | 31,286 | ||
流動資產合計 | 1,083,801 | 27.5% | 1,067,671 | 27.59% | 1,199,629 | 32.14% | 868,391 | 25.61% | 983,907 | 28.12% | 836,632 | 24.7% | 687,165 | 21.1% | 763,684 | 23.15% | 965,056 | 27.47% | 1,053,522 | 29.22% | 1,008,187 | 28.17% | 959,514 | 27.2% | 1,164,349 | 30.97% | 939,672 | 26.43% | 753,228 | 22.28% | 617,849 | 19.04% | 543,912 | 17.02% | 614,403 | 18.58% | 619,935 | 18.4% | 771,812 | 21.75% | 791,235 | 22.19% | 868,165 | 24.05% | 882,492 | 24.91% | 931,619 | 35.64% | 899,406 | 39.05% | 909,290 | 46.4% | 903,296 | 831,117 | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 2,720 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,446,614 | 62.08% | 2,415,656 | 62.43% | 2,411,058 | 64.59% | 2,414,269 | 71.19% | 2,429,812 | 69.44% | 2,455,710 | 72.5% | 2,468,419 | 75.79% | 2,485,481 | 75.33% | 2,491,885 | 70.93% | 2,505,166 | 69.47% | 2,516,647 | 70.32% | 2,508,883 | 71.13% | 2,529,992 | 67.3% | 2,544,785 | 71.57% | 2,551,434 | 75.48% | 2,564,807 | 79.05% | 2,589,951 | 81.03% | 2,621,390 | 79.25% | 2,705,443 | 80.31% | 2,742,106 | 77.28% | 2,736,331 | 76.75% | 2,702,801 | 74.87% | 2,624,159 | 74.08% | 1,565,103 | 59.87% | 1,356,233 | 58.89% | 1,019,695 | 52.03% | 634,148 | 488,183 | ||
使用權資產 | 354,044 | 8.98% | 336,420 | 8.69% | 67,542 | 1.81% | 72,246 | 2.13% | 47,594 | 1.36% | 52,166 | 1.54% | 52,892 | 1.62% | 10,077 | 0.31% | 16,057 | 0.46% | 14,789 | 0.41% | 20,687 | 0.58% | 25,809 | 0.73% | 31,643 | 0.84% | 37,476 | 1.05% | 43,310 | 1.28% | 27,437 | 0.85% | 34,574 | 1.08% | 42,043 | 1.27% | 5,605 | 0.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
無形資產 | 8,841 | 0.22% | 6,756 | 0.17% | 5,059 | 0.14% | 6,023 | 0.18% | 6,925 | 0.2% | 7,270 | 0.21% | 5,002 | 0.15% | 5,936 | 0.18% | 6,638 | 0.19% | 5,415 | 0.15% | 6,167 | 0.17% | 5,689 | 0.16% | 6,667 | 0.18% | 5,434 | 0.15% | 4,633 | 0.14% | 5,432 | 0.17% | 5,856 | 0.18% | 7,847 | 0.24% | 8,420 | 0.25% | 9,414 | 0.27% | 10,553 | 0.3% | 11,575 | 0.32% | 5,269 | 0.15% | 5,308 | 0.2% | 4,541 | 0.2% | 3,216 | 0.16% | 5,254 | 4,363 | ||
遞延所得稅資產 | 220 | 0.01% | 0 | 0% | 0 | 0% | 3,046 | 0.09% | 7,993 | 0.25% | 0 | 0% | 0 | 0% | 68 | 0% | 4,186 | 0.13% | ||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 44,509 | 1.13% | 43,187 | 1.12% | 49,786 | 1.33% | 30,476 | 0.9% | 30,696 | 0.88% | 32,207 | 0.95% | 35,527 | 1.09% | 34,294 | 1.04% | 33,717 | 0.96% | 27,136 | 0.75% | 27,086 | 0.76% | 27,086 | 0.77% | 26,786 | 0.71% | 28,214 | 0.79% | 27,777 | 0.82% | 24,897 | 0.77% | 21,987 | 0.69% | 21,987 | 0.66% | 29,487 | 0.88% | 24,893 | 0.7% | 27,096 | 0.76% | ||||||||||||||
淨確定福利資產-非流動 | 29,886 | 0.76% | 24,127 | 0.62% | 24,127 | 0.65% | 24,127 | 0.71% | 24,127 | 0.69% | 26,127 | 0.77% | 26,127 | 0.8% | 26,127 | 0.79% | 26,127 | 0.74% | 19,496 | 0.54% | 19,496 | 0.54% | 19,496 | 0.55% | 19,496 | 0.52% | 20,487 | 0.58% | 20,487 | 0.61% | 20,487 | 0.63% | 17,417 | 0.54% | 17,417 | 0.53% | 16,720 | 0.5% | 16,720 | 0.47% | 18,672 | 0.52% | ||||||||||||||
其他非流動資產-其他 | 14,623 | 0.37% | 19,060 | 0.49% | 25,659 | 0.69% | 6,349 | 0.19% | 6,569 | 0.19% | 6,080 | 0.18% | 9,400 | 0.29% | 8,167 | 0.25% | 7,590 | 0.22% | 7,640 | 0.21% | 7,590 | 0.21% | 7,590 | 0.22% | 7,290 | 0.19% | 7,727 | 0.22% | 7,290 | 0.22% | 4,410 | 0.14% | 4,570 | 0.14% | 4,570 | 0.14% | 12,767 | 0.38% | 8,173 | 0.23% | 8,424 | 0.24% | 8,555 | 0.24% | 9,872 | 0.28% | 91,260 | 3.49% | 20,150 | 0.87% | 4,902 | 0.25% | 25,239 | 20,704 | ||
非流動資產合計 | 2,856,948 | 72.5% | 2,802,019 | 72.41% | 2,533,445 | 67.86% | 2,523,014 | 74.39% | 2,515,027 | 71.88% | 2,550,399 | 75.3% | 2,569,833 | 78.9% | 2,535,788 | 76.85% | 2,548,297 | 72.53% | 2,552,506 | 70.78% | 2,570,587 | 71.83% | 2,567,467 | 72.8% | 2,595,088 | 69.03% | 2,615,909 | 73.57% | 2,627,222 | 77.72% | 2,626,759 | 80.96% | 2,652,368 | 82.98% | 2,693,267 | 81.42% | 2,748,955 | 81.6% | 2,776,413 | 78.25% | 2,773,980 | 77.81% | 2,741,603 | 75.95% | 2,660,034 | 75.09% | 1,682,405 | 64.36% | 1,403,656 | 60.95% | 1,050,545 | 53.6% | 688,066 | 536,675 | ||
資產總計 | 3,940,749 | 100% | 3,869,690 | 100% | 3,733,074 | 100% | 3,391,405 | 100% | 3,498,934 | 100% | 3,387,031 | 100% | 3,256,998 | 100% | 3,299,472 | 100% | 3,513,353 | 100% | 3,606,028 | 100% | 3,578,774 | 100% | 3,526,981 | 100% | 3,759,437 | 100% | 3,555,581 | 100% | 3,380,450 | 100% | 3,244,608 | 100% | 3,196,280 | 100% | 3,307,670 | 100% | 3,368,890 | 100% | 3,548,225 | 100% | 3,565,215 | 100% | 3,609,768 | 100% | 3,542,526 | 100% | 2,614,024 | 100% | 2,303,062 | 100% | 1,959,835 | 100% | 1,591,362 | 1,367,792 | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 116,600 | 2.96% | 693,470 | 17.92% | 492,650 | 13.2% | 251,390 | 7.41% | 418,690 | 11.97% | 308,940 | 9.12% | 154,130 | 4.73% | 189,630 | 5.75% | 253,230 | 7.21% | 238,410 | 6.61% | 128,250 | 3.58% | 184,270 | 5.22% | 328,493 | 8.74% | 265,140 | 7.46% | 124,661 | 3.69% | 84,710 | 2.61% | 22,060 | 0.69% | 63,520 | 1.92% | 130,090 | 3.86% | 57,778 | 1.63% | 156,090 | 4.38% | 171,640 | 4.75% | 204,200 | 5.76% | 4,000 | 0.15% | 150,000 | 6.51% | 0 | 0% | 0 | 0 | ||
應付票據 | 50 | 0% | 50 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 71 | 0% | 123 | 0% | 114 | 0% | 666 | 0.02% | 127 | 0% | 113 | 0% | 112 | 0% | 112 | 0% | 112 | 0% | 124 | 0% | 274 | 0.01% | 275 | 0.01% | 270 | 0.01% | 10,269 | 0.29% | 2,742 | 0.08% | 360 | 0.01% | 370 | 0.01% | 0 | 0% | 0 | 0% | 0 | |||||
應付帳款 | 114,333 | 2.9% | 100,090 | 2.59% | 146,465 | 3.92% | 119,146 | 3.51% | 98,278 | 2.81% | 89,668 | 2.65% | 58,489 | 1.8% | 68,614 | 2.08% | 110,785 | 3.15% | 101,806 | 2.82% | 120,775 | 3.37% | 107,236 | 3.04% | 193,775 | 5.15% | 144,075 | 4.05% | 122,071 | 3.61% | 74,921 | 2.31% | 82,395 | 2.58% | 85,347 | 2.58% | 108,618 | 3.22% | 117,409 | 3.31% | 130,300 | 3.65% | 119,171 | 3.3% | 108,566 | 3.06% | 128,692 | 4.92% | 140,347 | 6.09% | 126,090 | 6.43% | 111,916 | 106,688 | ||
應付帳款-關係人 | 89,717 | 2.28% | 74,840 | 1.93% | 86,103 | 2.31% | 63,539 | 1.87% | 62,985 | 1.8% | 58,814 | 1.74% | 46,576 | 1.43% | 71,529 | 2.17% | 74,111 | 2.11% | 94,792 | 2.63% | 93,794 | 2.62% | 91,685 | 2.6% | 110,818 | 2.95% | 122,893 | 3.46% | 135,209 | 4% | 125,215 | 3.86% | 105,196 | 3.29% | 151,497 | 4.58% | 143,689 | 4.27% | 202,906 | 5.72% | 178,563 | 5.01% | 191,626 | 5.31% | 200,301 | 5.65% | 168,164 | 6.43% | 13,970 | 0.61% | 27,878 | 1.42% | 41,490 | 39,770 | ||
其他應付款 | 125,956 | 3.2% | 116,495 | 3.01% | 174,768 | 4.68% | 90,158 | 2.66% | 95,629 | 2.73% | 93,920 | 2.77% | 153,334 | 4.71% | 68,103 | 2.06% | 110,646 | 3.15% | 145,809 | 4.04% | 147,098 | 4.11% | 85,006 | 2.41% | 115,702 | 3.08% | 101,627 | 2.86% | 88,397 | 2.61% | 87,010 | 2.68% | 105,100 | 3.29% | 121,705 | 3.68% | 115,888 | 3.44% | 142,786 | 4.02% | 185,793 | 5.21% | ||||||||||||||
本期所得稅負債 | 46,428 | 1.18% | 37,961 | 0.98% | 27,287 | 0.73% | 16,726 | 0.49% | 3,493 | 0.1% | 2,128 | 0.06% | 0 | 0% | 28,128 | 0.85% | 28,990 | 0.83% | 21,366 | 0.59% | 15,705 | 0.44% | 19,770 | 0.56% | 13,610 | 0.36% | 7,034 | 0.2% | 0 | 0% | 0 | 0% | 2,956 | 0.09% | 1,933 | 0.06% | 4,213 | 0.12% | 8,304 | 0.23% | 17,359 | 0.48% | 19,269 | 0.54% | 19,604 | 0.75% | 23,405 | 1.02% | 44,307 | 2.26% | 19,541 | 27,501 | ||||
租賃負債-流動 | 45,413 | 1.15% | 155,025 | 4.01% | 21,291 | 0.57% | 20,957 | 0.62% | 11,221 | 0.32% | 13,532 | 0.4% | 14,702 | 0.45% | 10,213 | 0.31% | 16,080 | 0.46% | 12,346 | 0.34% | 15,801 | 0.44% | 18,987 | 0.54% | 22,415 | 0.6% | 23,425 | 0.66% | 23,231 | 0.69% | 14,504 | 0.45% | 14,612 | 0.46% | 14,725 | 0.45% | 5,311 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
其他流動負債 | 83,213 | 2.11% | 116,969 | 3.02% | 170,341 | 4.56% | 153,326 | 4.52% | 148,861 | 4.25% | 137,387 | 4.06% | 135,493 | 4.16% | 172,410 | 5.23% | 178,841 | 5.09% | 177,777 | 4.93% | 181,383 | 5.07% | 165,001 | 4.68% | 164,525 | 4.38% | 154,154 | 4.34% | 148,723 | 4.4% | 137,726 | 4.24% | 137,262 | 4.29% | 119,050 | 3.6% | 87,582 | 2.6% | 41,384 | 1.17% | 39,359 | 1.1% | ||||||||||||||
一年或一營業週期內到期長期負債 | 69,265 | 1.76% | 111,767 | 2.89% | 159,074 | 4.26% | 147,603 | 4.35% | 142,109 | 4.06% | 128,742 | 3.8% | 128,557 | 3.95% | 166,143 | 5.04% | 165,831 | 4.72% | 166,272 | 4.61% | 166,001 | 4.64% | 152,647 | 4.33% | 151,651 | 4.03% | 139,171 | 3.91% | 134,116 | 3.97% | 130,283 | 4.02% | 129,131 | 4.04% | 114,976 | 3.48% | 82,201 | 2.44% | 27,830 | 0.78% | 30,965 | 0.87% | 31,183 | 0.86% | 80,099 | 2.26% | 80,007 | 3.06% | 198,012 | 8.6% | 197,968 | 10.1% | 197,925 | 197,849 | ||
一年或一營業週期內到期長期借款 | 69,265 | 1.76% | 111,767 | 2.89% | 159,074 | 4.26% | 147,603 | 4.35% | 142,109 | 4.06% | 128,742 | 3.8% | 128,557 | 3.95% | 166,143 | 5.04% | 165,831 | 4.72% | 166,272 | 4.61% | 166,001 | 4.64% | 152,647 | 4.33% | 151,651 | 4.03% | 139,171 | 3.91% | 134,116 | 3.97% | 130,283 | 4.02% | 129,131 | 4.04% | 114,976 | 3.48% | 82,201 | 2.44% | ||||||||||||||||||
其他流動負債-其他 | 13,948 | 0.35% | 5,202 | 0.13% | 11,267 | 0.3% | 5,723 | 0.17% | 6,752 | 0.19% | 8,645 | 0.26% | 6,936 | 0.21% | 6,267 | 0.19% | 13,010 | 0.37% | 11,505 | 0.32% | 15,382 | 0.43% | 12,354 | 0.35% | 12,874 | 0.34% | 14,983 | 0.42% | 14,607 | 0.43% | 7,443 | 0.23% | 8,131 | 0.25% | 4,074 | 0.12% | 5,381 | 0.16% | 13,554 | 0.38% | 8,394 | 0.24% | 10,206 | 0.28% | 11,865 | 0.33% | 12,173 | 0.47% | 14,499 | 0.63% | 19,984 | 1.02% | 13,154 | 18,543 | ||
流動負債合計 | 621,710 | 15.78% | 1,294,900 | 33.46% | 1,118,905 | 29.97% | 715,242 | 21.09% | 839,157 | 23.98% | 704,389 | 20.8% | 562,795 | 17.28% | 608,750 | 18.45% | 772,797 | 22% | 792,972 | 21.99% | 802,933 | 22.44% | 772,068 | 21.89% | 1,052,413 | 27.99% | 869,207 | 24.45% | 698,316 | 20.66% | 530,179 | 16.34% | 466,899 | 14.61% | 559,123 | 16.9% | 743,381 | 22.07% | 726,745 | 20.48% | 701,151 | 19.67% | 735,870 | 20.39% | 941,143 | 26.57% | 664,315 | 25.41% | 771,882 | 33.52% | 730,094 | 37.25% | 705,071 | 542,116 | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 6,930 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 944,165 | 23.96% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
長期借款 | 82,709 | 2.1% | 507,156 | 13.11% | 605,807 | 16.23% | 653,752 | 19.28% | 695,719 | 19.88% | 727,828 | 21.49% | 760,083 | 23.34% | 1,124,011 | 34.07% | 1,165,664 | 33.18% | 1,206,534 | 33.46% | 1,236,864 | 34.56% | 1,211,270 | 34.34% | 1,387,513 | 36.91% | 1,433,441 | 40.32% | 1,471,372 | 43.53% | 1,526,874 | 47.06% | 1,517,638 | 47.48% | 1,506,514 | 45.55% | 1,444,048 | 42.86% | 1,615,673 | 45.53% | 1,696,844 | 47.59% | 1,659,937 | 45.98% | 1,446,578 | 40.83% | 731,846 | 28% | 431,264 | 18.73% | 315,844 | 16.12% | 107,002 | 62,334 | ||
租賃負債-非流動 | 53,827 | 1.37% | 59,617 | 1.54% | 48,204 | 1.29% | 53,170 | 1.57% | 38,159 | 1.09% | 40,563 | 1.2% | 39,856 | 1.22% | 301 | 0.01% | 536 | 0.02% | 3,070 | 0.09% | 5,594 | 0.16% | 7,589 | 0.22% | 10,032 | 0.27% | 14,767 | 0.42% | 20,683 | 0.61% | 13,257 | 0.41% | 20,235 | 0.63% | 27,483 | 0.83% | 317 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
其他非流動負債 | 429 | 0.01% | 430 | 0.01% | 431 | 0.01% | 451 | 0.01% | 452 | 0.01% | 450 | 0.01% | 1,199 | 0.04% | 750 | 0.02% | 750 | 0.02% | 750 | 0.02% | 750 | 0.02% | 750 | 0.02% | 750 | 0.02% | 750 | 0.02% | 750 | 0.02% | 750 | 0.02% | 750 | 0.02% | 0 | 0% | 2,392 | 0.07% | 1,640 | 0.05% | 2,049 | 0.06% | ||||||||||||||
非流動負債合計 | 1,088,060 | 27.61% | 567,203 | 14.66% | 654,442 | 17.53% | 707,373 | 20.86% | 734,330 | 20.99% | 771,172 | 22.77% | 803,469 | 24.67% | 1,127,393 | 34.17% | 1,169,281 | 33.28% | 1,221,351 | 33.87% | 1,248,294 | 34.88% | 1,223,395 | 34.69% | 1,398,295 | 37.19% | 1,448,958 | 40.75% | 1,492,805 | 44.16% | 1,540,881 | 47.49% | 1,538,623 | 48.14% | 1,533,997 | 46.38% | 1,446,757 | 42.94% | 1,617,909 | 45.6% | 1,699,489 | 47.67% | 1,661,406 | 46.03% | 1,454,614 | 41.06% | 735,798 | 28.15% | 433,895 | 18.84% | 318,475 | 16.25% | 112,103 | 67,435 | ||
負債總計 | 1,709,770 | 43.39% | 1,862,103 | 48.12% | 1,773,347 | 47.5% | 1,422,615 | 41.95% | 1,573,487 | 44.97% | 1,475,561 | 43.57% | 1,366,264 | 41.95% | 1,736,143 | 52.62% | 1,942,078 | 55.28% | 2,014,323 | 55.86% | 2,051,227 | 57.32% | 1,995,463 | 56.58% | 2,450,708 | 65.19% | 2,318,165 | 65.2% | 2,191,121 | 64.82% | 2,071,060 | 63.83% | 2,005,522 | 62.75% | 2,093,120 | 63.28% | 2,190,138 | 65.01% | 2,344,654 | 66.08% | 2,400,640 | 67.34% | 2,397,276 | 66.41% | 2,395,757 | 67.63% | 1,400,113 | 53.56% | 1,205,777 | 52.36% | 1,048,569 | 53.5% | 817,174 | 609,551 | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 659,552 | 16.74% | 659,552 | 17.04% | 659,632 | 17.67% | 659,682 | 19.45% | 656,406 | 18.76% | 656,426 | 19.38% | 656,426 | 20.15% | 584,898 | 17.73% | 584,898 | 16.65% | 584,898 | 16.22% | 584,940 | 16.34% | 584,940 | 16.58% | 524,940 | 13.96% | 525,000 | 14.77% | 525,000 | 15.53% | 520,000 | 16.03% | 520,000 | 16.27% | 520,000 | 15.72% | 520,000 | 15.44% | 520,000 | 14.66% | 520,000 | 14.59% | 520,000 | 14.41% | 520,000 | 14.68% | 520,000 | 19.89% | 520,000 | 22.58% | 400,000 | 20.41% | 400,000 | 400,000 | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
股本合計 | 659,552 | 16.74% | 659,552 | 17.04% | 659,632 | 17.67% | 659,682 | 19.45% | 656,406 | 18.76% | 656,426 | 19.38% | 656,426 | 20.15% | 584,898 | 17.73% | 584,898 | 16.65% | 584,898 | 16.22% | 584,940 | 16.34% | 584,940 | 16.58% | 570,329 | 15.17% | 525,000 | 14.77% | 525,000 | 15.53% | 520,000 | 16.03% | 520,000 | 16.27% | 520,000 | 15.72% | 520,000 | 15.44% | 520,000 | 14.66% | 520,000 | 14.59% | 520,000 | 14.41% | 520,000 | 14.68% | 520,000 | 19.89% | 520,000 | 22.58% | 400,000 | 20.41% | 400,000 | 400,000 | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
資本公積合計 | 877,393 | 22.26% | 722,382 | 18.67% | 746,313 | 19.99% | 780,087 | 23% | 706,056 | 20.18% | 706,114 | 20.85% | 706,114 | 21.68% | 366,203 | 11.1% | 366,203 | 10.42% | 366,203 | 10.16% | 366,323 | 10.24% | 366,323 | 10.39% | 210,323 | 5.59% | 210,378 | 5.92% | 210,378 | 6.22% | 196,000 | 6.04% | 196,000 | 6.13% | 196,000 | 5.93% | 196,000 | 5.82% | 196,000 | 5.52% | 196,000 | 5.5% | 196,000 | 5.43% | 196,000 | 5.53% | 196,000 | 7.5% | 196,000 | 8.51% | 36,000 | 1.84% | 36,000 | 36,000 | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 145,029 | 3.68% | 145,029 | 3.75% | 145,029 | 3.88% | 144,427 | 4.26% | 144,427 | 4.13% | 144,427 | 4.26% | 144,427 | 4.43% | 132,054 | 3.69% | 123,232 | 3.28% | 123,232 | 3.65% | 123,232 | 3.8% | 123,232 | 3.86% | 119,126 | 3.6% | 119,126 | 3.54% | 114,624 | 3.23% | 114,624 | 3.22% | ||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 584,615 | 14.84% | 527,608 | 13.63% | 484,100 | 12.97% | 467,427 | 13.78% | 420,342 | 12.01% | 406,818 | 12.01% | 388,847 | 11.94% | 455,202 | 12.72% | 420,068 | 11.17% | 349,279 | 10.33% | 334,769 | 10.32% | 351,455 | 11% | 379,451 | 11.47% | 343,508 | 10.2% | 372,730 | 10.5% | 333,548 | 9.36% | 392,603 | 10.88% | 327,192 | 9.24% | 416,613 | 15.94% | 299,650 | 13.01% | 417,005 | 21.28% | 279,927 | 288,610 | ||||||||||||
保留盈餘合計 | 729,644 | 18.52% | 672,637 | 17.38% | 629,129 | 16.85% | 611,854 | 18.04% | 564,769 | 16.14% | 551,245 | 16.28% | 533,274 | 16.37% | 625,489 | 18.96% | 628,935 | 17.9% | 649,919 | 18.02% | 588,327 | 16.44% | 594,039 | 16.84% | 544,154 | 14.47% | 519,518 | 14.61% | 472,912 | 13.99% | 458,402 | 14.13% | 475,088 | 14.86% | 498,951 | 15.08% | 463,008 | 13.74% | 487,945 | 13.75% | 448,763 | 12.59% | 497,083 | 13.77% | 431,672 | 12.19% | 498,248 | 19.06% | 381,285 | 16.56% | 475,266 | 24.25% | 338,188 | 322,241 | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (2,339) | -0.06% | (5,087) | -0.13% | 1,547 | 0.04% | 1,167 | 0.03% | 131 | 0% | 1,422 | 0.04% | 478 | 0.01% | (1,071) | -0.03% | (960) | -0.03% | (374) | -0.01% | (188) | -0.01% | ||||||||||||||||||||||||||||||||||
其他權益-其他 | (33,271) | -0.84% | (41,897) | -1.08% | (76,894) | -2.06% | (84,000) | -2.48% | (1,915) | -0.05% | (3,737) | -0.11% | (5,558) | -0.17% | (15,006) | -0.4% | (18,001) | -0.53% | ||||||||||||||||||||||||||||||||||||||
其他權益-員工未賺得酬勞 | (33,271) | -0.84% | (41,897) | -1.08% | (76,894) | -2.06% | (84,000) | -2.48% | (1,915) | -0.05% | (3,737) | -0.11% | (5,558) | -0.17% | (15,006) | -0.4% | (18,001) | -0.53% | ||||||||||||||||||||||||||||||||||||||
其他權益合計 | (35,610) | -0.9% | (46,984) | -1.21% | (75,347) | -2.02% | (82,833) | -2.44% | (1,784) | -0.05% | (2,315) | -0.07% | (5,080) | -0.16% | (13,261) | -0.4% | (8,761) | -0.25% | (9,315) | -0.26% | (12,043) | -0.34% | (13,784) | -0.39% | (16,077) | -0.43% | (17,480) | -0.49% | (18,961) | -0.56% | (854) | -0.03% | (330) | -0.01% | (401) | -0.01% | (256) | -0.01% | (374) | -0.01% | (188) | -0.01% | (591) | -0.02% | (903) | -0.03% | (337) | -0.01% | ||||||||
歸屬於母公司業主之權益合計 | 2,230,979 | 56.61% | 2,007,587 | 51.88% | 1,959,727 | 52.5% | 1,968,790 | 58.05% | 1,925,447 | 55.03% | 1,911,470 | 56.43% | 1,890,734 | 58.05% | 1,563,329 | 47.38% | 1,571,275 | 44.72% | 1,591,705 | 44.14% | 1,527,547 | 42.68% | 1,531,518 | 43.42% | 1,308,729 | 34.81% | 1,237,416 | 34.8% | 1,189,329 | 35.18% | 1,173,548 | 36.17% | 1,190,758 | 37.25% | 1,214,550 | 36.72% | 1,178,752 | 34.99% | 1,203,571 | 33.92% | 1,164,575 | 32.66% | 1,212,492 | 33.59% | 1,146,769 | 32.37% | 1,213,911 | 46.44% | ||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
權益總額 | 2,230,979 | 56.61% | 2,007,587 | 51.88% | 1,959,727 | 52.5% | 1,968,790 | 58.05% | 1,925,447 | 55.03% | 1,911,470 | 56.43% | 1,890,734 | 58.05% | 1,563,329 | 47.38% | 1,571,275 | 44.72% | 1,591,705 | 44.14% | 1,527,547 | 42.68% | 1,531,518 | 43.42% | 1,308,729 | 34.81% | 1,237,416 | 34.8% | 1,189,329 | 35.18% | 1,173,548 | 36.17% | 1,190,758 | 37.25% | 1,214,550 | 36.72% | 1,178,752 | 34.99% | 1,203,571 | 33.92% | 1,164,575 | 32.66% | 1,212,492 | 33.59% | 1,146,769 | 32.37% | 1,213,911 | 46.44% | 1,097,285 | 47.64% | 911,266 | 46.5% | 774,188 | 758,241 | ||
負債及權益總計 | 3,940,749 | 100% | 3,869,690 | 100% | 3,733,074 | 100% | 3,391,405 | 100% | 3,498,934 | 100% | 3,387,031 | 100% | 3,256,998 | 100% | 3,299,472 | 100% | 3,513,353 | 100% | 3,606,028 | 100% | 3,578,774 | 100% | 3,526,981 | 100% | 3,759,437 | 100% | 3,555,581 | 100% | 3,380,450 | 100% | 3,244,608 | 100% | 3,196,280 | 100% | 3,307,670 | 100% | 3,368,890 | 100% | 3,548,225 | 100% | 3,565,215 | 100% | 3,609,768 | 100% | 3,542,526 | 100% | 2,614,024 | 100% | 2,303,062 | 100% | 1,959,835 | 100% | 1,591,362 | |||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,260.8 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
南俊國際(6584) 截至2024年第1季「流動資產」總計約為NT$8.68億元,相較上一季減少約NT$-1.16億元、相較去年年末減少約NT$-1.16億元
南俊國際(6584) 2024年第1季財報顯示公司「流動資產」總計約NT$8.68億元、約佔整體資產的25.61%。
對比上一季
上一季流動資產總計約NT$9.84億元、約佔整體資產的28.12%。今年第1季相較上一季減少約NT$-1.16億元。
對比去年年末
去年年末流動資產則為NT$9.84億元、約佔整體資產的28.12%。今年第1季相較去年年末減少約NT$-1.16億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 868,391 | 25.61% | 983,907 | 28.12% | 836,632 | 24.70% | 687,165 | 21.10% | 763,684 | 23.15% | 965,056 | 27.47% | 1,053,522 | 29.22% | 1,008,187 | 28.17% | 1,164,349 | 30.97% | 753,228 | 22.28% | 617,849 | 19.04% | 543,912 | 17.02% | 614,403 | 18.58% | 619,935 | 18.40% | 771,812 | 21.75% | 791,235 | 22.19% | 868,165 | 24.05% | 882,492 | 24.91% | 931,619 | 35.64% |
非流動資產
南俊國際(6584) 截至2023年第2季「非流動資產」總計約為NT$25.7億元,相較上一季增加約NT$3,404萬元、相較去年年末增加約NT$2,154萬元
南俊國際(6584) 2023年第2季財報顯示公司「非流動資產」總計約NT$25.7億元、約佔整體資產的78.90%。
對比上一季
上一季非流動資產總計約NT$25.36億元、約佔整體資產的76.85%。今年第2季相較上一季增加約NT$3,404萬元。
對比去年年末
去年年末非流動資產則為NT$25.48億元、約佔整體資產的72.53%。今年第2季相較去年年末增加約NT$2,154萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,569,833 | 78.90% | 2,535,788 | 76.85% | 2,548,297 | 72.53% | 2,552,506 | 70.78% | 2,570,587 | 71.83% | 2,595,088 | 69.03% | 2,627,222 | 77.72% | 2,626,759 | 80.96% | 2,652,368 | 82.98% | 2,693,267 | 81.42% | 2,748,955 | 81.60% | 2,776,413 | 78.25% | 2,773,980 | 77.81% | 2,741,603 | 75.95% | 2,660,034 | 75.09% | 1,682,405 | 64.36% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。