首頁>台灣股市>是方>財務分析 - 資產負債表
6561
503
TWD
-13.00 (-2.52%)
2024.11.21收盤

是方-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/09/30截至2023/09/30截至2022/09/30截至2021/09/30截至2020/09/30截至2019/09/30截至2018/09/30
金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金1,210,75417.61%1,512,10623.46%1,881,40834.19%1,102,56520.85%878,44619.4%933,78220.5%1,268,15240.51%
透過損益按公允價值衡量之金融資產-流動4520.01%4110.01%4320.01%2,4010.05%7,2020.16%24,5120.54%
應收票據淨額1,2720.02%4,0290.06%3,3810.06%2,1620.04%4,4020.1%4,3890.1%7,3110.23%
應收帳款淨額281,4634.09%211,3103.28%198,3313.6%185,0313.5%170,2293.76%162,2893.56%155,4524.97%
應收帳款-關係人淨額51,8010.75%42,9920.67%38,5380.7%34,5680.65%51,0711.13%45,9591.01%43,4291.39%
存貨3,0070.04%3,3680.05%4,0340.07%2,3580.04%2,0390.05%2,8210.06%2,1820.07%
預付款項58,9800.86%83,6621.3%54,6040.99%25,8670.49%21,9610.48%53,3701.17%41,8701.34%
其他流動資產80,6751.17%419,9146.51%486,3558.84%1,680,13031.77%1,723,19838.05%1,655,11436.33%1,186,38437.9%
其他金融資產-流動63,3000.92%400,6756.22%463,4198.42%1,650,41531.21%1,694,48837.41%1,608,34035.31%1,164,43837.2%
其他流動資產-其他17,3750.25%19,2390.3%22,9360.42%29,7150.56%28,7100.63%46,7741.03%21,9460.7%
流動資產合計1,688,40424.56%2,277,79235.33%2,667,08348.47%3,035,08257.39%2,858,54863.11%2,882,23663.27%2,704,78086.4%
非流動資產
透過其他綜合損益按公允價值衡量之金融資產-非流動123,7201.8%113,6061.76%118,9652.16%109,6872.07%85,7501.89%9300.02%9200.03%
不動產、廠房及設備2,731,21939.73%1,634,90725.36%943,44017.14%253,8644.8%279,1636.16%301,2216.61%342,21910.93%
使用權資產2,204,69632.07%2,332,00836.17%1,681,29730.55%1,784,60233.75%1,200,51926.51%1,287,36828.26%
無形資產73,0811.06%50,8900.79%53,7890.98%58,2971.1%63,6971.41%34,2310.75%34,0761.09%
遞延所得稅資產1,2510.02%1,6210.03%1,6790.03%1,6030.03%3,1490.07%8,0690.18%2,4960.08%
其他非流動資產51,5030.75%35,8140.56%36,6000.67%45,3240.86%38,3940.85%41,3860.91%45,9391.47%
非流動資產合計5,185,47075.44%4,168,84664.67%2,835,77051.53%2,253,37742.61%1,670,67236.89%1,673,20536.73%425,65013.6%
資產總計6,873,874100%6,446,638100%5,502,853100%5,288,459100%4,529,220100%4,555,441100%3,130,430100%
負債及權益
負債
流動負債
短期借款100,0001.45%
合約負債-流動143,8162.09%38,5520.6%54,9011%35,2560.67%28,8640.64%28,0960.62%25,0790.8%
應付票據00%690%280%3680.01%3810.01%20,0640.44%5,1680.17%
應付帳款98,4931.43%41,0330.64%44,2410.8%52,6721%52,2601.15%67,3601.48%72,7972.33%
應付帳款-關係人72,0601.05%71,0741.1%90,4461.64%65,8031.24%63,5841.4%45,3230.99%45,0811.44%
其他應付款387,4175.64%352,3485.47%310,3285.64%255,2814.83%187,3544.14%171,1193.76%153,6524.91%
本期所得稅負債92,7101.35%64,4001%61,4941.12%46,8120.89%45,5681.01%95,7012.1%44,3311.42%
租賃負債-流動89,7881.31%87,5811.36%92,7701.69%92,1391.74%102,9912.27%104,1302.29%
其他流動負債28,7380.42%26,1350.41%19,1820.35%18,8420.36%15,0080.33%21,5650.47%17,0990.55%
流動負債合計1,013,02214.74%681,19210.57%673,39012.24%567,17310.72%496,01010.95%553,35812.15%363,20711.6%
非流動負債
遞延所得稅負債1,1550.02%1,5550.02%1,6170.03%1130%
租賃負債-非流動2,212,99332.19%2,323,46236.04%1,653,78830.05%1,745,37733%1,141,08425.19%1,219,21426.76%
其他非流動負債85,8411.25%82,4031.28%88,6051.61%71,9671.36%67,9181.5%60,6871.33%50,8181.62%
淨確定福利負債-非流動9,2910.14%10,4840.16%8,9860.16%8,7420.17%9,7480.22%9,3100.2%9,4260.3%
存入保證金76,5501.11%71,9191.12%79,6191.45%63,2251.2%58,1701.28%51,3771.13%41,3921.32%
非流動負債合計2,299,98933.46%2,407,42037.34%1,744,01031.69%1,817,45734.37%1,209,00226.69%1,279,90128.1%50,8181.62%
負債總計3,313,01148.2%3,088,61247.91%2,417,40043.93%2,384,63045.09%1,705,01237.64%1,833,25940.24%414,02513.23%
權益
歸屬於母公司業主之權益
股本
普通股股本778,66411.33%778,19412.07%706,82412.84%704,59613.32%702,24915.5%693,31415.22%688,55722%
股本合計778,66411.33%778,19412.07%706,82412.84%704,59613.32%702,24915.5%693,31415.22%688,55722%
資本公積
資本公積-發行溢價1,350,34019.64%
資本公積-受贈資產1,6930.02%
資本公積-員工認股權12,8160.19%
資本公積合計1,364,84919.86%1,353,59721%1,336,91624.29%1,342,73925.39%1,375,30930.37%1,377,45530.24%1,433,38045.79%
保留盈餘
法定盈餘公積587,5768.55%495,4247.68%411,9167.49%343,3366.49%282,5356.24%228,2855.01%179,8255.74%
特別盈餘公積7,3250.11%1,9880.03%10,9260.2%6,9910.13%5,2160.12%2,9460.06%2,1170.07%
未分配盈餘(或待彌補虧損)809,76011.78%723,23111.22%604,53910.99%501,9139.49%451,3079.96%412,5649.06%408,34913.04%
保留盈餘合計1,404,66120.43%1,220,64318.93%1,027,38118.67%852,24016.12%739,05816.32%643,79514.13%590,29118.86%
其他權益
國外營運機構財務報表換算之兌換差額4,2580.06%
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益2,6530.04%
其他權益合計6,9110.1%(4,300)-0.07%(857)-0.02%(9,999)-0.19%(6,086)-0.13%(2,567)-0.06%(3,392)-0.11%
歸屬於母公司業主之權益合計3,555,08551.72%3,348,13451.94%3,070,26455.79%2,889,57654.64%2,810,53062.05%2,711,99759.53%2,708,83686.53%
非控制權益5,7780.08%9,8920.15%15,1890.28%14,2530.27%13,6780.3%10,1850.22%7,5690.24%
權益總額3,560,86351.8%3,358,02652.09%3,085,45356.07%2,903,82954.91%2,824,20862.36%2,722,18259.76%2,716,40586.77%
負債及權益總計6,873,874100%6,446,638100%5,502,853100%5,288,459100%4,529,220100%4,555,441100%3,130,430100%
待註銷股本股數00%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

是方(6561) 截至2024年第3季「資產總額」總計約為NT$68.74億元,相較上一季減少約NT$-4.43億元、相較去年年末減少約NT$-2.62億元
是方(6561) 2024年第3季財報顯示公司「資產總額」約NT$68.74億元;負債總額約NT$33.13億元、為資產總額的48.2%;權益總額約NT$35.61億元、為資產總額的51.8%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$73.17億元;負債總額約NT$40.21億元、為資產總額的54.95%;權益總額約NT$32.97億元、為資產總額的45.05%。 今年第3季相較上一季「資產總額」增加約NT$-4.43億元。
對比去年年末
去年年末的「資產總額」則為NT$71.35億元;負債總額約NT$35.2億元、為資產總額的49.33%;權益總額約NT$36.15億元、為資產總額的50.67%。 今年第3季相較去年年末「資產總額」增加約NT$-2.62億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額6,873,874100%7,317,279100%7,125,927100%7,135,437100%6,446,638100%6,998,980100%5,986,076100%5,751,340100%5,502,853100%5,926,185100%5,722,606100%5,494,100100%5,288,459100%5,779,749100%4,953,397100%4,754,078100%4,529,220100%5,004,103100%4,862,317100%4,665,280100%4,555,441100%4,528,431100%4,426,847100%3,325,618100%3,130,430100%3,373,429100%1,713,021100%1,601,629100%1,664,929100%1,434,639100%1,463,982100%1,380,386100%
負債總額3,313,01148.2%4,020,54254.95%4,091,56057.42%3,520,13649.33%3,088,61247.91%3,869,65755.29%3,074,28351.36%2,423,52842.14%2,417,40043.93%3,052,41151.51%2,397,63441.9%2,401,38243.71%2,384,63045.09%2,432,50942.09%1,763,73635.61%1,763,47737.09%1,705,01237.64%2,330,15046.56%1,776,55236.54%1,798,44738.55%1,833,25940.24%1,937,09242.78%1,450,32332.76%476,26014.32%414,02513.23%780,59723.14%381,10422.25%409,43825.56%678,28040.74%356,90324.88%546,94937.36%393,03928.47%
權益總額3,560,86351.8%3,296,73745.05%3,034,36742.58%3,615,30150.67%3,358,02652.09%3,129,32344.71%2,911,79348.64%3,327,81257.86%3,085,45356.07%2,873,77448.49%3,324,97258.1%3,092,71856.29%2,903,82954.91%3,347,24057.91%3,189,66164.39%2,990,60162.91%2,824,20862.36%2,673,95353.44%3,085,76563.46%2,866,83361.45%2,722,18259.76%2,591,33957.22%2,976,52467.24%2,849,35885.68%2,716,40586.77%2,592,83276.86%1,331,91777.75%1,192,19174.44%986,64959.26%1,077,73675.12%917,03362.64%987,34771.53%

流動資產

是方(6561) 截至2024年第3季「流動資產」總計約為NT$16.88億元,相較上一季減少約NT$-6.43億元、相較去年年末減少約NT$-7.38億元
是方(6561) 2024年第3季財報顯示公司「流動資產」總計約NT$16.88億元、約佔整體資產的24.56%。
對比上一季
上一季流動資產總計約NT$23.31億元、約佔整體資產的31.86%。今年第3季相較上一季減少約NT$-6.43億元。
對比去年年末
去年年末流動資產則為NT$24.26億元、約佔整體資產的34.01%。今年第3季相較去年年末減少約NT$-7.38億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產1,688,40424.56%2,331,15231.86%2,272,27831.89%2,426,48434.01%2,277,79235.33%2,964,68542.36%2,990,47849.96%2,784,25748.41%2,667,08348.47%3,194,68853.91%3,205,60456.02%2,943,69253.58%3,035,08257.39%3,509,27560.72%3,305,05466.72%3,098,97065.19%2,858,54863.11%3,299,96765.95%3,183,54765.47%2,986,34764.01%2,882,23663.27%3,226,67771.25%3,093,68269.88%2,908,97387.47%2,704,78086.4%2,937,45187.08%1,266,35873.93%1,127,14570.37%1,189,13271.42%959,56466.89%949,53364.86%815,53959.08%

非流動資產

是方(6561) 截至2024年第3季「非流動資產」總計約為NT$51.85億元,相較上一季增加約NT$1.99億元、相較去年年末增加約NT$4.77億元
是方(6561) 2024年第3季財報顯示公司「非流動資產」總計約NT$51.85億元、約佔整體資產的75.44%。
對比上一季
上一季非流動資產總計約NT$49.86億元、約佔整體資產的68.14%。今年第3季相較上一季增加約NT$1.99億元。
對比去年年末
去年年末非流動資產則為NT$47.09億元、約佔整體資產的65.99%。今年第3季相較去年年末增加約NT$4.77億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產5,185,47075.44%4,986,12768.14%4,853,64968.11%4,708,95365.99%4,168,84664.67%4,034,29557.64%2,995,59850.04%2,967,08351.59%2,835,77051.53%2,731,49746.09%2,517,00243.98%2,550,40846.42%2,253,37742.61%2,270,47439.28%1,648,34333.28%1,655,10834.81%1,670,67236.89%1,704,13634.05%1,678,77034.53%1,678,93335.99%1,673,20536.73%1,301,75428.75%1,333,16530.12%416,64512.53%425,65013.6%435,97812.92%446,66326.07%474,48429.63%475,79728.58%475,07533.11%514,44935.14%564,84740.92%

流動負債

是方(6561) 截至2024年第3季「流動負債」總計約為NT$10.13億元,相較上一季減少約NT$-6.86億元、相較去年年末減少約NT$-1.24億元
是方(6561) 2024年第3季財報顯示公司「流動負債」總計約NT$10.13億元、約佔整體資產的14.74%。
對比上一季
上一季流動負債總計約NT$16.99億元、約佔整體資產的23.22%。今年第3季相較上一季減少約NT$-6.86億元。
對比去年年末
去年年末流動負債則為NT$11.37億元、約佔整體資產的15.94%。今年第3季相較去年年末減少約NT$-1.24億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債1,013,02214.74%1,699,22223.22%1,732,32524.31%1,137,34915.94%681,19210.57%1,442,52020.61%1,358,43422.69%699,94412.17%673,39012.24%1,285,94221.7%620,33310.84%603,36210.98%567,17310.72%591,32410.23%571,60211.54%572,04612.03%496,01010.95%1,102,94022.04%532,03910.94%531,70711.4%553,35812.15%1,028,97922.72%532,93412.04%421,79312.68%363,20711.6%730,46721.65%331,73419.37%358,47622.38%631,56737.93%306,02521.33%503,26534.38%349,55225.32%

非流動負債

是方(6561) 截至2024年第3季「非流動負債」總計約為NT$23億元,相較上一季減少約NT$-2,133萬元、相較去年年末減少約NT$-8,280萬元
是方(6561) 2024年第3季財報顯示公司「非流動負債」總計約NT$23億元、約佔整體資產的33.46%。
對比上一季
上一季非流動負債總計約NT$23.21億元、約佔整體資產的31.72%。今年第3季相較上一季減少約NT$-2,133萬元。
對比去年年末
去年年末非流動負債則為NT$23.83億元、約佔整體資產的33.39%。今年第3季相較去年年末減少約NT$-8,280萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債2,299,98933.46%2,321,32031.72%2,359,23533.11%2,382,78733.39%2,407,42037.34%2,427,13734.68%1,715,84928.66%1,723,58429.97%1,744,01031.69%1,766,46929.81%1,777,30131.06%1,798,02032.73%1,817,45734.37%1,841,18531.86%1,192,13424.07%1,191,43125.06%1,209,00226.69%1,227,21024.52%1,244,51325.6%1,266,74027.15%1,279,90128.1%908,11320.05%917,38920.72%54,4671.64%50,8181.62%50,1301.49%49,3702.88%50,9623.18%46,7132.81%50,8783.55%43,6842.98%43,4873.15%

權益

是方(6561) 截至2024年第3季「權益」總計約為NT$35.61億元,相較上一季增加約NT$2.64億元、相較去年年末減少約NT$-5,444萬元
是方(6561) 2024年第3季財報顯示公司「權益」總計約NT$35.61億元、約佔整體資產的51.8%。
對比上一季
上一季權益總計約NT$32.97億元、約佔整體資產的45.05%。今年第3季相較上一季增加約NT$2.64億元。
對比去年年末
去年年末權益則為NT$36.15億元、約佔整體資產的50.67%。今年第3季相較去年年末減少約NT$-5,444萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益3,560,86351.8%3,296,73745.05%3,034,36742.58%3,615,30150.67%3,358,02652.09%3,129,32344.71%2,911,79348.64%3,327,81257.86%3,085,45356.07%2,873,77448.49%3,324,97258.1%3,092,71856.29%2,903,82954.91%3,347,24057.91%3,189,66164.39%2,990,60162.91%2,824,20862.36%2,673,95353.44%3,085,76563.46%2,866,83361.45%2,722,18259.76%2,591,33957.22%2,976,52467.24%2,849,35885.68%2,716,40586.77%2,592,83276.86%1,331,91777.75%1,192,19174.44%986,64959.26%1,077,73675.12%917,03362.64%987,34771.53%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來