6556
71
TWD+2.80 (4.11%)
2025.04.11收盤
勝品-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | |||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 484,209 | 22.75% | 444,356 | 20.48% | 431,266 | 18.79% | 436,673 | 19.87% | 453,329 | 21.94% | 317,020 | 14.73% | 368,976 | 16.69% | 348,331 | 14.54% | 330,203 | 13.34% | 254,225 | 10.64% | 189,041 | 8.17% | 105,192 | 4.53% | 221,705 | 9.78% | 237,271 | 10.78% | 316,256 | 14.68% | 329,131 | 16.35% | 359,946 | 18.69% | 336,776 | 18.35% | 420,683 | 21.89% | 310,589 | 15.43% | 381,820 | 19.26% | 412,932 | 20.91% | 379,760 | 20.4% | 357,205 | 19.53% | 348,947 | 18.79% | 371,095 | 19.97% | 429,003 | 22.58% | 435,760 | 21.99% | 491,284 | 26.06% | 473,973 | 25.86% | 447,527 | 24.58% | 379,838 | 19.67% | 451,923 | 22.96% | 451,707 | 24.59% | 412,835 | 23.13% | 439,353 | 454,670 | 23.5% | 455,638 | 433,397 | 22.65% | 458,364 | 337,155 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 1,370 | 0.06% | 34 | 0% | 0 | 0% | 1,738 | 0.08% | 0 | 0% | 0 | 0% | 140 | 0.01% | 559 | 0.02% | 0 | 0% | 1 | 0% | 0 | 0% | 1,244 | 0.05% | 642 | 0.03% | 1,451 | 0.07% | 61 | 0% | 2,910 | 0.15% | 1,513 | 0.08% | 0 | 0% | 87 | 0% | 0 | 0% | 0 | 0% | 802 | 0.04% | 1,802 | 0.1% | 2,302 | 0.12% | 2,302 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 155,000 | 7.28% | 35,000 | 1.61% | 50,000 | 2.18% | 50,000 | 2.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,416 | 0.63% | 12,424 | 0.67% | 12,328 | 0.67% | 12,286 | 0.66% | 12,210 | 0.66% | 12,184 | 0.64% | 11,642 | 0.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
應收帳款淨額 | 332,170 | 15.61% | 477,898 | 22.02% | 549,356 | 23.93% | 436,837 | 19.87% | 359,176 | 17.38% | 491,330 | 22.84% | 433,506 | 19.61% | 529,882 | 22.12% | 632,125 | 25.54% | 662,182 | 27.71% | 623,757 | 26.94% | 683,402 | 29.44% | 531,981 | 23.47% | 502,486 | 22.82% | 478,614 | 22.21% | 434,691 | 21.6% | 361,888 | 18.79% | 367,851 | 20.05% | 343,500 | 17.87% | 503,698 | 25.03% | 401,240 | 20.24% | 378,440 | 19.16% | 341,614 | 18.35% | 328,478 | 17.96% | 334,568 | 18.02% | 279,606 | 15.05% | 223,991 | 11.79% | 176,252 | 8.9% | 216,722 | 11.5% | 236,029 | 12.88% | 150,284 | 8.25% | 325,064 | 16.83% | 276,065 | 14.03% | 202,483 | 11.02% | 195,520 | 10.96% | 210,680 | 245,741 | 12.7% | 181,432 | 183,634 | 9.6% | 268,154 | 259,290 | ||||
存貨 | 220,510 | 10.36% | 269,601 | 12.42% | 325,440 | 14.18% | 337,363 | 15.35% | 316,739 | 15.33% | 400,650 | 18.62% | 477,519 | 21.61% | 579,151 | 24.18% | 572,657 | 23.14% | 528,894 | 22.13% | 551,224 | 23.81% | 575,710 | 24.8% | 539,078 | 23.78% | 477,229 | 21.68% | 386,123 | 17.92% | 284,775 | 14.15% | 235,615 | 12.23% | 216,470 | 11.8% | 261,267 | 13.59% | 276,561 | 13.74% | 269,866 | 13.61% | 239,909 | 12.15% | 190,187 | 10.22% | 179,611 | 9.82% | 181,784 | 9.79% | 201,565 | 10.85% | 173,604 | 9.14% | 200,242 | 10.11% | 160,877 | 8.53% | 143,197 | 7.81% | 192,766 | 10.59% | 186,372 | 9.65% | 195,179 | 9.92% | 154,388 | 8.41% | 137,905 | 7.73% | 164,463 | 172,461 | 8.92% | 199,646 | 218,212 | 11.41% | 291,649 | 273,232 | ||||
預付款項 | 12,114 | 0.57% | 9,718 | 0.45% | 9,431 | 0.41% | 6,185 | 0.28% | 6,707 | 0.32% | 9,075 | 0.42% | 8,331 | 0.38% | 12,239 | 0.51% | 8,640 | 0.35% | 13,425 | 0.56% | 15,338 | 0.66% | 12,970 | 0.56% | 24,912 | 1.1% | 36,218 | 1.65% | 23,512 | 1.09% | 18,248 | 0.91% | 15,114 | 0.78% | 11,136 | 0.61% | 7,854 | 0.41% | 23,235 | 1.15% | 19,277 | 0.97% | 13,842 | 0.7% | 14,910 | 0.8% | 15,058 | 0.82% | 10,795 | 0.58% | 15,121 | 0.81% | 10,305 | 0.54% | 5,719 | 0.29% | 3,027 | 0.16% | 1,748 | 0.1% | 4,258 | 0.23% | 10,009 | 0.52% | 11,293 | 0.57% | 6,133 | 0.33% | 5,413 | 0.3% | 7,566 | 7,737 | 0.4% | 6,327 | 12,133 | 0.63% | 17,346 | 11,367 | ||||
其他流動資產 | 7,315 | 0.34% | 8,659 | 0.4% | 15,109 | 0.66% | 11,312 | 0.51% | 8,041 | 0.39% | 9,117 | 0.42% | 7,124 | 0.32% | 11,190 | 0.47% | 14,011 | 0.57% | 12,174 | 0.51% | 12,129 | 0.52% | 11,515 | 0.5% | 15,140 | 0.67% | 15,370 | 0.7% | 16,958 | 0.79% | 10,345 | 0.51% | 11,113 | 0.58% | 9,268 | 0.51% | 8,178 | 0.43% | 10,210 | 0.51% | 10,676 | 0.54% | 10,942 | 0.55% | 10,139 | 0.54% | 7,707 | 0.42% | 40,991 | 2.21% | 42,077 | 2.26% | 106,711 | 5.62% | 203,806 | 10.29% | 51,993 | 2.76% | 11,790 | 0.64% | 10,141 | 0.56% | 10,786 | 0.56% | 10,742 | 0.55% | 10,405 | 0.57% | 7,199 | 0.4% | 10,171 | 12,186 | 0.63% | 12,473 | 8,017 | 0.42% | 20,022 | 25,577 | ||||
其他流動資產-其他 | 7,315 | 0.34% | 8,659 | 0.4% | 15,109 | 0.66% | 11,312 | 0.51% | 8,041 | 0.39% | 9,117 | 0.42% | 7,124 | 0.32% | 11,190 | 0.47% | 14,011 | 0.57% | 12,174 | 0.51% | 12,129 | 0.52% | 15,370 | 0.7% | 16,958 | 0.79% | 10,345 | 0.51% | 9,268 | 0.51% | 8,178 | 0.43% | 10,210 | 0.51% | 10,942 | 0.55% | 10,139 | 0.54% | 7,707 | 0.42% | 11,552 | 0.62% | 11,371 | 0.6% | 18,407 | 0.93% | ||||||||||||||||||||||||||||||||||||
流動資產合計 | 1,211,318 | 56.92% | 1,246,602 | 57.44% | 1,380,636 | 60.14% | 1,278,370 | 58.16% | 1,145,730 | 55.45% | 1,227,192 | 57.04% | 1,295,456 | 58.61% | 1,480,933 | 61.83% | 1,558,195 | 62.96% | 1,470,900 | 61.54% | 1,391,490 | 60.11% | 1,390,199 | 59.89% | 1,334,060 | 58.85% | 1,269,216 | 57.65% | 1,222,914 | 56.75% | 1,077,251 | 53.52% | 986,586 | 51.22% | 943,014 | 51.39% | 1,041,482 | 54.18% | 1,124,380 | 55.87% | 1,082,879 | 54.63% | 1,068,481 | 54.11% | 949,836 | 51.02% | 911,240 | 49.82% | 940,724 | 50.66% | 934,752 | 50.31% | 965,082 | 50.8% | 1,042,452 | 52.62% | 944,736 | 50.12% | 889,482 | 48.54% | 826,117 | 45.37% | 933,015 | 48.31% | 967,336 | 49.15% | 834,502 | 45.44% | 781,485 | 43.79% | 855,051 | 916,370 | 47.37% | 879,278 | 879,251 | 45.96% | 1,086,252 | 934,224 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 750,630 | 35.27% | 744,093 | 34.29% | 751,369 | 32.73% | 758,998 | 34.53% | 765,468 | 37.05% | 768,061 | 35.7% | 756,450 | 34.23% | 761,454 | 31.79% | 767,836 | 31.03% | 773,013 | 32.34% | 777,574 | 33.59% | 784,410 | 33.79% | 786,229 | 34.68% | 785,871 | 35.69% | 786,512 | 36.5% | 793,497 | 39.42% | 797,944 | 41.42% | 736,825 | 40.15% | 738,664 | 38.43% | 746,263 | 37.08% | 754,513 | 38.06% | 761,069 | 38.54% | 765,612 | 41.13% | 896,920 | 49.04% | 896,675 | 48.29% | 901,850 | 48.54% | 910,881 | 47.94% | 908,719 | 45.87% | 914,585 | 48.52% | 920,590 | 50.24% | 954,278 | 52.41% | 959,004 | 49.66% | 965,810 | 49.07% | 969,153 | 52.77% | 978,203 | 54.81% | 986,011 | 995,746 | 51.47% | 1,005,672 | 1,003,563 | 52.46% | 906,468 | 897,313 | ||||
使用權資產 | 12,087 | 0.57% | 13,361 | 0.62% | 14,636 | 0.64% | 15,910 | 0.72% | 6,269 | 0.3% | 7,828 | 0.36% | 8,685 | 0.39% | 9,541 | 0.4% | 10,397 | 0.42% | 6,642 | 0.28% | 5,402 | 0.23% | 6,155 | 0.27% | 6,907 | 0.3% | 7,659 | 0.35% | 6,286 | 0.29% | 1,594 | 0.08% | 1,822 | 0.09% | 2,050 | 0.11% | 2,278 | 0.12% | 2,505 | 0.12% | 2,733 | 0.14% | 2,961 | 0.15% | 3,189 | 0.17% | 3,462 | 0.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
投資性不動產淨額 | 121,432 | 5.71% | 121,661 | 5.61% | 121,898 | 5.31% | 122,152 | 5.56% | 122,412 | 5.92% | 122,677 | 5.7% | 122,945 | 5.56% | 123,214 | 5.14% | 123,482 | 4.99% | 123,751 | 5.18% | 124,019 | 5.36% | 124,288 | 5.35% | 124,556 | 5.49% | 124,842 | 5.67% | 125,162 | 5.81% | 125,481 | 6.23% | 125,882 | 6.53% | 126,324 | 6.88% | 126,662 | 6.59% | 127,119 | 6.32% | 127,603 | 6.44% | 127,985 | 6.48% | 128,511 | 6.9% | ||||||||||||||||||||||||||||||||||||
無形資產 | 470 | 0.02% | 537 | 0.02% | 604 | 0.03% | 672 | 0.03% | 739 | 0.04% | 806 | 0.04% | 0 | 0% | 5 | 0% | 26 | 0% | 60 | 0% | 93 | 0% | 126 | 0.01% | 159 | 0.01% | 197 | 0.01% | 308 | 0.01% | 447 | 0.02% | 644 | 0.03% | 1,182 | 0.06% | 1,802 | 0.09% | 2,418 | 0.12% | 3,498 | 0.18% | 4,643 | 0.24% | 5,846 | 0.31% | 7,245 | 0.4% | 8,825 | 0.48% | 10,313 | 0.56% | 11,324 | 0.6% | 12,493 | 0.63% | 14,241 | 0.76% | 14,364 | 0.78% | 13,627 | 0.75% | 11,816 | 0.61% | 10,107 | 0.51% | 9,042 | 0.49% | 7,600 | 0.43% | 8,862 | 6,436 | 0.33% | 7,168 | 7,729 | 0.4% | 7,479 | 7,136 | ||||
其他無形資產淨額 | 470 | 0.02% | 537 | 0.02% | 604 | 0.03% | 672 | 0.03% | 739 | 0.04% | 806 | 0.04% | 0 | 0% | 5 | 0% | 26 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 15,907 | 0.75% | 20,115 | 0.93% | 18,128 | 0.79% | 19,197 | 0.87% | 22,602 | 1.09% | 19,639 | 0.91% | 11,279 | 0.51% | 9,637 | 0.4% | 10,482 | 0.42% | 15,204 | 0.64% | 15,887 | 0.69% | 15,588 | 0.67% | 14,573 | 0.64% | 13,009 | 0.59% | 13,290 | 0.62% | 14,258 | 0.71% | 13,242 | 0.69% | 11,442 | 0.62% | 10,749 | 0.56% | 9,678 | 0.48% | 10,918 | 0.55% | 9,428 | 0.48% | 8,419 | 0.45% | 9,935 | 0.54% | 10,170 | 0.55% | 10,917 | 0.59% | 12,293 | 0.65% | 17,178 | 0.87% | 10,844 | 0.58% | 7,401 | 0.4% | 17,793 | 0.98% | 16,790 | 0.87% | 13,629 | 0.69% | 12,581 | 0.68% | 5,414 | 0.3% | 4,830 | 3,823 | 0.2% | 4,794 | 4,248 | 0.22% | 5,220 | 9,735 | ||||
其他非流動資產 | 16,301 | 0.77% | 23,791 | 1.1% | 8,431 | 0.37% | 2,731 | 0.12% | 3,050 | 0.15% | 5,415 | 0.25% | 15,299 | 0.69% | 10,455 | 0.44% | 4,310 | 0.17% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 844 | 0.04% | 500 | 0.02% | 200 | 0.01% | 200 | 0.01% | 14,218 | 0.77% | 519 | 0.03% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 370 | 0.02% | 270 | 0.01% | 270 | 0.01% | 404 | 0.02% | ||||||||||||||||||||||||||
預付設備款 | 15,012 | 0.71% | 22,529 | 1.04% | 7,170 | 0.31% | 1,470 | 0.07% | 2,870 | 0.14% | 4,935 | 0.23% | 14,819 | 0.67% | 9,955 | 0.42% | 3,810 | 0.15% | 0 | 0% | 0 | 0% | 344 | 0.02% | 0 | 0% | 14,018 | 0.76% | 319 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 664 | 0.03% | 964 | 5,577 | 0.29% | 61,796 | 22,377 | ||||||||||||||||||||||||||
存出保證金 | 1,262 | 0.06% | 1,262 | 0.06% | 1,261 | 0.05% | 1,261 | 0.06% | 180 | 0.01% | 480 | 0.02% | 480 | 0.02% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 370 | 0.02% | 270 | 0.01% | 270 | 0.01% | 404 | 0.02% | 683 | 0.04% | 695 | 0.04% | 719 | 0.04% | 2,632 | 0.14% | 2,666 | 0.14% | 2,667 | 0.15% | 2,676 | 0.15% | 2,902 | 1,689 | 0.09% | 1,810 | 2,338 | 0.12% | 3,655 | 3,521 | ||||
淨確定福利資產-非流動 | 27 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 916,827 | 43.08% | 923,558 | 42.56% | 915,066 | 39.86% | 919,660 | 41.84% | 920,540 | 44.55% | 924,426 | 42.96% | 914,658 | 41.39% | 914,306 | 38.17% | 916,533 | 37.04% | 919,170 | 38.46% | 923,475 | 39.89% | 931,067 | 40.11% | 932,924 | 41.15% | 932,422 | 42.35% | 932,058 | 43.25% | 935,477 | 46.48% | 939,734 | 48.78% | 892,041 | 48.61% | 880,674 | 45.82% | 888,183 | 44.13% | 899,465 | 45.37% | 906,286 | 45.89% | 911,777 | 48.98% | 917,762 | 50.18% | 916,040 | 49.34% | 923,350 | 49.69% | 934,768 | 49.2% | 938,794 | 47.38% | 940,353 | 49.88% | 943,050 | 51.46% | 994,557 | 54.63% | 998,299 | 51.69% | 1,000,716 | 50.85% | 1,002,151 | 54.56% | 1,003,238 | 56.21% | 1,012,255 | 1,018,119 | 52.63% | 1,030,965 | 1,033,908 | 54.04% | 995,780 | 950,814 | ||||
資產總計 | 2,128,145 | 100% | 2,170,160 | 100% | 2,295,702 | 100% | 2,198,030 | 100% | 2,066,270 | 100% | 2,151,618 | 100% | 2,210,114 | 100% | 2,395,239 | 100% | 2,474,728 | 100% | 2,390,070 | 100% | 2,314,965 | 100% | 2,321,266 | 100% | 2,266,984 | 100% | 2,201,638 | 100% | 2,154,972 | 100% | 2,012,728 | 100% | 1,926,320 | 100% | 1,835,055 | 100% | 1,922,156 | 100% | 2,012,563 | 100% | 1,982,344 | 100% | 1,974,767 | 100% | 1,861,613 | 100% | 1,829,002 | 100% | 1,856,764 | 100% | 1,858,102 | 100% | 1,899,850 | 100% | 1,981,246 | 100% | 1,885,089 | 100% | 1,832,532 | 100% | 1,820,674 | 100% | 1,931,314 | 100% | 1,968,052 | 100% | 1,836,653 | 100% | 1,784,723 | 100% | 1,867,306 | 1,934,489 | 100% | 1,910,243 | 1,913,159 | 100% | 2,082,032 | 1,885,038 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 35,000 | 1.64% | 35,000 | 1.61% | 0 | 0% | 20,000 | 0.91% | 105,000 | 5.08% | 155,000 | 7.2% | 115,000 | 5.2% | 165,000 | 6.89% | 245,000 | 9.9% | 345,000 | 14.43% | 275,000 | 11.88% | 270,000 | 11.63% | 220,000 | 9.7% | 220,000 | 9.99% | 190,000 | 8.82% | 190,000 | 9.44% | 190,283 | 9.88% | 215,291 | 11.73% | 215,297 | 11.2% | 215,303 | 10.7% | 265,301 | 13.38% | 305,310 | 15.46% | 335,932 | 18.05% | 335,925 | 18.37% | 363,958 | 19.6% | 364,074 | 19.59% | 425,084 | 22.37% | 510,112 | 25.75% | 347,083 | 18.41% | 391,513 | 21.36% | 372,129 | 20.44% | 310,000 | 16.05% | 260,000 | 13.21% | 265,000 | 14.43% | 215,000 | 12.05% | 215,000 | 264,238 | 13.66% | 294,389 | 271,755 | 14.2% | 305,327 | 341,281 | ||||
透過損益按公允價值衡量之金融負債-流動 | 1,836 | 0.09% | 3 | 0% | 747 | 0.03% | 2,429 | 0.11% | 26 | 0% | 0 | 0% | 2,752 | 0.12% | 3,123 | 0.13% | 249 | 0.01% | 4,599 | 0.19% | 2,812 | 0.12% | 5,016 | 0.22% | 0 | 0% | 407 | 0.02% | 966 | 0.04% | 4,448 | 0.22% | 2 | 0% | 223 | 0.01% | 81 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 69,329 | 3.26% | 103,940 | 4.79% | 60,771 | 2.65% | 48,493 | 2.21% | 56,934 | 2.76% | 56,781 | 2.64% | 53,205 | 2.41% | 77,602 | 3.24% | 60,261 | 2.44% | 65,682 | 2.75% | 51,971 | 2.25% | 54,647 | 2.35% | 78,172 | 3.45% | 101,264 | 4.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 151,846 | 7.14% | 188,176 | 8.67% | 312,077 | 13.59% | 288,458 | 13.12% | 164,492 | 7.96% | 214,749 | 9.98% | 177,137 | 8.01% | 331,549 | 13.84% | 413,138 | 16.69% | 322,047 | 13.47% | 321,242 | 13.88% | 397,830 | 17.14% | 432,530 | 19.08% | 417,587 | 18.97% | 369,146 | 17.13% | 302,096 | 15.01% | 242,464 | 12.59% | 150,921 | 8.22% | 185,965 | 9.67% | 271,453 | 13.49% | 266,249 | 13.43% | 231,647 | 11.73% | 201,517 | 10.82% | 192,566 | 10.53% | 190,043 | 10.24% | 217,077 | 11.68% | 156,271 | 8.23% | 181,626 | 9.17% | 200,561 | 10.64% | 121,891 | 6.65% | 132,522 | 7.28% | 211,114 | 10.93% | 255,792 | 13% | 198,650 | 10.82% | 131,040 | 7.34% | 176,162 | 170,917 | 8.84% | 131,871 | 138,429 | 7.24% | 234,334 | 245,049 | ||||
其他應付款 | 182,994 | 8.6% | 146,994 | 6.77% | 241,443 | 10.52% | 229,652 | 10.45% | 152,033 | 7.36% | 148,170 | 6.89% | 258,917 | 11.72% | 250,553 | 10.46% | 141,070 | 5.7% | 128,005 | 5.36% | 219,560 | 9.48% | 207,136 | 8.92% | 116,929 | 5.16% | 99,564 | 4.52% | 87,869 | 4.08% | 67,837 | 3.37% | 81,527 | 4.23% | 65,647 | 3.58% | 124,052 | 6.45% | 66,226 | 3.29% | 75,460 | 3.81% | 65,397 | 3.31% | 86,733 | 4.66% | 51,729 | 2.83% | 66,075 | 3.56% | 57,114 | 3.07% | 96,399 | 5.07% | 43,754 | 2.21% | ||||||||||||||||||||||||||
其他應付款-其他 | 182,994 | 8.6% | 146,994 | 6.77% | 241,443 | 10.52% | 229,652 | 10.45% | 152,033 | 7.36% | 148,170 | 6.89% | 258,917 | 11.72% | 250,553 | 10.46% | 141,070 | 5.7% | 128,005 | 5.36% | 219,560 | 9.48% | 116,929 | 5.16% | 99,564 | 4.52% | 87,869 | 4.08% | 67,837 | 3.37% | 81,527 | 4.23% | 65,647 | 3.58% | 124,052 | 6.45% | 66,226 | 3.29% | 75,460 | 3.81% | 65,397 | 3.31% | 86,733 | 4.66% | 51,729 | 2.83% | 66,075 | 3.56% | 57,114 | 3.07% | 96,399 | 5.07% | 43,754 | 2.21% | 68,485 | 3.63% | 60,553 | 3.3% | 99,975 | 5.49% | 99,198 | 5.14% | 133,625 | 6.79% | 83,178 | 4.53% | 144,754 | 8.11% | 95,682 | 126,849 | 6.56% | 132,831 | 166,329 | |||||||||
本期所得稅負債 | 30,825 | 1.45% | 26,867 | 1.24% | 41,854 | 1.82% | 49,807 | 2.27% | 28,113 | 1.36% | 17,929 | 0.83% | 34,540 | 1.56% | 72,023 | 3.01% | 52,831 | 2.13% | 31,503 | 1.32% | 29,135 | 1.26% | 35,874 | 1.55% | 24,257 | 1.07% | 13,946 | 0.63% | 12,318 | 0.57% | 14,843 | 0.74% | 9,671 | 0.5% | 5,693 | 0.31% | 12,733 | 0.66% | 21,321 | 1.06% | 13,875 | 0.7% | 9,530 | 0.48% | 6,000 | 0.32% | 5,095 | 0.28% | 2,151 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,404 | 0.08% | 19,062 | 0.99% | 12,766 | 0.65% | 6,774 | 0.37% | 10,355 | 0.58% | 18,452 | 12,860 | 0.66% | 7,886 | 24,416 | 1.28% | 30,944 | 28,301 | ||||
負債準備-流動 | 3,227 | 0.15% | 4,280 | 0.2% | 4,126 | 0.18% | 3,946 | 0.18% | 4,389 | 0.21% | 5,428 | 0.25% | 5,172 | 0.23% | 4,316 | 0.18% | 4,625 | 0.19% | 6,030 | 0.25% | 5,882 | 0.25% | 5,703 | 0.25% | 5,813 | 0.26% | 2,206 | 0.1% | 1,624 | 0.08% | 2,377 | 0.12% | 2,771 | 0.14% | 2,680 | 0.15% | 2,605 | 0.14% | 2,608 | 0.13% | 2,665 | 0.13% | 2,728 | 0.14% | 2,725 | 0.15% | 2,185 | 0.12% | 2,254 | 0.12% | 2,231 | 0.12% | 2,239 | 0.12% | 2,376 | 0.12% | 2,448 | 0.13% | 1,186 | 0.06% | 1,503 | 0.08% | 1,497 | 0.08% | 1,512 | 0.08% | 1,579 | 0.09% | 1,604 | 0.09% | 1,624 | 1,628 | 0.08% | 1,688 | 1,649 | 0.09% | 1,563 | 1,741 | ||||
租賃負債-流動 | 5,087 | 0.24% | 5,065 | 0.23% | 5,043 | 0.22% | 5,021 | 0.23% | 1,720 | 0.08% | 2,853 | 0.13% | 3,271 | 0.15% | 3,403 | 0.14% | 3,392 | 0.14% | 2,727 | 0.11% | 2,561 | 0.11% | 2,787 | 0.12% | 3,013 | 0.13% | 3,003 | 0.14% | 2,593 | 0.12% | 920 | 0.05% | 917 | 0.05% | 914 | 0.05% | 911 | 0.05% | 908 | 0.05% | 905 | 0.05% | 901 | 0.05% | 898 | 0.05% | 895 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他流動負債 | 19,418 | 0.91% | 29,935 | 1.38% | 29,800 | 1.3% | 33,333 | 1.52% | 32,708 | 1.58% | 30,742 | 1.43% | 29,449 | 1.33% | 29,552 | 1.23% | 29,820 | 1.2% | 29,803 | 1.25% | 29,615 | 1.28% | 29,552 | 1.27% | 31,126 | 1.37% | 30,391 | 1.38% | 116,032 | 5.38% | 91,406 | 4.54% | 69,840 | 3.63% | 63,617 | 3.47% | 52,309 | 2.72% | 58,379 | 2.9% | 44,117 | 2.23% | 48,801 | 2.47% | 56,841 | 3.05% | 51,736 | 2.83% | 50,930 | 2.74% | 45,887 | 2.47% | 51,268 | 2.7% | 39,350 | 1.99% | ||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 16,208 | 0.76% | 27,830 | 1.28% | 27,689 | 1.21% | 31,315 | 1.42% | 29,943 | 1.45% | 28,578 | 1.33% | 27,220 | 1.23% | 27,179 | 1.13% | 27,144 | 1.1% | 27,136 | 1.14% | 27,346 | 1.18% | 27,270 | 1.17% | 27,194 | 1.2% | 27,118 | 1.23% | 27,042 | 1.25% | 26,966 | 1.34% | 26,891 | 1.4% | 26,816 | 1.46% | 26,741 | 1.39% | 26,376 | 1.31% | 28,918 | 1.46% | 28,818 | 1.46% | 33,731 | 1.81% | 33,614 | 1.84% | 33,498 | 1.8% | 33,381 | 1.8% | 33,265 | 1.75% | 33,150 | 1.67% | 33,035 | 1.75% | 53,189 | 2.9% | 53,005 | 2.91% | 52,821 | 2.73% | 52,637 | 2.67% | 52,455 | 2.86% | 52,097 | 2.92% | 51,749 | 48,747 | 2.52% | 40,588 | 32,609 | 1.7% | 19,357 | 0 | ||||
其他流動負債-其他 | 3,210 | 0.15% | 2,105 | 0.1% | 2,111 | 0.09% | 2,018 | 0.09% | 2,765 | 0.13% | 2,164 | 0.1% | 2,229 | 0.1% | 2,373 | 0.1% | 2,676 | 0.11% | 2,667 | 0.11% | 2,269 | 0.1% | 2,282 | 0.1% | 3,932 | 0.17% | 3,273 | 0.15% | 88,990 | 4.13% | 64,440 | 3.2% | 42,949 | 2.23% | 36,801 | 2.01% | 25,568 | 1.33% | 32,003 | 1.59% | 15,199 | 0.77% | 19,983 | 1.01% | 23,110 | 1.24% | 18,122 | 0.99% | 17,432 | 0.94% | 12,506 | 0.67% | 18,003 | 0.95% | 6,200 | 0.31% | 1,671 | 0.09% | 1,687 | 0.09% | 1,610 | 0.09% | 1,689 | 0.09% | 1,819 | 0.09% | 1,869 | 0.1% | 2,445 | 0.14% | 2,469 | 2,242 | 0.12% | 3,988 | 3,812 | 0.2% | 3,603 | 628 | ||||
流動負債合計 | 499,562 | 23.47% | 540,260 | 24.89% | 699,088 | 30.45% | 681,203 | 30.99% | 545,509 | 26.4% | 641,205 | 29.8% | 729,786 | 33.02% | 986,185 | 41.17% | 970,115 | 39.2% | 947,365 | 39.64% | 965,991 | 41.73% | 1,031,238 | 44.43% | 934,756 | 41.23% | 911,972 | 41.42% | 845,442 | 39.23% | 726,309 | 36.09% | 652,302 | 33.86% | 563,423 | 30.7% | 646,584 | 33.64% | 691,746 | 34.37% | 668,572 | 33.73% | 664,314 | 33.64% | 690,646 | 37.1% | 640,131 | 35% | 675,411 | 36.38% | 686,383 | 36.94% | 731,261 | 38.49% | 777,218 | 39.23% | 654,931 | 34.74% | 631,174 | 34.44% | 664,953 | 36.52% | 713,631 | 36.95% | 738,141 | 37.51% | 619,749 | 33.74% | 563,529 | 31.58% | 580,289 | 645,058 | 33.35% | 641,119 | 649,490 | 33.95% | 792,521 | 812,144 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 51,690 | 2.43% | 96,972 | 4.47% | 103,983 | 4.53% | 117,201 | 5.33% | 125,394 | 6.07% | 133,548 | 6.21% | 141,662 | 6.41% | 138,439 | 5.78% | 145,207 | 5.87% | 151,945 | 6.36% | 158,470 | 6.85% | 165,305 | 7.12% | 172,151 | 7.59% | 178,978 | 8.13% | 185,786 | 8.62% | 192,575 | 9.57% | 199,345 | 10.35% | 206,095 | 11.23% | 212,827 | 11.07% | 219,793 | 10.92% | 249,105 | 12.57% | 256,372 | 12.98% | 309,634 | 16.63% | 318,110 | 17.39% | 326,558 | 17.59% | 334,976 | 18.03% | 343,365 | 18.07% | 351,724 | 17.75% | 360,055 | 19.1% | 392,362 | 21.41% | 405,728 | 22.28% | 419,049 | 21.7% | 432,323 | 21.97% | 445,551 | 24.26% | 458,886 | 25.71% | 472,120 | 485,293 | 25.09% | 498,326 | 511,155 | 26.72% | 534,044 | 455,000 | ||||
負債準備-非流動 | 6,306 | 0.3% | 7,486 | 0.34% | 7,810 | 0.34% | 8,029 | 0.37% | 9,608 | 0.46% | 10,599 | 0.49% | 10,733 | 0.49% | 9,565 | 0.4% | 10,858 | 0.44% | 14,136 | 0.59% | 13,739 | 0.59% | 13,310 | 0.57% | 13,515 | 0.6% | 2,531 | 0.11% | 901 | 0.04% | 1,541 | 0.08% | 1,559 | 0.08% | 1,483 | 0.08% | 1,419 | 0.07% | 1,425 | 0.07% | 1,403 | 0.07% | 1,401 | 0.07% | 1,381 | 0.07% | 1,917 | 0.1% | 1,131 | 0.06% | 1,084 | 0.06% | 1,066 | 0.06% | 1,131 | 0.06% | 1,180 | 0.06% | 571 | 0.03% | 697 | 0.04% | 695 | 0.04% | 701 | 0.04% | 648 | 0.04% | 656 | 0.04% | 663 | 665 | 0.03% | 761 | 745 | 0.04% | 731 | 802 | ||||
遞延所得稅負債 | 695 | 0.03% | 0 | 0% | 691 | 0.03% | 1,578 | 0.07% | 1,990 | 0.09% | 1,510 | 0.07% | 0 | 0% | 6,266 | 0.26% | 2,732 | 0.12% | 2,691 | 0.12% | 0 | 0% | 115 | 0.01% | 963 | 0.05% | 527 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 815 | 0.04% | 92 | 0.01% | 395 | 0.02% | 0 | 894 | 0.05% | 1,916 | 226 | 0.01% | 1,696 | 116 | ||||||||||||||||||||||||||
租賃負債-非流動 | 7,132 | 0.34% | 8,412 | 0.39% | 9,687 | 0.42% | 10,956 | 0.5% | 4,609 | 0.22% | 5,041 | 0.23% | 5,472 | 0.25% | 6,187 | 0.26% | 7,042 | 0.28% | 3,953 | 0.17% | 2,880 | 0.12% | 3,406 | 0.15% | 3,930 | 0.17% | 4,687 | 0.21% | 3,719 | 0.17% | 699 | 0.03% | 930 | 0.05% | 1,161 | 0.06% | 1,390 | 0.07% | 1,619 | 0.08% | 1,847 | 0.09% | 2,075 | 0.11% | 2,301 | 0.12% | 2,527 | 0.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他非流動負債 | 7,835 | 0.37% | 4,169 | 0.19% | 4,689 | 0.2% | 5,195 | 0.24% | 5,690 | 0.28% | 3,848 | 0.18% | 4,321 | 0.2% | 4,799 | 0.2% | 5,288 | 0.21% | 8,664 | 0.36% | 9,099 | 0.39% | 9,547 | 0.41% | 10,300 | 0.45% | 11,013 | 0.5% | 11,252 | 0.52% | 11,714 | 0.58% | 12,207 | 0.63% | 10,486 | 0.57% | 10,463 | 0.54% | 10,441 | 0.52% | 9,885 | 0.5% | 8,806 | 0.45% | 8,770 | 0.47% | 7,533 | 0.41% | 7,545 | 0.41% | 6,550 | 0.35% | 6,514 | 0.34% | 6,478 | 0.33% | ||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 2,554 | 0.12% | 3,064 | 0.13% | 3,575 | 0.16% | 4,086 | 0.2% | 2,213 | 0.1% | 2,700 | 0.12% | 3,186 | 0.13% | 3,672 | 0.15% | 7,038 | 0.29% | 7,499 | 0.32% | 7,960 | 0.34% | 8,420 | 0.37% | 9,129 | 0.41% | 9,376 | 0.44% | 9,823 | 0.49% | 10,320 | 0.54% | 8,581 | 0.47% | 8,545 | 0.44% | 8,509 | 0.42% | 8,523 | 0.43% | 7,439 | 0.38% | 7,403 | 0.4% | 7,367 | 0.4% | 7,380 | 0.4% | 6,529 | 0.35% | 6,493 | 0.34% | 6,457 | 0.33% | ||||||||||||||||||||||||||
存入保證金 | 1,629 | 0.08% | 1,615 | 0.07% | 1,625 | 0.07% | 1,620 | 0.07% | 1,604 | 0.08% | 1,635 | 0.08% | 1,621 | 0.07% | 1,613 | 0.07% | 1,616 | 0.07% | 1,626 | 0.07% | 1,600 | 0.07% | 1,587 | 0.07% | 1,880 | 0.08% | 1,884 | 0.09% | 1,876 | 0.09% | 1,891 | 0.09% | 1,887 | 0.1% | 1,905 | 0.1% | 1,918 | 0.1% | 1,932 | 0.1% | 1,362 | 0.07% | 1,367 | 0.07% | 1,367 | 0.07% | 166 | 0.01% | 165 | 0.01% | 21 | 0% | 21 | 0% | 21 | 0% | 21 | 0% | 22 | 0% | 100 | 0.01% | 141 | 0.01% | 143 | 0.01% | 144 | 0.01% | 145 | 0.01% | 47 | 47 | 0% | 48 | 47 | 0% | 48 | 46 | ||||
其他非流動負債-其他 | 6,206 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 73,658 | 3.46% | 117,039 | 5.39% | 126,860 | 5.53% | 142,959 | 6.5% | 145,301 | 7.03% | 155,026 | 7.21% | 163,698 | 7.41% | 158,990 | 6.64% | 168,395 | 6.8% | 184,964 | 7.74% | 186,920 | 8.07% | 194,259 | 8.37% | 199,896 | 8.82% | 197,209 | 8.96% | 201,773 | 9.36% | 207,492 | 10.31% | 214,041 | 11.11% | 219,225 | 11.95% | 226,099 | 11.76% | 233,805 | 11.62% | 262,240 | 13.23% | 268,654 | 13.6% | 322,086 | 17.3% | 330,087 | 18.05% | 335,234 | 18.05% | 342,610 | 18.44% | 350,945 | 18.47% | 359,333 | 18.14% | 367,677 | 19.5% | 398,331 | 21.74% | 411,813 | 22.62% | 425,137 | 22.01% | 439,198 | 22.32% | 447,902 | 24.39% | 461,513 | 25.86% | 474,225 | 488,257 | 25.24% | 501,051 | 512,173 | 26.77% | 536,519 | 455,964 | ||||
負債總計 | 573,220 | 26.94% | 657,299 | 30.29% | 825,948 | 35.98% | 824,162 | 37.5% | 690,810 | 33.43% | 796,231 | 37.01% | 893,484 | 40.43% | 1,145,175 | 47.81% | 1,138,510 | 46.01% | 1,132,329 | 47.38% | 1,152,911 | 49.8% | 1,225,497 | 52.79% | 1,134,652 | 50.05% | 1,109,181 | 50.38% | 1,047,215 | 48.6% | 933,801 | 46.39% | 866,343 | 44.97% | 782,648 | 42.65% | 872,683 | 45.4% | 925,551 | 45.99% | 930,812 | 46.96% | 932,968 | 47.24% | 1,012,732 | 54.4% | 970,218 | 53.05% | 1,010,645 | 54.43% | 1,028,993 | 55.38% | 1,082,206 | 56.96% | 1,136,551 | 57.37% | 1,022,608 | 54.25% | 1,029,505 | 56.18% | 1,076,766 | 59.14% | 1,138,768 | 58.96% | 1,177,339 | 59.82% | 1,067,651 | 58.13% | 1,025,042 | 57.43% | 1,054,514 | 1,133,315 | 58.58% | 1,142,170 | 1,161,663 | 60.72% | 1,329,040 | 1,268,108 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 287,500 | 13.51% | 287,500 | 13.25% | 287,500 | 12.52% | 287,500 | 13.08% | 287,500 | 13.91% | 287,500 | 13.36% | 287,500 | 13.01% | 287,500 | 12% | 287,500 | 11.62% | 287,500 | 12.03% | 287,500 | 12.42% | 287,500 | 12.39% | 287,500 | 12.68% | 287,500 | 13.06% | 287,500 | 13.34% | 287,500 | 14.28% | 287,500 | 14.92% | 287,500 | 15.67% | 287,500 | 14.96% | 287,500 | 14.29% | 287,500 | 14.5% | 287,500 | 14.56% | 230,000 | 12.35% | 230,000 | 12.58% | 230,000 | 12.39% | 230,000 | 12.38% | 230,000 | 12.11% | 230,000 | 11.61% | 230,000 | 12.2% | 210,000 | 11.46% | 210,000 | 11.53% | 210,000 | 10.87% | 210,000 | 10.67% | 210,000 | 11.43% | 210,000 | 11.77% | 210,000 | 210,000 | 10.86% | 210,000 | 210,000 | 10.98% | 200,000 | 200,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 287,500 | 13.51% | 287,500 | 13.25% | 287,500 | 12.52% | 287,500 | 13.08% | 287,500 | 13.91% | 287,500 | 13.36% | 287,500 | 13.01% | 287,500 | 12% | 287,500 | 11.62% | 287,500 | 12.03% | 287,500 | 12.42% | 287,500 | 12.39% | 287,500 | 12.68% | 287,500 | 13.06% | 287,500 | 13.34% | 287,500 | 14.28% | 287,500 | 14.92% | 287,500 | 15.67% | 287,500 | 14.96% | 287,500 | 14.29% | 287,500 | 14.5% | 287,500 | 14.56% | 230,000 | 12.35% | 230,000 | 12.58% | 230,000 | 12.39% | 230,000 | 12.38% | 230,000 | 12.11% | 230,000 | 11.61% | 230,000 | 12.2% | 210,000 | 11.46% | 210,000 | 11.53% | 210,000 | 10.87% | 210,000 | 10.67% | 210,000 | 11.43% | 210,000 | 11.77% | 210,000 | 210,000 | 10.86% | 210,000 | 210,000 | 10.98% | 200,000 | 200,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 407,097 | 17.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 407,097 | 19.13% | 407,097 | 18.76% | 407,097 | 17.73% | 407,097 | 18.52% | 407,097 | 19.7% | 407,097 | 18.92% | 407,097 | 18.42% | 407,097 | 17% | 407,097 | 16.45% | 407,097 | 17.03% | 407,097 | 17.59% | 407,097 | 17.54% | 407,097 | 17.96% | 407,097 | 18.49% | 407,097 | 18.89% | 407,097 | 20.23% | 407,097 | 21.13% | 407,097 | 22.18% | 407,097 | 21.18% | 407,097 | 20.23% | 407,097 | 20.54% | 407,097 | 20.61% | 292,097 | 15.69% | 292,097 | 15.97% | 292,097 | 15.73% | 292,097 | 15.72% | 292,097 | 15.37% | 292,097 | 14.74% | 292,097 | 15.5% | 243,076 | 13.26% | 243,076 | 13.35% | 243,076 | 12.59% | 243,076 | 12.35% | 243,076 | 13.23% | 243,076 | 13.62% | 243,076 | 243,076 | 12.57% | 243,076 | 243,076 | 12.71% | 243,076 | 241,237 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 126,928 | 5.96% | 126,928 | 5.85% | 126,928 | 5.53% | 109,387 | 4.98% | 109,387 | 5.29% | 109,387 | 5.08% | 109,387 | 4.95% | 80,675 | 3.37% | 80,675 | 3.26% | 80,675 | 3.38% | 80,675 | 3.48% | 67,832 | 2.92% | 67,832 | 2.99% | 67,832 | 3.08% | 61,545 | 2.86% | 61,545 | 3.06% | 61,545 | 3.19% | 61,545 | 3.35% | 61,545 | 3.2% | 55,126 | 2.74% | 55,126 | 2.78% | 55,126 | 2.79% | 55,126 | 2.96% | 51,913 | 2.84% | 51,913 | 2.8% | 51,913 | 2.79% | 51,913 | 2.73% | 47,903 | 2.42% | ||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 443 | 0.02% | 443 | 0.02% | 443 | 0.02% | 443 | 0.02% | 245 | 0.01% | 245 | 0.01% | 245 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,307 | 0.57% | 11,307 | 0.6% | 11,307 | 0.62% | 32,423 | 1.78% | 21,116 | 1.09% | 21,116 | 1.07% | 21,116 | 1.15% | 21,116 | 1.18% | 21,116 | 21,116 | 1.09% | 21,116 | 21,116 | 1.1% | 0 | 0 | ||||||||||||||||
未分配盈餘(或待彌補虧損) | 697,177 | 32.76% | 658,938 | 30.36% | 616,481 | 26.85% | 545,130 | 24.8% | 544,807 | 26.37% | 523,266 | 24.32% | 487,020 | 22.04% | 452,901 | 18.91% | 541,422 | 21.88% | 463,011 | 19.37% | 372,205 | 16.08% | 320,602 | 13.81% | 359,338 | 15.85% | 320,834 | 14.57% | 342,800 | 15.91% | 313,344 | 15.57% | 294,937 | 15.31% | 286,498 | 15.61% | 283,284 | 14.74% | 326,536 | 16.22% | 290,240 | 14.64% | 279,116 | 14.13% | 258,028 | 13.86% | 270,732 | 14.8% | 257,703 | 13.88% | 240,214 | 12.93% | 228,659 | 12.04% | 248,356 | 12.54% | 264,746 | 14.04% | 273,226 | 14.91% | 207,951 | 11.42% | 274,223 | 14.2% | 263,956 | 13.41% | 241,287 | 13.14% | 224,010 | 12.55% | 283,081 | 267,105 | 13.81% | 229,278 | 222,139 | 11.61% | 257,972 | 157,636 | ||||
保留盈餘合計 | 824,105 | 38.72% | 785,866 | 36.21% | 743,409 | 32.38% | 654,517 | 29.78% | 654,194 | 31.66% | 632,653 | 29.4% | 596,407 | 26.99% | 534,019 | 22.3% | 622,540 | 25.16% | 544,129 | 22.77% | 453,323 | 19.58% | 388,679 | 16.74% | 427,415 | 18.85% | 388,911 | 17.66% | 404,345 | 18.76% | 374,889 | 18.63% | 356,482 | 18.51% | 348,043 | 18.97% | 344,829 | 17.94% | 381,662 | 18.96% | 345,366 | 17.42% | 334,242 | 16.93% | 313,154 | 16.82% | 322,645 | 17.64% | 309,616 | 16.68% | 292,127 | 15.72% | 280,572 | 14.77% | 307,566 | 15.52% | 323,956 | 17.19% | 332,436 | 18.14% | 288,277 | 15.83% | 337,033 | 17.45% | 326,766 | 16.6% | 304,097 | 16.56% | 286,820 | 16.07% | 336,235 | 320,259 | 16.56% | 282,432 | 275,293 | 14.39% | 275,088 | 174,752 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 1,570 | 0.07% | 1,078 | 0.05% | 1,426 | 0.06% | 1,232 | 0.06% | 669 | 0.03% | 1,365 | 0.06% | 865 | 0.04% | 562 | 0.02% | 674 | 0.03% | 1,157 | 0.05% | 281 | 0.01% | (118) | -0.01% | (443) | -0.02% | (387) | -0.02% | (380) | -0.02% | (194) | -0.01% | (245) | -0.01% | (40) | 0% | 104 | 0.01% | 254 | 0.01% | 217 | 0.01% | 463 | 0.02% | 468 | 0.03% | 408 | 0.02% | 382 | 0.02% | 330 | 0.02% | 304 | 0.02% | (51) | 0% | 133 | 0.01% | 274 | 0.01% | (15,694) | -0.86% | (17,246) | -0.89% | (11,307) | -0.57% | (9,893) | -0.54% | (3,880) | -0.22% | 475 | 1,469 | 0.08% | 7,853 | (18) | 0% | 7,400 | (2,785) | ||||
歸屬於母公司業主之權益合計 | 1,520,272 | 71.44% | 1,481,541 | 68.27% | 1,439,432 | 62.7% | 1,350,346 | 61.43% | 1,349,460 | 65.31% | 1,328,615 | 61.75% | 1,291,869 | 58.45% | 1,229,178 | 51.32% | 1,317,811 | 53.25% | 1,239,883 | 51.88% | 1,148,201 | 49.6% | 1,083,158 | 46.66% | 1,121,569 | 49.47% | 1,083,121 | 49.2% | 1,098,562 | 50.98% | 1,069,292 | 53.13% | 1,050,834 | 54.55% | 1,042,600 | 56.82% | 1,039,530 | 54.08% | 1,076,513 | 53.49% | 1,040,180 | 52.47% | 1,029,302 | 52.12% | 835,719 | 44.89% | 845,150 | 46.21% | 832,095 | 44.81% | 814,554 | 43.84% | 802,973 | 42.27% | 829,612 | 41.87% | 846,186 | 44.89% | 785,786 | 42.88% | 725,659 | 39.86% | 772,863 | 40.02% | 768,535 | 39.05% | 747,280 | 40.69% | 736,016 | 41.24% | 789,786 | 774,804 | 40.05% | 743,361 | 728,351 | 38.07% | 725,564 | 586,204 | ||||
非控制權益 | 34,653 | 1.63% | 31,320 | 1.44% | 30,322 | 1.32% | 23,522 | 1.07% | 26,000 | 1.26% | 26,772 | 1.24% | 24,761 | 1.12% | 20,886 | 0.87% | 18,407 | 0.74% | 17,858 | 0.75% | 13,853 | 0.6% | 12,611 | 0.54% | 10,763 | 0.47% | 9,336 | 0.42% | 9,195 | 0.43% | 9,635 | 0.48% | 9,143 | 0.47% | 9,807 | 0.53% | 9,943 | 0.52% | 10,499 | 0.52% | 11,352 | 0.57% | 12,497 | 0.63% | 13,162 | 0.71% | 13,634 | 0.75% | 14,024 | 0.76% | 14,555 | 0.78% | 14,671 | 0.77% | 15,083 | 0.76% | 16,295 | 0.86% | 17,241 | 0.94% | 18,249 | 1% | 19,683 | 1.02% | 22,178 | 1.13% | 21,722 | 1.18% | 23,665 | 1.33% | 23,006 | 26,370 | 1.36% | 24,712 | 23,145 | 1.21% | 27,428 | 30,726 | ||||
權益總額 | 1,554,925 | 73.06% | 1,512,861 | 69.71% | 1,469,754 | 64.02% | 1,373,868 | 62.5% | 1,375,460 | 66.57% | 1,355,387 | 62.99% | 1,316,630 | 59.57% | 1,250,064 | 52.19% | 1,336,218 | 53.99% | 1,257,741 | 52.62% | 1,162,054 | 50.2% | 1,095,769 | 47.21% | 1,132,332 | 49.95% | 1,092,457 | 49.62% | 1,107,757 | 51.4% | 1,078,927 | 53.61% | 1,059,977 | 55.03% | 1,052,407 | 57.35% | 1,049,473 | 54.6% | 1,087,012 | 54.01% | 1,051,532 | 53.04% | 1,041,799 | 52.76% | 848,881 | 45.6% | 858,784 | 46.95% | 846,119 | 45.57% | 829,109 | 44.62% | 817,644 | 43.04% | 844,695 | 42.63% | 862,481 | 45.75% | 803,027 | 43.82% | 743,908 | 40.86% | 792,546 | 41.04% | 790,713 | 40.18% | 769,002 | 41.87% | 759,681 | 42.57% | 812,792 | 801,174 | 41.42% | 768,073 | 751,496 | 39.28% | 752,992 | 616,930 | ||||
負債及權益總計 | 2,128,145 | 100% | 2,170,160 | 100% | 2,295,702 | 100% | 2,198,030 | 100% | 2,066,270 | 100% | 2,151,618 | 100% | 2,210,114 | 100% | 2,395,239 | 100% | 2,474,728 | 100% | 2,390,070 | 100% | 2,314,965 | 100% | 2,321,266 | 100% | 2,266,984 | 100% | 2,201,638 | 100% | 2,154,972 | 100% | 2,012,728 | 100% | 1,926,320 | 100% | 1,835,055 | 100% | 1,922,156 | 100% | 2,012,563 | 100% | 1,982,344 | 100% | 1,974,767 | 100% | 1,861,613 | 100% | 1,829,002 | 100% | 1,856,764 | 100% | 1,858,102 | 100% | 1,899,850 | 100% | 1,981,246 | 100% | 1,885,089 | 100% | 1,832,532 | 100% | 1,820,674 | 100% | 1,931,314 | 100% | 1,968,052 | 100% | 1,836,653 | 100% | 1,784,723 | 100% | 1,867,306 | 1,934,489 | 100% | 1,910,243 | 1,913,159 | 100% | ||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 1,000,000 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
勝品(6556) 截至2024年第1季「流動資產」總計約為NT$12.78億元,相較上一季增加約NT$1.33億元、相較去年年末增加約NT$1.33億元
勝品(6556) 2024年第1季財報顯示公司「流動資產」總計約NT$12.78億元、約佔整體資產的58.16%。
對比上一季
上一季流動資產總計約NT$11.46億元、約佔整體資產的55.45%。今年第1季相較上一季增加約NT$1.33億元。
對比去年年末
去年年末流動資產則為NT$11.46億元、約佔整體資產的55.45%。今年第1季相較去年年末增加約NT$1.33億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,278,370 | 58.16% | 1,145,730 | 55.45% | 1,227,192 | 57.04% | 1,295,456 | 58.61% | 1,480,933 | 61.83% | 1,558,195 | 62.96% | 1,470,900 | 61.54% | 1,391,490 | 60.11% | 1,390,199 | 59.89% | 1,334,060 | 58.85% | 1,269,216 | 57.65% | 1,222,914 | 56.75% | 1,077,251 | 53.52% | 986,586 | 51.22% | 943,014 | 51.39% | 1,041,482 | 54.18% | 1,124,380 | 55.87% | 1,082,879 | 54.63% | 1,068,481 | 54.11% | 949,836 | 51.02% | 911,240 | 49.82% | 940,724 | 50.66% | 934,752 | 50.31% | 965,082 | 50.80% | 1,042,452 | 52.62% | 944,736 | 50.12% | 889,482 | 48.54% | 826,117 | 45.37% | 933,015 | 48.31% | 967,336 | 49.15% | 834,502 | 45.44% | 781,485 | 43.79% | 916,370 | 47.37% | 879,251 | 45.96% |
非流動資產
勝品(6556) 截至2023年第2季「非流動資產」總計約為NT$9.15億元,相較上一季增加約NT$35.2萬元、相較去年年末減少約NT$-188萬元
勝品(6556) 2023年第2季財報顯示公司「非流動資產」總計約NT$9.15億元、約佔整體資產的41.39%。
對比上一季
上一季非流動資產總計約NT$9.14億元、約佔整體資產的38.17%。今年第2季相較上一季增加約NT$35.2萬元。
對比去年年末
去年年末非流動資產則為NT$9.17億元、約佔整體資產的37.04%。今年第2季相較去年年末減少約NT$-188萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 914,658 | 41.39% | 914,306 | 38.17% | 916,533 | 37.04% | 919,170 | 38.46% | 923,475 | 39.89% | 931,067 | 40.11% | 932,924 | 41.15% | 932,422 | 42.35% | 932,058 | 43.25% | 935,477 | 46.48% | 939,734 | 48.78% | 892,041 | 48.61% | 880,674 | 45.82% | 888,183 | 44.13% | 899,465 | 45.37% | 906,286 | 45.89% | 911,777 | 48.98% | 917,762 | 50.18% | 916,040 | 49.34% | 923,350 | 49.69% | 934,768 | 49.20% | 938,794 | 47.38% | 940,353 | 49.88% | 943,050 | 51.46% | 994,557 | 54.63% | 998,299 | 51.69% | 1,000,716 | 50.85% | 1,002,151 | 54.56% | 1,003,238 | 56.21% | 1,018,119 | 52.63% | 1,033,908 | 54.04% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。