6547
41
TWD-1.30 (-3.07%)
2025.07.04收盤
高端疫苗-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | |||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 255,140 | 5.98% | 715,613 | 16.4% | 544,346 | 12.61% | 1,051,752 | 24.42% | 3,638,424 | 61.3% | 1,393,120 | 22.87% | 538,654 | 8.13% | 683,967 | 10.28% | 1,021,601 | 14.63% | 1,204,255 | 16.39% | 1,148,425 | 14.41% | 4,520,199 | 54.75% | 1,267,943 | 24.25% | 1,379,692 | 26.04% | 814,372 | 18.28% | 855,488 | 20.78% | 380,016 | 10.95% | 1,679,422 | 48.11% | 296,110 | 13.32% | 164,725 | 7.06% | 337,611 | 13.47% | 410,621 | 18.03% | 194,579 | 9.4% | 121,143 | 5.53% | 259,096 | 11.03% | 217,077 | 9.94% | 352,420 | 15.17% | 947,528 | 38.95% | 511,105 | 25.29% | 608,066 | 28.46% | 580,711 | 27.35% | 301,760 | 16.39% | 286,517 | 15.77% | 417,271 | 226,820 | 13.68% | 536,692 | 32.46% | 38,986 | 3.39% | 168,555 | 13.88% | 29,987 | 326,914 | |||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 52,993 | 0.72% | 52,838 | 0.66% | 52,849 | 0.64% | 53,063 | 1.02% | 53,097 | 1% | 53,134 | 1.19% | 53,167 | 1.29% | 53,133 | 1.53% | 53,170 | 1.52% | 53,139 | 2.39% | 53,111 | 2.28% | 53,015 | 2.12% | 53,230 | 2.34% | 55,910 | 2.7% | 106,190 | 4.84% | 102,950 | 4.38% | 2,718 | 0.12% | 3,003 | 0.13% | 2,946 | 0.12% | 2,873 | 0.14% | 2,970 | 0.14% | 23,427 | 1.1% | 23,460 | 1.27% | 23,457 | 1.29% | 20,368 | 20,354 | 1.23% | 20,320 | 1.23% | 344,099 | 29.94% | 411,200 | 33.85% | 60,144 | 0 | ||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 1,608,653 | 37.7% | 1,200,000 | 27.5% | 1,216,500 | 28.19% | 724,500 | 16.82% | 0 | 0% | 2,364,100 | 38.8% | 3,195,400 | 48.26% | 3,172,800 | 47.69% | 3,159,000 | 45.25% | 2,979,940 | 40.56% | 2,994,500 | 37.56% | 0 | 0% | 800,000 | 15.3% | 800,000 | 15.1% | 312,000 | 7% | 508,000 | 12.34% | 1,100,000 | 31.71% | 0 | 0 | 0% | 300,000 | 12.86% | 300,000 | 11.97% | 0 | 0% | 24,832 | 1.2% | 196,000 | 8.94% | 196,000 | 8.35% | 499,800 | 22.89% | 499,800 | 21.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
應收帳款淨額 | 123,898 | 2.9% | 118,032 | 2.7% | 183,699 | 4.26% | 189,351 | 4.4% | 62,594 | 1.05% | 149,107 | 2.45% | 117,210 | 1.77% | 0 | 0% | 0 | 0% | 194,400 | 2.65% | 236,296 | 2.96% | 219,542 | 2.66% | 173,243 | 3.31% | 301,041 | 5.68% | 468,909 | 10.52% | 700 | 0.02% | 1,017 | 0.03% | 4,463 | 0.13% | 1,905 | 0.09% | 815 | 0.03% | 672 | 0.03% | ||||||||||||||||||||||||||||||||||||||||
其他應收款 | 9,682 | 0.23% | 9,978 | 0.23% | 13,850 | 0.32% | 7,533 | 0.17% | 2,566 | 0.04% | 49,736 | 0.82% | 44,189 | 0.67% | 26,593 | 0.4% | 6,303 | 0.09% | 1,171 | 0.02% | 375 | 0% | 0 | 0% | 0 | 0% | 70 | 0% | 665 | 0.01% | 72,207 | 1.75% | 126,000 | 3.63% | 126,252 | 3.62% | 86 | 0% | 190 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||
存貨 | 476,920 | 11.18% | 452,062 | 10.36% | 433,380 | 10.04% | 473,364 | 10.99% | 407,568 | 6.87% | 383,635 | 6.3% | 840,773 | 12.7% | 881,963 | 13.26% | 539,613 | 7.73% | 544,784 | 7.41% | 748,589 | 9.39% | 750,338 | 9.09% | 593,008 | 11.34% | 563,495 | 10.63% | 805,626 | 18.08% | 750,529 | 18.23% | 92,366 | 2.66% | 77,432 | 2.22% | 40,436 | 1.82% | 12,277 | 0.53% | 12,351 | 0.49% | 8,395 | 0.37% | 10,571 | 0.51% | 12,565 | 0.57% | 13,488 | 0.57% | 10,170 | 0.47% | 8,198 | 0.35% | 7,826 | 0.32% | 9,282 | 0.46% | 7,030 | 0.33% | 4,219 | 0.2% | 3,562 | 0.19% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
預付款項 | 19,351 | 0.45% | 20,438 | 0.47% | 18,470 | 0.43% | 19,227 | 0.45% | 17,688 | 0.3% | 13,491 | 0.22% | 16,586 | 0.25% | 79,116 | 1.19% | 371,329 | 5.32% | 370,986 | 5.05% | 539,993 | 6.77% | 422,946 | 5.12% | 102,569 | 1.96% | 79,632 | 1.5% | 153,510 | 3.44% | 79,996 | 1.94% | 130,360 | 3.76% | 17,302 | 0.5% | 39,264 | 1.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,306 | 0.14% | 2,063 | 0.1% | 1,888 | 0.09% | 2,034 | 0.1% | 3,133 | 0.17% | 2,871 | 0.16% | 1,764 | 2,393 | 0.14% | 1,745 | 0.11% | 2,098 | 0.18% | 1,777 | 0.15% | 264 | 141 | |||||||||||||
其他流動資產 | 43,294 | 1.01% | 40,791 | 0.93% | 54,054 | 1.25% | 51,740 | 1.2% | 52,190 | 0.88% | 48,136 | 0.79% | 65,998 | 1% | 62,648 | 0.94% | 44,071 | 0.63% | 113,893 | 1.55% | 210,734 | 2.64% | 218,213 | 2.64% | 174,664 | 3.34% | 205,071 | 3.87% | 274,201 | 6.15% | 267,041 | 6.49% | 67,747 | 1.95% | 51,639 | 1.48% | 52,135 | 2.35% | 54,336 | 2.33% | 51,756 | 2.07% | 46,683 | 2.05% | 50,559 | 2.44% | 49,240 | 2.25% | 46,086 | 1.96% | 42,655 | 1.95% | 33,717 | 1.45% | 28,663 | 1.18% | 26,649 | 1.32% | 25,741 | 1.2% | 25,381 | 1.2% | 23,918 | 1.3% | 23,932 | 1.32% | 22,933 | 24,747 | 1.49% | 17,094 | 1.03% | 14,981 | 1.3% | 12,442 | 1.02% | 10,488 | 8,787 | |||||
流動資產合計 | 2,536,938 | 59.45% | 2,556,914 | 58.59% | 2,536,087 | 58.76% | 2,517,467 | 58.46% | 4,181,030 | 70.44% | 4,401,325 | 72.24% | 4,925,298 | 74.38% | 4,907,087 | 73.76% | 5,141,917 | 73.66% | 5,462,422 | 74.34% | 6,117,805 | 76.74% | 6,386,561 | 77.36% | 3,465,614 | 66.29% | 3,721,246 | 70.23% | 2,895,851 | 64.99% | 2,587,128 | 62.84% | 1,950,639 | 56.22% | 2,009,680 | 57.57% | 482,989 | 21.73% | 585,264 | 25.09% | 754,733 | 30.12% | 518,929 | 22.79% | 336,451 | 16.26% | 485,810 | 22.17% | 617,620 | 26.3% | 772,420 | 35.38% | 897,138 | 38.62% | 990,355 | 40.71% | 552,162 | 27.32% | 646,128 | 30.24% | 636,358 | 29.97% | 356,102 | 19.34% | 337,395 | 18.56% | 465,416 | 274,401 | 16.54% | 591,998 | 35.8% | 409,976 | 35.67% | 600,104 | 49.4% | 108,111 | 335,849 | |||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 348,680 | 8.17% | 407,987 | 9.35% | 403,933 | 9.36% | 396,099 | 9.2% | 340,012 | 5.73% | 246,131 | 4.04% | 236,154 | 3.57% | 258,663 | 3.89% | 242,709 | 3.48% | 263,556 | 3.59% | 236,017 | 2.96% | 251,857 | 3.05% | 179,724 | 3.44% | 54,000 | 1.02% | 54,000 | 1.21% | 54,000 | 1.31% | 54,000 | 1.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,037,357 | 24.31% | 1,051,384 | 24.09% | 1,073,106 | 24.86% | 1,093,007 | 25.38% | 1,106,297 | 18.64% | 1,129,833 | 18.54% | 1,142,812 | 17.26% | 1,167,446 | 17.55% | 1,190,075 | 17.05% | 1,200,472 | 16.34% | 1,201,045 | 15.07% | 1,220,201 | 14.78% | 1,221,620 | 23.37% | 1,233,960 | 23.29% | 1,158,724 | 26% | 1,164,460 | 28.28% | 1,170,510 | 33.74% | 1,159,857 | 33.23% | 1,290,705 | 58.08% | 1,311,358 | 56.22% | 1,309,468 | 52.26% | 1,331,975 | 58.5% | 1,311,668 | 63.39% | 1,278,460 | 58.33% | 1,302,976 | 55.49% | 1,322,070 | 60.56% | 1,336,284 | 57.53% | 1,353,042 | 55.62% | 1,372,905 | 67.94% | 1,392,492 | 65.18% | 1,384,949 | 65.23% | 1,381,382 | 75.03% | 1,349,316 | 74.24% | 1,241,616 | 1,183,845 | 71.37% | 852,179 | 51.54% | 532,287 | 46.31% | 411,555 | 33.88% | 212,688 | 40,712 | |||||
使用權資產 | 297,373 | 6.97% | 302,170 | 6.92% | 255,626 | 5.92% | 249,744 | 5.8% | 251,109 | 4.23% | 254,698 | 4.18% | 258,286 | 3.9% | 261,875 | 3.94% | 265,464 | 3.8% | 269,053 | 3.66% | 272,642 | 3.42% | 276,231 | 3.35% | 279,577 | 5.35% | 179,569 | 3.39% | 180,566 | 4.05% | 181,564 | 4.41% | 182,562 | 5.26% | 183,559 | 5.26% | 338,467 | 15.23% | 332,573 | 14.26% | 328,124 | 13.1% | 331,077 | 14.54% | 334,031 | 16.14% | 336,984 | 15.38% | 339,938 | 14.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
無形資產 | 27,006 | 0.63% | 29,379 | 0.67% | 31,055 | 0.72% | 33,432 | 0.78% | 35,861 | 0.6% | 38,297 | 0.63% | 40,280 | 0.61% | 42,198 | 0.63% | 43,111 | 0.62% | 45,361 | 0.62% | 47,611 | 0.6% | 48,784 | 0.59% | 50,822 | 0.97% | 52,978 | 1% | 54,757 | 1.23% | 56,117 | 1.36% | 57,960 | 1.67% | 60,011 | 1.72% | 56,048 | 2.52% | 57,899 | 2.48% | 59,850 | 2.39% | 61,806 | 2.71% | 63,777 | 3.08% | 65,776 | 3% | 67,776 | 2.89% | 69,693 | 3.19% | 71,686 | 3.09% | 73,678 | 3.03% | 75,671 | 3.74% | 77,664 | 3.64% | 79,676 | 3.75% | 81,707 | 4.44% | 80,534 | 4.43% | 81,945 | 83,852 | 5.06% | 87,665 | 5.3% | 91,479 | 7.96% | 95,292 | 7.85% | 93,494 | 91,695 | |||||
其他非流動資產 | 20,114 | 0.47% | 16,072 | 0.37% | 16,177 | 0.37% | 16,761 | 0.39% | 20,949 | 0.35% | 22,362 | 0.37% | 18,641 | 0.28% | 15,443 | 0.23% | 97,544 | 1.4% | 106,825 | 1.45% | 96,581 | 1.21% | 71,826 | 0.87% | 30,274 | 0.58% | 57,258 | 1.08% | 112,158 | 2.52% | 74,023 | 1.8% | 53,807 | 1.55% | 77,707 | 2.23% | 54,083 | 2.43% | 45,323 | 1.94% | 53,477 | 2.13% | 33,277 | 1.46% | 23,232 | 1.12% | 24,725 | 1.13% | 19,964 | 0.85% | 18,979 | 0.87% | 17,587 | 0.76% | 15,759 | 0.65% | 20,000 | 0.99% | ||||||||||||||||||||||||
存出保證金 | 14,247 | 0.33% | 14,247 | 0.33% | 15,016 | 0.35% | 16,626 | 0.39% | 15,344 | 0.26% | 15,536 | 0.25% | 14,346 | 0.22% | 14,489 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 5,867 | 0.14% | 1,825 | 0.04% | 1,161 | 0.03% | 135 | 0% | 5,605 | 0.09% | 6,826 | 0.11% | 4,295 | 0.06% | 954 | 0.01% | 97,544 | 1.4% | 106,825 | 1.45% | 96,581 | 1.21% | 71,826 | 0.87% | 30,274 | 0.58% | 57,258 | 1.08% | 112,158 | 2.52% | 74,023 | 1.8% | 53,807 | 1.55% | 77,707 | 2.23% | 54,083 | 2.43% | 45,323 | 1.94% | 53,477 | 2.13% | 33,277 | 1.46% | 23,232 | 1.12% | 24,725 | 1.13% | 19,964 | 0.85% | 18,979 | 0.87% | 17,587 | 0.76% | 15,759 | 0.65% | 20,000 | 0.99% | 20,208 | 0.95% | 22,300 | 1.05% | 21,938 | 1.19% | 18,675 | 50,163 | 2.76% | 96,506 | 116,535 | 7.03% | 121,649 | 7.36% | 115,668 | 10.06% | 107,722 | 8.87% | 9,223 | 9,145 | ||||
非流動資產合計 | 1,730,530 | 40.55% | 1,806,992 | 41.41% | 1,779,897 | 41.24% | 1,789,043 | 41.54% | 1,754,228 | 29.56% | 1,691,321 | 27.76% | 1,696,173 | 25.62% | 1,745,625 | 26.24% | 1,838,903 | 26.34% | 1,885,267 | 25.66% | 1,853,896 | 23.26% | 1,868,899 | 22.64% | 1,762,017 | 33.71% | 1,577,765 | 29.77% | 1,560,205 | 35.01% | 1,530,164 | 37.16% | 1,518,839 | 43.78% | 1,481,134 | 42.43% | 1,739,303 | 78.27% | 1,747,153 | 74.91% | 1,750,919 | 69.88% | 1,758,135 | 77.21% | 1,732,708 | 83.74% | 1,705,945 | 77.83% | 1,730,654 | 73.7% | 1,410,742 | 64.62% | 1,425,557 | 61.38% | 1,442,479 | 59.29% | 1,468,576 | 72.68% | 1,490,364 | 69.76% | 1,486,925 | 70.03% | 1,485,027 | 80.66% | 1,480,013 | 81.44% | 1,420,067 | 1,384,232 | 83.46% | 1,061,493 | 64.2% | 739,434 | 64.33% | 614,569 | 50.6% | 315,405 | 141,552 | |||||
資產總計 | 4,267,468 | 100% | 4,363,906 | 100% | 4,315,984 | 100% | 4,306,510 | 100% | 5,935,258 | 100% | 6,092,646 | 100% | 6,621,471 | 100% | 6,652,712 | 100% | 6,980,820 | 100% | 7,347,689 | 100% | 7,971,701 | 100% | 8,255,460 | 100% | 5,227,631 | 100% | 5,299,011 | 100% | 4,456,056 | 100% | 4,117,292 | 100% | 3,469,478 | 100% | 3,490,814 | 100% | 2,222,292 | 100% | 2,332,417 | 100% | 2,505,652 | 100% | 2,277,064 | 100% | 2,069,159 | 100% | 2,191,755 | 100% | 2,348,274 | 100% | 2,183,162 | 100% | 2,322,695 | 100% | 2,432,834 | 100% | 2,020,738 | 100% | 2,136,492 | 100% | 2,123,283 | 100% | 1,841,129 | 100% | 1,817,408 | 100% | 1,885,483 | 1,658,633 | 100% | 1,653,491 | 100% | 1,149,410 | 100% | 1,214,673 | 100% | 423,516 | 477,401 | |||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 30,000 | 1.35% | 0 | 0% | 0 | 0% | 30,000 | 1.32% | 0 | 0% | 0 | 0% | 0 | 0% | 10,000 | 0.46% | 0 | 0% | 0 | 0% | 10,000 | 0.49% | 10,000 | 0.47% | 10,000 | 0.47% | 10,000 | 0.54% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,025 | 0.42% | 29,050 | 0.48% | 21,525 | 0.33% | 22,750 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 60 | 0% | 1,500 | 0.03% | 200 | 0% | 0 | 0% | 0 | 0% | 60 | 0% | 200 | 0% | 581 | 0.01% | 1,955 | 0.02% | 4,758 | 0.06% | 82 | 0% | 1,730 | 0.03% | 1,774 | 0.04% | 14,167 | 0.34% | 828 | 0.02% | 597 | 0.02% | 20 | 0% | 90 | 0% | 51 | 0% | 32,420 | 1.42% | 51 | 0% | 281 | 0.01% | 2,904 | 0.12% | 113 | 0.01% | 183 | 0.01% | 303 | 0.01% | 0 | 0% | 30 | 0% | 30 | 0% | 30 | 0% | 0 | 0 | 0% | 5 | 16 | 0% | 443 | 0.03% | 1,953 | 0.17% | 538 | 0.04% | 103 | 2,913 | ||||||||
應付帳款 | 14,500 | 0.34% | 13,387 | 0.31% | 4,613 | 0.11% | 14,285 | 0.33% | 20,866 | 0.35% | 25,885 | 0.42% | 6,712 | 0.1% | 19,910 | 0.3% | 19,706 | 0.28% | 108,520 | 1.48% | 78,140 | 0.98% | 126,400 | 1.53% | 79,577 | 1.52% | 86,804 | 1.64% | 107,171 | 2.41% | 46,957 | 1.14% | 27,289 | 0.79% | 21,179 | 0.61% | 15,905 | 0.72% | 4,822 | 0.21% | 7,196 | 0.29% | 1,899 | 0.08% | 1,074 | 0.05% | 4,329 | 0.2% | 6,211 | 0.26% | 4,308 | 0.2% | 995 | 0.04% | 3,783 | 0.16% | 3,394 | 0.17% | 8,064 | 0.38% | 5,125 | 0.24% | 2,258 | 0.12% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 466 | 0.04% | 0 | 0 | |||||||
其他應付款 | 146,580 | 3.43% | 161,123 | 3.69% | 160,275 | 3.71% | 158,753 | 3.69% | 134,712 | 2.27% | 216,069 | 3.55% | 208,393 | 3.15% | 147,096 | 2.21% | 162,486 | 2.33% | 226,119 | 3.08% | 164,097 | 2.06% | 273,259 | 3.31% | 194,026 | 3.71% | 235,274 | 4.44% | 128,945 | 2.89% | 229,079 | 5.56% | 82,747 | 2.38% | 136,758 | 3.92% | 19,202 | 0.82% | 42,417 | 1.94% | 19,418 | 0.84% | 22,472 | 0.92% | 22,526 | 1.11% | ||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 16,186 | 0.38% | 16,109 | 0.37% | 11,537 | 0.27% | 12,090 | 0.28% | 12,051 | 0.2% | 11,996 | 0.2% | 12,022 | 0.18% | 11,941 | 0.18% | 11,859 | 0.17% | 11,778 | 0.16% | 11,725 | 0.15% | 11,671 | 0.14% | 11,684 | 0.22% | 1,987 | 0.04% | 1,972 | 0.04% | 1,957 | 0.05% | 1,943 | 0.06% | 1,928 | 0.06% | 9,020 | 0.41% | 8,197 | 0.35% | 8,411 | 0.34% | 8,360 | 0.37% | 8,312 | 0.4% | 8,262 | 0.38% | 8,214 | 0.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他流動負債 | 23,824 | 0.56% | 23,599 | 0.54% | 23,466 | 0.54% | 23,396 | 0.54% | 1,716,308 | 28.92% | 1,708,711 | 28.05% | 1,701,027 | 25.69% | 1,693,284 | 25.45% | 617 | 0.01% | 8,234 | 0.11% | 4,124 | 0.05% | 14,497 | 0.18% | 31,695 | 0.61% | 1,880 | 0.04% | 447 | 0.01% | 585 | 0.01% | 144,479 | 4.16% | 513 | 0.01% | 128,807 | 5.8% | 137,751 | 5.91% | 130,971 | 5.23% | 155,148 | 6.81% | 146,416 | 7.08% | 123,834 | 5.65% | 81,293 | 3.46% | 80,707 | 3.7% | 76,668 | 3.3% | 70,514 | 2.9% | 61,870 | 3.06% | ||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 23,255 | 0.54% | 23,153 | 0.53% | 23,049 | 0.53% | 22,946 | 0.53% | 1,715,728 | 28.91% | 1,708,101 | 28.04% | 1,700,425 | 25.68% | 1,692,784 | 25.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 78,639 | 3.54% | 78,270 | 3.36% | 77,977 | 3.11% | 77,078 | 3.38% | 78,131 | 3.78% | 82,690 | 3.77% | 81,005 | 3.45% | 80,233 | 3.68% | 75,918 | 3.27% | 70,240 | 2.89% | 61,592 | 3.05% | 54,703 | 2.56% | 39,116 | 1.84% | 23,529 | 1.28% | 20,639 | 0 | 21,916 | 0 | 0 | 0 | 0 | |||||||||||||||||
其他流動負債-其他 | 569 | 0.01% | 446 | 0.01% | 417 | 0.01% | 450 | 0.01% | 580 | 0.01% | 610 | 0.01% | 602 | 0.01% | 500 | 0.01% | 617 | 0.01% | 8,234 | 0.11% | 4,124 | 0.05% | 14,497 | 0.18% | 31,695 | 0.61% | 1,880 | 0.04% | 447 | 0.01% | 585 | 0.01% | 144,479 | 4.16% | 513 | 0.01% | 50,168 | 2.26% | 59,481 | 2.55% | 52,994 | 2.11% | 78,070 | 3.43% | 68,285 | 3.3% | 41,144 | 1.88% | 288 | 0.01% | 474 | 0.02% | 750 | 0.03% | 274 | 0.01% | 278 | 0.01% | 261 | 0.01% | 509 | 0.02% | 387 | 0.02% | 264 | 11,711 | 0.64% | 156 | 17,799 | 1.07% | 17,171 | 1.04% | 2,292 | 0.2% | 61 | 0.01% | 304 | 265 | ||||
流動負債合計 | 201,150 | 4.71% | 214,218 | 4.91% | 199,891 | 4.63% | 210,024 | 4.88% | 1,909,162 | 32.17% | 1,991,711 | 32.69% | 1,949,679 | 29.44% | 1,895,041 | 28.49% | 194,868 | 2.79% | 355,232 | 4.83% | 279,975 | 3.51% | 452,279 | 5.48% | 356,590 | 6.82% | 439,087 | 8.29% | 689,075 | 15.46% | 1,060,364 | 25.75% | 257,286 | 7.42% | 160,975 | 4.61% | 183,752 | 8.27% | 150,860 | 6.47% | 146,629 | 5.85% | 227,827 | 10.01% | 155,853 | 7.53% | 136,706 | 6.24% | 117,824 | 5.02% | 137,545 | 6.3% | 97,264 | 4.19% | 97,072 | 3.99% | 97,790 | 4.84% | 109,698 | 5.13% | 77,193 | 3.64% | 57,509 | 3.12% | 36,820 | 2.03% | 29,589 | 83,612 | 5.04% | 63,954 | 3.87% | 8,842 | 0.77% | 51,348 | 4.23% | 14,414 | 19,463 | |||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,685,259 | 24.14% | 1,677,850 | 22.84% | 1,670,310 | 20.95% | 1,662,804 | 20.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 297,935 | 13.41% | 317,824 | 13.63% | 336,033 | 13.41% | 356,088 | 15.64% | 375,501 | 18.15% | 394,818 | 18.01% | 414,010 | 17.63% | 433,550 | 19.86% | 452,534 | 19.48% | 472,811 | 19.43% | 488,423 | 24.17% | 505,716 | 23.67% | 419,061 | 19.74% | 434,648 | 23.61% | 311,081 | 17.12% | 300,333 | 314,176 | 18.94% | 245,234 | 14.83% | 155,445 | 13.52% | 84,600 | 6.96% | 0 | 0 | |||||||||||||||||||
租賃負債-非流動 | 295,588 | 6.93% | 299,701 | 6.87% | 256,988 | 5.95% | 250,522 | 5.82% | 251,301 | 4.23% | 254,356 | 4.17% | 257,355 | 3.89% | 260,353 | 3.91% | 263,353 | 3.77% | 266,352 | 3.62% | 269,296 | 3.38% | 272,241 | 3.3% | 274,858 | 5.26% | 183,867 | 3.47% | 184,364 | 4.14% | 184,861 | 4.49% | 185,357 | 5.34% | 185,854 | 5.32% | 335,743 | 15.11% | 329,786 | 14.14% | 324,225 | 12.94% | 326,366 | 14.33% | 328,456 | 15.87% | 330,547 | 15.08% | 332,637 | 14.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
非流動負債合計 | 295,588 | 6.93% | 299,701 | 6.87% | 256,988 | 5.95% | 250,522 | 5.82% | 251,301 | 4.23% | 254,356 | 4.17% | 257,355 | 3.89% | 260,353 | 3.91% | 1,971,187 | 28.24% | 1,963,452 | 26.72% | 1,958,156 | 24.56% | 1,939,945 | 23.5% | 274,858 | 5.26% | 183,867 | 3.47% | 184,364 | 4.14% | 186,436 | 4.53% | 187,932 | 5.42% | 188,429 | 5.4% | 636,253 | 28.63% | 647,610 | 27.77% | 660,258 | 26.35% | 682,454 | 29.97% | 703,957 | 34.02% | 725,365 | 33.1% | 746,647 | 31.8% | 433,550 | 19.86% | 452,534 | 19.48% | 472,811 | 19.43% | 488,423 | 24.17% | 505,716 | 23.67% | 419,061 | 19.74% | 434,648 | 23.61% | 311,081 | 17.12% | 300,333 | 314,176 | 18.94% | 245,234 | 14.83% | 155,445 | 13.52% | 84,600 | 6.96% | 0 | 0 | |||||
負債總計 | 496,738 | 11.64% | 513,919 | 11.78% | 456,879 | 10.59% | 460,546 | 10.69% | 2,160,463 | 36.4% | 2,246,067 | 36.87% | 2,207,034 | 33.33% | 2,155,394 | 32.4% | 2,166,055 | 31.03% | 2,318,684 | 31.56% | 2,238,131 | 28.08% | 2,392,224 | 28.98% | 631,448 | 12.08% | 622,954 | 11.76% | 873,439 | 19.6% | 1,246,800 | 30.28% | 445,218 | 12.83% | 349,404 | 10.01% | 820,005 | 36.9% | 798,470 | 34.23% | 806,887 | 32.2% | 910,281 | 39.98% | 859,810 | 41.55% | 862,071 | 39.33% | 864,471 | 36.81% | 571,095 | 26.16% | 549,798 | 23.67% | 569,883 | 23.42% | 586,213 | 29.01% | 615,414 | 28.8% | 496,254 | 23.37% | 492,157 | 26.73% | 347,901 | 19.14% | 329,922 | 397,788 | 23.98% | 309,188 | 18.7% | 164,287 | 14.29% | 135,948 | 11.19% | 14,414 | 19,463 | |||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,287,491 | 77.04% | 3,287,341 | 75.33% | 3,287,041 | 76.16% | 3,286,541 | 76.32% | 3,286,081 | 55.37% | 3,286,081 | 53.94% | 3,283,568 | 49.59% | 3,283,568 | 49.36% | 3,280,312 | 46.99% | 3,278,399 | 44.62% | 3,271,981 | 41.04% | 2,134,786 | 25.86% | 2,131,248 | 40.77% | 2,128,865 | 40.17% | 2,124,920 | 47.69% | 2,123,220 | 51.57% | 2,114,608 | 60.95% | 2,110,988 | 60.47% | 1,867,168 | 84.02% | 1,866,023 | 80% | 1,860,258 | 74.24% | 1,560,258 | 68.52% | 1,558,458 | 75.32% | 1,556,678 | 71.02% | 1,555,415 | 66.24% | 1,555,240 | 71.24% | 1,554,865 | 66.94% | 1,553,095 | 63.84% | 1,369,325 | 67.76% | 1,368,150 | 64.04% | 1,367,650 | 64.41% | 1,225,000 | 66.54% | 1,225,000 | 1,225,000 | 67.4% | 1,225,000 | 1,100,000 | 66.32% | 1,100,000 | 66.53% | 900,000 | 78.3% | 900,000 | 74.09% | 500,000 | 500,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 0 | 0% | 150 | 0% | 300 | 0.01% | 500 | 0.01% | 460 | 0.01% | 0 | 0% | 2,513 | 0.04% | 0 | 0% | 3,256 | 0.05% | 1,913 | 0.03% | 6,418 | 0.08% | 63,000 | 0.76% | 3,539 | 0.07% | 2,383 | 0.04% | 3,945 | 0.09% | 1,700 | 0.04% | 8,612 | 0.25% | 3,620 | 0.1% | 3,820 | 0.17% | 1,145 | 0.05% | 5,765 | 0.23% | 129,798 | 5.7% | 2,510 | 0.12% | 2,136 | 0.1% | 1,515 | 0.06% | 210 | 0.01% | 450 | 0.02% | 2,124 | 0.09% | 1,140 | 0.06% | 1,410 | 0.07% | 600 | 0.03% | 25,037 | 1.36% | 0 | 0 | 0 | 0% | 0 | 0% | 2,448 | |||||||||||
股本合計 | 3,287,491 | 77.04% | 3,287,491 | 75.33% | 3,287,341 | 76.17% | 3,287,041 | 76.33% | 3,286,541 | 55.37% | 3,286,081 | 53.94% | 3,286,081 | 49.63% | 3,283,568 | 49.36% | 3,283,568 | 47.04% | 3,280,312 | 44.64% | 3,278,399 | 41.13% | 3,264,981 | 39.55% | 2,134,787 | 40.84% | 2,131,248 | 40.22% | 2,128,865 | 47.77% | 2,124,920 | 51.61% | 2,123,220 | 61.2% | 2,114,608 | 60.58% | 1,870,988 | 84.19% | 1,867,168 | 80.05% | 1,866,023 | 74.47% | 1,690,056 | 74.22% | 1,560,968 | 75.44% | 1,558,814 | 71.12% | 1,556,930 | 66.3% | 1,555,450 | 71.25% | 1,555,315 | 66.96% | 1,555,219 | 63.93% | 1,370,465 | 67.82% | 1,369,560 | 64.1% | 1,368,250 | 64.44% | 1,250,037 | 67.9% | 1,225,000 | 67.4% | 1,225,000 | 1,100,000 | 66.32% | 1,100,000 | 66.53% | 900,000 | 78.3% | 900,000 | 74.09% | 502,448 | 500,000 | |||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 2,559,427 | 36.66% | 2,554,559 | 34.77% | 2,551,727 | 32.01% | 2,374,104 | 28.76% | 1,051,104 | 20.11% | 1,042,061 | 19.67% | 1,036,183 | 23.25% | 2,320,357 | 56.36% | 2,317,621 | 66.8% | 2,278,177 | 65.26% | 546,211 | 24.58% | 536,139 | 22.99% | 527,854 | 21.07% | 240,121 | 10.55% | 30,613 | 1.48% | 29,280 | 1.34% | 504,521 | 21.48% | 504,393 | 23.1% | 504,120 | 21.7% | 502,831 | 20.67% | 471,290 | 23.32% | ||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 408,476 | 9.57% | 407,381 | 9.34% | 398,590 | 9.24% | 395,009 | 9.17% | 1,553,866 | 26.18% | 1,550,997 | 25.46% | 1,546,526 | 23.36% | 1,547,687 | 23.26% | 2,813,628 | 40.31% | 2,798,085 | 38.08% | 2,784,709 | 34.93% | 2,602,928 | 31.53% | 1,163,336 | 22.25% | 1,135,010 | 21.42% | 1,109,650 | 24.9% | 2,373,675 | 57.65% | 2,350,286 | 67.74% | 2,319,154 | 66.44% | 636,577 | 28.65% | 588,953 | 25.25% | 582,035 | 23.23% | 294,575 | 12.94% | 75,270 | 3.64% | 71,830 | 3.28% | 541,814 | 23.07% | 532,957 | 24.41% | 530,498 | 22.84% | 527,761 | 21.69% | 494,306 | 24.46% | 491,808 | 23.02% | 487,697 | 22.97% | 248,651 | 13.51% | 635,823 | 34.99% | 631,078 | 429,829 | 25.91% | 426,035 | 25.77% | 181,185 | 15.76% | 382,937 | 31.53% | 56,741 | 56,741 | |||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 141,026 | 3.3% | 141,026 | 3.23% | 141,026 | 3.27% | 141,026 | 3.27% | 141,026 | 2.38% | 141,026 | 2.31% | 141,026 | 2.13% | 141,026 | 2.12% | 141,026 | 2.02% | 141,026 | 1.92% | 141,026 | 1.77% | 141,026 | 1.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | 459 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (101,510) | -2.38% | (80,465) | -1.84% | (58,352) | -1.35% | (59,859) | -1.39% | (1,233,252) | -20.78% | (1,159,835) | -19.04% | (577,700) | -8.72% | (525,669) | -7.9% | (1,485,157) | -21.27% | (1,272,995) | -17.33% | (555,846) | -6.97% | (246,588) | -2.99% | 1,269,890 | 24.29% | 1,410,258 | 26.61% | 344,541 | 7.73% | (1,627,666) | -39.53% | (1,448,899) | -41.76% | (1,291,998) | -37.01% | (1,105,010) | -49.72% | (921,987) | -39.53% | (749,204) | -29.9% | (617,718) | -27.13% | (427,151) | -20.64% | (300,968) | -13.73% | (614,942) | -26.19% | (476,340) | -21.82% | (312,916) | -13.47% | (220,029) | -9.04% | (430,246) | -21.29% | (340,290) | -15.93% | (228,918) | -10.78% | (149,716) | -8.13% | (460,444) | (391,316) | -21.53% | (300,517) | (268,984) | -16.22% | (181,732) | -10.99% | (96,062) | -8.36% | (204,212) | -16.81% | (150,087) | (98,803) | ||||
保留盈餘合計 | 39,975 | 0.94% | 61,020 | 1.4% | 83,133 | 1.93% | 81,626 | 1.9% | (1,091,767) | -18.39% | (1,018,350) | -16.71% | (436,215) | -6.59% | (384,184) | -5.77% | (1,343,672) | -19.25% | (1,131,510) | -15.4% | (414,361) | -5.2% | (105,103) | -1.27% | 1,269,890 | 24.29% | 1,410,258 | 26.61% | 344,541 | 7.73% | (1,627,666) | -39.53% | (1,448,899) | -41.76% | (1,291,998) | -37.01% | (1,105,010) | -49.72% | (921,987) | -39.53% | (749,204) | -29.9% | (617,718) | -27.13% | (427,151) | -20.64% | (300,968) | -13.73% | (614,942) | -26.19% | (476,340) | -21.82% | (312,916) | -13.47% | (220,029) | -9.04% | (430,246) | -21.29% | (340,290) | -15.93% | (228,918) | -10.78% | (149,716) | -8.13% | (391,316) | -21.53% | (300,517) | (268,984) | -16.22% | (181,732) | -10.99% | (96,062) | -8.36% | (204,212) | -16.81% | (150,087) | (98,803) | |||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 34,788 | 0.82% | 94,095 | 2.16% | 90,041 | 2.09% | 82,288 | 1.91% | 26,155 | 0.44% | 27,851 | 0.46% | 18,045 | 0.27% | 50,247 | 0.76% | 61,241 | 0.88% | 82,118 | 1.12% | 84,823 | 1.06% | 100,430 | 1.22% | 28,170 | 0.54% | (459) | -0.01% | (439) | -0.01% | (437) | -0.01% | (347) | -0.01% | (354) | -0.01% | (268) | -0.01% | (187) | -0.01% | (89) | 0% | (130) | -0.01% | 262 | 0.01% | 8 | 0% | 1 | 0% | ||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 3,770,730 | 88.36% | 3,849,987 | 88.22% | 3,859,105 | 89.41% | 3,845,964 | 89.31% | 3,774,795 | 63.6% | 3,846,579 | 63.13% | 4,414,437 | 66.67% | 4,497,318 | 67.6% | 4,814,765 | 68.97% | 5,029,005 | 68.44% | 5,733,570 | 71.92% | 5,863,236 | 71.02% | 4,596,183 | 87.92% | 4,676,057 | 88.24% | 3,582,617 | 80.4% | 2,870,492 | 69.72% | 3,024,260 | 87.17% | 3,141,410 | 89.99% | 1,402,287 | 63.1% | 1,533,947 | 65.77% | 1,698,765 | 67.8% | 1,366,783 | 60.02% | 1,209,349 | 58.45% | 1,329,684 | 60.67% | 1,483,803 | 63.19% | ||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 3,770,730 | 88.36% | 3,849,987 | 88.22% | 3,859,105 | 89.41% | 3,845,964 | 89.31% | 3,774,795 | 63.6% | 3,846,579 | 63.13% | 4,414,437 | 66.67% | 4,497,318 | 67.6% | 4,814,765 | 68.97% | 5,029,005 | 68.44% | 5,733,570 | 71.92% | 5,863,236 | 71.02% | 4,596,183 | 87.92% | 4,676,057 | 88.24% | 3,582,617 | 80.4% | 2,870,492 | 69.72% | 3,024,260 | 87.17% | 3,141,410 | 89.99% | 1,402,287 | 63.1% | 1,533,947 | 65.77% | 1,698,765 | 67.8% | 1,366,783 | 60.02% | 1,209,349 | 58.45% | 1,329,684 | 60.67% | 1,483,803 | 63.19% | 1,612,067 | 73.84% | 1,772,897 | 76.33% | 1,862,951 | 76.58% | 1,434,525 | 70.99% | 1,521,078 | 71.2% | 1,627,029 | 76.63% | 1,348,972 | 73.27% | 1,469,507 | 80.86% | 1,555,561 | 1,260,845 | 76.02% | 1,344,303 | 81.3% | 985,123 | 85.71% | 1,078,725 | 88.81% | 409,102 | 457,938 | |||||
負債及權益總計 | 4,267,468 | 100% | 4,363,906 | 100% | 4,315,984 | 100% | 4,306,510 | 100% | 5,935,258 | 100% | 6,092,646 | 100% | 6,621,471 | 100% | 6,652,712 | 100% | 6,980,820 | 100% | 7,347,689 | 100% | 7,971,701 | 100% | 8,255,460 | 100% | 5,227,631 | 100% | 5,299,011 | 100% | 4,456,056 | 100% | 4,117,292 | 100% | 3,469,478 | 100% | 3,490,814 | 100% | 2,222,292 | 100% | 2,332,417 | 100% | 2,505,652 | 100% | 2,277,064 | 100% | 2,069,159 | 100% | 2,191,755 | 100% | 2,348,274 | 100% | 2,183,162 | 100% | 2,322,695 | 100% | 2,432,834 | 100% | 2,020,738 | 100% | 2,136,492 | 100% | 2,123,283 | 100% | 1,841,129 | 100% | 1,817,408 | 100% | 1,885,483 | 1,658,633 | 100% | 1,653,491 | 100% | 1,149,410 | 100% | |||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 15 | 0% | 30 | 0% | 50 | 0% | 46 | 0% | 0 | 0% | 251.25 | 0% | 0 | 0% | 325.6 | 0% | 191.3 | 0% | 641.75 | 0.01% | 6,300 | 0.08% | 353.85 | 0.01% | 238.25 | 0% | 394.5 | 0.01% | 170 | 0% | 861.25 | 0.02% | 362 | 0.01% | 382 | 0.02% | 114.5 | 0% | 576.5 | 0.02% | 12,979.83 | 0.57% | 180 | 0.01% | 178 | 0.01% | 126.25 | 0.01% | 17.5 | 0% | 37.5 | 0% | 177 | 0.01% | 95 | 0% | 117.5 | 0.01% | 50 | 0% | 1,074.53 | 0.06% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 244.8 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
高端疫苗(6547) 截至2023年第2季「資產總額」總計約為NT$66.53億元,相較上一季減少約NT$-3.28億元、相較去年年末減少約NT$-6.95億元
高端疫苗(6547) 2023年第2季財報顯示公司「資產總額」約NT$66.53億元;負債總額約NT$21.55億元、為資產總額的32.40%;權益總額約NT$44.97億元、為資產總額的67.60%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$69.81億元;負債總額約NT$21.66億元、為資產總額的31.03%;權益總額約NT$48.15億元、為資產總額的68.97%。
今年第2季相較上一季「資產總額」增加約NT$-3.28億元。
對比去年年末
去年年末的「資產總額」則為NT$73.48億元;負債總額約NT$23.19億元、為資產總額的31.56%;權益總額約NT$50.29億元、為資產總額的68.44%。
今年第2季相較去年年末「資產總額」增加約NT$-6.95億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 6,652,712 | 100% | 6,980,820 | 100% | 7,347,689 | 100% | 7,971,701 | 100% | 8,255,460 | 100% | 5,227,631 | 100% | 5,299,011 | 100% | 4,456,056 | 100% | 4,117,292 | 100% | 3,469,478 | 100% | 3,490,814 | 100% | 2,222,292 | 100% | 2,332,417 | 100% | 2,505,652 | 100% | 2,277,064 | 100% | 2,069,159 | 100% | 2,191,755 | 100% | 2,348,274 | 100% | ||||||||||||||||||||||||||||||||||||||||||||
負債總額 | 2,155,394 | 32.40% | 2,166,055 | 31.03% | 2,318,684 | 31.56% | 2,238,131 | 28.08% | 2,392,224 | 28.98% | 631,448 | 12.08% | 622,954 | 11.76% | 873,439 | 19.60% | 1,246,800 | 30.28% | 445,218 | 12.83% | 349,404 | 10.01% | 820,005 | 36.90% | 798,470 | 34.23% | 806,887 | 32.20% | 910,281 | 39.98% | 859,810 | 41.55% | 862,071 | 39.33% | 864,471 | 36.81% | ||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 4,497,318 | 67.60% | 4,814,765 | 68.97% | 5,029,005 | 68.44% | 5,733,570 | 71.92% | 5,863,236 | 71.02% | 4,596,183 | 87.92% | 4,676,057 | 88.24% | 3,582,617 | 80.40% | 2,870,492 | 69.72% | 3,024,260 | 87.17% | 3,141,410 | 89.99% | 1,402,287 | 63.10% | 1,533,947 | 65.77% | 1,698,765 | 67.80% | 1,366,783 | 60.02% | 1,209,349 | 58.45% | 1,329,684 | 60.67% | 1,483,803 | 63.19% |
流動資產
高端疫苗(6547) 截至2023年第2季「流動資產」總計約為NT$49.07億元,相較上一季減少約NT$-2.35億元、相較去年年末減少約NT$-5.55億元
高端疫苗(6547) 2023年第2季財報顯示公司「流動資產」總計約NT$49.07億元、約佔整體資產的73.76%。
對比上一季
上一季流動資產總計約NT$51.42億元、約佔整體資產的73.66%。今年第2季相較上一季減少約NT$-2.35億元。
對比去年年末
去年年末流動資產則為NT$54.62億元、約佔整體資產的74.34%。今年第2季相較去年年末減少約NT$-5.55億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,907,087 | 73.76% | 5,141,917 | 73.66% | 5,462,422 | 74.34% | 6,117,805 | 76.74% | 6,386,561 | 77.36% | 3,465,614 | 66.29% | 3,721,246 | 70.23% | 2,895,851 | 64.99% | 2,587,128 | 62.84% | 1,950,639 | 56.22% | 2,009,680 | 57.57% | 482,989 | 21.73% | 585,264 | 25.09% | 754,733 | 30.12% | 518,929 | 22.79% | 336,451 | 16.26% | 485,810 | 22.17% | 617,620 | 26.30% |
非流動資產
高端疫苗(6547) 截至2023年第2季「非流動資產」總計約為NT$17.46億元,相較上一季減少約NT$-9,328萬元、相較去年年末減少約NT$-1.4億元
高端疫苗(6547) 2023年第2季財報顯示公司「非流動資產」總計約NT$17.46億元、約佔整體資產的26.24%。
對比上一季
上一季非流動資產總計約NT$18.39億元、約佔整體資產的26.34%。今年第2季相較上一季減少約NT$-9,328萬元。
對比去年年末
去年年末非流動資產則為NT$18.85億元、約佔整體資產的25.66%。今年第2季相較去年年末減少約NT$-1.4億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,745,625 | 26.24% | 1,838,903 | 26.34% | 1,885,267 | 25.66% | 1,853,896 | 23.26% | 1,868,899 | 22.64% | 1,762,017 | 33.71% | 1,577,765 | 29.77% | 1,560,205 | 35.01% | 1,530,164 | 37.16% | 1,518,839 | 43.78% | 1,481,134 | 42.43% | 1,739,303 | 78.27% | 1,747,153 | 74.91% | 1,750,919 | 69.88% | 1,758,135 | 77.21% | 1,732,708 | 83.74% | 1,705,945 | 77.83% | 1,730,654 | 73.70% |
流動負債
高端疫苗(6547) 截至2023年第2季「流動負債」總計約為NT$18.95億元,相較上一季增加約NT$17億元、相較去年年末增加約NT$15.4億元
高端疫苗(6547) 2023年第2季財報顯示公司「流動負債」總計約NT$18.95億元、約佔整體資產的28.49%。
對比上一季
上一季流動負債總計約NT$1.95億元、約佔整體資產的2.79%。今年第2季相較上一季增加約NT$17億元。
對比去年年末
去年年末流動負債則為NT$3.55億元、約佔整體資產的4.83%。今年第2季相較去年年末增加約NT$15.4億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,895,041 | 28.49% | 194,868 | 2.79% | 355,232 | 4.83% | 279,975 | 3.51% | 452,279 | 5.48% | 356,590 | 6.82% | 439,087 | 8.29% | 689,075 | 15.46% | 1,060,364 | 25.75% | 257,286 | 7.42% | 160,975 | 4.61% | 183,752 | 8.27% | 150,860 | 6.47% | 146,629 | 5.85% | 227,827 | 10.01% | 155,853 | 7.53% | 136,706 | 6.24% | 117,824 | 5.02% |
非流動負債
高端疫苗(6547) 截至2023年第2季「非流動負債」總計約為NT$2.6億元,相較上一季減少約NT$-17.11億元、相較去年年末減少約NT$-17.03億元
高端疫苗(6547) 2023年第2季財報顯示公司「非流動負債」總計約NT$2.6億元、約佔整體資產的3.91%。
對比上一季
上一季非流動負債總計約NT$19.71億元、約佔整體資產的28.24%。今年第2季相較上一季減少約NT$-17.11億元。
對比去年年末
去年年末非流動負債則為NT$19.63億元、約佔整體資產的26.72%。今年第2季相較去年年末減少約NT$-17.03億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 260,353 | 3.91% | 1,971,187 | 28.24% | 1,963,452 | 26.72% | 1,958,156 | 24.56% | 1,939,945 | 23.50% | 274,858 | 5.26% | 183,867 | 3.47% | 184,364 | 4.14% | 186,436 | 4.53% | 187,932 | 5.42% | 188,429 | 5.40% | 636,253 | 28.63% | 647,610 | 27.77% | 660,258 | 26.35% | 682,454 | 29.97% | 703,957 | 34.02% | 725,365 | 33.10% | 746,647 | 31.80% |
權益
高端疫苗(6547) 截至2023年第2季「權益」總計約為NT$44.97億元,相較上一季減少約NT$-3.17億元、相較去年年末減少約NT$-5.32億元
高端疫苗(6547) 2023年第2季財報顯示公司「權益」總計約NT$44.97億元、約佔整體資產的67.60%。
對比上一季
上一季權益總計約NT$48.15億元、約佔整體資產的68.97%。今年第2季相較上一季減少約NT$-3.17億元。
對比去年年末
去年年末權益則為NT$50.29億元、約佔整體資產的68.44%。今年第2季相較去年年末減少約NT$-5.32億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 4,497,318 | 67.60% | 4,814,765 | 68.97% | 5,029,005 | 68.44% | 5,733,570 | 71.92% | 5,863,236 | 71.02% | 4,596,183 | 87.92% | 4,676,057 | 88.24% | 3,582,617 | 80.40% | 2,870,492 | 69.72% | 3,024,260 | 87.17% | 3,141,410 | 89.99% | 1,402,287 | 63.10% | 1,533,947 | 65.77% | 1,698,765 | 67.80% | 1,366,783 | 60.02% | 1,209,349 | 58.45% | 1,329,684 | 60.67% | 1,483,803 | 63.19% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。