6531
263.5
TWD+3.50 (1.35%)
2025.04.02收盤
愛普*-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 4,188,544 | 32.2% | 3,923,859 | 31.65% | 4,448,677 | 33.59% | 4,150,221 | 32.4% | 8,864,216 | 70.84% | 8,744,481 | 74.47% | 8,722,301 | 72.02% | 8,530,631 | 71.85% | 8,182,432 | 69.99% | 7,694,958 | 65.58% | 7,998,780 | 64.13% | 7,895,575 | 65.08% | 2,517,447 | 40.1% | 2,446,151 | 43.61% | 1,478,362 | 28.16% | 973,297 | 21.02% | 662,967 | 16.64% | 430,038 | 12.51% | 880,124 | 26.08% | 834,218 | 25.28% | 584,264 | 18.39% | 377,357 | 11.88% | 551,765 | 16.99% | 413,443 | 12.32% | 552,045 | 14.28% | 994,365 | 23.19% | 866,753 | 24.87% | 909,415 | 27.4% | 1,061,883 | 32.74% | 1,851,685 | 47.31% | 1,711,708 | 43.09% | 1,335,411 | 34.58% | 1,376,210 | 35.71% | 828,021 | 29.51% | 1,624,341 | 55.55% | 1,228,695 | 49.62% | 764,594 | 37.2% | 862,801 | 734,755 | 36.93% | 757,402 | 851,522 | 571,423 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 240,200 | 1.98% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 861,636 | 16.41% | 931,141 | 20.1% | 930,536 | 23.36% | 370,158 | 10.77% | 0 | 0% | 0 | 0% | 30,003 | 0.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 130,170 | 3.28% | 130,134 | 3.37% | 100,034 | 2.6% | 489,341 | 17.44% | 100,007 | 3.42% | 50,153 | 2.03% | 50,102 | 2.44% | 100,071 | 0 | 0% | 0 | 0 | 40,049 | |||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 4,752,325 | 36.53% | 4,503,440 | 36.33% | 5,091,269 | 38.44% | 5,196,019 | 40.57% | 2,819 | 0.02% | 2,782 | 0.02% | 2,782 | 0.02% | 2,782 | 0.02% | 2,782 | 0.02% | 2,763 | 0.02% | 2,763 | 0.02% | 2,763 | 0.02% | 2,763 | 0.04% | 2,745 | 0.05% | 2,744 | 0.05% | 2,744 | 0.06% | 60,215 | 1.51% | 61,430 | 1.79% | 62,490 | 1.85% | 63,680 | 1.93% | 3,225 | 0.1% | 3,200 | 0.1% | 3,200 | 0.1% | 3,200 | 0.1% | 3,195 | 0.08% | 3,171 | 0.07% | 3,171 | 0.09% | 3,171 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
應收帳款淨額 | 517,992 | 3.98% | 459,617 | 3.71% | 551,708 | 4.17% | 373,940 | 2.92% | 567,535 | 4.54% | 755,236 | 6.43% | 657,960 | 5.43% | 569,704 | 4.8% | 638,597 | 5.46% | 988,992 | 8.43% | 997,972 | 8% | 797,803 | 6.58% | 854,080 | 13.6% | 698,177 | 12.45% | 699,414 | 13.32% | 756,548 | 16.34% | 600,601 | 15.08% | 483,873 | 14.08% | 702,696 | 20.82% | 651,869 | 19.75% | 588,346 | 18.52% | 561,195 | 17.66% | 345,924 | 10.65% | 315,534 | 9.41% | 626,832 | 16.21% | 600,049 | 13.99% | 685,937 | 19.68% | 612,094 | 18.44% | 598,575 | 18.45% | 546,692 | 13.97% | 803,931 | 20.24% | 1,148,043 | 29.73% | 1,090,771 | 28.3% | 739,806 | 26.37% | 604,639 | 20.68% | 657,048 | 26.54% | 954,058 | 46.42% | 620,098 | 733,251 | 36.85% | 830,917 | 635,982 | 442,325 | ||||
其他應收款 | 60,026 | 0.46% | 64,209 | 0.52% | 83,442 | 0.63% | 76,575 | 0.6% | 47,800 | 0.38% | 43,970 | 0.37% | 44,218 | 0.37% | 52,595 | 0.44% | 31,879 | 0.27% | 231,606 | 1.97% | 209,340 | 1.68% | 541,624 | 4.46% | 38,106 | 0.61% | 198,290 | 3.54% | 333,707 | 6.36% | 384,770 | 8.31% | 401,777 | 10.09% | 16,347 | 0.48% | 35,258 | 1.04% | 39,191 | 1.19% | 60,134 | 1.89% | 45,920 | 1.45% | 69,069 | 2.13% | 21,055 | 0.63% | 13,756 | 0.36% | 35,781 | 0.83% | 32,308 | 0.93% | 21,879 | 0.66% | ||||||||||||||||||||||||||||
本期所得稅資產 | 0 | 0% | 0 | 0% | 1,209 | 0.01% | 1,192 | 0.01% | 1,144 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 80 | 0% | 80 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,470 | 0.44% | 20,453 | 0.51% | 20,762 | 0.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,203,177 | 9.25% | 1,120,563 | 9.04% | 941,089 | 7.11% | 912,037 | 7.12% | 851,330 | 6.8% | 903,236 | 7.69% | 1,188,197 | 9.81% | 1,415,037 | 11.92% | 1,528,392 | 13.07% | 1,670,161 | 14.23% | 2,127,025 | 17.05% | 1,748,628 | 14.41% | 1,696,621 | 27.02% | 1,352,127 | 24.11% | 976,651 | 18.6% | 719,171 | 15.53% | 625,055 | 15.69% | 620,488 | 18.05% | 954,165 | 28.27% | 962,150 | 29.16% | 1,130,802 | 35.59% | 1,370,012 | 43.11% | 1,467,350 | 45.17% | 1,742,413 | 51.94% | 1,880,601 | 48.63% | 2,053,075 | 47.88% | 1,315,742 | 37.76% | 1,185,300 | 35.71% | 942,274 | 29.05% | 883,021 | 22.56% | 672,839 | 16.94% | 597,309 | 15.47% | 652,932 | 16.94% | 515,502 | 18.37% | 416,300 | 14.24% | 409,877 | 16.55% | 154,429 | 7.51% | 369,512 | 375,088 | 18.85% | 256,739 | 158,885 | 297,845 | ||||
存貨-製造業 | 1,203,177 | 9.25% | 1,120,563 | 9.04% | 941,089 | 7.11% | 912,037 | 7.12% | 851,330 | 6.8% | 903,236 | 7.69% | 1,188,197 | 9.81% | 1,415,037 | 11.92% | 1,528,392 | 13.07% | 1,670,161 | 14.23% | 2,127,025 | 17.05% | 1,748,628 | 14.41% | 1,696,621 | 27.02% | 1,352,127 | 24.11% | 976,651 | 18.6% | 719,171 | 15.53% | 625,055 | 15.69% | 620,488 | 18.05% | 954,165 | 28.27% | 962,150 | 29.16% | 1,130,802 | 35.59% | 1,370,012 | 43.11% | 1,467,350 | 45.17% | 1,742,413 | 51.94% | 1,880,601 | 48.63% | 2,053,075 | 47.88% | 1,315,742 | 37.76% | 1,185,300 | 35.71% | 942,274 | 29.05% | 883,021 | 22.56% | 672,839 | 16.94% | 597,309 | 15.47% | 652,932 | 16.94% | 515,502 | 18.37% | 416,300 | 14.24% | 409,877 | 16.55% | 154,429 | 7.51% | 369,512 | 375,088 | 18.85% | 256,739 | 158,885 | 297,845 | ||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,825 | 2.3% | 62,201 | 1.57% | 38,696 | 1% | 50,533 | 1.31% | 1,657 | 0.06% | 1,394 | 0.05% | 5,597 | 0.23% | 6,069 | 0.3% | 29,601 | 63,722 | 3.2% | 112,134 | 109,414 | 128,280 | |||||||||||||||||||||||||||||||||
其他流動資產 | 64,511 | 0.5% | 92,474 | 0.75% | 65,865 | 0.5% | 52,115 | 0.41% | 55,803 | 0.45% | 71,355 | 0.61% | 56,161 | 0.46% | 69,132 | 0.58% | 62,456 | 0.53% | 19,841 | 0.17% | 14,721 | 0.12% | 18,397 | 0.15% | 15,516 | 0.25% | 213,377 | 3.8% | 10,709 | 0.2% | 19,932 | 0.43% | 8,423 | 0.21% | 17,986 | 0.52% | 10,397 | 0.31% | 38,400 | 1.16% | 31,341 | 0.99% | 88,995 | 2.8% | 87,632 | 2.7% | 122,950 | 3.66% | 145,711 | 3.77% | 137,244 | 3.2% | 123,598 | 3.55% | 128,419 | 3.87% | 90,737 | 2.8% | 857 | 0.02% | 410 | 0.01% | 372 | 0.01% | 726 | 0.02% | 40 | 0% | 2,325 | 0.08% | 77 | 0% | 36 | 0% | 232 | 144 | 0.01% | 5 | 652 | 0 | ||||
流動資產合計 | 10,786,575 | 82.92% | 10,164,162 | 81.99% | 11,183,259 | 84.44% | 10,762,099 | 84.03% | 10,390,647 | 83.03% | 10,521,060 | 89.61% | 10,911,819 | 90.1% | 10,639,881 | 89.62% | 10,446,618 | 89.35% | 10,608,401 | 90.41% | 11,350,601 | 91% | 11,004,790 | 90.71% | 5,124,533 | 81.62% | 4,957,771 | 88.39% | 4,442,913 | 84.62% | 3,834,158 | 82.79% | 3,310,027 | 83.1% | 2,841,956 | 82.69% | 2,645,130 | 78.38% | 2,589,508 | 78.47% | 2,428,115 | 76.43% | 2,446,679 | 76.99% | 2,524,940 | 77.73% | 2,619,013 | 78.06% | 3,358,881 | 86.86% | 3,823,685 | 89.18% | 3,027,509 | 86.88% | 2,860,278 | 86.17% | 2,760,999 | 85.12% | 3,398,663 | 86.83% | 3,438,125 | 86.54% | 3,315,278 | 85.84% | 3,316,677 | 86.06% | 2,651,638 | 94.51% | 2,823,109 | 96.54% | 2,370,171 | 95.72% | 1,954,029 | 95.08% | 2,008,246 | 1,912,384 | 96.11% | 1,970,473 | 1,779,399 | 1,483,861 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 543,115 | 4.18% | 546,376 | 4.41% | 380,186 | 2.87% | 380,255 | 2.97% | 1,139,267 | 9.1% | 258,982 | 2.21% | 252,118 | 2.08% | 256,689 | 2.16% | 256,007 | 2.19% | 169,456 | 1.44% | 170,209 | 1.36% | 143,532 | 1.18% | 141,989 | 2.26% | 114,583 | 2.04% | 70,042 | 1.33% | 85,992 | 1.86% | 68,016 | 1.71% | 44,427 | 1.29% | 44,078 | 1.31% | 45,179 | 1.37% | 45,179 | 1.42% | 45,179 | 1.42% | ||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,622 | 0.05% | 6,932 | 0.06% | 6,664 | 0.06% | 6,491 | 0.05% | 6,522 | 0.06% | 6,708 | 0.06% | 6,263 | 0.05% | 6,009 | 0.05% | 5,789 | 0.09% | 5,801 | 0.1% | 5,781 | 0.11% | 5,899 | 0.13% | 5,865 | 0.15% | 5,969 | 0.17% | 6,055 | 0.18% | 6,153 | 0.19% | 6,080 | 0.19% | 6,270 | 0.2% | 6,250 | 0.19% | 6,178 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
採用權益法之投資 | 874,465 | 6.72% | 885,543 | 7.14% | 854,599 | 6.45% | 849,845 | 6.64% | 106,011 | 0.85% | 104,162 | 0.89% | 105,947 | 0.87% | 116,823 | 0.98% | 114,991 | 0.98% | 119,222 | 1.02% | 84,118 | 0.67% | 91,592 | 0.75% | 87,123 | 1.39% | 81,942 | 1.46% | 79,351 | 1.51% | 82,998 | 1.79% | 79,905 | 2.01% | 78,763 | 2.29% | 77,961 | 2.31% | 84,423 | 2.56% | 82,525 | 2.6% | 82,405 | 2.59% | 80,263 | 2.47% | 84,928 | 2.53% | 81,840 | 2.12% | 76,993 | 1.8% | 75,012 | 2.15% | 76,363 | 2.3% | 74,303 | 2.29% | 73,586 | 1.88% | 71,180 | 1.79% | 75,134 | 1.95% | 75,465 | 1.96% | ||||||||||||||||||
不動產、廠房及設備 | 66,155 | 0.51% | 53,765 | 0.43% | 66,820 | 0.5% | 69,336 | 0.54% | 76,438 | 0.61% | 63,608 | 0.54% | 69,764 | 0.58% | 75,318 | 0.63% | 80,634 | 0.69% | 76,104 | 0.65% | 81,037 | 0.65% | 85,130 | 0.7% | 81,399 | 1.3% | 81,186 | 1.45% | 66,162 | 1.26% | 8,859 | 0.19% | 8,009 | 0.2% | 9,330 | 0.27% | 11,772 | 0.35% | 11,288 | 0.34% | 14,854 | 0.47% | 21,874 | 0.69% | 29,274 | 0.9% | 35,062 | 1.05% | 42,788 | 1.11% | 47,641 | 1.11% | 51,086 | 1.47% | 57,899 | 1.74% | 68,341 | 2.11% | 120,990 | 3.09% | 126,544 | 3.19% | 133,202 | 3.45% | 80,507 | 2.09% | 3,431 | 0.12% | 3,930 | 0.13% | 3,893 | 0.16% | 4,695 | 0.23% | 5,357 | 5,526 | 0.28% | 6,251 | 6,762 | 4,586 | ||||
使用權資產 | 24,975 | 0.19% | 23,083 | 0.19% | 21,930 | 0.17% | 22,992 | 0.18% | 53,091 | 0.42% | 60,272 | 0.51% | 69,136 | 0.57% | 71,814 | 0.6% | 80,018 | 0.68% | 85,474 | 0.73% | 93,598 | 0.75% | 90,717 | 0.75% | 98,908 | 1.58% | 97,269 | 1.73% | 100,571 | 1.92% | 108,407 | 2.34% | 46,096 | 1.16% | 11,348 | 0.33% | 15,402 | 0.46% | 19,196 | 0.58% | 23,026 | 0.72% | 18,460 | 0.58% | 20,621 | 0.63% | 25,753 | 0.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
無形資產 | 64,422 | 0.5% | 52,812 | 0.43% | 61,108 | 0.46% | 70,100 | 0.55% | 76,363 | 0.61% | 22,024 | 0.19% | 23,500 | 0.19% | 17,853 | 0.15% | 21,711 | 0.19% | 10,057 | 0.09% | 13,788 | 0.11% | 15,157 | 0.12% | 16,978 | 0.27% | 16,947 | 0.3% | 21,889 | 0.42% | 28,832 | 0.62% | 35,103 | 0.88% | 17,691 | 0.51% | 170,749 | 5.06% | 177,468 | 5.38% | 183,913 | 5.79% | 188,415 | 5.93% | 193,291 | 5.95% | 195,166 | 5.82% | 199,070 | 5.15% | 179,666 | 4.19% | 173,912 | 4.99% | 175,764 | 5.3% | 178,706 | 5.51% | 181,107 | 4.63% | 184,011 | 4.63% | 187,010 | 4.84% | 189,928 | 4.93% | 35 | 0% | 98 | 0% | 162 | 0.01% | 234 | 0.01% | 305 | 442 | 0.02% | 612 | 782 | 1,122 | ||||
其他無形資產淨額 | 64,422 | 0.5% | 61,108 | 0.46% | 70,100 | 0.55% | 76,363 | 0.61% | 23,500 | 0.19% | 17,853 | 0.15% | 21,711 | 0.19% | 16,978 | 0.27% | 16,947 | 0.3% | 21,889 | 0.42% | 28,832 | 0.62% | 35,103 | 0.88% | 17,691 | 0.51% | 94,545 | 2.8% | 101,264 | 3.07% | 107,709 | 3.39% | 112,211 | 3.53% | 117,087 | 3.6% | 118,962 | 3.55% | 122,866 | 3.18% | 103,462 | 2.41% | 97,708 | 2.8% | 99,560 | 3% | 102,502 | 3.16% | 104,903 | 2.68% | 107,807 | 2.71% | 110,720 | 2.87% | 113,638 | 2.95% | 35 | 0% | 98 | 0% | 162 | 0.01% | 234 | 0.01% | 305 | 442 | 0.02% | 612 | 782 | 1,122 | ||||||||||||||
遞延所得稅資產 | 84,588 | 0.65% | 86,327 | 0.7% | 78,831 | 0.6% | 69,938 | 0.55% | 58,489 | 0.47% | 59,409 | 0.51% | 45,754 | 0.38% | 32,498 | 0.27% | 31,163 | 0.27% | 33,317 | 0.28% | 27,662 | 0.22% | 26,171 | 0.22% | 25,486 | 0.41% | 27,924 | 0.5% | 38,667 | 0.74% | 62,022 | 1.34% | 78,811 | 1.98% | 83,227 | 2.42% | 88,481 | 2.62% | 71,464 | 2.17% | 74,075 | 2.33% | 45,519 | 1.43% | 51,631 | 1.59% | 36,963 | 1.1% | 40,657 | 1.05% | 30,638 | 0.71% | 11,552 | 0.33% | 11,403 | 0.34% | 16,811 | 0.52% | 15,819 | 0.4% | 10,811 | 0.27% | 14,479 | 0.37% | 4,991 | 0.13% | 17,599 | 0.63% | 9,908 | 0.34% | 14,952 | 0.6% | 3,569 | 0.17% | 2,847 | 6,742 | 0.34% | 4,567 | 5,798 | 12,440 | ||||
其他非流動資產 | 563,993 | 4.34% | 584,024 | 4.71% | 597,274 | 4.51% | 583,506 | 4.56% | 606,663 | 4.85% | 645,121 | 5.49% | 625,516 | 5.17% | 655,283 | 5.52% | 653,647 | 5.59% | 625,338 | 5.33% | 645,799 | 5.18% | 668,391 | 5.51% | 696,438 | 11.09% | 225,814 | 4.03% | 424,903 | 8.09% | 414,256 | 8.94% | 351,568 | 8.83% | 344,273 | 10.02% | 315,109 | 9.34% | 295,438 | 8.95% | 319,258 | 10.05% | 322,912 | 10.16% | 342,055 | 10.53% | 351,870 | 10.49% | 143,713 | 3.72% | 129,077 | 3.01% | 145,523 | 4.18% | 137,554 | 4.14% | ||||||||||||||||||||||||||||
存出保證金 | 447,766 | 3.44% | 447,726 | 3.61% | 447,722 | 3.38% | 447,657 | 3.5% | 459,525 | 3.67% | 465,533 | 3.96% | 465,605 | 3.84% | 465,614 | 3.92% | 464,452 | 3.97% | 464,406 | 3.96% | 464,396 | 3.72% | 464,396 | 3.83% | 464,971 | 7.41% | 21,455 | 0.38% | 221,099 | 4.21% | 218,116 | 4.71% | 208,547 | 5.24% | 201,969 | 5.88% | 204,836 | 6.07% | 206,691 | 6.26% | 206,686 | 6.51% | 206,815 | 6.51% | 206,930 | 6.37% | 208,249 | 6.21% | 8,221 | 0.21% | 7,806 | 0.18% | 7,868 | 0.23% | 9,326 | 0.28% | 9,626 | 0.3% | 8,898 | 0.23% | 8,579 | 0.22% | 8,964 | 0.23% | 8,490 | 0.22% | 6,040 | 0.22% | 3,733 | 0.13% | 3,671 | 0.15% | 3,666 | 0.18% | 4,886 | 4,882 | 0.25% | 4,283 | 4,284 | 2,730 | ||||
其他非流動資產-其他 | 116,227 | 0.89% | 136,298 | 1.1% | 149,552 | 1.13% | 135,849 | 1.06% | 147,138 | 1.18% | 179,588 | 1.53% | 159,911 | 1.32% | 189,669 | 1.6% | 189,195 | 1.62% | 160,932 | 1.37% | 181,403 | 1.45% | 203,995 | 1.68% | 231,467 | 3.69% | 201,933 | 3.6% | 203,804 | 3.88% | 192,610 | 4.16% | 141,152 | 3.54% | 142,304 | 4.14% | 108,023 | 3.2% | 85,910 | 2.6% | 109,728 | 3.45% | 111,034 | 3.49% | 129,711 | 3.99% | 141,371 | 4.21% | 132,178 | 3.42% | 98,527 | 2.3% | 120,319 | 3.45% | 118,839 | 3.58% | 129,363 | 3.99% | 110,852 | 2.83% | 125,520 | 3.16% | 120,108 | 3.11% | 115,742 | 3% | 80,028 | 2.85% | 36,544 | 1.25% | 36,260 | 1.46% | 42,081 | 2.05% | 56,802 | 59,823 | 3.01% | 10,520 | 11,203 | 3,340 | ||||
其他非流動資產-其他 | 116,227 | 0.89% | 136,298 | 1.1% | 149,552 | 1.13% | 135,849 | 1.06% | 147,138 | 1.18% | 179,588 | 1.53% | 159,911 | 1.32% | 189,669 | 1.6% | 189,195 | 1.62% | 160,932 | 1.37% | 181,403 | 1.45% | 203,995 | 1.68% | 231,467 | 3.69% | 201,933 | 3.6% | 203,804 | 3.88% | 192,610 | 4.16% | 141,152 | 3.54% | 142,304 | 4.14% | 108,023 | 3.2% | 85,910 | 2.6% | 109,728 | 3.45% | 111,034 | 3.49% | 129,711 | 3.99% | 141,371 | 4.21% | 132,178 | 3.42% | 98,527 | 2.3% | 120,319 | 3.45% | 118,839 | 3.58% | ||||||||||||||||||||||||||||
非流動資產合計 | 2,221,713 | 17.08% | 2,231,930 | 18.01% | 2,060,748 | 15.56% | 2,045,972 | 15.97% | 2,122,944 | 16.97% | 1,220,510 | 10.39% | 1,198,399 | 9.9% | 1,232,769 | 10.38% | 1,244,693 | 10.65% | 1,125,676 | 9.59% | 1,122,474 | 9% | 1,126,699 | 9.29% | 1,154,110 | 18.38% | 651,466 | 11.61% | 807,366 | 15.38% | 797,265 | 17.21% | 673,373 | 16.9% | 595,028 | 17.31% | 729,607 | 21.62% | 710,609 | 21.53% | 748,910 | 23.57% | 731,034 | 23.01% | 723,385 | 22.27% | 735,920 | 21.94% | 508,068 | 13.14% | 464,015 | 10.82% | 457,085 | 13.12% | 458,983 | 13.83% | 482,754 | 14.88% | 515,273 | 13.17% | 534,582 | 13.46% | 546,834 | 14.16% | 537,433 | 13.94% | 154,062 | 5.49% | 101,142 | 3.46% | 105,867 | 4.28% | 101,174 | 4.92% | 117,126 | 77,415 | 3.89% | 26,233 | 28,829 | 24,218 | ||||
資產總計 | 13,008,288 | 100% | 12,396,092 | 100% | 13,244,007 | 100% | 12,808,071 | 100% | 12,513,591 | 100% | 11,741,570 | 100% | 12,110,218 | 100% | 11,872,650 | 100% | 11,691,311 | 100% | 11,734,077 | 100% | 12,473,075 | 100% | 12,131,489 | 100% | 6,278,643 | 100% | 5,609,237 | 100% | 5,250,279 | 100% | 4,631,423 | 100% | 3,983,400 | 100% | 3,436,984 | 100% | 3,374,737 | 100% | 3,300,117 | 100% | 3,177,025 | 100% | 3,177,713 | 100% | 3,248,325 | 100% | 3,354,933 | 100% | 3,866,949 | 100% | 4,287,700 | 100% | 3,484,594 | 100% | 3,319,261 | 100% | 3,243,753 | 100% | 3,913,936 | 100% | 3,972,707 | 100% | 3,862,112 | 100% | 3,854,110 | 100% | 2,805,700 | 100% | 2,924,251 | 100% | 2,476,038 | 100% | 2,055,203 | 100% | 2,125,372 | 1,989,799 | 100% | 1,996,706 | 1,808,228 | 1,508,079 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 100,000 | 0.77% | 50,000 | 0.4% | 13,335 | 0.1% | 100,000 | 0.78% | 300,000 | 2.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 130,613 | 3.28% | 146,290 | 4.26% | 196,585 | 5.83% | 247,296 | 7.49% | 300,000 | 9.44% | 250,000 | 7.87% | 330,000 | 10.16% | 380,000 | 11.33% | 450,000 | 11.64% | 220,525 | 5.14% | 150,000 | 4.3% | 70,000 | 2.11% | 100,000 | 3.08% | 310,000 | 7.92% | 160,000 | 4.03% | 205,000 | 5.31% | 255,000 | 6.62% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
合約負債-流動 | 158,961 | 1.22% | 211,323 | 1.7% | 415,380 | 3.14% | 75,506 | 0.59% | 68,828 | 0.55% | 13,695 | 0.12% | 14,597 | 0.12% | 20,392 | 0.17% | 23,043 | 0.2% | 113,255 | 0.97% | 214,091 | 1.72% | 106,564 | 0.88% | 173,602 | 2.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 230,869 | 1.77% | 352,863 | 2.85% | 199,445 | 1.51% | 252,624 | 1.97% | 255,186 | 2.04% | 218,635 | 1.86% | 175,644 | 1.45% | 175,127 | 1.48% | 149,961 | 1.28% | 123,779 | 1.05% | 451,127 | 3.62% | 350,938 | 2.89% | 600,046 | 9.56% | 491,180 | 8.76% | 527,611 | 10.05% | 423,198 | 9.14% | 236,934 | 5.95% | 241,416 | 7.02% | 382,297 | 11.33% | 322,726 | 9.78% | 307,382 | 9.68% | 357,508 | 11.25% | 333,546 | 10.27% | 316,442 | 9.43% | 634,732 | 16.41% | 1,233,532 | 28.77% | 473,892 | 13.6% | 472,158 | 14.22% | 385,981 | 11.9% | 478,941 | 12.24% | 606,217 | 15.26% | 545,358 | 14.12% | 442,372 | 11.48% | 406,091 | 14.47% | 167,696 | 5.73% | 448,390 | 18.11% | 198,566 | 9.66% | 283,411 | 307,685 | 15.46% | 312,433 | 274,915 | 201,338 | ||||
其他應付款 | 172,397 | 1.33% | 174,180 | 1.41% | 1,293,606 | 9.77% | 1,299,466 | 10.15% | 189,766 | 1.52% | 191,224 | 1.63% | 1,276,553 | 10.54% | 1,294,035 | 10.9% | 146,564 | 1.25% | 185,428 | 1.58% | 1,160,496 | 9.3% | 1,418,482 | 11.69% | 192,369 | 3.06% | 234,474 | 4.18% | 656,375 | 12.5% | 322,932 | 6.97% | 332,738 | 8.35% | 173,663 | 5.05% | 220,324 | 6.53% | 134,964 | 4.09% | 142,760 | 4.49% | 42,845 | 1.35% | 96,678 | 2.98% | 79,028 | 2.36% | 107,441 | 2.78% | 86,324 | 2.01% | 171,164 | 4.91% | 76,184 | 2.3% | ||||||||||||||||||||||||||||
本期所得稅負債 | 284,309 | 2.19% | 83,719 | 0.68% | 177,408 | 1.34% | 339,717 | 2.65% | 238,365 | 1.9% | 255,716 | 2.18% | 133,399 | 1.1% | 350,612 | 2.95% | 295,101 | 2.52% | 289,694 | 2.47% | 336,018 | 2.69% | 577,208 | 4.76% | 388,279 | 6.18% | 265,549 | 4.73% | 160,536 | 3.06% | 184,301 | 3.98% | 132,617 | 3.33% | 21,352 | 0.62% | 0 | 0% | 0 | 0% | 108 | 0% | 977 | 0.03% | 979 | 0.03% | 11,571 | 0.34% | 13,417 | 0.35% | 3,334 | 0.08% | 16,346 | 0.47% | 47,621 | 1.43% | 47,649 | 1.47% | 37,722 | 0.96% | 68,050 | 1.71% | 76,902 | 1.99% | 55,183 | 1.43% | 22,454 | 0.8% | 60,562 | 2.07% | 87,471 | 3.53% | 48,773 | 2.37% | 11,457 | 42,508 | 2.14% | 107,825 | 82,388 | 70,617 | ||||
租賃負債-流動 | 11,889 | 0.09% | 10,796 | 0.09% | 11,846 | 0.09% | 12,525 | 0.1% | 25,917 | 0.21% | 33,847 | 0.29% | 43,237 | 0.36% | 48,969 | 0.41% | 54,559 | 0.47% | 44,093 | 0.38% | 44,303 | 0.36% | 40,872 | 0.34% | 41,286 | 0.66% | 37,122 | 0.66% | 38,291 | 0.73% | 39,485 | 0.85% | 19,830 | 0.5% | 9,007 | 0.26% | 10,885 | 0.32% | 10,604 | 0.32% | 13,153 | 0.41% | 9,510 | 0.3% | 12,570 | 0.39% | 16,700 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
其他流動負債 | 6,594 | 0.05% | 6,675 | 0.05% | 5,039 | 0.04% | 5,125 | 0.04% | 10,217 | 0.08% | 18,924 | 0.16% | 3,050 | 0.03% | 21,435 | 0.18% | 3,262 | 0.03% | 4,037 | 0.03% | 3,005 | 0.02% | 8,841 | 0.07% | 4,258 | 0.07% | 261,788 | 4.67% | 240,148 | 4.57% | 118,834 | 2.57% | 2,375 | 0.06% | 7,470 | 0.22% | 11,408 | 0.34% | 16,422 | 0.5% | 43,725 | 1.38% | 77,850 | 2.45% | 44,180 | 1.36% | 22,587 | 0.67% | 20,603 | 0.53% | 22,072 | 0.51% | 24,622 | 0.71% | 5,931 | 0.18% | ||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,533 | 0.32% | 12,533 | 0.33% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 965,019 | 7.42% | 889,556 | 7.18% | 2,116,059 | 15.98% | 2,084,963 | 16.28% | 1,088,279 | 8.7% | 732,041 | 6.23% | 1,646,480 | 13.6% | 1,910,570 | 16.09% | 672,490 | 5.75% | 760,286 | 6.48% | 2,209,040 | 17.71% | 2,502,905 | 20.63% | 1,399,840 | 22.3% | 1,290,113 | 23% | 1,622,961 | 30.91% | 1,088,750 | 23.51% | 855,107 | 21.47% | 795,555 | 23.15% | 831,252 | 24.63% | 741,765 | 22.48% | 807,128 | 25.41% | 838,690 | 26.39% | 917,953 | 28.26% | 1,168,637 | 34.83% | 1,226,193 | 31.71% | 1,565,787 | 36.52% | 836,024 | 23.99% | 671,894 | 20.24% | 646,170 | 19.92% | 939,336 | 24% | 1,082,792 | 27.26% | 924,074 | 23.93% | 931,864 | 24.18% | 479,316 | 17.08% | 612,692 | 20.95% | 584,921 | 23.62% | 299,592 | 14.58% | 549,194 | 594,223 | 29.86% | 479,289 | 424,420 | 540,154 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,400 | 0.24% | 12,533 | 0.33% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 115,533 | 0.89% | 113,367 | 0.91% | 86,238 | 0.65% | 81,376 | 0.64% | 77,578 | 0.62% | 58,117 | 0.49% | 54,859 | 0.45% | 44,614 | 0.38% | 45,132 | 0.39% | 40,043 | 0.34% | 27,246 | 0.22% | 26,590 | 0.22% | 19,278 | 0.31% | 13,971 | 0.25% | 379 | 0.01% | 1,769 | 0.04% | 233 | 0.01% | 6,561 | 0.19% | 11,699 | 0.35% | 6,562 | 0.2% | 3,602 | 0.11% | 917 | 0.03% | 905 | 0.03% | 1,218 | 0.04% | 2,285 | 0.06% | 1,017 | 0.02% | 2,722 | 0.08% | 127 | 0% | 241 | 0.01% | 270 | 0.01% | 394 | 0.01% | 881 | 0.02% | 4,269 | 0.11% | 515 | 0.02% | 0 | 0% | 1,916 | 0.08% | 3,447 | 0.17% | 4,815 | 112 | 0.01% | 390 | 7,025 | 272 | ||||
租賃負債-非流動 | 12,342 | 0.09% | 10,650 | 0.09% | 9,266 | 0.07% | 8,885 | 0.07% | 9,940 | 0.08% | 1,956 | 0.02% | 4,752 | 0.04% | 3,303 | 0.03% | 9,122 | 0.08% | 26,541 | 0.23% | 37,643 | 0.3% | 41,289 | 0.34% | 50,570 | 0.81% | 54,739 | 0.98% | 59,651 | 1.14% | 67,754 | 1.46% | 25,090 | 0.63% | 1,087 | 0.03% | 3,931 | 0.12% | 6,979 | 0.21% | 8,974 | 0.28% | 7,276 | 0.23% | 6,888 | 0.21% | 7,880 | 0.23% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
其他非流動負債 | 8,337 | 0.06% | 2,000 | 0.02% | 4,000 | 0.03% | 7,000 | 0.05% | 16,000 | 0.13% | 16,000 | 0.14% | 16,000 | 0.13% | 16,000 | 0.13% | 14,000 | 0.12% | 14,000 | 0.12% | 14,000 | 0.11% | 14,000 | 0.12% | 14,000 | 0.22% | 12,000 | 0.21% | 12,000 | 0.23% | 9,000 | 0.19% | 0 | 0% | 105,171 | 3.06% | 134,724 | 3.99% | 164,714 | 4.99% | 194,764 | 6.13% | ||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 2,000 | 0.02% | 2,000 | 0.02% | 4,000 | 0.03% | 7,000 | 0.05% | 16,000 | 0.13% | 16,000 | 0.14% | 16,000 | 0.13% | 16,000 | 0.13% | 14,000 | 0.12% | 14,000 | 0.12% | 14,000 | 0.11% | 14,000 | 0.12% | 14,000 | 0.22% | 12,000 | 0.21% | 12,000 | 0.23% | 9,000 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 6,337 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 136,212 | 1.05% | 126,017 | 1.02% | 99,504 | 0.75% | 97,261 | 0.76% | 103,518 | 0.83% | 76,073 | 0.65% | 75,611 | 0.62% | 63,917 | 0.54% | 68,254 | 0.58% | 80,584 | 0.69% | 78,889 | 0.63% | 81,879 | 0.67% | 83,848 | 1.34% | 80,710 | 1.44% | 72,030 | 1.37% | 78,523 | 1.7% | 25,323 | 0.64% | 112,819 | 3.28% | 150,354 | 4.46% | 178,255 | 5.4% | 207,340 | 6.53% | 202,957 | 6.39% | 202,557 | 6.24% | 9,098 | 0.27% | 2,285 | 0.06% | 1,017 | 0.02% | 2,722 | 0.08% | 127 | 0% | 241 | 0.01% | 270 | 0.01% | 394 | 0.01% | 10,281 | 0.27% | 16,802 | 0.44% | 515 | 0.02% | 0 | 0% | 1,916 | 0.08% | 3,447 | 0.17% | 4,815 | 112 | 0.01% | 390 | 7,025 | 272 | ||||
負債總計 | 1,101,231 | 8.47% | 1,015,573 | 8.19% | 2,215,563 | 16.73% | 2,182,224 | 17.04% | 1,191,797 | 9.52% | 808,114 | 6.88% | 1,722,091 | 14.22% | 1,974,487 | 16.63% | 740,744 | 6.34% | 840,870 | 7.17% | 2,287,929 | 18.34% | 2,584,784 | 21.31% | 1,483,688 | 23.63% | 1,370,823 | 24.44% | 1,694,991 | 32.28% | 1,167,273 | 25.2% | 880,430 | 22.1% | 908,374 | 26.43% | 981,606 | 29.09% | 920,020 | 27.88% | 1,014,468 | 31.93% | 1,041,647 | 32.78% | 1,120,510 | 34.5% | 1,177,735 | 35.1% | 1,228,478 | 31.77% | 1,566,804 | 36.54% | 838,746 | 24.07% | 672,021 | 20.25% | 646,411 | 19.93% | 939,606 | 24.01% | 1,083,186 | 27.27% | 934,355 | 24.19% | 948,666 | 24.61% | 479,831 | 17.1% | 612,692 | 20.95% | 586,837 | 23.7% | 303,039 | 14.74% | 554,009 | 594,335 | 29.87% | 479,679 | 431,445 | 540,426 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 811,739 | 6.24% | 811,249 | 6.54% | 811,062 | 6.12% | 810,951 | 6.33% | 810,020 | 6.47% | 809,372 | 6.89% | 809,291 | 6.68% | 809,266 | 6.82% | 807,786 | 6.91% | 807,456 | 6.88% | 807,396 | 6.47% | 807,096 | 6.65% | 744,136 | 11.85% | 743,406 | 13.25% | 743,406 | 14.16% | 743,386 | 16.05% | 742,316 | 18.64% | 741,476 | 21.57% | 740,017 | 21.93% | 739,157 | 22.4% | 738,535 | 23.25% | 738,305 | 23.23% | 753,365 | 23.19% | 753,365 | 22.46% | 752,805 | 19.47% | 751,995 | 17.54% | 712,493 | 20.45% | 712,033 | 21.45% | 709,293 | 21.87% | 707,563 | 18.08% | 706,453 | 17.78% | 707,203 | 18.31% | 704,503 | 18.28% | 701,373 | 25% | 700,433 | 23.95% | 628,603 | 25.39% | 624,053 | 30.36% | 621,853 | 326,754 | 16.42% | 315,644 | 313,404 | 261,170 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 369 | 0% | 387 | 0% | 133 | 0% | 798 | 0.01% | 1,739 | 0.01% | 2,208 | 0.02% | 0 | 0% | 0 | 0% | 848 | 0.01% | 0 | 0% | 408 | 0% | 0 | 0% | 2,861 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 532 | 0.01% | 2,927 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 812,108 | 6.24% | 811,636 | 6.55% | 811,195 | 6.12% | 811,749 | 6.34% | 811,759 | 6.49% | 811,580 | 6.91% | 809,291 | 6.68% | 809,266 | 6.82% | 808,634 | 6.92% | 807,456 | 6.88% | 807,804 | 6.48% | 807,096 | 6.65% | 746,997 | 11.9% | 743,406 | 13.25% | 743,406 | 14.16% | 743,386 | 16.05% | 742,848 | 18.65% | 741,476 | 21.57% | 742,944 | 22.01% | 739,157 | 22.4% | 738,535 | 23.25% | 738,305 | 23.23% | 753,365 | 23.19% | 753,365 | 22.46% | 752,805 | 19.47% | 751,995 | 17.54% | 748,095 | 21.47% | 712,033 | 21.45% | 709,293 | 21.87% | 707,563 | 18.08% | 706,453 | 17.78% | 707,203 | 18.31% | 704,503 | 18.28% | 701,373 | 25% | 700,433 | 23.95% | 628,603 | 25.39% | 624,053 | 30.36% | 621,853 | 620,833 | 31.2% | 315,644 | 313,404 | 313,404 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 6,367,692 | 48.95% | 6,346,904 | 51.2% | 6,331,744 | 47.81% | 6,301,073 | 49.2% | 6,234,430 | 49.82% | 6,214,478 | 52.93% | 6,205,450 | 51.24% | 6,195,793 | 52.19% | 6,178,947 | 52.85% | 6,169,508 | 52.58% | 6,161,983 | 49.4% | 6,146,315 | 50.66% | 1,054,788 | 16.8% | 1,045,220 | 18.63% | 1,038,379 | 19.78% | 1,031,493 | 22.27% | 1,020,722 | 25.62% | 1,013,445 | 29.49% | 1,001,815 | 29.69% | 997,441 | 30.22% | 838,388 | 26.39% | 838,224 | 26.38% | 853,706 | 26.28% | 853,198 | 25.43% | 851,282 | 22.01% | 848,829 | 19.8% | 845,944 | 24.28% | 838,803 | 25.27% | 826,272 | 25.47% | 814,880 | 20.82% | 808,499 | 20.35% | 806,331 | 20.88% | 792,513 | 20.56% | 777,139 | 27.7% | 765,923 | 26.19% | 164,943 | 6.66% | 154,262 | 7.51% | 138,803 | 128,913 | 6.48% | 98,501 | 57,124 | 45,047 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 905,376 | 6.96% | 905,376 | 7.3% | 905,376 | 6.84% | 760,879 | 5.94% | 760,879 | 6.08% | 760,879 | 6.48% | 760,879 | 6.28% | 566,709 | 4.77% | 566,709 | 4.85% | 566,709 | 4.83% | 566,709 | 4.54% | 364,163 | 3% | 364,163 | 5.8% | 364,163 | 6.49% | 364,163 | 6.94% | 282,992 | 6.11% | 282,992 | 7.1% | 282,992 | 8.23% | 282,992 | 8.39% | 282,992 | 8.58% | 282,992 | 8.91% | 282,992 | 8.91% | 282,992 | 8.71% | 271,445 | 8.09% | 271,445 | 7.02% | 271,445 | 6.33% | 271,445 | 7.79% | 246,314 | 7.42% | ||||||||||||||||||||||||||||
特別盈餘公積 | 343 | 0% | 343 | 0% | 343 | 0% | 450 | 0% | 450 | 0% | 450 | 0% | 450 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,576 | 0.1% | 4,576 | 0.11% | 4,576 | 0.13% | 4,576 | 0.14% | 3,225 | 0.1% | 3,225 | 0.1% | 3,225 | 0.1% | 3,225 | 0.1% | 5,594 | 0.17% | 5,594 | 0.14% | 5,594 | 0.13% | 5,594 | 0.16% | 2,218 | 0.07% | 2,218 | 0.07% | 2,218 | 0.06% | 2,218 | 0.06% | ||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 3,813,354 | 29.31% | 3,310,906 | 26.71% | 2,973,973 | 22.46% | 2,747,967 | 21.45% | 3,514,619 | 28.09% | 3,144,499 | 26.78% | 2,614,903 | 21.59% | 2,326,719 | 19.6% | 3,396,727 | 29.05% | 3,332,159 | 28.4% | 2,634,171 | 21.12% | 2,214,579 | 18.25% | 2,631,525 | 41.91% | 2,088,608 | 37.24% | 1,412,695 | 26.91% | 1,403,408 | 30.3% | 1,053,036 | 26.44% | 477,512 | 13.89% | 352,335 | 10.44% | 352,358 | 10.68% | 316,359 | 9.96% | 288,698 | 9.09% | 295,849 | 9.11% | 314,397 | 9.37% | 781,918 | 20.22% | 862,267 | 20.11% | 797,373 | 22.88% | 874,437 | 26.34% | 837,361 | 25.81% | 877,514 | 22.42% | 808,705 | 20.36% | 890,086 | 23.05% | 865,584 | 22.46% | 654,734 | 23.34% | 648,476 | 22.18% | 948,953 | 38.33% | 821,537 | 39.97% | 649,922 | 485,908 | 24.42% | 1,004,345 | 907,591 | 511,254 | ||||
保留盈餘合計 | 4,719,073 | 36.28% | 4,216,625 | 34.02% | 3,879,692 | 29.29% | 3,509,296 | 27.4% | 4,275,948 | 34.17% | 3,905,828 | 33.26% | 3,376,232 | 27.88% | 2,893,428 | 24.37% | 3,963,436 | 33.9% | 3,898,868 | 33.23% | 3,200,880 | 25.66% | 2,578,742 | 21.26% | 2,995,688 | 47.71% | 2,452,771 | 43.73% | 1,776,858 | 33.84% | 1,690,976 | 36.51% | 1,340,604 | 33.65% | 765,080 | 22.26% | 639,903 | 18.96% | 638,575 | 19.35% | 602,576 | 18.97% | 574,915 | 18.09% | 582,066 | 17.92% | 591,436 | 17.63% | 1,058,957 | 27.38% | 1,139,306 | 26.57% | 1,074,412 | 30.83% | 1,122,969 | 33.83% | 1,085,893 | 33.48% | 1,126,046 | 28.77% | 1,057,237 | 26.61% | 1,095,909 | 28.38% | 1,071,407 | 27.8% | 860,557 | 30.67% | 854,299 | 29.21% | 1,108,216 | 44.76% | 980,800 | 47.72% | 809,185 | 645,171 | 32.42% | 1,102,089 | 1,005,335 | 608,998 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 8,184 | 0.06% | 5,354 | 0.04% | 5,813 | 0.04% | 3,729 | 0.03% | (343) | 0% | 1,570 | 0.01% | (2,846) | -0.02% | (324) | 0% | (450) | 0% | 17,375 | 0.15% | 14,479 | 0.12% | 14,552 | 0.12% | 8,728 | 0.14% | 8,263 | 0.15% | 7,891 | 0.15% | 9,541 | 0.21% | 10,042 | 0.25% | (1,321) | -0.04% | (540) | -0.02% | 1,066 | 0.03% | (5,696) | -0.18% | (4,132) | -0.13% | (5,666) | -0.17% | (9,555) | -0.28% | (13,327) | -0.34% | (19,234) | -0.45% | (22,603) | -0.65% | (26,565) | -0.8% | (24,116) | -0.74% | (19,630) | -0.5% | (23,353) | -0.59% | (29,121) | -0.75% | (21,837) | -0.57% | (13,200) | -0.47% | (9,096) | -0.31% | (12,561) | -0.51% | (6,951) | -0.34% | 1,522 | 547 | 0.03% | 793 | 920 | 204 | ||||
歸屬於母公司業主之權益合計 | 11,907,057 | 91.53% | 11,380,519 | 91.81% | 11,028,444 | 83.27% | 10,625,847 | 82.96% | 11,321,794 | 90.48% | 10,933,456 | 93.12% | 10,388,127 | 85.78% | 9,898,163 | 83.37% | 10,950,567 | 93.66% | 10,893,207 | 92.83% | 10,185,146 | 81.66% | 9,546,705 | 78.69% | 4,794,955 | 76.37% | 4,238,414 | 75.56% | 3,555,288 | 67.72% | 3,464,150 | 74.8% | 3,102,970 | 77.9% | 2,507,434 | 72.95% | 2,372,876 | 70.31% | 2,364,993 | 71.66% | 2,162,557 | 68.07% | 2,136,066 | 67.22% | 2,127,815 | 65.5% | 2,177,198 | 64.9% | 2,638,471 | 68.23% | 2,720,896 | 63.46% | 2,645,848 | 75.93% | 2,647,240 | 79.75% | 2,597,342 | 80.07% | 2,628,859 | 67.17% | 2,548,836 | 64.16% | 2,580,322 | 66.81% | 2,546,586 | 66.07% | 2,325,869 | 82.9% | 2,311,559 | 79.05% | 1,889,201 | 76.3% | 1,752,164 | 85.26% | 1,571,363 | 1,395,464 | 70.13% | 1,517,027 | 1,376,783 | 967,653 | ||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,176 | 0.62% | 20,255 | 0.6% | 15,104 | 0.46% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 345,471 | 8.83% | 340,685 | 8.58% | 347,435 | 9% | 358,858 | 9.31% | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
權益總額 | 11,907,057 | 91.53% | 11,380,519 | 91.81% | 11,028,444 | 83.27% | 10,625,847 | 82.96% | 11,321,794 | 90.48% | 10,933,456 | 93.12% | 10,388,127 | 85.78% | 9,898,163 | 83.37% | 10,950,567 | 93.66% | 10,893,207 | 92.83% | 10,185,146 | 81.66% | 9,546,705 | 78.69% | 4,794,955 | 76.37% | 4,238,414 | 75.56% | 3,555,288 | 67.72% | 3,464,150 | 74.8% | 3,102,970 | 77.9% | 2,528,610 | 73.57% | 2,393,131 | 70.91% | 2,380,097 | 72.12% | 2,162,557 | 68.07% | 2,136,066 | 67.22% | 2,127,815 | 65.5% | 2,177,198 | 64.9% | 2,638,471 | 68.23% | 2,720,896 | 63.46% | 2,645,848 | 75.93% | 2,647,240 | 79.75% | 2,597,342 | 80.07% | 2,974,330 | 75.99% | 2,889,521 | 72.73% | 2,927,757 | 75.81% | 2,905,444 | 75.39% | 2,325,869 | 82.9% | 2,311,559 | 79.05% | 1,889,201 | 76.3% | 1,752,164 | 85.26% | 1,571,363 | 1,395,464 | 70.13% | 1,517,027 | 1,376,783 | 967,653 | ||||
負債及權益總計 | 13,008,288 | 100% | 12,396,092 | 100% | 13,244,007 | 100% | 12,808,071 | 100% | 12,513,591 | 100% | 11,741,570 | 100% | 12,110,218 | 100% | 11,872,650 | 100% | 11,691,311 | 100% | 11,734,077 | 100% | 12,473,075 | 100% | 12,131,489 | 100% | 6,278,643 | 100% | 5,609,237 | 100% | 5,250,279 | 100% | 4,631,423 | 100% | 3,983,400 | 100% | 3,436,984 | 100% | 3,374,737 | 100% | 3,300,117 | 100% | 3,177,025 | 100% | 3,177,713 | 100% | 3,248,325 | 100% | 3,354,933 | 100% | 3,866,949 | 100% | 4,287,700 | 100% | 3,484,594 | 100% | 3,319,261 | 100% | 3,243,753 | 100% | 3,913,936 | 100% | 3,972,707 | 100% | 3,862,112 | 100% | 3,854,110 | 100% | 2,805,700 | 100% | 2,924,251 | 100% | 2,476,038 | 100% | 2,055,203 | 100% | 2,125,372 | 1,989,799 | 100% | 1,996,706 | ||||||
預收股款(權益項下)之約當發行股數 | 2.04 | 0% | 2.5 | 0% | 0.56 | 0% | 4.45 | 0% | 17 | 0% | 19.7 | 0% | 0 | 0% | 0 | 0% | 21 | 0% | 0 | 0% | 12 | 0% | 0 | 0% | 76 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12 | 0% | 0 | 0% | 40 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 516,000 | 0.01% | 516,000 | 0.01% | 258,000 | 0% | 258,000 | 0.01% | 258,000 | 0.01% | 258,000 | 0.01% | 258,000 | 0.01% | 258,000 | 0.01% | 258,000 | 0.01% | 258,000 | 0.01% | 1,486,000 | 0.05% | 258,000 | 0.01% | 258,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
愛普*(6531) 截至2024年第1季「流動資產」總計約為NT$108億元,相較上一季增加約NT$3.71億元、相較去年年末增加約NT$3.71億元
愛普*(6531) 2024年第1季財報顯示公司「流動資產」總計約NT$108億元、約佔整體資產的84.03%。
對比上一季
上一季流動資產總計約NT$104億元、約佔整體資產的83.03%。今年第1季相較上一季增加約NT$3.71億元。
對比去年年末
去年年末流動資產則為NT$104億元、約佔整體資產的83.03%。今年第1季相較去年年末增加約NT$3.71億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 10,762,099 | 84.03% | 10,390,647 | 83.03% | 10,521,060 | 89.61% | 10,911,819 | 90.10% | 10,639,881 | 89.62% | 10,446,618 | 89.35% | 10,608,401 | 90.41% | 11,350,601 | 91.00% | 11,004,790 | 90.71% | 5,124,533 | 81.62% | 4,957,771 | 88.39% | 4,442,913 | 84.62% | 3,834,158 | 82.79% | 3,310,027 | 83.10% | 2,841,956 | 82.69% | 2,645,130 | 78.38% | 2,589,508 | 78.47% | 2,428,115 | 76.43% | 2,446,679 | 76.99% | 2,524,940 | 77.73% | 2,619,013 | 78.06% | 3,358,881 | 86.86% | 3,823,685 | 89.18% | 3,027,509 | 86.88% | 2,860,278 | 86.17% | 2,760,999 | 85.12% | 3,398,663 | 86.83% | 3,438,125 | 86.54% | 3,315,278 | 85.84% | 3,316,677 | 86.06% | 2,651,638 | 94.51% | 2,823,109 | 96.54% | 2,370,171 | 95.72% | 1,954,029 | 95.08% | 1,912,384 | 96.11% |
非流動資產
愛普*(6531) 截至2023年第2季「非流動資產」總計約為NT$11.98億元,相較上一季減少約NT$-3,437萬元、相較去年年末減少約NT$-4,629萬元
愛普*(6531) 2023年第2季財報顯示公司「非流動資產」總計約NT$11.98億元、約佔整體資產的9.90%。
對比上一季
上一季非流動資產總計約NT$12.33億元、約佔整體資產的10.38%。今年第2季相較上一季減少約NT$-3,437萬元。
對比去年年末
去年年末非流動資產則為NT$12.45億元、約佔整體資產的10.65%。今年第2季相較去年年末減少約NT$-4,629萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,198,399 | 9.90% | 1,232,769 | 10.38% | 1,244,693 | 10.65% | 1,125,676 | 9.59% | 1,122,474 | 9.00% | 1,126,699 | 9.29% | 1,154,110 | 18.38% | 651,466 | 11.61% | 807,366 | 15.38% | 797,265 | 17.21% | 673,373 | 16.90% | 595,028 | 17.31% | 729,607 | 21.62% | 710,609 | 21.53% | 748,910 | 23.57% | 731,034 | 23.01% | 723,385 | 22.27% | 735,920 | 21.94% | 508,068 | 13.14% | 464,015 | 10.82% | 457,085 | 13.12% | 458,983 | 13.83% | 482,754 | 14.88% | 515,273 | 13.17% | 534,582 | 13.46% | 546,834 | 14.16% | 537,433 | 13.94% | 154,062 | 5.49% | 101,142 | 3.46% | 105,867 | 4.28% | 101,174 | 4.92% | 77,415 | 3.89% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。