6523
139.5
TWD-0.50 (-0.36%)
2025.05.28收盤
達爾膚-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2013/12/31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 223,956 | 11.6% | 317,496 | 18.15% | 478,937 | 24.74% | 189,966 | 9.37% | 273,791 | 13.99% | 474,881 | 26.9% | 497,214 | 25.93% | 507,344 | 27.18% | 577,356 | 31.07% | 651,550 | 36.54% | 758,291 | 40.97% | 638,548 | 34.58% | 851,673 | 45.6% | 1,028,653 | 56.18% | 836,050 | 39.33% | 628,986 | 28.71% | 758,537 | 31.53% | 712,355 | 31.45% | 254,058 | 16.23% | 365,519 | 22.1% | 246,952 | 14.75% | 627,031 | 30.55% | 695,369 | 32.4% | 387,300 | 18.51% | 401,849 | 19.79% | 503,880 | 26.35% | 434,905 | 22.61% | 549,198 | 27.38% | 440,364 | 22.46% | 578,897 | 28.36% | 489,913 | 24.52% | 734,888 | 32.51% | 667,418 | 29.27% | 870,206 | 38.78% | 1,094,776 | 51.86% | 1,171,037 | 54.8% | 264,671 | 22.63% | 286,476 | 27% | 210,905 | 22.21% | 371,415 | 35.53% | 229,514 | 294,031 | 28.73% | 172,893 | 447,102 | 205,093 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 19,538 | 1.01% | 19,461 | 0.96% | 19,507 | 1% | 18,661 | 1.06% | 18,672 | 0.97% | 18,133 | 0.97% | 17,737 | 0.95% | 17,770 | 1% | 17,762 | 0.96% | 17,249 | 0.93% | 18,998 | 1.02% | 19,653 | 1.07% | 20,150 | 0.95% | 20,481 | 0.93% | 20,587 | 0.86% | 20,712 | 0.91% | 20,210 | 1.29% | 20,120 | 1.22% | 18,711 | 1.12% | 23,315 | 1.14% | 23,840 | 1.11% | 33,839 | 1.62% | 33,425 | 1.65% | 32,268 | 1.69% | 33,332 | 1.73% | 33,715 | 1.68% | 33,468 | 1.71% | 34,154 | 1.67% | 34,754 | 1.74% | 34,621 | 1.53% | 34,311 | 1.5% | 44,993 | 2% | 25,845 | 1.22% | 25,850 | 1.21% | 25,093 | 2.15% | 25,274 | 2.38% | 26,199 | 2.76% | 26,149 | 2.5% | 26,946 | 22,561 | 2.2% | 17,753 | 18,037 | 17,584 | ||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 97,631 | 5.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 761,900 | 39.45% | 591,224 | 33.79% | 691,418 | 35.72% | 1,100,814 | 54.28% | 926,423 | 47.35% | 781,470 | 44.26% | 892,270 | 46.52% | 768,738 | 41.18% | 710,031 | 38.21% | 696,800 | 39.08% | 604,300 | 32.65% | 822,900 | 44.56% | 567,300 | 30.37% | 366,300 | 20% | 744,900 | 35.04% | 772,200 | 35.25% | 835,500 | 34.73% | 871,200 | 38.46% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
應收帳款淨額 | 220,969 | 11.44% | 169,980 | 9.71% | 185,971 | 9.61% | 137,589 | 6.78% | 263,979 | 13.49% | 136,927 | 7.76% | 159,010 | 8.29% | 157,314 | 8.43% | 195,795 | 10.54% | 125,448 | 7.03% | 136,250 | 7.36% | 83,105 | 4.5% | 185,669 | 9.94% | 143,641 | 7.84% | 225,064 | 10.59% | 170,934 | 7.8% | 198,888 | 8.27% | 97,168 | 4.29% | 172,041 | 10.99% | 85,076 | 5.14% | 165,265 | 9.87% | 123,440 | 6.01% | 168,751 | 7.86% | 155,814 | 7.45% | 209,649 | 10.33% | 167,917 | 8.78% | 172,294 | 8.96% | 158,366 | 7.9% | 186,091 | 9.49% | 149,976 | 7.35% | 186,492 | 9.33% | 143,975 | 6.37% | 242,885 | 10.65% | 217,529 | 9.69% | 208,265 | 9.87% | 201,006 | 9.41% | 176,915 | 15.13% | 151,612 | 14.29% | 189,666 | 19.97% | 122,575 | 11.73% | 103,946 | 116,223 | 11.36% | 118,727 | 47,982 | 71,782 | ||||
應收帳款-關係人淨額 | 389 | 0.02% | 526 | 0.03% | 0 | 0% | 0 | 0% | 767 | 0.04% | 0 | 0% | 207 | 0.01% | 662 | 0.04% | 797 | 0.04% | 380 | 0.02% | 197 | 0.01% | 441 | 0.02% | 598 | 0.03% | 835 | 0.05% | 259 | 0.01% | 222 | 0.01% | 802 | 0.03% | 723 | 0.03% | 638 | 0.04% | 11,351 | 0.69% | 19,710 | 1.18% | 59,044 | 2.88% | 630 | 0.03% | 835 | 0.04% | 2,267 | 0.11% | 1,138 | 0.06% | 110 | 0.01% | 502 | 0.03% | 684 | 0.03% | 1,070 | 0.05% | 1,326 | 0.07% | 771 | 0.03% | 140 | 0.01% | 2,733 | 0.12% | 809 | 0.04% | 767 | 0.04% | 341 | 0.03% | 4,058 | 0.38% | 402 | 0.04% | 1,660 | 0.16% | 1,309 | 31,544 | 3.08% | 908 | 2,146 | 990 | ||||
其他應收款 | 10,118 | 0.52% | 7,266 | 0.42% | 10,369 | 0.54% | 7,905 | 0.39% | 4,509 | 0.23% | 4,786 | 0.27% | 10,957 | 0.57% | 106,178 | 5.69% | 7,652 | 0.41% | 6,536 | 0.37% | 6,584 | 0.36% | 6,851 | 0.37% | 6,813 | 0.36% | 6,633 | 0.36% | 5,469 | 0.26% | 308,269 | 14.07% | 315,622 | 13.12% | 311,077 | 13.73% | 5,521 | 0.35% | 6,679 | 0.4% | 6,091 | 0.36% | 6,707 | 0.33% | 4,797 | 0.22% | 5,682 | 0.27% | 1,852 | 0.09% | 566 | 0.03% | 320 | 0.02% | 382 | 0.02% | 1,399 | 0.07% | ||||||||||||||||||||||||||||||||
存貨 | 154,600 | 8% | 161,790 | 9.25% | 208,393 | 10.76% | 224,290 | 11.06% | 193,019 | 9.87% | 188,761 | 10.69% | 212,992 | 11.11% | 171,447 | 9.18% | 128,215 | 6.9% | 115,202 | 6.46% | 140,733 | 7.6% | 115,824 | 6.27% | 98,500 | 5.27% | 115,180 | 6.29% | 143,935 | 6.77% | 131,429 | 6% | 128,888 | 5.36% | 103,015 | 4.55% | 130,538 | 8.34% | 138,366 | 8.36% | 128,731 | 7.69% | 102,231 | 4.98% | 176,562 | 8.23% | 195,682 | 9.35% | 210,633 | 10.37% | 163,214 | 8.54% | 207,467 | 10.78% | 200,574 | 10% | 219,010 | 11.17% | 216,767 | 10.62% | 231,342 | 11.58% | 176,898 | 7.83% | 175,758 | 7.71% | 147,588 | 6.58% | 183,695 | 8.7% | 168,889 | 7.9% | 135,731 | 11.61% | 113,347 | 10.68% | 144,775 | 15.25% | 153,871 | 14.72% | 154,455 | 94,705 | 9.25% | 102,907 | 94,427 | 59,731 | ||||
預付款項 | 17,316 | 0.9% | 12,205 | 0.7% | 9,150 | 0.47% | 8,212 | 0.4% | 14,485 | 0.74% | 16,429 | 0.93% | 8,152 | 0.43% | 18,255 | 0.98% | 6,908 | 0.37% | 3,844 | 0.22% | 5,995 | 0.32% | 7,105 | 0.38% | 7,551 | 0.4% | 7,842 | 0.43% | 9,389 | 0.44% | 7,242 | 0.33% | 4,203 | 0.17% | 8,436 | 0.37% | 5,056 | 0.32% | 5,765 | 0.35% | 16,398 | 0.98% | 7,511 | 0.37% | 21,591 | 1.01% | 30,152 | 1.44% | 31,539 | 1.55% | 23,421 | 1.22% | 26,297 | 1.37% | 25,452 | 1.27% | 41,525 | 2.12% | 30,712 | 1.5% | 31,654 | 1.58% | 26,799 | 1.19% | 22,861 | 1% | 20,269 | 0.9% | 22,256 | 1.05% | 20,494 | 0.96% | 21,415 | 1.83% | 16,801 | 1.58% | 14,319 | 1.51% | 17,124 | 1.64% | 20,894 | 9,053 | 0.88% | 10,055 | 5,942 | 1,677 | ||||
其他流動資產 | 5,887 | 0.3% | 8,255 | 0.47% | 3,043 | 0.16% | 2,793 | 0.14% | 1,870 | 0.1% | 2,782 | 0.16% | 2,129 | 0.11% | 3,072 | 0.16% | 1,716 | 0.09% | 2,040 | 0.11% | 1,233 | 0.07% | 1,641 | 0.09% | 1,706 | 0.09% | 2,130 | 0.12% | 2,267 | 0.11% | 7,320 | 0.33% | 5,998 | 0.25% | 299 | 0.01% | 872,711 | 55.74% | 911,681 | 55.11% | 951,407 | 56.84% | 980,876 | 47.79% | 941,385 | 43.87% | 1,166,787 | 55.75% | 1,043,558 | 51.4% | 942,634 | 49.3% | 943,130 | 49.02% | 942,060 | 46.97% | 943,528 | 48.12% | 940,500 | 46.08% | 940,500 | 47.06% | 1,080,500 | 47.8% | 1,084,907 | 47.58% | 895,179 | 39.89% | 528,519 | 25.04% | 507,535 | 23.75% | 507,916 | 43.43% | 430,212 | 40.55% | 331,235 | 34.88% | 320,000 | 30.62% | 485,200 | 431,000 | 42.11% | 431,000 | 173,000 | 173,000 | ||||
流動資產合計 | 1,395,135 | 72.24% | 1,268,742 | 72.51% | 1,606,819 | 83% | 1,691,030 | 83.38% | 1,698,350 | 86.81% | 1,624,697 | 92.03% | 1,801,603 | 93.94% | 1,751,143 | 93.81% | 1,743,838 | 93.85% | 1,619,570 | 90.82% | 1,671,345 | 90.3% | 1,693,664 | 91.72% | 1,738,808 | 93.1% | 1,690,867 | 92.34% | 1,987,483 | 93.5% | 2,047,083 | 93.44% | 2,269,025 | 94.32% | 2,124,985 | 93.82% | 1,460,773 | 93.3% | 1,544,557 | 93.37% | 1,553,265 | 92.8% | 1,930,155 | 94.04% | 2,032,925 | 94.74% | 1,976,091 | 94.42% | 1,934,772 | 95.29% | 1,835,038 | 95.97% | 1,817,855 | 94.49% | 1,910,249 | 95.25% | 1,866,069 | 95.17% | 1,953,169 | 95.69% | 1,918,778 | 96.02% | 2,199,207 | 97.3% | 2,229,666 | 97.79% | 2,198,937 | 97.98% | 2,064,426 | 97.8% | 2,097,293 | 98.15% | 1,133,643 | 96.93% | 1,028,304 | 96.93% | 919,062 | 96.78% | 1,015,896 | 97.19% | 1,046,255 | 1,002,194 | 97.92% | 854,243 | 788,968 | 530,046 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 478,501 | 24.78% | 418,599 | 23.92% | 266,260 | 13.75% | 272,271 | 13.43% | 239,067 | 12.22% | 119,703 | 6.78% | 92,415 | 4.82% | 89,120 | 4.77% | 87,144 | 4.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 5,270 | 0.27% | 5,075 | 0.29% | 4,649 | 0.24% | 4,768 | 0.24% | 4,838 | 0.25% | 5,126 | 0.29% | 5,582 | 0.29% | 5,837 | 0.31% | 5,705 | 0.31% | 6,234 | 0.35% | 6,872 | 0.37% | 7,381 | 0.4% | 8,114 | 0.43% | 8,964 | 0.49% | 8,210 | 0.39% | 9,368 | 0.43% | 10,410 | 0.43% | 11,131 | 0.49% | 12,198 | 0.78% | 13,804 | 0.83% | 15,278 | 0.91% | 16,335 | 0.8% | 23,244 | 1.08% | 21,550 | 1.03% | 13,970 | 0.69% | 19,301 | 1.01% | 29,750 | 1.55% | 32,556 | 1.62% | 34,581 | 1.76% | 35,281 | 1.73% | 15,764 | 0.79% | 15,929 | 0.7% | 14,987 | 0.66% | 14,967 | 0.67% | 15,506 | 0.73% | 12,464 | 0.58% | 11,289 | 0.97% | 10,291 | 0.97% | 8,957 | 0.94% | 9,727 | 0.93% | 10,060 | 10,284 | 1% | 10,368 | 11,080 | 4,866 | ||||
使用權資產 | 23,080 | 1.2% | 24,437 | 1.4% | 25,795 | 1.33% | 27,153 | 1.34% | 1,263 | 0.06% | 2,526 | 0.14% | 3,789 | 0.2% | 5,053 | 0.27% | 6,999 | 0.38% | 8,309 | 0.47% | 9,619 | 0.52% | 10,928 | 0.59% | 12,238 | 0.66% | 13,548 | 0.74% | 13,895 | 0.65% | 15,158 | 0.69% | 16,421 | 0.68% | 17,684 | 0.78% | 18,947 | 1.21% | 20,210 | 1.22% | 21,473 | 1.28% | 22,736 | 1.11% | 23,999 | 1.12% | 25,263 | 1.21% | 25,298 | 1.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
無形資產 | 547 | 0.03% | 595 | 0.03% | 643 | 0.03% | 691 | 0.03% | 739 | 0.04% | 786 | 0.04% | 839 | 0.04% | 898 | 0.05% | 957 | 0.05% | 47 | 0% | 84 | 0% | 130 | 0.01% | 175 | 0.01% | 249 | 0.01% | 1,652 | 0.08% | 2,089 | 0.1% | 2,550 | 0.11% | 2,908 | 0.13% | 3,248 | 0.21% | 3,725 | 0.23% | 4,233 | 0.25% | 4,737 | 0.23% | 5,236 | 0.24% | 5,778 | 0.28% | 6,333 | 0.31% | 6,919 | 0.36% | 7,540 | 0.39% | 7,921 | 0.39% | 6,239 | 0.32% | 6,463 | 0.32% | 6,626 | 0.33% | 2,408 | 0.11% | 2,345 | 0.1% | 2,265 | 0.1% | 2,350 | 0.11% | 1,567 | 0.07% | 1,268 | 0.11% | 1,467 | 0.14% | 1,750 | 0.18% | 1,745 | 0.17% | 2,126 | 2,613 | 0.26% | 1,416 | 1,613 | 1,463 | ||||
遞延所得稅資產 | 8,055 | 0.42% | 10,405 | 0.59% | 8,596 | 0.44% | 7,898 | 0.39% | 7,329 | 0.37% | 7,769 | 0.44% | 8,796 | 0.46% | 9,521 | 0.51% | 7,733 | 0.42% | 6,714 | 0.38% | 8,925 | 0.48% | 9,198 | 0.5% | 8,335 | 0.45% | 10,066 | 0.55% | 12,154 | 0.57% | 11,884 | 0.54% | 8,363 | 0.35% | 8,762 | 0.39% | 9,711 | 0.62% | 7,320 | 0.44% | 6,838 | 0.41% | 4,739 | 0.23% | 33,365 | 1.55% | 35,679 | 1.7% | 34,783 | 1.71% | 39,520 | 2.07% | 57,115 | 2.97% | 44,175 | 2.2% | 43,421 | 2.21% | 35,860 | 1.76% | 35,305 | 1.77% | 26,615 | 1.18% | 19,171 | 0.84% | 18,060 | 0.8% | 22,244 | 1.05% | 19,724 | 0.92% | 18,240 | 1.56% | 15,772 | 1.49% | 14,826 | 1.56% | 13,646 | 1.31% | 10,469 | 3,978 | 0.39% | 3,906 | 1,496 | 428 | ||||
其他非流動資產 | 20,726 | 1.07% | 21,915 | 1.25% | 23,093 | 1.19% | 24,262 | 1.2% | 4,814 | 0.25% | 4,834 | 0.27% | 4,847 | 0.25% | 5,057 | 0.27% | 5,806 | 0.31% | 7,617 | 0.43% | 8,551 | 0.46% | 9,346 | 0.51% | 12,856 | 0.69% | 14,017 | 0.77% | 15,763 | 0.74% | 20,460 | 0.93% | 21,528 | 0.89% | 21,995 | 0.97% | 23,119 | 1.48% | 23,613 | 1.43% | 24,239 | 1.45% | 25,421 | 1.24% | 27,114 | 1.26% | 28,442 | 1.36% | 15,254 | 0.75% | 11,385 | 0.6% | 11,543 | 0.6% | 10,691 | 0.53% | 10,499 | 0.54% | ||||||||||||||||||||||||||||||||
非流動資產合計 | 536,179 | 27.76% | 481,026 | 27.49% | 329,036 | 17% | 337,043 | 16.62% | 258,050 | 13.19% | 140,744 | 7.97% | 116,268 | 6.06% | 115,486 | 6.19% | 114,344 | 6.15% | 163,665 | 9.18% | 179,501 | 9.7% | 152,959 | 8.28% | 128,967 | 6.9% | 140,177 | 7.66% | 138,077 | 6.5% | 143,816 | 6.56% | 136,753 | 5.68% | 139,961 | 6.18% | 104,863 | 6.7% | 109,656 | 6.63% | 120,479 | 7.2% | 122,379 | 5.96% | 112,958 | 5.26% | 116,712 | 5.58% | 95,638 | 4.71% | 77,125 | 4.03% | 105,948 | 5.51% | 95,343 | 4.75% | 94,740 | 4.83% | 88,023 | 4.31% | 79,541 | 3.98% | 61,050 | 2.7% | 50,413 | 2.21% | 45,233 | 2.02% | 46,440 | 2.2% | 39,527 | 1.85% | 35,847 | 3.07% | 32,601 | 3.07% | 30,584 | 3.22% | 29,336 | 2.81% | 26,886 | 21,327 | 2.08% | 19,884 | 19,518 | 11,137 | ||||
資產總計 | 1,931,314 | 100% | 1,749,768 | 100% | 1,935,855 | 100% | 2,028,073 | 100% | 1,956,400 | 100% | 1,765,441 | 100% | 1,917,871 | 100% | 1,866,629 | 100% | 1,858,182 | 100% | 1,783,235 | 100% | 1,850,846 | 100% | 1,846,623 | 100% | 1,867,775 | 100% | 1,831,044 | 100% | 2,125,560 | 100% | 2,190,899 | 100% | 2,405,778 | 100% | 2,264,946 | 100% | 1,565,636 | 100% | 1,654,213 | 100% | 1,673,744 | 100% | 2,052,534 | 100% | 2,145,883 | 100% | 2,092,803 | 100% | 2,030,410 | 100% | 1,912,163 | 100% | 1,923,803 | 100% | 2,005,592 | 100% | 1,960,809 | 100% | 2,041,192 | 100% | 1,998,319 | 100% | 2,260,257 | 100% | 2,280,079 | 100% | 2,244,170 | 100% | 2,110,866 | 100% | 2,136,820 | 100% | 1,169,490 | 100% | 1,060,905 | 100% | 949,646 | 100% | 1,045,232 | 100% | 1,073,141 | 1,023,521 | 100% | 874,127 | 808,486 | 541,183 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 13,774 | 0.71% | 11,515 | 0.66% | 13,720 | 0.71% | 11,910 | 0.59% | 10,308 | 0.53% | 8,258 | 0.47% | 13,118 | 0.68% | 11,394 | 0.61% | 9,844 | 0.53% | 8,045 | 0.45% | 17,201 | 0.93% | 15,966 | 0.86% | 14,844 | 0.79% | 13,594 | 0.74% | 19,646 | 0.92% | 16,774 | 0.77% | 14,358 | 0.6% | 12,440 | 0.55% | 11,977 | 0.76% | 10,166 | 0.61% | 9,438 | 0.56% | 8,805 | 0.43% | 8,309 | 0.39% | 7,687 | 0.37% | 9,105 | 0.45% | 12,806 | 0.67% | 9,336 | 0.49% | 6,430 | 0.32% | 4,121 | 0.21% | ||||||||||||||||||||||||||||||||
應付帳款 | 59,516 | 3.08% | 25,896 | 1.48% | 52,160 | 2.69% | 94,218 | 4.65% | 86,571 | 4.43% | 62,692 | 3.55% | 109,933 | 5.73% | 90,810 | 4.86% | 67,385 | 3.63% | 46,709 | 2.62% | 59,071 | 3.19% | 52,318 | 2.83% | 35,119 | 1.88% | 89,947 | 4.91% | 101,622 | 4.78% | 78,549 | 3.59% | 65,943 | 2.74% | 28,518 | 1.26% | 44,054 | 2.81% | 42,811 | 2.59% | 50,638 | 3.03% | 42,217 | 2.06% | 55,753 | 2.6% | 71,436 | 3.41% | 109,277 | 5.38% | 69,155 | 3.62% | 83,215 | 4.33% | 61,395 | 3.06% | 43,944 | 2.24% | 80,881 | 3.96% | 81,316 | 4.07% | 47,186 | 2.09% | 56,164 | 2.46% | 65,296 | 2.91% | 75,515 | 3.58% | 75,060 | 3.51% | 63,326 | 5.41% | 32,903 | 3.1% | 35,725 | 3.76% | 39,333 | 3.76% | 59,214 | 38,107 | 3.72% | 34,825 | 47,102 | 13,529 | ||||
其他應付款 | 173,182 | 8.97% | 103,406 | 5.91% | 233,228 | 12.05% | 245,845 | 12.12% | 183,892 | 9.4% | 118,908 | 6.74% | 178,432 | 9.3% | 160,057 | 8.57% | 158,737 | 8.54% | 103,738 | 5.82% | 167,091 | 9.03% | 162,076 | 8.78% | 169,420 | 9.07% | 114,867 | 6.27% | 247,828 | 11.66% | 233,981 | 10.68% | 240,851 | 10.01% | 65,930 | 2.91% | 45,926 | 2.93% | 215,575 | 13.03% | 228,547 | 13.65% | 60,963 | 2.97% | 85,527 | 3.99% | 99,797 | 4.77% | 68,771 | 3.39% | 87,093 | 4.55% | 69,105 | 3.59% | 187,491 | 9.35% | 56,984 | 2.91% | ||||||||||||||||||||||||||||||||
本期所得稅負債 | 90,318 | 4.68% | 56,411 | 3.22% | 29,768 | 1.54% | 70,653 | 3.48% | 114,055 | 5.83% | 80,351 | 4.55% | 51,986 | 2.71% | 69,227 | 3.71% | 66,785 | 3.59% | 40,505 | 2.27% | 18,351 | 0.99% | 42,436 | 2.3% | 64,388 | 3.45% | 40,145 | 2.19% | 36,194 | 1.7% | 57,560 | 2.63% | 141,530 | 5.88% | 121,390 | 5.36% | 25,426 | 1.62% | 17,711 | 1.07% | 16,871 | 1.01% | 2,319 | 0.11% | 33,629 | 1.57% | 21,157 | 1.01% | 34,658 | 1.71% | 21,701 | 1.13% | 10,132 | 0.53% | 15,028 | 0.75% | 16,385 | 0.84% | 5,943 | 0.29% | 0 | 0% | 20,202 | 0.89% | 54,336 | 2.38% | 38,993 | 1.74% | 22,656 | 1.07% | 32,084 | 1.5% | 43,917 | 3.76% | 27,877 | 2.63% | 8,202 | 0.86% | 20,921 | 2% | 46,510 | 37,792 | 3.69% | 14,645 | 15,471 | 20,153 | ||||
租賃負債-流動 | 9,892 | 0.51% | 9,812 | 0.56% | 9,733 | 0.5% | 9,655 | 0.48% | 2,532 | 0.13% | 5,047 | 0.29% | 7,546 | 0.39% | 10,028 | 0.54% | 10,148 | 0.55% | 10,082 | 0.57% | 10,017 | 0.54% | 9,953 | 0.54% | 9,889 | 0.53% | 9,825 | 0.54% | 9,580 | 0.45% | 9,518 | 0.43% | 9,455 | 0.39% | 9,394 | 0.41% | 9,333 | 0.6% | 9,272 | 0.56% | 9,210 | 0.55% | 9,151 | 0.45% | 9,092 | 0.42% | 9,033 | 0.43% | 9,622 | 0.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
其他流動負債 | 24,479 | 1.27% | 46,159 | 2.64% | 15,160 | 0.78% | 16,789 | 0.83% | 8,727 | 0.45% | 13,619 | 0.77% | 9,063 | 0.47% | 16,149 | 0.87% | 8,704 | 0.47% | 10,105 | 0.57% | 5,768 | 0.31% | 8,747 | 0.47% | 8,493 | 0.45% | 10,779 | 0.59% | 11,835 | 0.56% | 18,750 | 0.86% | 7,178 | 0.3% | 2,625 | 0.12% | 8,249 | 0.53% | 5,179 | 0.31% | 16,262 | 0.97% | 9,845 | 0.48% | 48,629 | 2.27% | 7,714 | 0.37% | 16,284 | 0.8% | 10,627 | 0.56% | 14,764 | 0.77% | 6,168 | 0.31% | 12,944 | 0.66% | ||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 371,161 | 19.22% | 253,199 | 14.47% | 353,769 | 18.27% | 449,070 | 22.14% | 406,085 | 20.76% | 288,875 | 16.36% | 370,078 | 19.3% | 357,665 | 19.16% | 321,603 | 17.31% | 219,184 | 12.29% | 277,499 | 14.99% | 291,496 | 15.79% | 302,153 | 16.18% | 279,157 | 15.25% | 426,705 | 20.07% | 415,132 | 18.95% | 479,315 | 19.92% | 240,297 | 10.61% | 145,055 | 9.26% | 300,804 | 18.18% | 330,966 | 19.77% | 133,300 | 6.49% | 306,369 | 14.28% | 284,819 | 13.61% | 247,717 | 12.2% | 201,391 | 10.53% | 186,561 | 9.7% | 276,521 | 13.79% | 134,399 | 6.85% | 169,552 | 8.31% | 148,805 | 7.45% | 432,025 | 19.11% | 168,428 | 7.39% | 194,324 | 8.66% | 159,836 | 7.57% | 257,275 | 12.04% | 147,258 | 12.59% | 104,425 | 9.84% | 83,564 | 8.8% | 261,410 | 25.01% | 138,670 | 125,226 | 12.23% | 85,506 | 94,362 | 62,956 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 4,641 | 0.24% | 3,297 | 0.19% | 1,732 | 0.09% | 2,910 | 0.14% | 2,530 | 0.13% | 981 | 0.06% | 4,673 | 0.24% | 2,587 | 0.14% | 20,776 | 1.12% | 28,178 | 1.58% | 1,983 | 0.11% | 2,344 | 0.13% | 1,499 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24 | 0% | 2 | 0% | 0 | 0% | 427 | 0.02% | 66 | 0% | 0 | 0% | 42 | 0% | 265 | 0.01% | 64 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 743 | 0.07% | 845 | 0.09% | 0 | 0% | 0 | 702 | 0.07% | 287 | 140 | 531 | ||||||||||||||||||
租賃負債-非流動 | 34,455 | 1.78% | 36,958 | 2.11% | 39,441 | 2.04% | 41,904 | 2.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,036 | 0.16% | 5,597 | 0.31% | 8,142 | 0.44% | 10,671 | 0.58% | 13,183 | 0.71% | 15,679 | 0.86% | 17,379 | 0.82% | 19,797 | 0.9% | 22,200 | 0.92% | 24,587 | 1.09% | 26,959 | 1.72% | 29,315 | 1.77% | 31,656 | 1.89% | 33,981 | 1.66% | 36,291 | 1.69% | 38,586 | 1.84% | 15,757 | 0.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
其他非流動負債 | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.06% | 1,260 | 0.06% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.07% | 1,260 | 0.06% | 1,260 | 0.06% | 1,260 | 0.05% | 1,486 | 0.07% | 1,486 | 0.09% | 1,486 | 0.09% | 1,486 | 0.09% | 1,486 | 0.07% | 1,486 | 0.07% | 1,260 | 0.06% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 40,356 | 2.09% | 41,515 | 2.37% | 42,433 | 2.19% | 46,074 | 2.27% | 3,790 | 0.19% | 2,241 | 0.13% | 5,933 | 0.31% | 3,847 | 0.21% | 25,072 | 1.35% | 35,035 | 1.96% | 11,385 | 0.62% | 14,275 | 0.77% | 15,942 | 0.85% | 16,939 | 0.93% | 18,639 | 0.88% | 21,057 | 0.96% | 23,460 | 0.98% | 26,073 | 1.15% | 28,445 | 1.82% | 30,801 | 1.86% | 33,166 | 1.98% | 35,469 | 1.73% | 37,777 | 1.76% | 39,846 | 1.9% | 16,184 | 0.8% | 66 | 0% | 0 | 0% | 42 | 0% | 0 | 0% | 265 | 0.01% | 64 | 0% | 235 | 0.01% | 235 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 743 | 0.07% | 845 | 0.09% | 0 | 0% | 0 | 702 | 0.07% | 287 | 140 | 531 | ||||||
負債總計 | 411,517 | 21.31% | 294,714 | 16.84% | 396,202 | 20.47% | 495,144 | 24.41% | 409,875 | 20.95% | 291,116 | 16.49% | 376,011 | 19.61% | 361,512 | 19.37% | 346,675 | 18.66% | 254,219 | 14.26% | 288,884 | 15.61% | 305,771 | 16.56% | 318,095 | 17.03% | 296,096 | 16.17% | 445,344 | 20.95% | 436,189 | 19.91% | 502,775 | 20.9% | 266,370 | 11.76% | 173,500 | 11.08% | 331,605 | 20.05% | 364,132 | 21.76% | 168,769 | 8.22% | 344,146 | 16.04% | 324,665 | 15.51% | 263,901 | 13% | 201,391 | 10.53% | 186,627 | 9.7% | 276,521 | 13.79% | 134,441 | 6.86% | 169,552 | 8.31% | 149,070 | 7.46% | 432,089 | 19.12% | 168,663 | 7.4% | 194,559 | 8.67% | 159,836 | 7.57% | 257,275 | 12.04% | 147,258 | 12.59% | 105,168 | 9.91% | 84,409 | 8.89% | 261,410 | 25.01% | 138,670 | 125,928 | 12.3% | 85,793 | 94,502 | 63,487 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 450,477 | 23.32% | 450,477 | 25.74% | 450,477 | 23.27% | 450,477 | 22.21% | 450,477 | 23.03% | 450,477 | 25.52% | 450,477 | 23.49% | 450,477 | 24.13% | 450,477 | 24.24% | 450,477 | 25.26% | 450,477 | 24.34% | 450,477 | 24.39% | 450,477 | 24.12% | 450,477 | 24.6% | 450,477 | 21.19% | 450,477 | 20.56% | 450,477 | 18.72% | 450,477 | 19.89% | 450,477 | 28.77% | 450,477 | 27.23% | 450,477 | 26.91% | 450,477 | 21.95% | 450,477 | 20.99% | 450,477 | 21.53% | 450,477 | 22.19% | 450,477 | 23.56% | 450,477 | 23.42% | 450,477 | 22.46% | 458,157 | 23.37% | 458,157 | 22.45% | 458,157 | 22.93% | 458,157 | 20.27% | 458,157 | 20.09% | 458,157 | 20.42% | 458,157 | 21.7% | 458,157 | 21.44% | 281,938 | 24.11% | 281,938 | 26.58% | 281,938 | 29.69% | 281,938 | 26.97% | 281,938 | 281,938 | 27.55% | 281,938 | 281,938 | 200,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 450,477 | 23.32% | 450,477 | 25.74% | 450,477 | 23.27% | 450,477 | 22.21% | 450,477 | 23.03% | 450,477 | 25.52% | 450,477 | 23.49% | 450,477 | 24.13% | 450,477 | 24.24% | 450,477 | 25.26% | 450,477 | 24.34% | 450,477 | 24.39% | 450,477 | 24.12% | 450,477 | 24.6% | 450,477 | 21.19% | 450,477 | 20.56% | 450,477 | 18.72% | 450,477 | 19.89% | 450,477 | 28.77% | 450,477 | 27.23% | 450,477 | 26.91% | 450,477 | 21.95% | 450,477 | 20.99% | 450,477 | 21.53% | 450,477 | 22.19% | 450,477 | 23.56% | 450,477 | 23.42% | 450,477 | 22.46% | 458,157 | 23.37% | 458,157 | 22.45% | 458,157 | 22.93% | 458,157 | 20.27% | 458,157 | 20.09% | 458,157 | 20.42% | 458,157 | 21.7% | 458,157 | 21.44% | 281,938 | 24.11% | 281,938 | 26.58% | 281,938 | 29.69% | 281,938 | 26.97% | 281,938 | 281,938 | 27.55% | 281,938 | 281,938 | 200,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 241,795 | 12.52% | 241,795 | 13.82% | 331,890 | 17.14% | 331,890 | 16.36% | 331,890 | 16.96% | 331,890 | 18.8% | 421,985 | 22% | 421,985 | 22.61% | 421,985 | 22.71% | 421,985 | 23.66% | 512,080 | 27.67% | 512,080 | 27.73% | 512,080 | 27.42% | 512,080 | 27.97% | 512,080 | 24.09% | 512,080 | 23.37% | 692,271 | 28.78% | 692,271 | 30.56% | 692,271 | 44.22% | 692,271 | 41.85% | 692,271 | 41.36% | 1,142,747 | 55.67% | 1,142,747 | 53.25% | 1,142,747 | 54.6% | 1,163,018 | 57.28% | 1,163,018 | 60.82% | 1,163,018 | 60.45% | 1,163,018 | 57.99% | 1,182,846 | 60.32% | ||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 241,795 | 12.52% | 241,795 | 13.82% | 331,890 | 17.14% | 331,890 | 16.36% | 331,890 | 16.96% | 331,890 | 18.8% | 421,985 | 22% | 421,985 | 22.61% | 421,985 | 22.71% | 421,985 | 23.66% | 512,080 | 27.67% | 512,080 | 27.73% | 512,080 | 27.42% | 512,080 | 27.97% | 512,080 | 24.09% | 512,080 | 23.37% | 692,271 | 28.78% | 692,271 | 30.56% | 692,271 | 44.22% | 692,271 | 41.85% | 692,271 | 41.36% | 1,142,747 | 55.67% | 1,142,747 | 53.25% | 1,142,747 | 54.6% | 1,163,018 | 57.28% | 1,163,018 | 60.82% | 1,163,018 | 60.45% | 1,163,018 | 57.99% | 1,182,846 | 60.32% | 1,182,846 | 57.95% | 1,182,846 | 59.19% | 1,182,846 | 52.33% | 1,182,846 | 51.88% | 1,182,846 | 52.71% | 1,182,846 | 56.04% | 1,182,846 | 55.36% | 348,746 | 29.82% | 348,746 | 32.87% | 348,746 | 36.72% | 348,746 | 33.37% | 348,746 | 348,746 | 34.07% | 348,746 | 348,746 | 80,051 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 344,170 | 17.82% | 330,106 | 18.87% | 320,424 | 16.55% | 312,774 | 15.42% | 296,545 | 15.16% | 285,279 | 16.16% | 272,595 | 14.21% | 256,416 | 13.74% | 246,189 | 13.25% | 236,709 | 13.27% | 228,536 | 12.35% | 223,282 | 12.09% | 212,191 | 11.36% | 203,896 | 11.14% | 193,481 | 9.1% | 182,567 | 8.33% | 116,456 | 4.84% | 116,456 | 5.14% | 116,456 | 7.44% | 116,456 | 7.04% | 97,277 | 5.81% | 97,277 | 4.74% | 97,277 | 4.53% | 97,277 | 4.65% | 114,576 | 5.64% | 114,576 | 5.99% | 114,576 | 5.96% | 114,576 | 5.71% | 101,851 | 5.19% | ||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 483,355 | 25.03% | 432,676 | 24.73% | 436,862 | 22.57% | 437,788 | 21.59% | 467,613 | 23.9% | 406,679 | 23.04% | 396,803 | 20.69% | 376,239 | 20.16% | 314,774 | 16.94% | 312,072 | 17.5% | 225,447 | 12.18% | 239,065 | 12.95% | 287,711 | 15.4% | 275,190 | 15.03% | 437,803 | 20.6% | 524,757 | 23.95% | 565,738 | 23.52% | 661,311 | 29.2% | 133,356 | 8.52% | 64,634 | 3.91% | 68,691 | 4.1% | 191,797 | 9.34% | 110,610 | 5.15% | 77,139 | 3.69% | 36,266 | 1.79% | (18,817) | -0.98% | 9,214 | 0.48% | 104 | 0.01% | 159,675 | 8.14% | 131,629 | 6.45% | 109,132 | 5.46% | 89,416 | 3.96% | 406,637 | 17.83% | 338,720 | 15.09% | 239,728 | 11.36% | 167,119 | 7.82% | 342,004 | 29.24% | 274,985 | 25.92% | 183,512 | 19.32% | 103,164 | 9.87% | 277,317 | 239,682 | 23.42% | 132,679 | 59,386 | 188,476 | ||||
保留盈餘合計 | 827,525 | 42.85% | 762,782 | 43.59% | 757,286 | 39.12% | 750,562 | 37.01% | 764,158 | 39.06% | 691,958 | 39.19% | 669,398 | 34.9% | 632,655 | 33.89% | 560,963 | 30.19% | 548,781 | 30.77% | 453,983 | 24.53% | 462,347 | 25.04% | 499,902 | 26.76% | 479,086 | 26.16% | 631,284 | 29.7% | 707,324 | 32.28% | 682,802 | 28.38% | 778,375 | 34.37% | 250,420 | 15.99% | 181,698 | 10.98% | 168,043 | 10.04% | 291,149 | 14.18% | 209,962 | 9.78% | 176,491 | 8.43% | 154,435 | 7.61% | 99,352 | 5.2% | 127,383 | 6.62% | 118,273 | 5.9% | 262,276 | 13.38% | 234,230 | 11.48% | 211,733 | 10.6% | 192,017 | 8.5% | 477,275 | 20.93% | 409,358 | 18.24% | 310,366 | 14.7% | 237,757 | 11.13% | 389,804 | 33.33% | 322,785 | 30.43% | 231,312 | 24.36% | 150,964 | 14.44% | 301,192 | 263,557 | 25.75% | 156,554 | 83,261 | 193,476 | ||||
歸屬於母公司業主之權益合計 | 1,519,797 | 78.69% | 1,455,054 | 83.16% | 1,539,653 | 79.53% | 1,532,929 | 75.59% | 1,546,525 | 79.05% | 1,474,325 | 83.51% | 1,541,860 | 80.39% | 1,505,117 | 80.63% | 1,511,507 | 81.34% | 1,529,016 | 85.74% | 1,561,962 | 84.39% | 1,540,852 | 83.44% | 1,549,680 | 82.97% | 1,534,948 | 83.83% | 1,680,216 | 79.05% | 1,754,710 | 80.09% | 1,903,003 | 79.1% | 1,998,576 | 88.24% | 1,392,136 | 88.92% | 1,322,608 | 79.95% | 1,309,612 | 78.24% | 1,883,765 | 91.78% | 1,801,737 | 83.96% | 1,768,138 | 84.49% | 1,766,509 | 87% | 1,710,772 | 89.47% | 1,737,176 | 90.3% | 1,729,071 | 86.21% | 1,826,368 | 93.14% | 1,871,640 | 91.69% | 1,849,249 | 92.54% | 1,828,168 | 80.88% | 2,111,416 | 92.6% | 2,049,611 | 91.33% | 1,951,030 | 92.43% | 1,879,545 | 87.96% | 1,022,232 | 87.41% | 955,737 | 90.09% | 865,237 | 91.11% | 783,822 | 74.99% | 934,471 | 897,593 | 87.7% | 788,334 | 713,984 | 473,527 | ||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 1,519,797 | 78.69% | 1,455,054 | 83.16% | 1,539,653 | 79.53% | 1,532,929 | 75.59% | 1,546,525 | 79.05% | 1,474,325 | 83.51% | 1,541,860 | 80.39% | 1,505,117 | 80.63% | 1,511,507 | 81.34% | 1,529,016 | 85.74% | 1,561,962 | 84.39% | 1,540,852 | 83.44% | 1,549,680 | 82.97% | 1,534,948 | 83.83% | 1,680,216 | 79.05% | 1,754,710 | 80.09% | 1,903,003 | 79.1% | 1,998,576 | 88.24% | 1,392,136 | 88.92% | 1,322,608 | 79.95% | 1,309,612 | 78.24% | 1,883,765 | 91.78% | 1,801,737 | 83.96% | 1,768,138 | 84.49% | 1,766,509 | 87% | 1,710,772 | 89.47% | 1,737,176 | 90.3% | 1,729,071 | 86.21% | 1,826,368 | 93.14% | 1,871,640 | 91.69% | 1,849,249 | 92.54% | 1,828,168 | 80.88% | 2,111,416 | 92.6% | 2,049,611 | 91.33% | 1,951,030 | 92.43% | 1,879,545 | 87.96% | 1,022,232 | 87.41% | 955,737 | 90.09% | 865,237 | 91.11% | 783,822 | 74.99% | 934,471 | 897,593 | 87.7% | 788,334 | 713,984 | 477,696 | ||||
負債及權益總計 | 1,931,314 | 100% | 1,749,768 | 100% | 1,935,855 | 100% | 2,028,073 | 100% | 1,956,400 | 100% | 1,765,441 | 100% | 1,917,871 | 100% | 1,866,629 | 100% | 1,858,182 | 100% | 1,783,235 | 100% | 1,850,846 | 100% | 1,846,623 | 100% | 1,867,775 | 100% | 1,831,044 | 100% | 2,125,560 | 100% | 2,190,899 | 100% | 2,405,778 | 100% | 2,264,946 | 100% | 1,565,636 | 100% | 1,654,213 | 100% | 1,673,744 | 100% | 2,052,534 | 100% | 2,145,883 | 100% | 2,092,803 | 100% | 2,030,410 | 100% | 1,912,163 | 100% | 1,923,803 | 100% | 2,005,592 | 100% | 1,960,809 | 100% | 2,041,192 | 100% | 1,998,319 | 100% | 2,260,257 | 100% | 2,280,079 | 100% | 2,244,170 | 100% | 2,110,866 | 100% | 2,136,820 | 100% | 1,169,490 | 100% | 1,060,905 | 100% | 949,646 | 100% | 1,045,232 | 100% | 1,073,141 | |||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | |||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 768,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
達爾膚(6523) 截至2024年第1季「流動資產」總計約為NT$16.98億元,相較上一季增加約NT$7,365萬元、相較去年年末增加約NT$7,365萬元
達爾膚(6523) 2024年第1季財報顯示公司「流動資產」總計約NT$16.98億元、約佔整體資產的86.81%。
對比上一季
上一季流動資產總計約NT$16.25億元、約佔整體資產的92.03%。今年第1季相較上一季增加約NT$7,365萬元。
對比去年年末
去年年末流動資產則為NT$16.25億元、約佔整體資產的92.03%。今年第1季相較去年年末增加約NT$7,365萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,698,350 | 86.81% | 1,624,697 | 92.03% | 1,801,603 | 93.94% | 1,751,143 | 93.81% | 1,743,838 | 93.85% | 1,619,570 | 90.82% | 1,671,345 | 90.30% | 1,693,664 | 91.72% | 1,738,808 | 93.10% | 1,690,867 | 92.34% | 1,987,483 | 93.50% | 2,047,083 | 93.44% | 2,269,025 | 94.32% | 2,124,985 | 93.82% | 1,460,773 | 93.30% | 1,544,557 | 93.37% | 1,553,265 | 92.80% | 1,930,155 | 94.04% | 2,032,925 | 94.74% | 1,976,091 | 94.42% | 1,934,772 | 95.29% | 1,835,038 | 95.97% | 1,817,855 | 94.49% | 1,910,249 | 95.25% | 1,866,069 | 95.17% | 1,953,169 | 95.69% | 1,918,778 | 96.02% | 2,199,207 | 97.30% | 2,229,666 | 97.79% | 2,198,937 | 97.98% | 2,064,426 | 97.80% | 2,097,293 | 98.15% | 1,133,643 | 96.93% | 1,028,304 | 96.93% | 919,062 | 96.78% | 1,015,896 | 97.19% | 1,002,194 | 97.92% |
非流動資產
達爾膚(6523) 截至2023年第2季「非流動資產」總計約為NT$1.15億元,相較上一季增加約NT$114萬元、相較去年年末減少約NT$-4,818萬元
達爾膚(6523) 2023年第2季財報顯示公司「非流動資產」總計約NT$1.15億元、約佔整體資產的6.19%。
對比上一季
上一季非流動資產總計約NT$1.14億元、約佔整體資產的6.15%。今年第2季相較上一季增加約NT$114萬元。
對比去年年末
去年年末非流動資產則為NT$1.64億元、約佔整體資產的9.18%。今年第2季相較去年年末減少約NT$-4,818萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 115,486 | 6.19% | 114,344 | 6.15% | 163,665 | 9.18% | 179,501 | 9.70% | 152,959 | 8.28% | 128,967 | 6.90% | 140,177 | 7.66% | 138,077 | 6.50% | 143,816 | 6.56% | 136,753 | 5.68% | 139,961 | 6.18% | 104,863 | 6.70% | 109,656 | 6.63% | 120,479 | 7.20% | 122,379 | 5.96% | 112,958 | 5.26% | 116,712 | 5.58% | 95,638 | 4.71% | 77,125 | 4.03% | 105,948 | 5.51% | 95,343 | 4.75% | 94,740 | 4.83% | 88,023 | 4.31% | 79,541 | 3.98% | 61,050 | 2.70% | 50,413 | 2.21% | 45,233 | 2.02% | 46,440 | 2.20% | 39,527 | 1.85% | 35,847 | 3.07% | 32,601 | 3.07% | 30,584 | 3.22% | 29,336 | 2.81% | 21,327 | 2.08% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。