6504
59.5
TWD-0.30 (-0.50%)
2025.04.02收盤
南六-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,264,970 | 12.34% | 1,253,320 | 12.61% | 1,333,557 | 13.29% | 1,390,161 | 13.56% | 1,089,012 | 10.49% | 1,666,891 | 15.65% | 1,762,071 | 16.91% | 1,347,934 | 13.11% | 1,522,409 | 14.61% | 1,488,075 | 14.01% | 1,463,322 | 13.89% | 1,699,336 | 16.39% | 1,777,362 | 16.85% | 1,994,442 | 18.88% | 1,673,238 | 15.57% | 1,591,186 | 14.81% | 1,688,968 | 15.53% | 2,009,990 | 18.65% | 1,738,844 | 16.79% | 1,419,546 | 14.95% | 1,310,313 | 13.74% | 1,340,049 | 14.75% | 1,283,908 | 14.62% | 1,159,525 | 13.45% | 1,089,253 | 13.42% | 977,915 | 12.77% | 808,788 | 11.09% | 669,379 | 9.78% | 1,015,577 | 15.04% | 924,814 | 14.59% | 865,163 | 14.06% | 797,448 | 14.49% | 577,150 | 10.72% | 418,952 | 8.29% | 503,356 | 9.5% | 567,223 | 10.87% | 529,058 | 9.82% | 533,682 | 10.14% | 375,355 | 7.31% | 373,409 | 7.25% | 339,335 | 6.92% | 291,491 | 6.59% | 356,415 | 8.1% | 381,079 | 8.47% | 398,417 | 8.98% | 355,634 | 8.55% | 291,645 | 7.23% | 300,336 | 7.84% | 210,359 | 6.11% | 269,066 | 8.29% | 163,532 | 5.84% | 420,590 | 13.44% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 556,397 | 5.43% | 373,320 | 3.76% | 312,142 | 3.11% | 330,253 | 3.22% | 659,874 | 6.35% | 306,171 | 2.87% | 15,602 | 0.15% | 235,257 | 2.29% | 230,667 | 2.21% | 242,185 | 2.28% | 229,608 | 2.18% | 188,500 | 1.82% | 0 | 0% | 23,850 | 0.23% | 140,125 | 1.3% | 132,365 | 1.23% | 88,830 | 0.82% | 25,288 | 0.23% | 161,453 | 1.56% | 141,866 | 1.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
應收票據淨額 | 117,732 | 1.15% | 45,668 | 0.46% | 80,202 | 0.8% | 56,027 | 0.55% | 32,339 | 0.31% | 59,640 | 0.56% | 72,680 | 0.7% | 144,224 | 1.4% | 40,075 | 0.38% | 113,755 | 1.07% | 109,890 | 1.04% | 58,938 | 0.57% | 58,422 | 0.55% | 44,410 | 0.42% | 80,326 | 0.75% | 82,493 | 0.77% | 74,701 | 0.69% | 36,566 | 0.34% | 56,774 | 0.55% | 104,783 | 1.1% | 88,569 | 0.93% | 79,882 | 0.88% | 41,987 | 0.48% | 80,829 | 0.94% | 87,049 | 1.07% | 73,101 | 0.95% | 68,542 | 0.94% | 54,411 | 0.8% | 68,797 | 1.02% | 85,559 | 1.35% | 94,969 | 1.54% | 90,378 | 1.64% | 95,609 | 1.78% | 66,297 | 1.31% | 65,544 | 1.24% | 62,891 | 1.21% | 58,691 | 1.09% | 62,474 | 1.19% | 63,622 | 1.24% | 67,891 | 1.32% | 58,657 | 1.2% | 58,032 | 1.31% | 49,122 | 1.12% | 38,928 | 0.87% | 38,594 | 0.87% | 35,014 | 0.84% | 34,834 | 0.86% | 25,032 | 0.65% | 28,210 | 0.82% | 28,660 | 0.88% | 25,785 | 0.92% | 45,024 | 1.44% |
應收帳款淨額 | 1,577,292 | 15.39% | 1,404,313 | 14.13% | 1,401,588 | 13.97% | 1,374,988 | 13.41% | 1,438,963 | 13.86% | 1,327,590 | 12.46% | 1,275,960 | 12.25% | 1,149,789 | 11.18% | 1,185,421 | 11.38% | 1,244,076 | 11.71% | 1,236,933 | 11.74% | 937,600 | 9.04% | 1,342,758 | 12.73% | 1,089,850 | 10.32% | 1,343,526 | 12.5% | 1,299,809 | 12.1% | 1,461,335 | 13.43% | 1,550,723 | 14.39% | 1,612,264 | 15.57% | 1,209,359 | 12.74% | 1,254,190 | 13.15% | 1,165,887 | 12.84% | 1,273,383 | 14.5% | 1,233,307 | 14.31% | 1,351,276 | 16.64% | 1,347,963 | 17.6% | 1,394,279 | 19.12% | 1,410,098 | 20.6% | 1,322,011 | 19.57% | 1,286,444 | 20.3% | 1,251,119 | 20.33% | 1,130,127 | 20.54% | 1,226,592 | 22.78% | 1,113,276 | 22.02% | 1,080,543 | 20.39% | 1,034,237 | 19.83% | 1,119,085 | 20.78% | 1,049,350 | 19.93% | 1,170,731 | 22.81% | 1,127,093 | 21.88% | 1,054,767 | 21.51% | 955,244 | 21.6% | 920,165 | 20.91% | 871,634 | 19.37% | 831,695 | 18.75% | 767,936 | 18.47% | 807,361 | 20.02% | 692,340 | 18.08% | 658,230 | 19.12% | 536,711 | 16.53% | 497,002 | 17.76% | 529,115 | 16.91% |
其他應收款 | 11,618 | 0.11% | 20,097 | 0.2% | 12,118 | 0.12% | 22,773 | 0.22% | 21,226 | 0.2% | 19,724 | 0.19% | 21,090 | 0.2% | 30,491 | 0.3% | 22,996 | 0.22% | 7,570 | 0.07% | 46,718 | 0.44% | 5,778 | 0.06% | 5,140 | 0.05% | 5,093 | 0.05% | 2,297 | 0.02% | 970 | 0.01% | 4,367 | 0.04% | 40,324 | 0.37% | 16,673 | 0.16% | 24,261 | 0.26% | 10,557 | 0.11% | 18,370 | 0.2% | 10,574 | 0.12% | 12,700 | 0.15% | 39,533 | 0.49% | 17,608 | 0.23% | 6,264 | 0.09% | 10,329 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 5,479 | 0.05% | 6,299 | 0.06% | 5,923 | 0.06% | 4,857 | 0.05% | 3,359 | 0.03% | 2,044 | 0.02% | 4,042 | 0.04% | 2,540 | 0.02% | 1,626 | 0.02% | 0 | 0% | 26 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,041 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,037 | 0.21% | 8,037 | 0.23% | 8,037 | 0.25% | 8,037 | 0.29% | 8,037 | 0.26% | ||||||||||||||||||
存貨 | 861,304 | 8.4% | 819,310 | 8.24% | 763,951 | 7.61% | 812,481 | 7.92% | 794,910 | 7.65% | 768,414 | 7.21% | 811,038 | 7.78% | 844,310 | 8.21% | 866,654 | 8.32% | 822,689 | 7.75% | 858,905 | 8.15% | 788,215 | 7.6% | 862,302 | 8.17% | 873,806 | 8.27% | 953,317 | 8.87% | 1,084,204 | 10.09% | 1,264,712 | 11.63% | 1,093,963 | 10.15% | 1,060,775 | 10.24% | 909,214 | 9.58% | 941,608 | 9.87% | 825,474 | 9.09% | 836,481 | 9.53% | 987,912 | 11.46% | 1,022,120 | 12.59% | 923,232 | 12.06% | 901,050 | 12.36% | 844,719 | 12.34% | 963,804 | 14.27% | 893,211 | 14.09% | 850,530 | 13.82% | 867,278 | 15.76% | 928,930 | 17.25% | 958,786 | 18.97% | 962,759 | 18.16% | 965,126 | 18.5% | 991,811 | 18.42% | 944,718 | 17.94% | 900,330 | 17.54% | 799,686 | 15.52% | 770,785 | 15.72% | 687,301 | 15.54% | 598,666 | 13.6% | 679,300 | 15.1% | 649,720 | 14.64% | 559,239 | 13.45% | 558,658 | 13.85% | 488,701 | 12.76% | 468,518 | 13.61% | 455,261 | 14.03% | 442,064 | 15.8% | 482,959 | 15.43% |
預付款項 | 387,875 | 3.78% | 456,519 | 4.59% | 427,079 | 4.26% | 412,594 | 4.02% | 422,118 | 4.06% | 421,771 | 3.96% | 404,649 | 3.88% | 382,395 | 3.72% | 357,571 | 3.43% | 453,749 | 4.27% | 362,282 | 3.44% | 333,117 | 3.21% | 264,617 | 2.51% | 360,323 | 3.41% | 352,634 | 3.28% | 397,630 | 3.7% | 288,176 | 2.65% | 297,613 | 2.76% | 266,780 | 2.58% | 359,492 | 3.79% | 364,118 | 3.82% | 300,074 | 3.3% | 290,702 | 3.31% | 332,317 | 3.85% | 370,426 | 4.56% | 402,006 | 5.25% | 341,888 | 4.69% | 377,633 | 5.52% | 355,947 | 5.27% | 360,174 | 5.68% | 345,947 | 5.62% | 252,279 | 4.59% | 289,760 | 5.38% | 242,720 | 4.8% | 355,587 | 6.71% | 281,539 | 5.4% | 354,415 | 6.58% | 316,899 | 6.02% | 314,097 | 6.12% | 450,073 | 8.74% | 357,985 | 7.3% | 248,324 | 5.62% | 331,778 | 7.54% | 337,568 | 7.5% | 362,523 | 8.17% | 346,563 | 8.33% | 346,152 | 8.58% | 353,514 | 9.23% | 197,027 | 5.72% | 247,493 | 7.62% | 94,796 | 3.39% | 167,762 | 5.36% |
流動資產合計 | 4,782,667 | 46.65% | 4,378,846 | 44.06% | 4,336,560 | 43.22% | 4,404,134 | 42.96% | 4,461,801 | 42.97% | 4,572,245 | 42.93% | 4,367,132 | 41.91% | 4,136,940 | 40.23% | 4,227,419 | 40.57% | 4,372,099 | 41.16% | 4,307,658 | 40.89% | 4,011,484 | 38.69% | 4,310,601 | 40.86% | 4,391,774 | 41.58% | 4,545,463 | 42.3% | 4,588,683 | 42.72% | 4,871,089 | 44.78% | 5,054,467 | 46.9% | 4,913,563 | 47.45% | 4,168,521 | 43.91% | 4,140,415 | 43.41% | 3,919,975 | 43.16% | 3,793,761 | 43.21% | 3,877,874 | 44.98% | 4,029,732 | 49.63% | 3,769,795 | 49.23% | 3,541,722 | 48.57% | 3,398,111 | 49.65% | 3,795,683 | 56.2% | 3,619,354 | 57.1% | 3,478,610 | 56.53% | 3,248,240 | 59.03% | 3,218,259 | 59.76% | 2,874,238 | 56.85% | 3,035,895 | 57.28% | 2,976,380 | 57.05% | 3,099,675 | 57.56% | 2,961,711 | 56.25% | 2,912,438 | 56.74% | 2,901,628 | 56.33% | 2,668,796 | 54.42% | 2,317,558 | 52.41% | 2,339,955 | 53.16% | 2,413,790 | 53.65% | 2,375,884 | 53.55% | 2,184,520 | 52.53% | 2,138,721 | 53.03% | 1,987,110 | 51.89% | 1,739,777 | 50.53% | 1,691,423 | 52.11% | 1,314,250 | 46.97% | 1,702,964 | 54.41% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 90,395 | 0.88% | 90,395 | 0.91% | 97,314 | 0.97% | 97,314 | 0.95% | 97,314 | 0.94% | 99,772 | 0.94% | 99,772 | 0.96% | 84,130 | 0.82% | 84,130 | 0.81% | 84,130 | 0.79% | 84,130 | 0.8% | 84,130 | 0.81% | 84,130 | 0.8% | 84,130 | 0.8% | 84,130 | 0.78% | 84,130 | 0.78% | 84,130 | 0.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 4,659,252 | 45.45% | 4,750,204 | 47.8% | 4,878,220 | 48.62% | 4,958,375 | 48.36% | 4,978,861 | 47.95% | 4,892,042 | 45.93% | 4,712,878 | 45.23% | 4,821,046 | 46.88% | 4,880,167 | 46.84% | 4,958,608 | 46.69% | 5,040,132 | 47.84% | 5,188,928 | 50.05% | 4,975,674 | 47.16% | 4,963,708 | 47% | 4,832,876 | 44.98% | 4,898,202 | 45.6% | 4,849,793 | 44.58% | 4,777,931 | 44.34% | 4,532,173 | 43.77% | 4,453,815 | 46.92% | 2,616,828 | 27.44% | 2,475,776 | 27.26% | 2,430,805 | 27.68% | 2,461,415 | 28.55% | 2,392,496 | 29.47% | 2,331,371 | 30.45% | 2,352,240 | 32.25% | 2,257,688 | 32.99% | 2,160,933 | 32% | 2,040,799 | 32.2% | 2,005,375 | 32.59% | 1,711,703 | 31.11% | 1,809,808 | 33.61% | 1,853,878 | 36.67% | 1,944,380 | 36.68% | 2,016,675 | 38.66% | 2,054,428 | 38.15% | 1,826,481 | 34.69% | 1,799,768 | 35.06% | 1,851,691 | 35.95% | 1,864,367 | 38.02% | 1,841,553 | 41.64% | 1,813,915 | 41.21% | 1,834,142 | 40.77% | 1,829,673 | 41.24% | 1,811,007 | 43.55% | 1,185,065 | 29.39% | 1,170,596 | 30.57% | 1,183,428 | 34.37% | 1,226,956 | 37.8% | 1,156,430 | 41.33% | 1,098,157 | 35.09% |
使用權資產 | 491,885 | 4.8% | 495,526 | 4.99% | 500,748 | 4.99% | 503,504 | 4.91% | 503,454 | 4.85% | 513,812 | 4.82% | 514,936 | 4.94% | 521,079 | 5.07% | 525,475 | 5.04% | 534,370 | 5.03% | 536,493 | 5.09% | 542,777 | 5.24% | 543,762 | 5.15% | 548,510 | 5.19% | 552,198 | 5.14% | 560,282 | 5.22% | 565,446 | 5.2% | 570,047 | 5.29% | 541,576 | 5.23% | 549,067 | 5.78% | 675,635 | 7.08% | 685,212 | 7.54% | 695,625 | 7.92% | 701,494 | 8.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 27,111 | 0.26% | 27,623 | 0.28% | 27,753 | 0.28% | 27,939 | 0.27% | 27,644 | 0.27% | 28,661 | 0.27% | 28,215 | 0.27% | 29,591 | 0.29% | 29,814 | 0.29% | 30,537 | 0.29% | 30,784 | 0.29% | 31,192 | 0.3% | 30,427 | 0.29% | 15,559 | 0.15% | 15,793 | 0.15% | 16,138 | 0.15% | 16,397 | 0.15% | 16,239 | 0.15% | 16,118 | 0.16% | 16,597 | 0.17% | 16,981 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 1,591 | 0.02% | 1,159 | 0.01% | 1,520 | 0.02% | 1,361 | 0.01% | 1,834 | 0.02% | 2,072 | 0.02% | 1,919 | 0.02% | 2,130 | 0.02% | 1,415 | 0.01% | 43 | 0% | 85 | 0% | 128 | 0% | 165 | 0% | 205 | 0% | 246 | 0% | 284 | 0% | 326 | 0% | 440 | 0% | 552 | 0.01% | 684 | 0.01% | 471 | 0% | 609 | 0.01% | 822 | 0.01% | 1,028 | 0.01% | 1,201 | 0.01% | 1,388 | 0.02% | 1,544 | 0.02% | 1,753 | 0.03% | 1,819 | 0.03% | 997 | 0.02% | 1,286 | 0.02% | 1,260 | 0.02% | 1,783 | 0.03% | 1,266 | 0.03% | 1,658 | 0.03% | 0 | 0% | 24 | 0% | 62 | 0% | 95 | 0% | 133 | 0% | 171 | 0% | 201 | 0% | 231 | 0.01% | 270 | 0.01% | 307 | 0.01% | 336 | 0.01% | 375 | 0.01% | 403 | 0.01% | 0 | 0% | 199 | 0.01% | 0 | 0% | 0 | 0% |
遞延所得稅資產 | 71,375 | 0.7% | 58,710 | 0.59% | 57,630 | 0.57% | 86,778 | 0.85% | 98,645 | 0.95% | 98,400 | 0.92% | 83,566 | 0.8% | 100,066 | 0.97% | 91,008 | 0.87% | 86,539 | 0.81% | 77,962 | 0.74% | 65,674 | 0.63% | 55,318 | 0.52% | 50,510 | 0.48% | 43,777 | 0.41% | 38,124 | 0.35% | 29,209 | 0.27% | 26,483 | 0.25% | 26,489 | 0.26% | 26,834 | 0.28% | 29,182 | 0.31% | 27,178 | 0.3% | 27,802 | 0.32% | 26,763 | 0.31% | 27,651 | 0.34% | 24,577 | 0.32% | 22,798 | 0.31% | 22,194 | 0.32% | 19,604 | 0.29% | 18,082 | 0.29% | 18,150 | 0.29% | 24,014 | 0.44% | 25,233 | 0.47% | 25,703 | 0.51% | 25,740 | 0.49% | 27,094 | 0.52% | 29,230 | 0.54% | 29,966 | 0.57% | 29,335 | 0.57% | 28,317 | 0.55% | 22,175 | 0.45% | 22,468 | 0.51% | 22,398 | 0.51% | 22,226 | 0.49% | 22,858 | 0.52% | 22,351 | 0.54% | 21,640 | 0.54% | 20,884 | 0.55% | 27,374 | 0.8% | 19,643 | 0.61% | 15,600 | 0.56% | 23,935 | 0.76% |
其他非流動資產 | 127,606 | 1.24% | 136,054 | 1.37% | 134,149 | 1.34% | 173,235 | 1.69% | 214,703 | 2.07% | 444,660 | 4.17% | 611,821 | 5.87% | 588,558 | 5.72% | 580,130 | 5.57% | 554,884 | 5.22% | 458,437 | 4.35% | 443,113 | 4.27% | 549,890 | 5.21% | 507,202 | 4.8% | 670,742 | 6.24% | 555,525 | 5.17% | 462,591 | 4.25% | 331,154 | 3.07% | 323,803 | 3.13% | 277,453 | 2.92% | 2,057,573 | 21.57% | 1,974,319 | 21.74% | 1,831,792 | 20.86% | 1,552,101 | 18% | 1,668,410 | 20.55% | 1,530,249 | 19.98% | 1,374,402 | 18.85% | 1,163,943 | 17.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 33,405 | 0.33% | 37,775 | 0.38% | 31,544 | 0.31% | 63,643 | 0.62% | 100,174 | 0.96% | 323,972 | 3.04% | 490,169 | 4.7% | 460,090 | 4.47% | 446,061 | 4.28% | 415,728 | 3.91% | 313,787 | 2.98% | 272,975 | 2.63% | 376,585 | 3.57% | 333,978 | 3.16% | 505,443 | 4.7% | 389,315 | 3.62% | 293,598 | 2.7% | 167,728 | 1.56% | 158,060 | 1.53% | 129,148 | 1.36% | 1,943,301 | 20.38% | 1,885,674 | 20.76% | 1,742,938 | 19.85% | 1,531,318 | 17.76% | 1,461,965 | 18.01% | 1,326,056 | 17.32% | 1,160,284 | 15.91% | 947,038 | 13.84% | 636,546 | 9.42% | 517,546 | 8.17% | 507,771 | 8.25% | 375,730 | 6.83% | 182,617 | 3.39% | 180,475 | 3.57% | 172,590 | 3.26% | 73,178 | 1.4% | 76,135 | 1.41% | 321,724 | 6.11% | 268,929 | 5.24% | 244,775 | 4.75% | 221,217 | 4.51% | 114,921 | 2.6% | 101,380 | 2.3% | 104,838 | 2.33% | 125,503 | 2.83% | 59,043 | 1.42% | 601,897 | 14.93% | 538,160 | 14.05% | 412,178 | 11.97% | 227,081 | 7% | 230,346 | 8.23% | 224,926 | 7.19% |
存出保證金 | 51,901 | 0.51% | 51,743 | 0.52% | 51,895 | 0.52% | 50,509 | 0.49% | 48,641 | 0.47% | 49,349 | 0.46% | 50,453 | 0.48% | 49,732 | 0.48% | 47,539 | 0.46% | 48,391 | 0.46% | 48,345 | 0.46% | 67,822 | 0.65% | 71,889 | 0.68% | 67,389 | 0.64% | 59,734 | 0.56% | 56,689 | 0.53% | 56,576 | 0.52% | 47,710 | 0.44% | 48,482 | 0.47% | 46,432 | 0.49% | 40,349 | 0.42% | 15,559 | 0.17% | 15,769 | 0.18% | 18,419 | 0.21% | 17,285 | 0.21% | 17,240 | 0.23% | 17,800 | 0.24% | 17,436 | 0.25% | 18,031 | 0.27% | 18,916 | 0.3% | 19,735 | 0.32% | 19,218 | 0.35% | 19,668 | 0.37% | 24,601 | 0.49% | 21,356 | 0.4% | 21,497 | 0.41% | 21,550 | 0.4% | 17,625 | 0.33% | 15,830 | 0.31% | 15,538 | 0.3% | 15,524 | 0.32% | 15,077 | 0.34% | 13,406 | 0.3% | 11,859 | 0.26% | 15,353 | 0.35% | 15,307 | 0.37% | 17,565 | 0.44% | 45,986 | 1.2% | 15,219 | 0.44% | 15,259 | 0.47% | 15,150 | 0.54% | 13,455 | 0.43% |
其他非流動資產-其他 | 42,300 | 0.41% | 46,536 | 0.47% | 50,710 | 0.51% | 59,083 | 0.58% | 65,888 | 0.63% | 71,339 | 0.67% | 71,199 | 0.68% | 78,736 | 0.77% | 86,530 | 0.83% | 90,765 | 0.85% | 96,305 | 0.91% | 102,316 | 0.99% | 101,416 | 0.96% | 105,835 | 1% | 105,565 | 0.98% | 109,521 | 1.02% | 112,417 | 1.03% | 115,716 | 1.07% | 117,261 | 1.13% | 101,873 | 1.07% | 73,923 | 0.78% | 73,086 | 0.8% | 73,085 | 0.83% | 2,364 | 0.03% | 2,364 | 0.03% | 2,364 | 0.03% | 2,364 | 0.03% | 2,364 | 0.03% | 2,364 | 0.04% | 2,364 | 0.04% | 2,364 | 0.04% | 2,364 | 0.04% | 2,364 | 0.04% | 2,364 | 0.05% | 2,364 | 0.04% | 2,413 | 0.05% | 2,463 | 0.05% | 2,512 | 0.05% | 2,562 | 0.05% | 2,491 | 0.05% | 2,637 | 0.05% | 2,273 | 0.05% | 1,873 | 0.04% | 1,053 | 0.02% | 1,053 | 0.02% | 1,053 | 0.03% | 1,053 | 0.03% | 1,053 | 0.03% | 1,053 | 0.03% | 1,053 | 0.03% | 1,053 | 0.04% | 1,053 | 0.03% |
非流動資產合計 | 5,469,215 | 53.35% | 5,559,671 | 55.94% | 5,697,334 | 56.78% | 5,848,506 | 57.04% | 5,922,455 | 57.03% | 6,079,419 | 57.07% | 6,053,107 | 58.09% | 6,146,600 | 59.77% | 6,192,139 | 59.43% | 6,249,111 | 58.84% | 6,228,023 | 59.11% | 6,355,942 | 61.31% | 6,239,366 | 59.14% | 6,169,824 | 58.42% | 6,199,762 | 57.7% | 6,152,685 | 57.28% | 6,007,892 | 55.22% | 5,722,294 | 53.1% | 5,440,711 | 52.55% | 5,324,450 | 56.09% | 5,396,670 | 56.59% | 5,163,094 | 56.84% | 4,986,846 | 56.79% | 4,742,801 | 55.02% | 4,089,758 | 50.37% | 3,887,585 | 50.77% | 3,750,984 | 51.43% | 3,445,578 | 50.35% | 2,958,155 | 43.8% | 2,718,979 | 42.9% | 2,675,343 | 43.47% | 2,254,011 | 40.97% | 2,167,097 | 40.24% | 2,181,159 | 43.15% | 2,264,411 | 42.72% | 2,240,336 | 42.95% | 2,285,152 | 42.44% | 2,303,575 | 43.75% | 2,220,657 | 43.26% | 2,249,557 | 43.67% | 2,234,887 | 45.58% | 2,104,763 | 47.59% | 2,061,386 | 46.84% | 2,085,295 | 46.35% | 2,060,757 | 46.45% | 1,974,322 | 47.47% | 1,893,941 | 46.97% | 1,842,681 | 48.11% | 1,703,245 | 49.47% | 1,554,540 | 47.89% | 1,483,832 | 53.03% | 1,426,904 | 45.59% |
資產總計 | 10,251,882 | 100% | 9,938,517 | 100% | 10,033,894 | 100% | 10,252,640 | 100% | 10,384,256 | 100% | 10,651,664 | 100% | 10,420,239 | 100% | 10,283,540 | 100% | 10,419,558 | 100% | 10,621,210 | 100% | 10,535,681 | 100% | 10,367,426 | 100% | 10,549,967 | 100% | 10,561,598 | 100% | 10,745,225 | 100% | 10,741,368 | 100% | 10,878,981 | 100% | 10,776,761 | 100% | 10,354,274 | 100% | 9,492,971 | 100% | 9,537,085 | 100% | 9,083,069 | 100% | 8,780,607 | 100% | 8,620,675 | 100% | 8,119,490 | 100% | 7,657,380 | 100% | 7,292,706 | 100% | 6,843,689 | 100% | 6,753,838 | 100% | 6,338,333 | 100% | 6,153,953 | 100% | 5,502,251 | 100% | 5,385,356 | 100% | 5,055,397 | 100% | 5,300,306 | 100% | 5,216,716 | 100% | 5,384,827 | 100% | 5,265,286 | 100% | 5,133,095 | 100% | 5,151,185 | 100% | 4,903,683 | 100% | 4,422,321 | 100% | 4,401,341 | 100% | 4,499,085 | 100% | 4,436,641 | 100% | 4,158,842 | 100% | 4,032,662 | 100% | 3,829,791 | 100% | 3,443,022 | 100% | 3,245,963 | 100% | 2,798,082 | 100% | 3,129,868 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 2,571,394 | 25.08% | 2,575,255 | 25.91% | 2,533,000 | 25.24% | 2,908,000 | 28.36% | 2,802,157 | 26.98% | 2,713,739 | 25.48% | 2,592,249 | 24.88% | 2,485,028 | 24.17% | 2,717,512 | 26.08% | 2,634,092 | 24.8% | 1,846,418 | 17.53% | 2,120,000 | 20.45% | 1,948,900 | 18.47% | 1,689,000 | 15.99% | 1,749,000 | 16.28% | 1,667,000 | 15.52% | 1,667,000 | 15.32% | 1,174,500 | 10.9% | 1,084,500 | 10.47% | 1,390,000 | 14.64% | 1,370,000 | 14.36% | 1,705,000 | 18.77% | 1,264,091 | 14.4% | 1,165,000 | 13.51% | 1,070,000 | 13.18% | 1,000,000 | 13.06% | 1,279,477 | 17.54% | 963,652 | 14.08% | 706,435 | 10.46% | 824,137 | 13% | 704,529 | 11.45% | 452,430 | 8.22% | 353,900 | 6.57% | 425,080 | 8.41% | 443,501 | 8.37% | 369,653 | 7.09% | 207,307 | 3.85% | 271,093 | 5.15% | 407,216 | 7.93% | 373,790 | 7.26% | 259,041 | 5.28% | 225,834 | 5.11% | 167,145 | 3.8% | 132,241 | 2.94% | 246,297 | 5.55% | 279,037 | 6.71% | 225,526 | 5.59% | 415,331 | 10.84% | 311,849 | 9.06% | 656,766 | 20.23% | 379,008 | 13.55% | 706,364 | 22.57% |
應付短期票券 | 199,827 | 1.95% | 99,929 | 1.01% | 99,933 | 1% | 99,937 | 0.97% | 99,937 | 0.96% | 99,933 | 0.94% | 99,921 | 0.96% | 49,967 | 0.49% | 49,967 | 0.48% | 0 | 0% | 39,985 | 0.38% | 39,995 | 0.39% | 89,984 | 0.85% | 89,984 | 0.85% | 29,994 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 34,999 | 0.37% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 179,928 | 2.35% | 279,949 | 3.84% | 399,878 | 5.84% | 399,858 | 5.92% | 279,955 | 4.42% | 0 | 0% | 159,933 | 2.91% | 179,961 | 3.34% | 109,986 | 2.18% | 124,981 | 2.36% | 149,967 | 2.87% | 164,931 | 3.06% | 274,650 | 5.22% | 109,845 | 2.14% | 79,960 | 1.55% | 89,952 | 1.83% | 189,813 | 4.29% | 99,934 | 2.27% | 99,857 | 2.22% | 49,999 | 1.13% | 199,887 | 4.81% | 0 | 0% | 139,838 | 3.65% | 139,913 | 4.06% | 119,904 | 3.69% | 0 | 0% | 54,966 | 1.76% | ||
合約負債-流動 | 11,940 | 0.12% | 15,865 | 0.16% | 12,764 | 0.13% | 16,446 | 0.16% | 10,874 | 0.1% | 12,394 | 0.12% | 7,080 | 0.07% | 10,541 | 0.1% | 6,495 | 0.06% | 25,042 | 0.24% | 21,378 | 0.2% | 16,715 | 0.16% | 20,151 | 0.19% | 20,973 | 0.2% | 33,805 | 0.31% | 44,350 | 0.41% | 51,144 | 0.47% | 129,305 | 1.2% | 288,225 | 2.78% | 23,934 | 0.25% | 13,237 | 0.14% | 13,206 | 0.15% | 19,403 | 0.22% | 29,742 | 0.35% | 22,718 | 0.28% | 14,798 | 0.19% | 11,950 | 0.16% | 12,873 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 262,673 | 2.56% | 140,827 | 1.42% | 202,494 | 2.02% | 308,199 | 3.01% | 317,266 | 3.06% | 206,142 | 1.94% | 228,927 | 2.2% | 317,330 | 3.09% | 340,958 | 3.27% | 506,129 | 4.77% | 533,329 | 5.06% | 581,449 | 5.61% | 555,074 | 5.26% | 487,019 | 4.61% | 516,238 | 4.8% | 505,091 | 4.7% | 502,274 | 4.62% | 747,621 | 6.94% | 689,865 | 6.66% | 645,099 | 6.8% | 668,764 | 7.01% | 505,119 | 5.56% | 438,500 | 4.99% | 562,937 | 6.53% | 563,057 | 6.93% | 370,661 | 4.84% | 299,747 | 4.11% | 384,040 | 5.61% | 486,140 | 7.2% | 508,450 | 8.02% | 648,427 | 10.54% | 590,993 | 10.74% | 590,061 | 10.96% | 470,188 | 9.3% | 495,145 | 9.34% | 486,786 | 9.33% | 540,796 | 10.04% | 469,174 | 8.91% | 468,320 | 9.12% | 453,760 | 8.81% | 529,444 | 10.8% | 483,615 | 10.94% | 439,738 | 9.99% | 435,282 | 9.67% | 442,066 | 9.96% | 353,259 | 8.49% | 316,753 | 7.85% | 245,398 | 6.41% | 207,218 | 6.02% | 157,519 | 4.85% | 76,241 | 2.72% | 96,547 | 3.08% |
應付帳款 | 577,990 | 5.64% | 514,864 | 5.18% | 481,765 | 4.8% | 466,601 | 4.55% | 516,616 | 4.97% | 531,630 | 4.99% | 476,286 | 4.57% | 488,597 | 4.75% | 523,381 | 5.02% | 453,420 | 4.27% | 508,711 | 4.83% | 317,337 | 3.06% | 556,834 | 5.28% | 446,716 | 4.23% | 484,429 | 4.51% | 388,938 | 3.62% | 477,616 | 4.39% | 553,489 | 5.14% | 728,080 | 7.03% | 489,885 | 5.16% | 553,124 | 5.8% | 467,524 | 5.15% | 461,727 | 5.26% | 435,493 | 5.05% | 605,212 | 7.45% | 485,151 | 6.34% | 540,105 | 7.41% | 473,015 | 6.91% | 602,969 | 8.93% | 565,712 | 8.93% | 537,425 | 8.73% | 451,975 | 8.21% | 477,654 | 8.87% | 413,302 | 8.18% | 574,043 | 10.83% | 429,068 | 8.22% | 523,562 | 9.72% | 460,810 | 8.75% | 473,565 | 9.23% | 638,250 | 12.39% | 548,373 | 11.18% | 374,238 | 8.46% | 467,509 | 10.62% | 492,585 | 10.95% | 450,289 | 10.15% | 397,919 | 9.57% | 420,671 | 10.43% | 314,165 | 8.2% | 201,191 | 5.84% | 196,529 | 6.05% | 191,559 | 6.85% | 210,833 | 6.74% |
其他應付款 | 190,624 | 1.86% | 253,993 | 2.56% | 230,661 | 2.3% | 180,607 | 1.76% | 204,265 | 1.97% | 263,800 | 2.48% | 243,389 | 2.34% | 158,576 | 1.54% | 187,213 | 1.8% | 303,332 | 2.86% | 256,412 | 2.43% | 202,919 | 1.96% | 298,440 | 2.83% | 1,169,544 | 11.07% | 1,236,053 | 11.5% | 365,483 | 3.4% | 433,121 | 3.98% | 348,706 | 3.24% | 554,394 | 5.35% | 169,371 | 1.78% | 226,203 | 2.37% | 222,258 | 2.45% | 566,301 | 6.45% | 174,138 | 2.02% | 182,039 | 2.24% | 206,677 | 2.7% | 535,114 | 7.34% | 152,579 | 2.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 32,168 | 0.31% | 10,353 | 0.1% | 29,243 | 0.29% | 28,309 | 0.28% | 14,064 | 0.14% | 19,354 | 0.18% | 31,964 | 0.31% | 22,037 | 0.21% | 21,158 | 0.2% | 27,651 | 0.26% | 21,440 | 0.2% | 23,621 | 0.23% | 26,930 | 0.26% | 28,249 | 0.27% | 42,654 | 0.4% | 270,955 | 2.52% | 275,104 | 2.53% | 205,048 | 1.9% | 146,269 | 1.41% | 68,027 | 0.72% | 58,521 | 0.61% | 49,137 | 0.54% | 87,834 | 1% | 78,146 | 0.91% | 178,443 | 2.2% | 124,056 | 1.62% | 81,749 | 1.12% | 62,213 | 0.91% | 91,511 | 1.35% | 43,072 | 0.68% | 47,712 | 0.78% | 58,350 | 1.06% | 59,215 | 1.1% | 51,885 | 1.03% | 66,578 | 1.26% | 95,965 | 1.84% | 81,986 | 1.52% | 75,343 | 1.43% | 83,472 | 1.63% | 102,875 | 2% | 71,906 | 1.47% | 49,912 | 1.13% | 62,389 | 1.42% | 60,621 | 1.35% | 48,714 | 1.1% | 28,519 | 0.69% | 37,976 | 0.94% | 42,561 | 1.11% | 28,419 | 0.83% | 21,296 | 0.66% | 25,096 | 0.9% | 16,247 | 0.52% |
租賃負債-流動 | 8,590 | 0.08% | 8,572 | 0.09% | 8,554 | 0.09% | 8,536 | 0.08% | 8,904 | 0.09% | 9,547 | 0.09% | 9,895 | 0.09% | 10,261 | 0.1% | 10,487 | 0.1% | 10,465 | 0.1% | 10,439 | 0.1% | 10,419 | 0.1% | 10,384 | 0.1% | 10,392 | 0.1% | 10,141 | 0.09% | 10,100 | 0.09% | 10,627 | 0.1% | 10,286 | 0.1% | 9,540 | 0.09% | 9,318 | 0.1% | 11,857 | 0.12% | 0 | 2,701 | 0.03% | 4,701 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
其他流動負債 | 321,907 | 3.14% | 319,726 | 3.22% | 319,255 | 3.18% | 393,336 | 3.84% | 422,257 | 4.07% | 442,386 | 4.15% | 443,801 | 4.26% | 435,705 | 4.24% | 415,633 | 3.99% | 601,100 | 5.66% | 631,224 | 5.99% | 646,491 | 6.24% | 330,620 | 3.13% | 331,593 | 3.14% | 315,309 | 2.93% | 422,036 | 3.93% | 426,840 | 3.92% | 417,448 | 3.87% | 351,729 | 3.4% | 385,557 | 4.06% | 398,519 | 4.18% | 378,370 | 4.17% | 374,085 | 4.26% | 176,332 | 2.05% | 130,823 | 1.61% | 76,069 | 0.99% | 19,732 | 0.27% | 15,382 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 321,907 | 3.14% | 319,726 | 3.22% | 319,255 | 3.18% | 393,336 | 3.84% | 422,257 | 4.07% | 442,386 | 4.15% | 439,039 | 4.21% | 430,943 | 4.19% | 415,633 | 3.99% | 601,100 | 5.66% | 631,224 | 5.99% | 646,491 | 6.24% | 330,620 | 3.13% | 331,593 | 3.14% | 315,309 | 2.93% | 422,036 | 3.93% | 426,840 | 3.92% | 417,448 | 3.87% | 351,729 | 3.4% | 385,557 | 4.06% | 394,433 | 4.14% | 372,500 | 4.1% | 329,718 | 3.76% | 171,839 | 1.99% | 126,000 | 1.55% | 73,000 | 0.95% | 16,000 | 0.22% | 11,794 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 37,972 | 0.69% | 53,559 | 0.99% | 69,804 | 1.38% | 86,129 | 1.62% | 87,617 | 1.68% | 169,288 | 3.14% | 71,552 | 1.36% | 60,674 | 1.18% | 54,775 | 1.06% | 87,388 | 1.78% | 65,235 | 1.48% | 52,264 | 1.19% | 224,322 | 4.99% | 391,867 | 8.83% | 275,925 | 6.63% | 207,095 | 5.14% | 59,484 | 1.55% | 0 | 0% | 299,906 | 9.24% | 788,312 | 28.17% | 187,200 | 5.98% |
流動負債合計 | 4,177,113 | 40.74% | 3,939,384 | 39.64% | 3,917,669 | 39.04% | 4,409,971 | 43.01% | 4,396,340 | 42.34% | 4,298,925 | 40.36% | 4,133,512 | 39.67% | 3,978,042 | 38.68% | 4,272,804 | 41.01% | 4,561,231 | 42.94% | 3,869,336 | 36.73% | 3,958,946 | 38.19% | 3,837,317 | 36.37% | 4,273,470 | 40.46% | 4,417,623 | 41.11% | 3,673,953 | 34.2% | 3,843,726 | 35.33% | 3,586,403 | 33.28% | 3,852,602 | 37.21% | 3,181,191 | 33.51% | 3,335,224 | 34.97% | 3,340,614 | 36.78% | 3,214,642 | 36.61% | 2,626,489 | 30.47% | 2,752,292 | 33.9% | 2,457,340 | 32.09% | 3,047,823 | 41.79% | 2,463,632 | 36% | 2,529,425 | 37.45% | 2,413,985 | 38.09% | 2,512,181 | 40.82% | 1,917,039 | 34.84% | 1,903,894 | 35.35% | 1,717,112 | 33.97% | 2,264,670 | 42.73% | 1,805,732 | 34.61% | 1,898,557 | 35.26% | 1,818,881 | 34.54% | 1,980,072 | 38.57% | 1,886,612 | 36.62% | 1,805,950 | 36.83% | 1,569,984 | 35.5% | 1,618,298 | 36.77% | 1,637,802 | 36.4% | 1,883,995 | 42.46% | 1,729,984 | 41.6% | 1,345,647 | 33.37% | 1,330,016 | 34.73% | 1,004,100 | 29.16% | 1,546,854 | 47.65% | 1,593,664 | 56.96% | 1,353,779 | 43.25% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 2,076,166 | 20.25% | 2,106,453 | 21.19% | 2,166,692 | 21.59% | 1,820,351 | 17.75% | 2,038,340 | 19.63% | 2,286,634 | 21.47% | 2,358,908 | 22.64% | 2,316,998 | 22.53% | 2,185,517 | 20.98% | 2,020,860 | 19.03% | 2,710,719 | 25.73% | 2,376,658 | 22.92% | 2,787,601 | 26.42% | 2,331,102 | 22.07% | 2,379,906 | 22.15% | 2,232,876 | 20.79% | 2,303,049 | 21.17% | 2,929,429 | 27.18% | 2,790,180 | 26.95% | 2,623,489 | 27.64% | 2,505,237 | 26.27% | 2,153,915 | 23.71% | 2,019,730 | 23% | 2,137,891 | 24.8% | 2,210,825 | 27.23% | 2,217,896 | 28.96% | 1,319,000 | 18.09% | 1,268,206 | 18.53% | 1,265,510 | 18.74% | 1,134,413 | 17.9% | 1,031,731 | 16.77% | 790,521 | 14.37% | 671,605 | 12.47% | 660,551 | 13.07% | 405,644 | 7.65% | 559,237 | 10.72% | 722,425 | 13.42% | 723,759 | 13.75% | 673,660 | 13.12% | 703,875 | 13.66% | 661,748 | 13.49% | 608,363 | 13.76% | 692,340 | 15.73% | 680,191 | 15.12% | 466,959 | 10.53% | 493,585 | 11.87% | 821,085 | 20.36% | 1,075,007 | 28.07% | 1,120,725 | 32.55% | 458,485 | 14.12% | 148,446 | 5.31% | 772,047 | 24.67% |
遞延所得稅負債 | 41,407 | 0.4% | 11,076 | 0.11% | 16,819 | 0.17% | 35,779 | 0.35% | 57,431 | 0.55% | 76,848 | 0.72% | 54,390 | 0.52% | 71,890 | 0.7% | 63,361 | 0.61% | 43,941 | 0.41% | 30,529 | 0.29% | 14,759 | 0.14% | 10,964 | 0.1% | 11,922 | 0.11% | 12,957 | 0.12% | 10,686 | 0.1% | 7,650 | 0.07% | 11,774 | 0.11% | 13,079 | 0.13% | 15,271 | 0.16% | 19,358 | 0.2% | 15,907 | 0.18% | 10,679 | 0.12% | 12,437 | 0.14% | 12,819 | 0.16% | 11,556 | 0.15% | 11,905 | 0.16% | 8,458 | 0.12% | 9,121 | 0.14% | 8,492 | 0.13% | 8,451 | 0.14% | 9,328 | 0.17% | 9,693 | 0.18% | 9,017 | 0.18% | 8,587 | 0.16% | 8,919 | 0.17% | 10,130 | 0.19% | 10,998 | 0.21% | 8,165 | 0.16% | 7,918 | 0.15% | 10,125 | 0.21% | 8,807 | 0.2% | 8,018 | 0.18% | 8,140 | 0.18% | 9,075 | 0.2% | 8,526 | 0.21% | 53,019 | 1.31% | 36,070 | 0.94% | 25,424 | 0.74% | 15,831 | 0.49% | 10,248 | 0.37% | 7,386 | 0.24% |
租賃負債-非流動 | 284,579 | 2.78% | 286,252 | 2.88% | 287,920 | 2.87% | 289,583 | 2.82% | 356,028 | 3.43% | 358,207 | 3.36% | 359,911 | 3.45% | 361,648 | 3.52% | 367,118 | 3.52% | 369,211 | 3.48% | 371,286 | 3.52% | 373,373 | 3.6% | 378,587 | 3.59% | 380,603 | 3.6% | 381,522 | 3.55% | 383,505 | 3.57% | 388,042 | 3.57% | 391,475 | 3.63% | 373,275 | 3.61% | 375,292 | 3.95% | 492,830 | 5.17% | 504,686 | 5.56% | 504,686 | 5.75% | 504,686 | 5.85% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 30,329 | 0.3% | 34,164 | 0.34% | 34,116 | 0.34% | 34,068 | 0.33% | 34,095 | 0.33% | 29,202 | 0.27% | 29,087 | 0.28% | 29,093 | 0.28% | 28,987 | 0.28% | 39,366 | 0.37% | 39,157 | 0.37% | 38,861 | 0.37% | 46,514 | 0.44% | 54,901 | 0.52% | 54,737 | 0.51% | 68,423 | 0.64% | 68,263 | 0.63% | 74,891 | 0.69% | 74,524 | 0.72% | 74,232 | 0.78% | 78,871 | 0.83% | 71,466 | 0.79% | 77,845 | 0.89% | 77,578 | 0.9% | 77,551 | 0.96% | 74,613 | 0.97% | 74,300 | 1.02% | 74,073 | 1.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 28,893 | 0.28% | 32,722 | 0.33% | 32,688 | 0.33% | 32,650 | 0.32% | 32,712 | 0.32% | 27,788 | 0.26% | 27,714 | 0.27% | 27,628 | 0.27% | 27,530 | 0.26% | 38,340 | 0.36% | 38,136 | 0.36% | 37,824 | 0.36% | 45,515 | 0.43% | 53,910 | 0.51% | 53,745 | 0.5% | 67,422 | 0.63% | 67,259 | 0.62% | 73,909 | 0.69% | 73,604 | 0.71% | 73,295 | 0.77% | 77,924 | 0.82% | 70,335 | 0.77% | 76,850 | 0.88% | 76,570 | 0.89% | 76,567 | 0.94% | 73,638 | 0.96% | 73,290 | 1% | 72,941 | 1.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 1,436 | 0.01% | 1,442 | 0.01% | 1,428 | 0.01% | 1,418 | 0.01% | 1,383 | 0.01% | 1,414 | 0.01% | 1,373 | 0.01% | 1,465 | 0.01% | 1,457 | 0.01% | 1,026 | 0.01% | 1,021 | 0.01% | 1,037 | 0.01% | 999 | 0.01% | 991 | 0.01% | 992 | 0.01% | 1,001 | 0.01% | 1,004 | 0.01% | 982 | 0.01% | 920 | 0.01% | 937 | 0.01% | 947 | 0.01% | 1,131 | 0.01% | 995 | 0.01% | 1,008 | 0.01% | 984 | 0.01% | 975 | 0.01% | 1,010 | 0.01% | 1,132 | 0.02% | 1,112 | 0.02% | 1,109 | 0.02% | 987 | 0.02% | 970 | 0.02% | 462 | 0.01% | 469 | 0.01% | 485 | 0.01% | 497 | 0.01% | 500 | 0.01% | 518 | 0.01% | 497 | 0.01% | 504 | 0.01% | 509 | 0.01% | 493 | 0.01% | 481 | 0.01% | 490 | 0.01% | 491 | 0.01% | 0 | 0% | ||||||||||||
非流動負債合計 | 2,432,481 | 23.73% | 2,437,945 | 24.53% | 2,505,547 | 24.97% | 2,179,781 | 21.26% | 2,485,894 | 23.94% | 2,750,891 | 25.83% | 2,802,296 | 26.89% | 2,779,629 | 27.03% | 2,644,983 | 25.38% | 2,473,378 | 23.29% | 3,151,691 | 29.91% | 2,803,651 | 27.04% | 3,223,666 | 30.56% | 2,778,528 | 26.31% | 2,829,122 | 26.33% | 2,695,490 | 25.09% | 2,767,004 | 25.43% | 3,407,569 | 31.62% | 3,251,058 | 31.4% | 3,088,284 | 32.53% | 3,096,296 | 32.47% | 2,745,974 | 30.23% | 2,612,940 | 29.76% | 2,732,592 | 31.7% | 2,301,195 | 28.34% | 2,304,065 | 30.09% | 1,405,205 | 19.27% | 1,350,737 | 19.74% | 1,351,065 | 20% | 1,214,956 | 19.17% | 1,111,679 | 18.06% | 870,897 | 15.83% | 759,851 | 14.11% | 746,642 | 14.77% | 490,790 | 9.26% | 644,202 | 12.35% | 822,811 | 15.28% | 817,051 | 15.52% | 763,539 | 14.87% | 792,952 | 15.39% | 752,475 | 15.35% | 699,030 | 15.81% | 781,600 | 17.76% | 768,985 | 17.09% | 556,095 | 12.53% | 579,173 | 13.93% | 950,589 | 23.57% | 1,186,635 | 30.98% | 1,221,479 | 35.48% | 548,596 | 16.9% | 232,974 | 8.33% | 851,722 | 27.21% |
負債總計 | 6,609,594 | 64.47% | 6,377,329 | 64.17% | 6,423,216 | 64.02% | 6,589,752 | 64.27% | 6,882,234 | 66.28% | 7,049,816 | 66.19% | 6,935,808 | 66.56% | 6,757,671 | 65.71% | 6,917,787 | 66.39% | 7,034,609 | 66.23% | 7,021,027 | 66.64% | 6,762,597 | 65.23% | 7,060,983 | 66.93% | 7,051,998 | 66.77% | 7,246,745 | 67.44% | 6,369,443 | 59.3% | 6,610,730 | 60.77% | 6,993,972 | 64.9% | 7,103,660 | 68.61% | 6,269,475 | 66.04% | 6,431,520 | 67.44% | 6,086,588 | 67.01% | 5,827,582 | 66.37% | 5,359,081 | 62.17% | 5,053,487 | 62.24% | 4,761,405 | 62.18% | 4,453,028 | 61.06% | 3,814,369 | 55.74% | 3,880,490 | 57.46% | 3,628,941 | 57.25% | 3,623,860 | 58.89% | 2,787,936 | 50.67% | 2,663,745 | 49.46% | 2,463,754 | 48.74% | 2,755,460 | 51.99% | 2,449,934 | 46.96% | 2,721,368 | 50.54% | 2,635,932 | 50.06% | 2,743,611 | 53.45% | 2,679,564 | 52.02% | 2,558,425 | 52.17% | 2,269,014 | 51.31% | 2,399,898 | 54.53% | 2,406,787 | 53.5% | 2,440,090 | 55% | 2,309,157 | 55.52% | 2,296,236 | 56.94% | 2,516,651 | 65.71% | 2,225,579 | 64.64% | 2,095,450 | 64.56% | 1,826,638 | 65.28% | 2,205,501 | 70.47% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 726,000 | 7.08% | 726,000 | 7.3% | 726,000 | 7.24% | 726,000 | 7.08% | 726,000 | 6.99% | 726,000 | 6.82% | 726,000 | 6.97% | 726,000 | 7.06% | 726,000 | 6.97% | 726,000 | 6.84% | 726,000 | 6.89% | 726,000 | 7% | 726,000 | 6.88% | 726,000 | 6.87% | 726,000 | 6.76% | 726,000 | 6.76% | 726,000 | 6.67% | 726,000 | 6.74% | 726,000 | 7.01% | 726,000 | 7.65% | 726,000 | 7.61% | 726,000 | 7.99% | 726,000 | 8.27% | 726,000 | 8.42% | 726,000 | 8.94% | 726,000 | 9.48% | 726,000 | 9.96% | 726,000 | 10.61% | 726,000 | 10.75% | 726,000 | 11.45% | 726,000 | 11.8% | 726,000 | 13.19% | 726,000 | 13.48% | 726,000 | 14.36% | 726,000 | 13.7% | 726,000 | 13.92% | 726,000 | 13.48% | 726,000 | 13.79% | 726,000 | 14.14% | 726,000 | 14.09% | 726,000 | 14.81% | 726,000 | 16.42% | 726,000 | 16.49% | 726,000 | 16.14% | 726,000 | 16.36% | 726,000 | 17.46% | 726,000 | 18% | 645,000 | 16.84% | 645,000 | 18.73% | 645,000 | 19.87% | 600,000 | 21.44% | 600,000 | 19.17% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 726,000 | 7.08% | 726,000 | 7.3% | 726,000 | 7.24% | 726,000 | 7.08% | 726,000 | 6.99% | 726,000 | 6.82% | 726,000 | 6.97% | 726,000 | 7.06% | 726,000 | 6.97% | 726,000 | 6.84% | 726,000 | 6.89% | 726,000 | 7% | 726,000 | 6.88% | 726,000 | 6.87% | 726,000 | 6.76% | 726,000 | 6.76% | 726,000 | 6.67% | 726,000 | 6.74% | 726,000 | 7.01% | 726,000 | 7.65% | 726,000 | 7.61% | 726,000 | 7.99% | 726,000 | 8.27% | 726,000 | 8.42% | 726,000 | 8.94% | 726,000 | 9.48% | 726,000 | 9.96% | 726,000 | 10.61% | 726,000 | 10.75% | 726,000 | 11.45% | 726,000 | 11.8% | 726,000 | 13.19% | 726,000 | 13.48% | 726,000 | 14.36% | 726,000 | 13.7% | 726,000 | 13.92% | 726,000 | 13.48% | 726,000 | 13.79% | 726,000 | 14.14% | 726,000 | 14.09% | 726,000 | 14.81% | 726,000 | 16.42% | 726,000 | 16.49% | 726,000 | 16.14% | 726,000 | 16.36% | 726,000 | 17.46% | 726,000 | 18% | 645,000 | 16.84% | 645,000 | 18.73% | 645,000 | 19.87% | 600,000 | 21.44% | 600,000 | 19.17% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 453,467 | 4.42% | 453,467 | 4.56% | 453,467 | 4.52% | 453,467 | 4.42% | 453,467 | 4.37% | 453,467 | 4.26% | 453,467 | 4.35% | 453,467 | 4.41% | 453,467 | 4.35% | 453,467 | 4.27% | 453,467 | 4.3% | 453,467 | 4.37% | 453,467 | 4.3% | 453,467 | 4.29% | 453,467 | 4.22% | 453,467 | 4.22% | 453,467 | 4.17% | 453,467 | 4.21% | 453,467 | 4.38% | 453,467 | 4.78% | 439,404 | 4.61% | 439,404 | 4.84% | 439,404 | 5% | 439,404 | 5.1% | 439,404 | 5.41% | 439,404 | 5.74% | 439,404 | 6.03% | 439,404 | 6.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 453,467 | 4.42% | 453,467 | 4.56% | 453,467 | 4.52% | 453,467 | 4.42% | 453,467 | 4.37% | 453,467 | 4.26% | 453,467 | 4.35% | 453,467 | 4.41% | 453,467 | 4.35% | 453,467 | 4.27% | 453,467 | 4.3% | 453,467 | 4.37% | 453,467 | 4.3% | 453,467 | 4.29% | 453,467 | 4.22% | 453,467 | 4.22% | 453,467 | 4.17% | 453,467 | 4.21% | 453,467 | 4.38% | 453,467 | 4.78% | 453,467 | 4.75% | 453,467 | 4.99% | 453,467 | 5.16% | 453,467 | 5.26% | 453,467 | 5.58% | 453,467 | 5.92% | 453,467 | 6.22% | 453,467 | 6.63% | 453,467 | 6.71% | 453,467 | 7.15% | 453,467 | 7.37% | 453,467 | 8.24% | 453,467 | 8.42% | 453,467 | 8.97% | 453,467 | 8.56% | 453,467 | 8.69% | 453,467 | 8.42% | 453,467 | 8.61% | 453,467 | 8.83% | 453,467 | 8.8% | 453,467 | 9.25% | 453,467 | 10.25% | 453,467 | 10.3% | 453,467 | 10.08% | 453,467 | 10.22% | 453,467 | 10.9% | 453,467 | 11.24% | 112,855 | 2.95% | 112,855 | 3.28% | 112,855 | 3.48% | 6,804 | 0.24% | 6,804 | 0.22% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 659,588 | 6.43% | 659,588 | 6.64% | 659,588 | 6.57% | 647,961 | 6.32% | 647,961 | 6.24% | 647,961 | 6.08% | 647,961 | 6.22% | 641,211 | 6.24% | 641,211 | 6.15% | 641,211 | 6.04% | 641,211 | 6.09% | 629,412 | 6.07% | 629,412 | 5.97% | 629,412 | 5.96% | 629,412 | 5.86% | 483,750 | 4.5% | 483,750 | 4.45% | 483,750 | 4.49% | 483,750 | 4.67% | 431,149 | 4.54% | 431,149 | 4.52% | 431,149 | 4.75% | 431,149 | 4.91% | 371,872 | 4.31% | 371,872 | 4.58% | 371,872 | 4.86% | 371,872 | 5.1% | 317,735 | 4.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 386,975 | 3.77% | 386,975 | 3.89% | 386,975 | 3.86% | 343,422 | 3.35% | 343,422 | 3.31% | 343,422 | 3.22% | 343,422 | 3.3% | 382,531 | 3.72% | 382,531 | 3.67% | 382,531 | 3.6% | 382,531 | 3.63% | 382,531 | 3.69% | 382,531 | 3.63% | 382,531 | 3.62% | 382,531 | 3.56% | 382,531 | 3.56% | 382,531 | 3.52% | 382,531 | 3.55% | 382,531 | 3.69% | 264,937 | 2.79% | 264,937 | 2.78% | 264,937 | 2.92% | 264,937 | 3.02% | 193,201 | 2.24% | 193,201 | 2.38% | 193,201 | 2.52% | 193,201 | 2.65% | 155,667 | 2.27% | 155,667 | 2.3% | 155,667 | 2.46% | 155,667 | 2.53% | 44,348 | 0.81% | 44,348 | 0.82% | 44,348 | 0.88% | 44,348 | 0.84% | 44,348 | 0.85% | 44,348 | 0.82% | 44,348 | 0.84% | 44,348 | 0.86% | 44,348 | 0.86% | 44,348 | 0.9% | 44,348 | 1% | 44,348 | 1.01% | 55,760 | 1.24% | 55,760 | 1.26% | 55,760 | 1.34% | 55,760 | 1.38% | 55,760 | 1.46% | 55,760 | 1.62% | 55,760 | 1.72% | 55,760 | 1.99% | 52,031 | 1.66% |
未分配盈餘(或待彌補虧損) | 1,688,151 | 16.47% | 1,601,628 | 16.12% | 1,647,478 | 16.42% | 1,789,150 | 17.45% | 1,718,012 | 16.54% | 1,724,936 | 16.19% | 1,693,901 | 16.26% | 1,652,362 | 16.07% | 1,641,984 | 15.76% | 1,659,027 | 15.62% | 1,623,243 | 15.41% | 1,685,180 | 16.25% | 1,673,403 | 15.86% | 1,714,556 | 16.23% | 1,695,301 | 15.78% | 2,685,674 | 25% | 2,572,271 | 23.64% | 2,143,721 | 19.89% | 1,666,403 | 16.09% | 1,755,108 | 18.49% | 1,612,543 | 16.91% | 1,460,673 | 16.08% | 1,299,221 | 14.8% | 1,701,108 | 19.73% | 1,586,400 | 19.54% | 1,445,671 | 18.88% | 1,268,899 | 17.4% | 1,513,448 | 22.11% | 1,413,680 | 20.93% | 1,258,574 | 19.86% | 1,122,822 | 18.25% | 1,527,583 | 27.76% | 1,393,965 | 25.88% | 1,213,352 | 24% | 1,066,952 | 20.13% | 1,270,389 | 24.35% | 1,153,679 | 21.42% | 1,020,705 | 19.39% | 888,473 | 17.31% | 974,497 | 18.92% | 823,705 | 16.8% | 704,820 | 15.94% | 607,473 | 13.8% | 685,065 | 15.23% | 587,980 | 13.25% | 476,600 | 11.46% | 352,958 | 8.75% | 392,345 | 10.24% | 329,248 | 9.56% | 267,329 | 8.24% | 226,346 | 8.09% | 199,841 | 6.38% |
保留盈餘合計 | 2,734,714 | 26.68% | 2,648,191 | 26.65% | 2,694,041 | 26.85% | 2,780,533 | 27.12% | 2,709,395 | 26.09% | 2,716,319 | 25.5% | 2,685,284 | 25.77% | 2,676,104 | 26.02% | 2,665,726 | 25.58% | 2,682,769 | 25.26% | 2,646,985 | 25.12% | 2,697,123 | 26.02% | 2,685,346 | 25.45% | 2,726,499 | 25.82% | 2,707,244 | 25.19% | 3,551,955 | 33.07% | 3,438,552 | 31.61% | 3,010,002 | 27.93% | 2,532,684 | 24.46% | 2,451,194 | 25.82% | 2,308,629 | 24.21% | 2,156,759 | 23.74% | 1,995,307 | 22.72% | 2,266,181 | 26.29% | 2,151,473 | 26.5% | 2,010,744 | 26.26% | 1,833,972 | 25.15% | 1,986,850 | 29.03% | 1,887,082 | 27.94% | 1,731,976 | 27.33% | 1,596,224 | 25.94% | 1,831,429 | 33.29% | 1,697,811 | 31.53% | 1,517,198 | 30.01% | 1,370,798 | 25.86% | 1,516,092 | 29.06% | 1,399,382 | 25.99% | 1,266,408 | 24.05% | 1,134,176 | 22.1% | 1,178,185 | 22.87% | 1,027,393 | 20.95% | 908,508 | 20.54% | 811,161 | 18.43% | 862,486 | 19.17% | 765,401 | 17.25% | 654,021 | 15.73% | 530,379 | 13.15% | 550,066 | 14.36% | 486,969 | 14.14% | 425,050 | 13.09% | 384,067 | 13.73% | 339,887 | 10.86% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (278,181) | -2.71% | (272,851) | -2.75% | (276,074) | -2.75% | (310,461) | -3.03% | (400,159) | -3.85% | (309,713) | -2.91% | (395,962) | -3.8% | (329,702) | -3.21% | (343,422) | -3.3% | (275,635) | -2.6% | (311,798) | -2.96% | (271,761) | -2.62% | (375,829) | -3.56% | (396,366) | -3.75% | (388,231) | -3.61% | (359,497) | -3.35% | (349,768) | -3.22% | (406,680) | -3.77% | (461,537) | -4.46% | (407,165) | -4.29% | (382,531) | -4.01% | (339,745) | -3.74% | (221,749) | -2.53% | (184,054) | -2.14% | (264,937) | -3.26% | (294,236) | -3.84% | (173,761) | -2.38% | (136,997) | -2% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 6,265 | 0.06% | 6,265 | 0.06% | 13,184 | 0.13% | 13,184 | 0.13% | 13,184 | 0.13% | 15,642 | 0.15% | 15,642 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (271,916) | -2.65% | (266,586) | -2.68% | (262,890) | -2.62% | (297,277) | -2.9% | (386,975) | -3.73% | (294,071) | -2.76% | (380,320) | -3.65% | (329,702) | -3.21% | (343,422) | -3.3% | (275,635) | -2.6% | (311,798) | -2.96% | (271,761) | -2.62% | (375,829) | -3.56% | (396,366) | -3.75% | (388,231) | -3.61% | (359,497) | -3.35% | (349,768) | -3.22% | (406,680) | -3.77% | (461,537) | -4.46% | (407,165) | -4.29% | (382,531) | -4.01% | (339,745) | -3.74% | (221,749) | -2.53% | (184,054) | -2.14% | (264,937) | -3.26% | (294,236) | -3.84% | (173,761) | -2.38% | (136,997) | -2% | (193,201) | -2.86% | (202,051) | -3.19% | (245,598) | -3.99% | (296,581) | -5.39% | (155,667) | -2.89% | (105,022) | -2.08% | (5,419) | -0.1% | 71,223 | 1.37% | 84,610 | 1.57% | 183,479 | 3.48% | 75,841 | 1.48% | 113,969 | 2.21% | 138,398 | 2.82% | 65,332 | 1.48% | 10,815 | 0.25% | 50,345 | 1.12% | 51,683 | 1.16% | 16,197 | 0.39% | 26,580 | 0.66% | 5,219 | 0.14% | (27,381) | -0.8% | (32,392) | -1% | (19,427) | -0.69% | (22,324) | -0.71% |
歸屬於母公司業主之權益合計 | 3,642,265 | 35.53% | 3,561,072 | 35.83% | 3,610,618 | 35.98% | 3,662,723 | 35.72% | 3,501,887 | 33.72% | 3,601,715 | 33.81% | 3,484,431 | 33.44% | 3,525,869 | 34.29% | 3,501,771 | 33.61% | 3,586,601 | 33.77% | 3,514,654 | 33.36% | 3,604,829 | 34.77% | 3,488,984 | 33.07% | 3,509,600 | 33.23% | 3,498,480 | 32.56% | 4,371,925 | 40.7% | 4,268,251 | 39.23% | 3,782,789 | 35.1% | 3,250,614 | 31.39% | 3,223,496 | 33.96% | 3,105,565 | 32.56% | 2,996,481 | 32.99% | 2,953,025 | 33.63% | 3,261,594 | 37.83% | 3,066,003 | 37.76% | 2,895,975 | 37.82% | 2,839,678 | 38.94% | 3,029,320 | 44.26% | 2,873,348 | 42.54% | 2,709,392 | 42.75% | 2,530,093 | 41.11% | 2,714,315 | 49.33% | 2,721,611 | 50.54% | 2,591,643 | 51.26% | 2,544,846 | 48.01% | 2,766,782 | 53.04% | 2,663,459 | 49.46% | 2,629,354 | 49.94% | 2,389,484 | 46.55% | 2,471,621 | 47.98% | 2,345,258 | 47.83% | 2,153,307 | 48.69% | 2,001,443 | 45.47% | 2,092,298 | 46.5% | 1,996,551 | 45% | 1,849,685 | 44.48% | 1,736,426 | 43.06% | 1,313,140 | 34.29% | 1,217,443 | 35.36% | 1,150,513 | 35.44% | 971,444 | 34.72% | 924,367 | 29.53% |
非控制權益 | 23 | 0% | 116 | 0% | 60 | 0% | 165 | 0% | 135 | 0% | 133 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 3,642,288 | 35.53% | 3,561,188 | 35.83% | 3,610,678 | 35.98% | 3,662,888 | 35.73% | 3,502,022 | 33.72% | 3,601,848 | 33.81% | 3,484,431 | 33.44% | 3,525,869 | 34.29% | 3,501,771 | 33.61% | 3,586,601 | 33.77% | 3,514,654 | 33.36% | 3,604,829 | 34.77% | 3,488,984 | 33.07% | 3,509,600 | 33.23% | 3,498,480 | 32.56% | 4,371,925 | 40.7% | 4,268,251 | 39.23% | 3,782,789 | 35.1% | 3,250,614 | 31.39% | 3,223,496 | 33.96% | 3,105,565 | 32.56% | 2,996,481 | 32.99% | 2,953,025 | 33.63% | 3,261,594 | 37.83% | 3,066,003 | 37.76% | 2,895,975 | 37.82% | 2,839,678 | 38.94% | 3,029,320 | 44.26% | 2,873,348 | 42.54% | 2,709,392 | 42.75% | 2,530,093 | 41.11% | 2,714,315 | 49.33% | 2,721,611 | 50.54% | 2,591,643 | 51.26% | 2,544,846 | 48.01% | 2,766,782 | 53.04% | 2,663,459 | 49.46% | 2,629,354 | 49.94% | 2,389,484 | 46.55% | 2,471,621 | 47.98% | 2,345,258 | 47.83% | 2,153,307 | 48.69% | 2,001,443 | 45.47% | 2,092,298 | 46.5% | 1,996,551 | 45% | 1,849,685 | 44.48% | 1,736,426 | 43.06% | 1,313,140 | 34.29% | 1,217,443 | 35.36% | 1,150,513 | 35.44% | 971,444 | 34.72% | 924,367 | 29.53% |
負債及權益總計 | 10,251,882 | 100% | 9,938,517 | 100% | 10,033,894 | 100% | 10,252,640 | 100% | 10,384,256 | 100% | 10,651,664 | 100% | 10,420,239 | 100% | 10,283,540 | 100% | 10,419,558 | 100% | 10,621,210 | 100% | 10,535,681 | 100% | 10,367,426 | 100% | 10,549,967 | 100% | 10,561,598 | 100% | 10,745,225 | 100% | 10,741,368 | 100% | 10,878,981 | 100% | 10,776,761 | 100% | 10,354,274 | 100% | 9,492,971 | 100% | 9,537,085 | 100% | 9,083,069 | 100% | 8,780,607 | 100% | 8,620,675 | 100% | 8,119,490 | 100% | 7,657,380 | 100% | 7,292,706 | 100% | 6,843,689 | 100% | 6,753,838 | 100% | 6,338,333 | 100% | 6,153,953 | 100% | 5,502,251 | 100% | 5,385,356 | 100% | 5,055,397 | 100% | 5,300,306 | 100% | 5,216,716 | 100% | 5,384,827 | 100% | 5,265,286 | 100% | 5,133,095 | 100% | 5,151,185 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
南六(6504) 截至2024年第1季「流動資產」總計約為NT$44.04億元,相較上一季減少約NT$-5,767萬元、相較去年年末減少約NT$-5,767萬元
南六(6504) 2024年第1季財報顯示公司「流動資產」總計約NT$44.04億元、約佔整體資產的42.96%。
對比上一季
上一季流動資產總計約NT$44.62億元、約佔整體資產的42.97%。今年第1季相較上一季減少約NT$-5,767萬元。
對比去年年末
去年年末流動資產則為NT$44.62億元、約佔整體資產的42.97%。今年第1季相較去年年末減少約NT$-5,767萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,404,134 | 42.96% | 4,461,801 | 42.97% | 4,572,245 | 42.93% | 4,367,132 | 41.91% | 4,136,940 | 40.23% | 4,227,419 | 40.57% | 4,372,099 | 41.16% | 4,307,658 | 40.89% | 4,011,484 | 38.69% | 4,310,601 | 40.86% | 4,391,774 | 41.58% | 4,545,463 | 42.30% | 4,588,683 | 42.72% | 4,871,089 | 44.78% | 5,054,467 | 46.90% | 4,913,563 | 47.45% | 4,168,521 | 43.91% | 4,140,415 | 43.41% | 3,919,975 | 43.16% | 3,793,761 | 43.21% | 3,877,874 | 44.98% | 4,029,732 | 49.63% | 3,769,795 | 49.23% | 3,541,722 | 48.57% | 3,398,111 | 49.65% | 3,795,683 | 56.20% | 3,619,354 | 57.10% | 3,478,610 | 56.53% | 3,248,240 | 59.03% | 3,218,259 | 59.76% | 2,874,238 | 56.85% | 3,035,895 | 57.28% | 2,976,380 | 57.05% | 3,099,675 | 57.56% | 2,961,711 | 56.25% | 2,912,438 | 56.74% | 2,901,628 | 56.33% | 2,668,796 | 54.42% | 2,317,558 | 52.41% | 2,339,955 | 53.16% |
非流動資產
南六(6504) 截至2023年第2季「非流動資產」總計約為NT$60.53億元,相較上一季減少約NT$-9,349萬元、相較去年年末減少約NT$-1.39億元
南六(6504) 2023年第2季財報顯示公司「非流動資產」總計約NT$60.53億元、約佔整體資產的58.09%。
對比上一季
上一季非流動資產總計約NT$61.47億元、約佔整體資產的59.77%。今年第2季相較上一季減少約NT$-9,349萬元。
對比去年年末
去年年末非流動資產則為NT$61.92億元、約佔整體資產的59.43%。今年第2季相較去年年末減少約NT$-1.39億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 6,053,107 | 58.09% | 6,146,600 | 59.77% | 6,192,139 | 59.43% | 6,249,111 | 58.84% | 6,228,023 | 59.11% | 6,355,942 | 61.31% | 6,239,366 | 59.14% | 6,169,824 | 58.42% | 6,199,762 | 57.70% | 6,152,685 | 57.28% | 6,007,892 | 55.22% | 5,722,294 | 53.10% | 5,440,711 | 52.55% | 5,324,450 | 56.09% | 5,396,670 | 56.59% | 5,163,094 | 56.84% | 4,986,846 | 56.79% | 4,742,801 | 55.02% | 4,089,758 | 50.37% | 3,887,585 | 50.77% | 3,750,984 | 51.43% | 3,445,578 | 50.35% | 2,958,155 | 43.80% | 2,718,979 | 42.90% | 2,675,343 | 43.47% | 2,254,011 | 40.97% | 2,167,097 | 40.24% | 2,181,159 | 43.15% | 2,264,411 | 42.72% | 2,240,336 | 42.95% | 2,285,152 | 42.44% | 2,303,575 | 43.75% | 2,220,657 | 43.26% | 2,249,557 | 43.67% | 2,234,887 | 45.58% | 2,104,763 | 47.59% | 2,061,386 | 46.84% | 2,085,295 | 46.35% | 2,060,757 | 46.45% | 1,974,322 | 47.47% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。