6485
62.6
TWD+0.50 (0.81%)
2025.04.02收盤
點序-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 368,588 | 17.28% | 300,085 | 13.82% | 317,367 | 14.36% | 475,424 | 20.07% | 620,395 | 26.8% | 447,887 | 19.88% | 583,083 | 22.76% | 1,322,311 | 53.61% | 1,356,582 | 56.12% | 1,455,219 | 58.51% | 1,594,674 | 60.5% | 1,614,683 | 64.86% | 1,400,541 | 63.63% | 1,039,209 | 55.67% | 949,635 | 59.61% | 725,271 | 54.38% | 524,603 | 41.71% | 430,691 | 33.53% | 468,778 | 36.9% | 412,110 | 31.82% | 508,550 | 37.61% | 355,071 | 26.88% | 375,323 | 28.32% | 320,711 | 26.15% | 370,957 | 27.97% | 233,760 | 19.21% | 214,954 | 16.7% | 163,291 | 12.23% | 300,368 | 28.24% | 274,724 | 22.09% | 327,584 | 25.36% | 456,591 | 36.21% | 519,079 | 43.56% | 377,972 | 27.19% | 406,923 | 31.8% | 361,935 | 30.74% | 321,991 | 34.79% | 111,601 | 14.09% | 107,287 | 12.08% | 123,011 | 11.85% | 357,743 | 35.14% | 153,467 | 257,367 | 242,146 | 199,077 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 21,064 | 0.99% | 20,145 | 0.93% | 25,330 | 1.15% | 25,260 | 1.07% | 25,250 | 1.09% | 25,187 | 1.12% | 25,177 | 0.98% | 25,121 | 1.02% | 25,112 | 1.04% | 25,082 | 1.01% | 25,077 | 0.95% | 25,068 | 1.01% | 25,066 | 1.14% | 25,060 | 1.34% | 25,057 | 1.57% | 25,051 | 1.88% | 0 | 25,043 | 1.95% | 25,044 | 1.97% | 25,032 | 1.93% | 25,029 | 1.85% | 5,084 | 0.38% | 5,081 | 0.38% | 5,077 | 0.41% | 5,073 | 0.38% | 5,070 | 0.42% | 5,066 | 0.39% | 5,063 | 0.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 21,064 | 0.99% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 159,451 | 7.48% | 154,879 | 7.13% | 166,519 | 7.54% | 138,692 | 5.85% | 208,478 | 9.01% | 280,839 | 12.46% | 270,459 | 10.56% | 201,147 | 8.15% | 165,948 | 6.87% | 219,357 | 8.82% | 263,235 | 9.99% | 287,313 | 11.54% | 339,586 | 15.43% | 335,142 | 17.95% | 229,623 | 14.41% | 210,228 | 15.76% | 231,827 | 18.43% | 229,789 | 17.89% | 167,529 | 13.19% | 292,636 | 22.59% | 255,123 | 18.87% | 297,825 | 22.54% | 317,695 | 23.97% | 296,642 | 24.19% | 284,745 | 21.47% | 274,210 | 22.53% | 161,043 | 12.51% | 227,999 | 17.08% | 195,033 | 18.34% | 86,074 | 6.92% | 193,945 | 15.01% | 112,579 | 8.93% | 67,058 | 5.63% | 224,217 | 16.13% | 268,315 | 20.97% | 332,168 | 28.21% | 265,220 | 28.66% | 263,095 | 33.22% | 185,037 | 20.83% | 236,249 | 22.75% | 283,757 | 27.87% | 307,632 | 222,337 | 149,107 | 138,457 | ||||
其他應收款 | 875 | 0.04% | 5,985 | 0.28% | 0 | 0% | 6,650 | 0.28% | 5,577 | 0.24% | 8,500 | 0.38% | 0 | 0% | 7,563 | 0.31% | 7,235 | 0.29% | 4,994 | 0.19% | 5,345 | 0.21% | 9,060 | 0.49% | 2,834 | 0.18% | 0 | 0% | 0 | 0% | 12,441 | 0.97% | 13,721 | 1.08% | 4,390 | 0.34% | 182 | 0.01% | 9,099 | 0.69% | 5,783 | 0.44% | 17,178 | 1.4% | 6,065 | 0.46% | 22,203 | 1.82% | 6,119 | 0.48% | 13,051 | 0.98% | ||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 48,670 | 2.28% | 48,566 | 2.24% | 7,366 | 0.33% | 0 | 0% | 21 | 0% | 0 | 0% | 6 | 0% | 0 | 0% | 0 | 0% | 44 | 0% | 44 | 0% | 35 | 0% | 35 | 0% | 18 | 0% | 18 | 0% | 0 | 0% | 25 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 489,660 | 22.96% | 621,234 | 28.62% | 652,061 | 29.51% | 674,913 | 28.49% | 411,670 | 17.78% | 476,384 | 21.14% | 645,669 | 25.2% | 558,072 | 22.63% | 538,480 | 22.28% | 463,987 | 18.65% | 451,850 | 17.14% | 391,665 | 15.73% | 283,220 | 12.87% | 313,407 | 16.79% | 250,097 | 15.7% | 230,189 | 17.26% | 324,643 | 25.81% | 419,041 | 32.62% | 424,269 | 33.39% | 377,778 | 29.17% | 400,665 | 29.63% | 438,912 | 33.22% | 387,103 | 29.21% | 392,058 | 31.97% | 458,678 | 34.59% | 477,450 | 39.23% | 651,276 | 50.59% | 692,883 | 51.91% | 326,987 | 30.75% | 615,025 | 49.45% | 492,771 | 38.14% | 423,346 | 33.57% | 340,640 | 28.59% | 417,809 | 30.06% | 402,026 | 31.42% | 392,926 | 33.37% | 225,651 | 24.38% | 373,694 | 47.19% | 498,049 | 56.06% | 595,919 | 57.39% | 277,216 | 27.23% | 207,125 | 236,945 | 26,396 | 73,877 | ||||
預付款項 | 27,851 | 1.31% | 48,702 | 2.24% | 42,527 | 1.92% | 36,837 | 1.55% | 17,268 | 0.75% | 19,160 | 0.85% | 52,602 | 2.05% | 30,368 | 1.23% | 36,382 | 1.51% | 22,653 | 0.91% | 14,007 | 0.53% | 14,865 | 0.6% | 11,113 | 0.5% | 12,445 | 0.67% | 12,358 | 0.78% | 12,106 | 0.91% | 12,587 | 1% | 14,601 | 1.14% | 12,571 | 0.99% | 24,625 | 1.9% | 12,430 | 0.92% | 40,679 | 3.08% | 52,873 | 3.99% | 25,487 | 2.08% | 28,886 | 2.18% | 38,050 | 3.13% | 74,673 | 5.8% | 52,543 | 3.94% | 31,308 | 2.94% | 44,042 | 3.54% | 55,750 | 4.32% | 36,354 | 2.88% | 27,660 | 2.32% | 52,056 | 3.75% | 15,195 | 1.19% | 4,840 | 0.41% | 5,220 | 0.56% | 6,431 | 0.81% | 5,231 | 0.59% | 911 | 0.09% | 926 | 0.09% | 72,718 | 10,393 | 2,760 | 8,645 | ||||
其他流動資產 | 17,415 | 0.82% | 17,852 | 0.82% | 57,677 | 2.61% | 55,023 | 2.32% | 57,666 | 2.49% | 14,999 | 0.67% | 17,523 | 0.68% | 19,626 | 0.8% | 10,319 | 0.43% | 4,044 | 0.16% | 1,219 | 0.05% | 417 | 0.02% | 433 | 0.02% | 361 | 0.02% | 336 | 0.02% | 340 | 0.03% | 369 | 0.03% | 2,722 | 0.21% | 1,016 | 0.08% | 1,027 | 0.08% | 1,301 | 0.1% | 5,017 | 0.38% | 3,044 | 0.23% | 10,352 | 0.84% | 5,621 | 0.42% | 4,936 | 0.41% | 4,987 | 0.39% | 4,838 | 0.36% | 4,889 | 0.46% | 10,999 | 0.88% | 17,452 | 1.35% | 15,042 | 1.19% | 27,252 | 2.29% | 99,955 | 7.19% | 38,564 | 3.01% | 1,086 | 0.09% | 80,096 | 8.66% | 5,493 | 0.69% | 23,277 | 2.62% | 1,243 | 0.12% | 885 | 0.09% | 111,076 | 293 | 9 | 9 | ||||
流動資產合計 | 1,133,574 | 53.15% | 1,217,448 | 56.08% | 1,261,481 | 57.08% | 1,412,799 | 59.63% | 1,346,304 | 58.15% | 1,280,322 | 56.82% | 1,594,513 | 62.23% | 2,164,208 | 87.74% | 2,132,823 | 88.24% | 2,197,577 | 88.35% | 2,355,077 | 89.35% | 2,339,356 | 93.97% | 2,059,959 | 93.59% | 1,734,684 | 92.93% | 1,469,966 | 92.26% | 1,203,185 | 90.21% | 1,119,078 | 88.98% | 1,134,372 | 88.32% | 1,112,972 | 87.6% | 1,137,633 | 87.84% | 1,203,315 | 89% | 1,151,705 | 87.17% | 1,146,920 | 86.54% | 1,067,505 | 87.05% | 1,160,059 | 87.47% | 1,055,679 | 86.74% | 1,118,230 | 86.86% | 1,159,668 | 86.89% | 881,741 | 82.91% | 1,051,549 | 84.55% | 1,089,884 | 84.36% | 1,048,706 | 83.16% | 985,705 | 82.72% | 1,183,525 | 85.15% | 1,133,075 | 88.54% | 1,109,854 | 94.26% | 904,044 | 97.69% | 768,428 | 97.04% | 863,099 | 97.15% | 1,011,930 | 97.45% | 988,752 | 97.13% | 913,171 | 766,814 | 478,721 | 441,036 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 5,209 | 0.24% | 5,197 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 5,209 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 929,554 | 43.58% | 879,805 | 40.53% | 885,454 | 40.07% | 885,905 | 37.39% | 889,534 | 38.42% | 888,820 | 39.44% | 887,054 | 34.62% | 214,554 | 8.7% | 212,834 | 8.8% | 213,983 | 8.6% | 213,089 | 8.08% | 84,411 | 3.39% | 85,821 | 3.9% | 86,042 | 4.61% | 85,782 | 5.38% | 86,925 | 6.52% | 88,568 | 7.04% | 88,603 | 6.9% | 89,861 | 7.07% | 88,249 | 6.81% | 88,138 | 6.52% | 88,807 | 6.72% | 89,774 | 6.77% | 90,115 | 7.35% | 91,024 | 6.86% | 91,617 | 7.53% | 92,346 | 7.17% | 93,632 | 7.02% | 94,660 | 8.9% | 95,396 | 7.67% | 96,581 | 7.48% | 97,808 | 7.76% | 99,256 | 8.33% | 99,478 | 7.16% | 92,231 | 7.21% | 8,197 | 0.7% | 9,008 | 0.97% | 6,887 | 0.87% | 7,036 | 0.79% | 6,937 | 0.67% | 7,390 | 0.73% | 5,416 | 4,988 | 4,462 | 4,564 | ||||
使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 39,800 | 1.87% | 43,723 | 2.01% | 38,366 | 1.74% | 46,124 | 1.95% | 54,942 | 2.37% | 62,980 | 2.79% | 59,496 | 2.32% | 66,334 | 2.69% | 50,044 | 2.07% | 57,376 | 2.31% | 49,396 | 1.87% | 47,528 | 1.91% | 36,947 | 1.68% | 27,442 | 1.47% | 18,226 | 1.14% | 24,240 | 1.82% | 30,743 | 2.44% | 42,787 | 3.33% | 49,730 | 3.91% | 52,163 | 4.03% | 43,536 | 3.22% | 63,374 | 4.8% | 71,271 | 5.38% | 51,441 | 4.19% | 58,825 | 4.44% | 57,523 | 4.73% | 66,072 | 5.13% | 71,440 | 5.35% | 78,670 | 7.4% | 87,428 | 7.03% | 95,932 | 7.43% | 105,085 | 8.33% | 95,220 | 7.99% | 88,729 | 6.38% | 39,965 | 3.12% | 45,981 | 3.91% | 4,485 | 0.48% | 7,506 | 0.95% | 9,698 | 1.09% | 11,768 | 1.13% | 12,268 | 1.21% | 13,991 | 6,820 | 11,161 | 3,619 | ||||
其他無形資產淨額 | 39,800 | 1.87% | 43,723 | 2.01% | 38,366 | 1.74% | 46,124 | 1.95% | 54,942 | 2.37% | 62,980 | 2.79% | 59,496 | 2.32% | 66,334 | 2.69% | 50,044 | 2.07% | 57,376 | 2.31% | 49,396 | 1.87% | 47,528 | 1.91% | 27,442 | 1.47% | 18,226 | 1.14% | 24,240 | 1.82% | 30,743 | 2.44% | 37,648 | 2.93% | 44,591 | 3.51% | 47,024 | 3.63% | 38,397 | 2.84% | 44,798 | 3.39% | 52,695 | 3.98% | 32,865 | 2.68% | 34,572 | 2.84% | 43,121 | 3.35% | 48,489 | 3.63% | 55,719 | 5.24% | 58,138 | 4.67% | 66,642 | 5.16% | 75,795 | 6.01% | 65,930 | 5.53% | 51,263 | 3.69% | ||||||||||||||||||||||||||
遞延所得稅資產 | 22,583 | 1.06% | 22,583 | 1.04% | 22,583 | 1.02% | 22,583 | 0.95% | 22,583 | 0.98% | 19,590 | 0.87% | 19,590 | 0.76% | 19,590 | 0.79% | 19,590 | 0.81% | 16,392 | 0.66% | 16,392 | 0.62% | 16,392 | 0.66% | 16,392 | 0.74% | 16,459 | 0.88% | 17,092 | 1.07% | 17,092 | 1.28% | 17,092 | 1.36% | 16,324 | 1.27% | 15,533 | 1.22% | 15,533 | 1.2% | 15,533 | 1.15% | 15,533 | 1.18% | 15,533 | 1.17% | 15,533 | 1.27% | 14,866 | 1.12% | 10,894 | 0.9% | 9,394 | 0.73% | 8,549 | 0.64% | 7,116 | 0.67% | 7,997 | 0.64% | 7,963 | 0.62% | 7,716 | 0.61% | 9,885 | 0.83% | 10,894 | 0.78% | 11,360 | 0.89% | 8,456 | 0.72% | 6,611 | 0.71% | 6,069 | 0.77% | 5,578 | 0.63% | 4,884 | 0.47% | 6,647 | 0.65% | 7,407 | 3,730 | 9,042 | 3,825 | ||||
其他非流動資產 | 2,046 | 0.1% | 2,052 | 0.09% | 1,996 | 0.09% | 1,693 | 0.07% | 1,684 | 0.07% | 1,694 | 0.08% | 1,655 | 0.06% | 1,920 | 0.08% | 1,907 | 0.08% | 1,909 | 0.08% | 1,908 | 0.07% | 1,868 | 0.08% | 1,858 | 0.08% | 2,068 | 0.11% | 2,141 | 0.13% | 2,347 | 0.18% | 2,125 | 0.17% | 2,366 | 0.18% | 2,361 | 0.19% | 1,561 | 0.12% | 1,564 | 0.12% | 1,742 | 0.13% | 1,810 | 0.14% | 1,679 | 0.14% | 1,435 | 0.11% | 1,387 | 0.11% | 1,387 | 0.11% | 1,387 | 0.1% | ||||||||||||||||||||||||||||||||||
存出保證金 | 2,046 | 0.1% | 2,052 | 0.09% | 1,996 | 0.09% | 1,693 | 0.07% | 1,684 | 0.07% | 1,694 | 0.08% | 1,655 | 0.06% | 1,920 | 0.08% | 1,907 | 0.08% | 1,909 | 0.08% | 1,908 | 0.07% | 1,868 | 0.08% | 1,858 | 0.08% | 2,068 | 0.11% | 2,141 | 0.13% | 2,347 | 0.18% | 1,302 | 0.12% | 1,500 | 0.13% | 5,470 | 0.39% | 3,087 | 0.24% | 4,942 | 0.42% | 1,263 | 0.14% | 1,311 | 0.17% | 1,307 | 0.15% | 1,267 | 0.12% | 1,261 | 0.12% | 1,257 | 779 | 470 | 446 | ||||||||||||||||||||||||||||||||||
非流動資產合計 | 999,192 | 46.85% | 953,360 | 43.92% | 948,399 | 42.92% | 956,305 | 40.37% | 968,743 | 41.85% | 973,084 | 43.18% | 967,795 | 37.77% | 302,398 | 12.26% | 284,375 | 11.76% | 289,660 | 11.65% | 280,785 | 10.65% | 150,199 | 6.03% | 141,018 | 6.41% | 132,011 | 7.07% | 123,241 | 7.74% | 130,604 | 9.79% | 138,528 | 11.02% | 150,080 | 11.68% | 157,485 | 12.4% | 157,506 | 12.16% | 148,771 | 11% | 169,456 | 12.83% | 178,388 | 13.46% | 158,768 | 12.95% | 166,150 | 12.53% | 161,421 | 13.26% | 169,199 | 13.14% | 175,008 | 13.11% | 181,748 | 17.09% | 192,115 | 15.45% | 202,055 | 15.64% | 212,304 | 16.84% | 205,861 | 17.28% | 206,384 | 14.85% | 146,643 | 11.46% | 67,576 | 5.74% | 21,367 | 2.31% | 23,442 | 2.96% | 25,288 | 2.85% | 26,525 | 2.55% | 29,235 | 2.87% | 30,790 | 17,986 | 25,135 | 12,454 | ||||
資產總計 | 2,132,766 | 100% | 2,170,808 | 100% | 2,209,880 | 100% | 2,369,104 | 100% | 2,315,047 | 100% | 2,253,406 | 100% | 2,562,308 | 100% | 2,466,606 | 100% | 2,417,198 | 100% | 2,487,237 | 100% | 2,635,862 | 100% | 2,489,555 | 100% | 2,200,977 | 100% | 1,866,695 | 100% | 1,593,207 | 100% | 1,333,789 | 100% | 1,257,606 | 100% | 1,284,452 | 100% | 1,270,457 | 100% | 1,295,139 | 100% | 1,352,086 | 100% | 1,321,161 | 100% | 1,325,308 | 100% | 1,226,273 | 100% | 1,326,209 | 100% | 1,217,100 | 100% | 1,287,429 | 100% | 1,334,676 | 100% | 1,063,489 | 100% | 1,243,664 | 100% | 1,291,939 | 100% | 1,261,010 | 100% | 1,191,566 | 100% | 1,389,909 | 100% | 1,279,718 | 100% | 1,177,430 | 100% | 925,411 | 100% | 791,870 | 100% | 888,387 | 100% | 1,038,455 | 100% | 1,017,987 | 100% | 943,961 | 784,800 | 503,856 | 453,490 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 65,580 | 3.07% | 148,755 | 6.85% | 29,205 | 1.32% | 64,000 | 2.7% | 92,130 | 3.98% | 87,129 | 3.87% | 84,078 | 3.28% | 60,900 | 2.47% | 0 | 61,200 | 2.46% | 88,500 | 3.36% | 28,200 | 1.13% | 0 | 0% | 83,130 | 4.45% | 124,650 | 7.82% | 84,900 | 6.37% | 126,450 | 10.05% | 87,300 | 6.8% | 103,705 | 8.16% | 157,196 | 12.14% | 149,900 | 11.09% | 161,408 | 12.22% | 177,042 | 13.36% | 123,280 | 10.05% | 112,160 | 8.46% | 144,325 | 11.86% | 165,070 | 12.82% | 255,058 | 19.11% | 74,640 | 7.02% | 50,260 | 4.04% | 152,226 | 11.78% | 158,149 | 12.54% | 79,910 | 6.71% | 210,789 | 15.17% | 67,778 | 5.3% | 0 | 0% | 0 | 0 | 0% | 109,553 | 12.33% | 100,160 | 9.65% | 0 | 0% | 130,776 | 10,000 | 0 | 10,000 | ||||||
合約負債-流動 | 53,218 | 2.5% | 50,997 | 2.35% | 6,223 | 0.28% | 21,980 | 0.93% | 2,739 | 0.12% | 22,974 | 1.02% | 18,308 | 0.71% | 14,609 | 0.59% | 1,955 | 0.08% | 17,162 | 0.69% | 12,251 | 0.46% | 17,396 | 0.7% | 4,806 | 0.22% | 3,201 | 0.17% | 3,161 | 0.2% | 3,985 | 0.3% | 7,077 | 0.56% | 38,454 | 2.99% | 13,963 | 1.1% | 16,319 | 1.26% | 3,439 | 0.25% | 34,015 | 2.57% | 13,174 | 0.99% | 51,263 | 4.18% | 8,787 | 0.66% | 23,403 | 1.92% | 8,613 | 0.67% | 52,986 | 3.97% | ||||||||||||||||||||||||||||||||||
應付帳款 | 68,825 | 3.23% | 20,538 | 0.95% | 171,991 | 7.78% | 251,015 | 10.6% | 139,324 | 6.02% | 80,842 | 3.59% | 172,886 | 6.75% | 127,726 | 5.18% | 171,238 | 7.08% | 223,083 | 8.97% | 184,294 | 6.99% | 172,717 | 6.94% | 144,797 | 6.58% | 239,006 | 12.8% | 158,351 | 9.94% | 84,989 | 6.37% | 68,628 | 5.46% | 132,978 | 10.35% | 123,845 | 9.75% | 71,851 | 5.55% | 152,554 | 11.28% | 80,864 | 6.12% | 113,201 | 8.54% | 67,421 | 5.5% | 229,802 | 17.33% | 107,907 | 8.87% | 210,166 | 16.32% | 144,317 | 10.81% | 70,724 | 6.65% | 252,072 | 20.27% | 138,781 | 10.74% | 38,017 | 3.01% | 52,702 | 4.42% | 88,446 | 6.36% | 180,875 | 14.13% | 199,922 | 16.98% | 31,445 | 3.4% | 39,483 | 4.99% | 13,391 | 1.51% | 181,399 | 17.47% | 286,330 | 28.13% | 98,112 | 272,343 | 99,768 | 127,636 | ||||
其他應付款 | 82,005 | 3.85% | 81,202 | 3.74% | 139,559 | 6.32% | 102,543 | 4.33% | 118,299 | 5.11% | 149,359 | 6.63% | 329,726 | 12.87% | 154,138 | 6.25% | 180,450 | 7.47% | 233,667 | 9.39% | 440,062 | 16.7% | 202,087 | 8.12% | 195,770 | 8.89% | 134,983 | 7.23% | 93,616 | 5.88% | 70,855 | 5.31% | 62,012 | 4.93% | 57,955 | 4.51% | 77,180 | 6.07% | 65,691 | 5.07% | 67,607 | 5% | 69,939 | 5.29% | 80,224 | 6.05% | 54,708 | 4.46% | 58,090 | 4.38% | 51,071 | 4.2% | 51,621 | 4.01% | 45,701 | 3.42% | ||||||||||||||||||||||||||||||||||
本期所得稅負債 | 15,600 | 0.73% | 15,600 | 0.72% | 19,400 | 0.88% | 23,051 | 0.97% | 23,051 | 1% | 0 | 0% | 52,240 | 2.04% | 70,820 | 2.87% | 61,520 | 2.55% | 41,403 | 1.66% | 83,707 | 3.18% | 159,320 | 6.4% | 118,320 | 5.38% | 71,436 | 3.83% | 40,000 | 2.51% | 17,786 | 1.33% | 4,786 | 0.38% | 1,000 | 0.08% | 0 | 0% | 12,826 | 0.99% | 11,513 | 0.85% | 13,445 | 1.02% | 7,245 | 0.55% | 9,484 | 0.77% | 8,572 | 0.65% | 2,004 | 0.16% | 2,004 | 0.16% | 2,012 | 0.15% | 2,078 | 0.2% | 3,107 | 0.25% | 3,107 | 0.24% | 20,611 | 1.63% | 22,860 | 1.92% | 24,026 | 1.73% | 27,466 | 2.15% | 23,181 | 1.97% | 14,516 | 1.57% | 5,106 | 0.64% | 8,034 | 0.9% | 24,165 | 2.33% | 22,249 | 2.19% | 19,216 | 13,766 | 17,098 | 3,866 | ||||
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 1,871 | 0.09% | 2,021 | 0.09% | 726 | 0.03% | 3,639 | 0.15% | 2,406 | 0.1% | 2,862 | 0.13% | 3,830 | 0.15% | 3,048 | 0.12% | 3,219 | 0.13% | 2,215 | 0.09% | 2,386 | 0.09% | 1,139 | 0.05% | 1,088 | 0.05% | 998 | 0.05% | 1,943 | 0.12% | 1,897 | 0.14% | 1,868 | 0.15% | 7,470 | 0.58% | 1,931 | 0.15% | 608 | 0.05% | 549 | 0.04% | 5,158 | 0.39% | 259 | 0.02% | 3,214 | 0.26% | 717 | 0.05% | 2,945 | 0.24% | 377 | 0.03% | 177 | 0.01% | ||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 287,099 | 13.46% | 319,113 | 14.7% | 367,104 | 16.61% | 466,228 | 19.68% | 377,949 | 16.33% | 343,166 | 15.23% | 661,068 | 25.8% | 431,241 | 17.48% | 418,382 | 17.31% | 578,730 | 23.27% | 811,200 | 30.78% | 580,859 | 23.33% | 464,781 | 21.12% | 532,754 | 28.54% | 421,721 | 26.47% | 264,412 | 19.82% | 272,002 | 21.63% | 325,157 | 25.31% | 320,624 | 25.24% | 324,491 | 25.05% | 385,562 | 28.52% | 364,829 | 27.61% | 391,145 | 29.51% | 309,465 | 25.24% | 418,128 | 31.53% | 332,317 | 27.3% | 438,796 | 34.08% | 501,480 | 37.57% | 232,685 | 21.88% | 395,805 | 31.83% | 426,642 | 33.02% | 319,745 | 25.36% | 255,055 | 21.41% | 466,790 | 33.58% | 402,128 | 31.42% | 312,333 | 26.53% | 121,290 | 13.11% | 116,759 | 14.74% | 254,455 | 28.64% | 361,045 | 34.77% | 361,669 | 35.53% | 309,961 | 401,116 | 182,863 | 168,050 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 6,180 | 0.29% | 6,180 | 0.28% | 6,180 | 0.28% | 6,180 | 0.26% | 6,180 | 0.27% | 4,849 | 0.22% | 4,849 | 0.19% | 4,849 | 0.2% | 4,849 | 0.2% | 2,928 | 0.12% | 2,928 | 0.11% | 2,928 | 0.12% | 2,928 | 0.13% | 3,115 | 0.17% | 3,749 | 0.24% | 3,749 | 0.28% | 3,749 | 0.3% | 4,874 | 0.38% | 4,083 | 0.32% | 4,083 | 0.32% | 4,083 | 0.3% | 4,083 | 0.31% | 4,083 | 0.31% | 4,083 | 0.33% | 3,585 | 0.27% | 4,019 | 0.33% | 4,019 | 0.31% | 2,759 | 0.21% | 2,001 | 0.19% | 1,460 | 0.12% | 1,426 | 0.11% | 1,180 | 0.09% | 1,345 | 0.11% | 1,236 | 0.09% | 1,055 | 0.08% | 2,529 | 0.21% | 1,198 | 0.13% | 2,172 | 0.27% | 812 | 0.09% | 521 | 0.05% | 2,168 | 0.21% | 2,090 | 1,667 | 323 | 948 | ||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0% | 114 | 0% | 114 | 0.01% | 114 | 0% | 114 | 0% | 114 | 0% | 114 | 0% | 114 | 0% | 114 | 0% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | ||||||||||||||||||||||||||||||||||
存入保證金 | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0% | 114 | 0% | 114 | 0.01% | 114 | 0% | 114 | 0% | 114 | 0% | 114 | 0% | 114 | 0% | 114 | 0% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0.01% | 114 | 0 | 54 | 0 | ||||||||||||||||||
非流動負債合計 | 6,294 | 0.3% | 6,294 | 0.29% | 6,294 | 0.28% | 6,294 | 0.27% | 6,294 | 0.27% | 4,963 | 0.22% | 4,963 | 0.19% | 4,963 | 0.2% | 4,963 | 0.21% | 3,042 | 0.12% | 3,042 | 0.12% | 3,042 | 0.12% | 3,042 | 0.14% | 3,229 | 0.17% | 3,863 | 0.24% | 3,863 | 0.29% | 3,863 | 0.31% | 4,988 | 0.39% | 4,197 | 0.33% | 4,197 | 0.32% | 4,197 | 0.31% | 4,197 | 0.32% | 4,197 | 0.32% | 4,197 | 0.34% | 3,699 | 0.28% | 4,133 | 0.34% | 4,133 | 0.32% | 2,873 | 0.22% | 2,115 | 0.2% | 1,574 | 0.13% | 1,540 | 0.12% | 1,294 | 0.1% | 1,459 | 0.12% | 1,350 | 0.1% | 1,169 | 0.09% | 2,643 | 0.22% | 1,312 | 0.14% | 2,286 | 0.29% | 926 | 0.1% | 635 | 0.06% | 2,282 | 0.22% | 2,204 | 1,667 | 377 | 948 | ||||
負債總計 | 293,393 | 13.76% | 325,407 | 14.99% | 373,398 | 16.9% | 472,522 | 19.95% | 384,243 | 16.6% | 348,129 | 15.45% | 666,031 | 25.99% | 436,204 | 17.68% | 423,345 | 17.51% | 581,772 | 23.39% | 814,242 | 30.89% | 583,901 | 23.45% | 467,823 | 21.26% | 535,983 | 28.71% | 425,584 | 26.71% | 268,275 | 20.11% | 275,865 | 21.94% | 330,145 | 25.7% | 324,821 | 25.57% | 328,688 | 25.38% | 389,759 | 28.83% | 369,026 | 27.93% | 395,342 | 29.83% | 313,662 | 25.58% | 421,827 | 31.81% | 336,450 | 27.64% | 442,929 | 34.4% | 504,353 | 37.79% | 234,800 | 22.08% | 397,379 | 31.95% | 428,182 | 33.14% | 321,039 | 25.46% | 256,514 | 21.53% | 468,140 | 33.68% | 403,297 | 31.51% | 314,976 | 26.75% | 122,602 | 13.25% | 119,045 | 15.03% | 255,381 | 28.75% | 361,680 | 34.83% | 363,951 | 35.75% | 312,165 | 402,783 | 183,240 | 168,998 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 451,515 | 21.17% | 451,515 | 20.8% | 446,760 | 20.22% | 446,760 | 18.86% | 446,760 | 19.3% | 446,760 | 19.83% | 441,520 | 17.23% | 441,520 | 17.9% | 441,520 | 18.27% | 441,520 | 17.75% | 430,365 | 16.33% | 430,365 | 17.29% | 430,365 | 19.55% | 404,435 | 21.67% | 404,435 | 25.38% | 404,435 | 30.32% | 393,835 | 31.32% | 393,835 | 30.66% | 393,835 | 31% | 393,835 | 30.41% | 393,835 | 29.13% | 393,835 | 29.81% | 342,231 | 25.82% | 342,231 | 27.91% | 342,231 | 25.81% | 342,231 | 28.12% | 342,231 | 26.58% | 342,231 | 25.64% | 342,231 | 32.18% | 342,231 | 27.52% | 311,785 | 24.13% | 311,785 | 24.73% | 304,455 | 25.55% | 304,455 | 21.9% | 245,090 | 19.15% | 245,090 | 20.82% | 237,460 | 25.66% | 214,460 | 27.08% | 204,460 | 23.01% | 203,630 | 19.61% | 200,000 | 19.65% | 200,000 | 146,600 | 146,600 | 146,600 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 955 | 0.04% | 150 | 0.01% | 4,755 | 0.22% | 4,755 | 0.2% | 4,755 | 0.21% | 0 | 0% | 5,240 | 0.2% | 5,240 | 0.21% | 5,240 | 0.22% | 0 | 0% | 11,155 | 0.42% | 9,580 | 0.38% | 4,180 | 0.22% | 0 | 0% | 270 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 452,470 | 21.22% | 451,665 | 20.81% | 451,515 | 20.43% | 451,515 | 19.06% | 451,515 | 19.5% | 446,760 | 19.83% | 446,760 | 17.44% | 446,760 | 18.11% | 446,760 | 18.48% | 441,520 | 17.75% | 441,520 | 16.75% | 439,945 | 17.67% | 430,365 | 19.55% | 408,615 | 21.89% | 404,435 | 25.38% | 404,435 | 30.32% | 393,835 | 31.32% | 393,835 | 30.66% | 393,835 | 31% | 393,835 | 30.41% | 393,835 | 29.13% | 393,835 | 29.81% | 393,835 | 29.72% | 342,231 | 27.91% | 342,231 | 25.81% | 342,231 | 28.12% | 342,231 | 26.58% | 342,231 | 25.64% | 342,231 | 32.18% | 342,231 | 27.52% | 342,231 | 26.49% | 311,785 | 24.73% | 304,455 | 25.55% | 304,455 | 21.9% | 304,455 | 23.79% | 245,090 | 20.82% | 237,460 | 25.66% | 214,460 | 27.08% | 214,460 | 24.14% | 203,630 | 19.61% | 200,000 | 19.65% | 200,000 | 146,600 | 146,600 | 146,600 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 693,498 | 32.52% | 691,359 | 31.85% | 690,960 | 31.27% | 690,960 | 29.17% | 690,960 | 29.85% | 682,068 | 30.27% | 682,068 | 26.62% | 682,068 | 27.65% | 682,068 | 28.22% | 667,520 | 26.84% | 667,520 | 25.32% | 662,896 | 26.63% | 634,690 | 28.84% | 433,720 | 23.23% | 421,264 | 26.44% | 421,264 | 31.58% | 390,344 | 31.04% | 390,344 | 30.39% | 390,344 | 30.72% | 390,344 | 30.14% | 390,344 | 28.87% | 390,344 | 29.55% | 390,344 | 29.45% | 389,626 | 31.77% | 389,626 | 32.01% | 389,626 | 30.26% | 389,626 | 29.19% | ||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 36,500 | 1.71% | 33,053 | 1.52% | 29,064 | 1.32% | 24,951 | 1.05% | 20,838 | 0.9% | 18,569 | 0.82% | 14,122 | 0.55% | 9,676 | 0.39% | 7,972 | 0.33% | 11,290 | 0.45% | 10,603 | 0.4% | 11,146 | 0.45% | 17,713 | 0.8% | 18,619 | 1% | 20,002 | 1.26% | 21,859 | 1.64% | 27,549 | 2.19% | 25,017 | 1.95% | 22,484 | 1.77% | 19,951 | 1.54% | 17,609 | 1.3% | 15,062 | 1.14% | 13,789 | 1.12% | 10,625 | 0.87% | 8,735 | 0.68% | 6,844 | 0.51% | 4,954 | 0.47% | 3,063 | 0.25% | 1,173 | 0.09% | 543 | 0.04% | 7,122 | 0.6% | 6,599 | 0.47% | 6,076 | 0.47% | 5,552 | 0.47% | 10,503 | 1.13% | 9,299 | 1.17% | 8,095 | 0.91% | 7,369 | 0.71% | 7,935 | 0.78% | 5,771 | 3,607 | 0 | 0 | ||||||||
資本公積合計 | 729,998 | 34.23% | 724,412 | 33.37% | 720,024 | 32.58% | 715,911 | 30.22% | 711,798 | 30.75% | 700,637 | 31.09% | 696,190 | 27.17% | 691,744 | 28.04% | 690,040 | 28.55% | 678,810 | 27.29% | 678,123 | 25.73% | 674,042 | 27.07% | 652,403 | 29.64% | 452,339 | 24.23% | 441,266 | 27.7% | 443,123 | 33.22% | 417,893 | 33.23% | 415,361 | 32.34% | 412,828 | 32.49% | 410,295 | 31.68% | 407,953 | 30.17% | 406,679 | 30.78% | 405,406 | 30.59% | 403,415 | 32.9% | 402,141 | 30.32% | 400,251 | 32.89% | 398,361 | 30.94% | 396,470 | 29.71% | 394,580 | 37.1% | 392,689 | 31.58% | 390,799 | 30.25% | 390,169 | 30.94% | 381,198 | 31.99% | 380,675 | 27.39% | 380,152 | 29.71% | 379,628 | 32.24% | 369,722 | 39.95% | 294,698 | 37.22% | 293,494 | 33.04% | 291,294 | 28.05% | 285,413 | 28.04% | 283,249 | 120,885 | 117,278 | 117,278 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 159,700 | 7.49% | 159,700 | 7.36% | 159,700 | 7.23% | 150,786 | 6.36% | 150,786 | 6.51% | 150,786 | 6.69% | 150,786 | 5.88% | 108,122 | 4.38% | 108,122 | 4.47% | 108,122 | 4.35% | 108,122 | 4.1% | 58,456 | 2.35% | 58,456 | 2.66% | 58,456 | 3.13% | 55,219 | 3.47% | 55,219 | 4.14% | 55,219 | 4.39% | 55,219 | 4.3% | 55,219 | 4.35% | 49,104 | 3.79% | 49,104 | 3.63% | 49,104 | 3.72% | 49,104 | 3.71% | 41,593 | 3.39% | 41,593 | 3.14% | 41,593 | 3.42% | 41,593 | 3.23% | 41,593 | 3.12% | ||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 496,840 | 23.3% | 509,264 | 23.46% | 504,883 | 22.85% | 578,010 | 24.4% | 616,345 | 26.62% | 606,733 | 26.93% | 602,180 | 23.5% | 783,415 | 31.76% | 748,570 | 30.97% | 676,652 | 27.2% | 593,494 | 22.52% | 732,850 | 29.44% | 591,569 | 26.88% | 410,662 | 22% | 270,892 | 17% | 166,603 | 12.49% | 118,230 | 9.4% | 94,123 | 7.33% | 86,708 | 6.82% | 114,912 | 8.87% | 111,668 | 8.26% | 96,898 | 7.33% | 74,739 | 5.64% | 117,474 | 9.58% | 109,369 | 8.25% | 84,649 | 6.95% | 49,047 | 3.81% | 35,819 | 2.68% | 34,256 | 3.22% | 52,280 | 4.2% | 69,656 | 5.39% | 188,548 | 14.95% | 198,626 | 16.67% | 194,171 | 13.97% | 158,013 | 12.35% | 214,753 | 18.24% | 166,890 | 18.03% | 129,727 | 16.38% | 86,510 | 9.74% | 151,249 | 14.56% | 133,783 | 13.14% | 107,894 | 71,300 | 56,738 | 20,614 | ||||
保留盈餘合計 | 656,540 | 30.78% | 668,964 | 30.82% | 664,583 | 30.07% | 728,796 | 30.76% | 767,131 | 33.14% | 757,519 | 33.62% | 752,966 | 29.39% | 891,537 | 36.14% | 856,692 | 35.44% | 784,774 | 31.55% | 701,616 | 26.62% | 791,306 | 31.79% | 650,025 | 29.53% | 469,118 | 25.13% | 326,111 | 20.47% | 221,822 | 16.63% | 173,449 | 13.79% | 149,342 | 11.63% | 141,927 | 11.17% | 164,016 | 12.66% | 160,772 | 11.89% | 146,002 | 11.05% | 123,843 | 9.34% | 159,067 | 12.97% | 150,962 | 11.38% | 126,242 | 10.37% | 90,640 | 7.04% | 77,412 | 5.8% | 75,849 | 7.13% | 93,873 | 7.55% | 111,249 | 8.61% | 216,208 | 17.15% | 226,286 | 18.99% | 221,831 | 15.96% | 185,673 | 14.51% | 229,803 | 19.52% | 181,940 | 19.66% | 144,777 | 18.28% | 101,560 | 11.43% | 153,310 | 14.76% | 135,844 | 13.34% | 109,955 | 73,361 | 56,738 | 20,614 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 17 | 0% | 13 | 0% | 13 | 0% | 13 | 0% | 13 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 16 | 0% | 10 | 0% | 10 | 0% | 10 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 34 | 0% | ||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,839,025 | 86.23% | 1,845,054 | 84.99% | 1,836,135 | 83.09% | 1,896,235 | 80.04% | 1,930,457 | 83.39% | 1,904,931 | 84.54% | 1,895,931 | 73.99% | 2,030,056 | 82.3% | 1,993,507 | 82.47% | 1,905,119 | 76.6% | 1,821,274 | 69.1% | 1,905,308 | 76.53% | 1,732,808 | 78.73% | 1,330,088 | 71.25% | 1,171,822 | 73.55% | 1,069,390 | 80.18% | 985,187 | 78.34% | 958,549 | 74.63% | 948,601 | 74.67% | 968,157 | 74.75% | 962,571 | 71.19% | 946,524 | 71.64% | 923,092 | 69.65% | 904,721 | 73.78% | 895,342 | 67.51% | 868,729 | 71.38% | 831,237 | 64.57% | 816,118 | 61.15% | 812,665 | 76.41% | 828,795 | 66.64% | 844,281 | 65.35% | 918,164 | 72.81% | 911,941 | 76.53% | 906,995 | 65.26% | 870,280 | 68.01% | 854,521 | 72.58% | 789,122 | 85.27% | 653,935 | 82.58% | 609,514 | 68.61% | 648,234 | 62.42% | 621,257 | 61.03% | 593,204 | 340,846 | 320,616 | 284,492 | ||||
非控制權益 | 348 | 0.02% | 347 | 0.02% | 347 | 0.02% | 347 | 0.01% | 347 | 0.01% | 346 | 0.02% | 346 | 0.01% | 346 | 0.01% | 346 | 0.01% | 346 | 0.01% | 346 | 0.01% | 346 | 0.01% | 346 | 0.02% | 624 | 0.03% | (4,199) | -0.26% | (3,876) | -0.29% | (3,446) | -0.27% | (4,242) | -0.33% | (2,965) | -0.23% | (1,706) | -0.13% | (244) | -0.02% | 5,611 | 0.42% | 6,874 | 0.52% | 7,890 | 0.64% | 9,040 | 0.68% | 11,921 | 0.98% | 13,263 | 1.03% | 14,205 | 1.06% | 16,024 | 1.51% | 17,490 | 1.41% | 19,476 | 1.51% | 21,807 | 1.73% | 23,111 | 1.94% | 14,774 | 1.06% | 6,141 | 0.48% | 7,933 | 0.67% | 13,687 | 1.48% | 18,890 | 2.39% | 23,492 | 2.64% | 28,541 | 2.75% | 32,779 | 3.22% | 38,592 | 41,171 | 0 | 0 | ||||
權益總額 | 1,839,373 | 86.24% | 1,845,401 | 85.01% | 1,836,482 | 83.1% | 1,896,582 | 80.05% | 1,930,804 | 83.4% | 1,905,277 | 84.55% | 1,896,277 | 74.01% | 2,030,402 | 82.32% | 1,993,853 | 82.49% | 1,905,465 | 76.61% | 1,821,620 | 69.11% | 1,905,654 | 76.55% | 1,733,154 | 78.74% | 1,330,712 | 71.29% | 1,167,623 | 73.29% | 1,065,514 | 79.89% | 981,741 | 78.06% | 954,307 | 74.3% | 945,636 | 74.43% | 966,451 | 74.62% | 962,327 | 71.17% | 952,135 | 72.07% | 929,966 | 70.17% | 912,611 | 74.42% | 904,382 | 68.19% | 880,650 | 72.36% | 844,500 | 65.6% | 830,323 | 62.21% | 828,689 | 77.92% | 846,285 | 68.05% | 863,757 | 66.86% | 939,971 | 74.54% | 935,052 | 78.47% | 921,769 | 66.32% | 876,421 | 68.49% | 862,454 | 73.25% | 802,809 | 86.75% | 672,825 | 84.97% | 633,006 | 71.25% | 676,775 | 65.17% | 654,036 | 64.25% | 631,796 | 382,017 | 320,616 | 284,492 | ||||
負債及權益總計 | 2,132,766 | 100% | 2,170,808 | 100% | 2,209,880 | 100% | 2,369,104 | 100% | 2,315,047 | 100% | 2,253,406 | 100% | 2,562,308 | 100% | 2,466,606 | 100% | 2,417,198 | 100% | 2,487,237 | 100% | 2,635,862 | 100% | 2,489,555 | 100% | 2,200,977 | 100% | 1,866,695 | 100% | 1,593,207 | 100% | 1,333,789 | 100% | 1,257,606 | 100% | 1,284,452 | 100% | 1,270,457 | 100% | 1,295,139 | 100% | 1,352,086 | 100% | 1,321,161 | 100% | 1,325,308 | 100% | 1,226,273 | 100% | 1,326,209 | 100% | 1,217,100 | 100% | 1,287,429 | 100% | 1,334,676 | 100% | 1,063,489 | 100% | 1,243,664 | 100% | 1,291,939 | 100% | 1,261,010 | 100% | 1,191,566 | 100% | 1,389,909 | 100% | 1,279,718 | 100% | 1,177,430 | 100% | 925,411 | 100% | 791,870 | 100% | 888,387 | 100% | 1,038,455 | 100% | ||||||||||
預收股款(權益項下)之約當發行股數 | 95.5 | 0% | 15 | 0% | 475.5 | 0.02% | 475.5 | 0.02% | 475.5 | 0.02% | 0 | 0% | 524 | 0.02% | 524 | 0.02% | 524 | 0.02% | 0 | 0% | 1,115.5 | 0.04% | 958 | 0.04% | 0 | 0% | 418 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
點序(6485) 截至2024年第1季「流動資產」總計約為NT$14.13億元,相較上一季增加約NT$6,650萬元、相較去年年末增加約NT$6,650萬元
點序(6485) 2024年第1季財報顯示公司「流動資產」總計約NT$14.13億元、約佔整體資產的59.63%。
對比上一季
上一季流動資產總計約NT$13.46億元、約佔整體資產的58.15%。今年第1季相較上一季增加約NT$6,650萬元。
對比去年年末
去年年末流動資產則為NT$13.46億元、約佔整體資產的58.15%。今年第1季相較去年年末增加約NT$6,650萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,412,799 | 59.63% | 1,346,304 | 58.15% | 1,280,322 | 56.82% | 1,594,513 | 62.23% | 2,164,208 | 87.74% | 2,132,823 | 88.24% | 2,197,577 | 88.35% | 2,355,077 | 89.35% | 2,339,356 | 93.97% | 2,059,959 | 93.59% | 1,734,684 | 92.93% | 1,469,966 | 92.26% | 1,203,185 | 90.21% | 1,119,078 | 88.98% | 1,134,372 | 88.32% | 1,112,972 | 87.60% | 1,137,633 | 87.84% | 1,203,315 | 89.00% | 1,151,705 | 87.17% | 1,146,920 | 86.54% | 1,067,505 | 87.05% | 1,160,059 | 87.47% | 1,055,679 | 86.74% | 1,118,230 | 86.86% | 1,159,668 | 86.89% | 881,741 | 82.91% | 1,051,549 | 84.55% | 1,089,884 | 84.36% | 1,048,706 | 83.16% | 985,705 | 82.72% | 1,183,525 | 85.15% | 1,133,075 | 88.54% | 1,109,854 | 94.26% | 904,044 | 97.69% | 768,428 | 97.04% | 863,099 | 97.15% | 1,011,930 | 97.45% | 988,752 | 97.13% |
非流動資產
點序(6485) 截至2023年第2季「非流動資產」總計約為NT$9.68億元,相較上一季增加約NT$6.65億元、相較去年年末增加約NT$6.83億元
點序(6485) 2023年第2季財報顯示公司「非流動資產」總計約NT$9.68億元、約佔整體資產的37.77%。
對比上一季
上一季非流動資產總計約NT$3.02億元、約佔整體資產的12.26%。今年第2季相較上一季增加約NT$6.65億元。
對比去年年末
去年年末非流動資產則為NT$2.84億元、約佔整體資產的11.76%。今年第2季相較去年年末增加約NT$6.83億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 967,795 | 37.77% | 302,398 | 12.26% | 284,375 | 11.76% | 289,660 | 11.65% | 280,785 | 10.65% | 150,199 | 6.03% | 141,018 | 6.41% | 132,011 | 7.07% | 123,241 | 7.74% | 130,604 | 9.79% | 138,528 | 11.02% | 150,080 | 11.68% | 157,485 | 12.40% | 157,506 | 12.16% | 148,771 | 11.00% | 169,456 | 12.83% | 178,388 | 13.46% | 158,768 | 12.95% | 166,150 | 12.53% | 161,421 | 13.26% | 169,199 | 13.14% | 175,008 | 13.11% | 181,748 | 17.09% | 192,115 | 15.45% | 202,055 | 15.64% | 212,304 | 16.84% | 205,861 | 17.28% | 206,384 | 14.85% | 146,643 | 11.46% | 67,576 | 5.74% | 21,367 | 2.31% | 23,442 | 2.96% | 25,288 | 2.85% | 26,525 | 2.55% | 29,235 | 2.87% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。