6469
167
TWD-2.00 (-1.18%)
2025.04.02收盤
大樹-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,902,002 | 15.68% | 1,728,094 | 15.3% | 2,074,365 | 18.28% | 1,973,891 | 17.85% | 2,134,734 | 19.82% | 2,002,379 | 19.3% | 2,060,377 | 20.21% | 1,805,482 | 18.14% | 2,458,409 | 24.3% | 2,629,464 | 26.23% | 1,707,445 | 19.36% | 1,122,911 | 14.77% | 1,308,469 | 17.71% | 1,108,043 | 15.56% | 1,037,579 | 15.25% | 783,459 | 12.78% | 835,802 | 13.91% | 660,710 | 11.56% | 555,990 | 10.09% | 613,415 | 11.49% | 308,123 | 6.59% | 480,712 | 10.68% | 569,474 | 13.66% | 564,519 | 14.44% | 633,661 | 27.48% | 614,631 | 28.08% | 530,414 | 26.83% | 161,312 | 10.58% | 274,672 | 17.87% | 183,217 | 13.48% | 149,129 | 11.72% | 88,460 | 7.22% | 194,878 | 15.23% | 219,783 | 19.12% | 205,855 | 18.27% | 264,743 | 24.17% | 131,463 | 15.13% | 72,848 | 8.46% | 42,049 | 4.97% | 35,969 | 123,327 | 15.82% | 89,687 | 117,308 | 102,317 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 328,500 | 2.71% | 24,000 | 0.21% | 24,000 | 0.21% | 24,000 | 0.22% | 24,000 | 0.22% | 24,000 | 0.23% | 24,000 | 0.24% | 24,000 | 0.24% | 24,000 | 0.24% | 24,000 | 0.24% | 24,000 | 0.27% | 24,000 | 0.32% | 24,000 | 0.32% | 24,000 | 0.34% | 24,000 | 0.35% | 24,000 | 0.39% | 24,000 | 0.4% | 24,000 | 0.42% | 24,000 | 0.44% | 24,000 | 0.45% | 24,000 | 0.51% | 24,000 | 0.53% | 24,000 | 0.58% | 24,000 | 0.61% | 24,000 | 1.04% | 24,000 | 1.1% | 24,000 | 1.21% | 51,732 | 3.39% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
應收票據淨額 | 7,659 | 0.06% | 7,055 | 0.06% | 5,120 | 0.05% | 12,645 | 0.11% | 12,779 | 0.12% | 1,266 | 0.01% | 1,216 | 0.01% | 9,518 | 0.1% | 2,052 | 0.02% | 1,401 | 0.01% | 1,543 | 0.02% | 4,014 | 0.05% | 2,144 | 0.03% | 1,345 | 0.02% | 1,162 | 0.02% | 2,543 | 0.04% | 4,517 | 0.08% | 10,340 | 0.18% | 7,585 | 0.14% | 8,291 | 0.16% | 3,246 | 0.07% | 5,486 | 0.12% | 2,209 | 0.05% | 2,416 | 0.06% | 2,072 | 0.09% | 3,723 | 0.17% | 1,710 | 0.09% | 5,831 | 0.38% | 531 | 0.03% | 1,731 | 0.13% | 3,374 | 0.27% | 1,057 | 0.09% | 1,450 | 0.11% | 342 | 0.03% | 839 | 0.07% | 3,091 | 0.28% | 2,589 | 0.3% | 1,881 | 0.22% | 1,048 | 0.12% | 30 | 1,193 | 0.15% | 860 | 2,001 | 984 | ||||
應收帳款淨額 | 668,189 | 5.51% | 734,640 | 6.5% | 733,151 | 6.46% | 733,238 | 6.63% | 664,924 | 6.17% | 592,033 | 5.71% | 532,557 | 5.22% | 482,516 | 4.85% | 428,696 | 4.24% | 455,115 | 4.54% | 476,727 | 5.4% | 458,260 | 6.03% | 468,728 | 6.34% | 401,035 | 5.63% | 441,824 | 6.49% | 376,162 | 6.14% | 311,114 | 5.18% | 328,642 | 5.75% | 350,754 | 6.36% | 402,700 | 7.54% | 340,986 | 7.29% | 375,801 | 8.35% | 355,901 | 8.54% | 330,653 | 8.46% | 347,894 | 15.09% | 345,379 | 15.78% | 307,606 | 15.56% | 287,622 | 18.86% | 275,555 | 17.93% | 238,494 | 17.55% | 211,945 | 16.66% | 232,961 | 19.02% | 273,233 | 21.35% | 208,122 | 18.11% | 255,226 | 22.66% | 212,252 | 19.38% | 144,746 | 16.66% | 181,166 | 21.05% | 151,696 | 17.94% | 154,640 | 101,638 | 13.04% | 99,930 | 67,187 | 43,142 | ||||
其他應收款 | 280,924 | 2.32% | 162,991 | 1.44% | 109,395 | 0.96% | 179,739 | 1.63% | 248,672 | 2.31% | 172,108 | 1.66% | 57,291 | 0.56% | 146,130 | 1.47% | 114,634 | 1.13% | 7,103 | 0.07% | 11,684 | 0.13% | 43,704 | 0.57% | 44,412 | 0.6% | 9,109 | 0.13% | 14,187 | 0.21% | 36,327 | 0.59% | 71,025 | 1.18% | 46,095 | 0.81% | 77,036 | 1.4% | 84,384 | 1.58% | 101,884 | 2.18% | 48,587 | 1.08% | 46,072 | 1.1% | 68,767 | 1.76% | 80,164 | 3.48% | 51,902 | 2.37% | 38,659 | 1.96% | 37,036 | 2.43% | ||||||||||||||||||||||||||||||||
存貨 | 3,164,557 | 26.09% | 3,071,891 | 27.19% | 2,995,870 | 26.39% | 2,923,476 | 26.43% | 2,793,580 | 25.93% | 2,769,742 | 26.7% | 2,841,854 | 27.88% | 2,841,666 | 28.55% | 2,632,098 | 26.01% | 2,583,340 | 25.77% | 2,409,979 | 27.32% | 2,073,427 | 27.27% | 1,839,468 | 24.89% | 1,872,513 | 26.29% | 1,809,977 | 26.6% | 1,558,215 | 25.42% | 1,462,245 | 24.33% | 1,426,023 | 24.94% | 1,536,137 | 27.87% | 1,439,718 | 26.97% | 1,160,265 | 24.8% | 1,015,717 | 22.56% | 938,277 | 22.5% | 820,179 | 20.98% | 716,655 | 31.08% | 672,126 | 30.71% | 649,767 | 32.87% | 576,919 | 37.83% | 512,048 | 33.31% | 492,237 | 36.23% | 491,929 | 38.66% | 472,843 | 38.6% | 421,714 | 32.95% | 397,764 | 34.61% | 365,353 | 32.43% | 327,092 | 29.86% | 315,370 | 36.3% | 314,386 | 36.53% | 313,583 | 37.08% | 279,619 | 251,749 | 32.3% | 215,897 | 209,715 | 173,563 | ||||
存貨-買賣業 | 3,164,557 | 26.09% | 3,071,891 | 27.19% | 2,995,870 | 26.39% | 2,923,476 | 26.43% | 2,793,580 | 25.93% | 2,769,742 | 26.7% | 2,841,854 | 27.88% | 2,841,666 | 28.55% | 2,632,098 | 26.01% | 2,583,340 | 25.77% | 2,409,979 | 27.32% | 2,073,427 | 27.27% | 1,839,468 | 24.89% | 1,872,513 | 26.29% | 1,809,977 | 26.6% | 1,558,215 | 25.42% | 1,462,245 | 24.33% | 1,426,023 | 24.94% | 1,536,137 | 27.87% | 1,439,718 | 26.97% | 1,160,265 | 24.8% | 1,015,717 | 22.56% | 938,277 | 22.5% | 820,179 | 20.98% | 716,655 | 31.08% | 672,126 | 30.71% | 649,767 | 32.87% | 576,919 | 37.83% | 512,048 | 33.31% | 492,237 | 36.23% | 491,929 | 38.66% | 472,843 | 38.6% | 421,714 | 32.95% | 397,764 | 34.61% | 365,353 | 32.43% | 327,092 | 29.86% | 315,370 | 36.3% | 314,386 | 36.53% | 313,583 | 37.08% | 279,619 | 251,749 | 32.3% | 215,897 | 209,715 | 173,563 | ||||
預付款項 | 95,053 | 0.78% | 116,793 | 1.03% | 87,407 | 0.77% | 96,952 | 0.88% | 86,762 | 0.81% | 86,386 | 0.83% | 93,045 | 0.91% | 91,572 | 0.92% | 77,500 | 0.77% | 59,894 | 0.6% | 70,377 | 0.8% | 58,459 | 0.77% | 41,137 | 0.56% | 46,903 | 0.66% | 48,871 | 0.72% | 41,961 | 0.68% | 34,258 | 0.57% | 37,917 | 0.66% | 38,400 | 0.7% | 43,060 | 0.81% | 40,115 | 0.86% | 31,579 | 0.7% | 34,011 | 0.82% | 23,856 | 0.61% | 28,773 | 1.25% | 34,177 | 1.56% | 38,904 | 1.97% | 45,187 | 2.96% | 34,251 | 2.23% | 59,135 | 4.35% | 60,649 | 4.77% | 44,603 | 3.64% | 35,674 | 2.79% | 42,272 | 3.68% | 46,526 | 4.13% | 53,115 | 4.85% | 38,820 | 4.47% | 39,519 | 4.59% | 49,533 | 5.86% | 50,742 | 28,308 | 3.63% | 30,379 | 42,131 | 17,730 | ||||
其他流動資產 | 42,931 | 0.35% | 17,265 | 0.15% | 13,609 | 0.12% | 9,865 | 0.09% | 10,408 | 0.1% | 8,880 | 0.09% | 8,878 | 0.09% | 6,949 | 0.07% | 7,773 | 0.08% | 6,181 | 0.06% | 3,884 | 0.04% | 6,108 | 0.08% | 10,498 | 0.14% | 9,239 | 0.13% | 11,390 | 0.17% | 3,641 | 0.06% | 3,457 | 0.06% | 4,588 | 0.08% | 6,658 | 0.12% | 5,435 | 0.1% | 4,551 | 0.1% | 4,582 | 0.1% | 5,565 | 0.13% | 7,678 | 0.2% | 2,831 | 0.12% | 3,329 | 0.15% | 1,946 | 0.1% | 3,344 | 0.22% | 2,264 | 0.15% | 6,833 | 0.5% | 4,393 | 0.35% | 2,374 | 0.19% | 3,375 | 0.26% | 7,495 | 0.65% | 5,876 | 0.52% | 8,392 | 0.77% | 3,666 | 0.42% | 4,390 | 0.51% | 3,542 | 0.42% | 2,662 | 1,562 | 0.2% | 1,928 | 838 | 3,219 | ||||
流動資產合計 | 6,489,815 | 53.51% | 5,862,729 | 51.9% | 6,042,917 | 53.24% | 5,953,806 | 53.83% | 5,975,859 | 55.47% | 5,656,794 | 54.54% | 5,619,218 | 55.13% | 5,407,833 | 54.32% | 5,745,162 | 56.78% | 5,766,498 | 57.53% | 4,705,639 | 53.34% | 3,790,883 | 49.86% | 3,738,856 | 50.59% | 3,472,187 | 48.75% | 3,388,990 | 49.81% | 2,826,353 | 46.1% | 2,746,418 | 45.7% | 2,538,315 | 44.4% | 2,596,560 | 47.1% | 2,621,040 | 49.1% | 1,983,207 | 42.39% | 1,986,501 | 44.11% | 1,975,546 | 47.38% | 1,842,105 | 47.13% | 1,836,087 | 79.63% | 1,749,304 | 79.92% | 1,593,006 | 80.58% | 1,168,983 | 76.64% | 1,194,396 | 77.7% | 1,041,677 | 76.67% | 973,352 | 76.5% | 937,439 | 76.53% | 1,020,314 | 79.72% | 920,620 | 80.11% | 928,577 | 82.43% | 906,624 | 82.78% | 683,447 | 78.66% | 688,402 | 79.99% | 693,265 | 81.98% | 656,104 | 657,899 | 84.42% | 569,217 | 571,956 | 368,182 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 303 | 0% | 905 | 0.01% | 1,389 | 0.01% | 2,408 | 0.02% | 2,886 | 0.03% | 1,620 | 0.02% | 1,676 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
指定透過損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 303 | 0% | 905 | 0.01% | 2,408 | 0.02% | 2,886 | 0.03% | 1,620 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 137,624 | 1.13% | 110,703 | 0.98% | 92,498 | 0.81% | 84,671 | 0.77% | 84,671 | 0.79% | 84,148 | 0.81% | 84,148 | 0.83% | 64,148 | 0.64% | 48,833 | 0.48% | 50,000 | 0.5% | 50,000 | 0.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 3,000 | 0.02% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.03% | 3,000 | 0.04% | 3,000 | 0.04% | 3,000 | 0.04% | 3,000 | 0.04% | 3,000 | 0.05% | 3,000 | 0.05% | 3,000 | 0.05% | 3,000 | 0.05% | 3,000 | 0.06% | 3,000 | 0.06% | 3,000 | 0.07% | 3,000 | 0.07% | 3,000 | 0.08% | 3,000 | 0.13% | 3,000 | 0.14% | 3,000 | 0.15% | 3,000 | 0.2% | ||||||||||||||||||||||||||||||||
採用權益法之投資 | 5,584 | 0.05% | 5,891 | 0.05% | 12,735 | 0.11% | 7,217 | 0.07% | 7,075 | 0.07% | 7,638 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 5,584 | 0.05% | 5,891 | 0.05% | 12,735 | 0.11% | 7,075 | 0.07% | 7,638 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 961,305 | 7.93% | 951,028 | 8.42% | 956,287 | 8.43% | 919,090 | 8.31% | 881,617 | 8.18% | 853,518 | 8.23% | 839,449 | 8.24% | 838,508 | 8.42% | 830,729 | 8.21% | 788,609 | 7.87% | 773,555 | 8.77% | 775,910 | 10.21% | 749,832 | 10.15% | 741,957 | 10.42% | 703,192 | 10.33% | 699,659 | 11.41% | 669,788 | 11.15% | 660,465 | 11.55% | 654,611 | 11.87% | 609,882 | 11.43% | 569,754 | 12.18% | 524,164 | 11.64% | 461,542 | 11.07% | 439,144 | 11.23% | 385,621 | 16.72% | 378,504 | 17.29% | 327,099 | 16.55% | 301,125 | 19.74% | 281,558 | 18.32% | 268,470 | 19.76% | 254,470 | 20% | 243,894 | 19.91% | 213,769 | 16.7% | 188,569 | 16.41% | 164,070 | 14.56% | 159,698 | 14.58% | 157,927 | 18.18% | 145,622 | 16.92% | 125,511 | 14.84% | 107,065 | 99,310 | 12.74% | 88,787 | 77,770 | 58,833 | ||||
房屋及建築淨額 | 34,992 | 0.29% | 35,806 | 0.32% | 36,619 | 0.32% | 37,433 | 0.34% | 38,247 | 0.36% | 39,061 | 0.38% | 39,874 | 0.39% | 40,688 | 0.41% | 41,502 | 0.41% | 42,316 | 0.42% | 43,129 | 0.49% | 43,943 | 0.58% | 44,757 | 0.61% | 45,516 | 0.64% | 46,213 | 0.68% | 47,003 | 0.77% | 47,793 | 0.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
房屋及建築成本 | 48,583 | 0.4% | 48,583 | 0.43% | 48,583 | 0.43% | 48,583 | 0.44% | 48,583 | 0.45% | 48,583 | 0.47% | 48,583 | 0.48% | 48,583 | 0.49% | 48,583 | 0.48% | 48,583 | 0.48% | 48,583 | 0.55% | 48,583 | 0.64% | 48,583 | 0.66% | 48,583 | 0.68% | 48,583 | 0.71% | 48,583 | 0.79% | 48,583 | 0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-房屋及建築 | (13,591) | -0.11% | (12,777) | -0.11% | (11,964) | -0.11% | (11,150) | -0.1% | (10,336) | -0.1% | (9,522) | -0.09% | (8,709) | -0.09% | (7,895) | -0.08% | (7,081) | -0.07% | (6,267) | -0.06% | (5,454) | -0.06% | (4,640) | -0.06% | (3,826) | -0.05% | (3,067) | -0.04% | (2,370) | -0.03% | (1,580) | -0.03% | (790) | -0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
運輸設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 69 | 0% | 173 | 0% | 277 | 0% | 381 | 0% | 494 | 0.01% | 625 | 0.01% | 756 | 0.01% | 887 | 0.01% | 1,038 | 0.02% | 1,223 | 0.02% | 1,407 | 0.02% | 1,626 | 0.03% | 1,844 | 0.03% | 2,063 | 0.04% | 2,675 | 0.06% | 3,252 | 0.07% | 3,830 | 0.09% | 4,408 | 0.11% | 4,592 | 0.2% | 4,886 | 0.22% | 5,071 | 0.26% | 5,293 | 0.35% | 5,523 | 0.36% | 3,315 | 0.24% | 3,475 | 0.27% | 3,642 | 0.3% | 3,803 | 0.3% | 3,965 | 0.35% | 3,576 | 0.32% | 3,731 | 0.34% | 3,897 | 0.45% | 4,071 | 0.47% | 2,946 | 0.35% | 3,069 | 3,193 | 0.41% | 3,317 | 3,442 | 3,690 | ||||
運輸設備成本 | 14,338 | 0.12% | 14,338 | 0.13% | 14,338 | 0.13% | 14,338 | 0.13% | 14,338 | 0.13% | 14,338 | 0.14% | 14,338 | 0.14% | 14,338 | 0.14% | 14,338 | 0.14% | 14,338 | 0.14% | 14,338 | 0.16% | 14,338 | 0.19% | 14,338 | 0.19% | 14,338 | 0.2% | 14,338 | 0.21% | 14,338 | 0.23% | 14,338 | 0.24% | 14,688 | 0.26% | 14,688 | 0.27% | 14,688 | 0.28% | 14,688 | 0.31% | 14,688 | 0.33% | 14,688 | 0.35% | 14,688 | 0.38% | 14,688 | 0.64% | 15,346 | 0.7% | 15,346 | 0.78% | 15,346 | 1.01% | 15,346 | 1% | 12,850 | 0.95% | 12,850 | 1.01% | 12,872 | 1.05% | 12,872 | 1.01% | 12,873 | 1.12% | 12,863 | 1.14% | 12,863 | 1.17% | 12,863 | 1.48% | 12,863 | 1.49% | 11,584 | 1.37% | 11,584 | 11,584 | 1.49% | 11,584 | 11,584 | 11,584 | ||||
累計折舊-運輸設備 | (14,338) | -0.12% | (14,338) | -0.13% | (14,338) | -0.13% | (14,338) | -0.13% | (14,338) | -0.13% | (14,338) | -0.14% | (14,269) | -0.14% | (14,165) | -0.14% | (14,061) | -0.14% | (13,957) | -0.14% | (13,844) | -0.16% | (13,713) | -0.18% | (13,582) | -0.18% | (13,451) | -0.19% | (13,300) | -0.2% | (13,115) | -0.21% | (12,931) | -0.22% | (13,062) | -0.23% | (12,844) | -0.23% | (12,625) | -0.24% | (12,013) | -0.26% | (11,436) | -0.25% | (10,858) | -0.26% | (10,280) | -0.26% | 10,096 | 0.44% | 10,460 | 0.48% | 10,275 | 0.52% | 10,053 | 0.66% | 9,823 | 0.64% | 9,535 | 0.7% | 9,375 | 0.74% | 9,230 | 0.75% | 9,069 | 0.71% | 8,908 | 0.78% | 9,287 | 0.82% | 9,132 | 0.83% | 8,966 | 1.03% | 8,792 | 1.02% | 8,638 | 1.02% | 8,515 | 8,391 | 1.08% | 8,267 | 8,142 | 7,894 | ||||
辦公設備淨額 | 423,430 | 3.49% | 404,638 | 3.58% | 390,298 | 3.44% | 364,059 | 3.29% | 337,042 | 3.13% | 311,638 | 3% | 285,471 | 2.8% | 257,191 | 2.58% | 247,370 | 2.44% | 229,709 | 2.29% | 203,977 | 2.31% | 197,341 | 2.6% | 174,958 | 2.37% | 162,134 | 2.28% | 154,515 | 2.27% | 152,873 | 2.49% | 158,103 | 2.63% | 160,947 | 2.81% | 163,157 | 2.96% | 160,586 | 3.01% | 143,325 | 3.06% | 141,975 | 3.15% | 140,519 | 3.37% | 144,464 | 3.7% | 141,405 | 6.13% | 137,797 | 6.3% | 126,351 | 6.39% | 116,404 | 7.63% | 111,324 | 7.24% | 104,201 | 7.67% | 97,960 | 7.7% | 91,016 | 7.43% | 82,034 | 6.41% | 67,932 | 5.91% | 57,070 | 5.07% | 56,341 | 5.14% | 56,489 | 6.5% | 52,200 | 6.07% | 45,488 | 5.38% | 37,125 | 32,561 | 4.18% | 30,428 | 27,546 | 21,202 | ||||
辦公設備成本 | 901,759 | 7.44% | 857,518 | 7.59% | 818,028 | 7.21% | 766,939 | 6.93% | 716,643 | 6.65% | 669,709 | 6.46% | 623,026 | 6.11% | 575,599 | 5.78% | 547,967 | 5.42% | 513,047 | 5.12% | 471,511 | 5.35% | 449,242 | 5.91% | 412,011 | 5.58% | 385,629 | 5.41% | 365,329 | 5.37% | 351,487 | 5.73% | 344,607 | 5.73% | 335,526 | 5.87% | 329,151 | 5.97% | 316,374 | 5.93% | 286,954 | 6.13% | 274,740 | 6.1% | 262,966 | 6.31% | 257,032 | 6.58% | 245,779 | 10.66% | 234,198 | 10.7% | 215,315 | 10.89% | 198,907 | 13.04% | 187,481 | 12.2% | 174,473 | 12.84% | 162,628 | 12.78% | 150,493 | 12.29% | 136,681 | 10.68% | 118,429 | 10.3% | 103,891 | 9.22% | 99,642 | 9.1% | 96,195 | 11.07% | 88,555 | 10.29% | 78,761 | 9.31% | 67,787 | 60,879 | 7.81% | 56,138 | 50,829 | 40,336 | ||||
累計折舊-辦公設備 | (478,329) | -3.94% | (452,880) | -4.01% | (427,730) | -3.77% | (402,880) | -3.64% | (379,601) | -3.52% | (358,071) | -3.45% | (337,555) | -3.31% | (318,408) | -3.2% | (300,597) | -2.97% | (283,338) | -2.83% | (267,534) | -3.03% | (251,901) | -3.31% | (237,053) | -3.21% | (223,495) | -3.14% | (210,814) | -3.1% | (198,614) | -3.24% | (186,504) | -3.1% | (174,579) | -3.05% | (165,994) | -3.01% | (155,788) | -2.92% | (143,629) | -3.07% | (132,765) | -2.95% | (122,447) | -2.94% | (112,568) | -2.88% | 104,374 | 4.53% | 96,401 | 4.4% | 88,964 | 4.5% | 82,503 | 5.41% | 76,157 | 4.95% | 70,272 | 5.17% | 64,668 | 5.08% | 59,477 | 4.86% | 54,647 | 4.27% | 50,497 | 4.39% | 46,821 | 4.16% | 43,301 | 3.95% | 39,706 | 4.57% | 36,355 | 4.22% | 33,273 | 3.93% | 30,662 | 28,318 | 3.63% | 25,710 | 23,283 | 19,134 | ||||
租賃改良淨額 | 386,752 | 3.19% | 383,959 | 3.4% | 394,020 | 3.47% | 372,150 | 3.36% | 355,046 | 3.3% | 347,802 | 3.35% | 352,875 | 3.46% | 369,610 | 3.71% | 365,902 | 3.62% | 330,770 | 3.3% | 330,261 | 3.74% | 329,903 | 4.34% | 319,280 | 4.32% | 312,112 | 4.38% | 302,187 | 4.44% | 313,049 | 5.11% | 293,995 | 4.89% | 296,117 | 5.18% | 294,393 | 5.34% | 275,197 | 5.16% | 264,044 | 5.64% | 260,734 | 5.79% | 227,791 | 5.46% | 221,101 | 5.66% | 191,279 | 8.3% | 198,411 | 9.07% | 177,298 | 8.97% | 169,461 | 11.11% | 157,518 | 10.25% | 155,550 | 11.45% | 147,137 | 11.56% | 142,691 | 11.65% | 120,875 | 9.44% | 108,831 | 9.47% | 95,962 | 8.52% | 91,706 | 8.37% | 88,877 | 10.23% | 79,935 | 9.29% | 66,525 | 7.87% | 57,545 | 54,129 | 6.95% | 46,559 | 37,166 | 30,945 | ||||
租賃改良成本 | 899,100 | 7.41% | 870,075 | 7.7% | 853,966 | 7.52% | 806,297 | 7.29% | 764,730 | 7.1% | 733,813 | 7.07% | 715,386 | 7.02% | 708,714 | 7.12% | 682,015 | 6.74% | 625,026 | 6.24% | 604,683 | 6.85% | 584,256 | 7.68% | 554,115 | 7.5% | 529,349 | 7.43% | 502,778 | 7.39% | 497,873 | 8.12% | 463,629 | 7.72% | 451,718 | 7.9% | 445,498 | 8.08% | 418,147 | 7.83% | 394,433 | 8.43% | 380,071 | 8.44% | 336,884 | 8.08% | 320,919 | 8.21% | 283,110 | 12.28% | 282,707 | 12.92% | 254,337 | 12.87% | 240,044 | 15.74% | 221,867 | 14.43% | 214,079 | 15.76% | 200,076 | 15.73% | 190,467 | 15.55% | 163,713 | 12.79% | 147,468 | 12.83% | 130,915 | 11.62% | 123,224 | 11.25% | 117,090 | 13.48% | 105,118 | 12.21% | 88,947 | 10.52% | 77,533 | 71,876 | 9.22% | 61,900 | 50,843 | 41,846 | ||||
累計折舊-租賃改良 | (512,348) | -4.22% | (486,116) | -4.3% | (459,946) | -4.05% | (434,147) | -3.93% | (409,684) | -3.8% | (386,011) | -3.72% | (362,511) | -3.56% | (339,104) | -3.41% | (316,113) | -3.12% | (294,256) | -2.94% | (274,422) | -3.11% | (254,353) | -3.35% | (234,835) | -3.18% | (217,237) | -3.05% | (200,591) | -2.95% | (184,824) | -3.01% | (169,634) | -2.82% | (155,601) | -2.72% | (151,105) | -2.74% | (142,950) | -2.68% | (130,389) | -2.79% | (119,337) | -2.65% | (109,093) | -2.62% | (99,818) | -2.55% | 91,831 | 3.98% | 84,296 | 3.85% | 77,039 | 3.9% | 70,583 | 4.63% | 64,349 | 4.19% | 58,529 | 4.31% | 52,939 | 4.16% | 47,776 | 3.9% | 42,838 | 3.35% | 38,637 | 3.36% | 34,953 | 3.1% | 31,518 | 2.88% | 28,213 | 3.25% | 25,183 | 2.93% | 22,422 | 2.65% | 19,988 | 17,747 | 2.28% | 15,341 | 13,677 | 10,901 | ||||
其他設備淨額 | 116,131 | 0.96% | 126,625 | 1.12% | 135,350 | 1.19% | 145,448 | 1.31% | 151,282 | 1.4% | 155,017 | 1.49% | 161,160 | 1.58% | 170,846 | 1.72% | 175,678 | 1.74% | 185,433 | 1.85% | 195,694 | 2.22% | 204,098 | 2.68% | 210,081 | 2.84% | 221,308 | 3.11% | 199,239 | 2.93% | 185,511 | 3.03% | 168,490 | 2.8% | 156,865 | 2.74% | 150,307 | 2.73% | 127,126 | 2.38% | 114,895 | 2.46% | 78,468 | 1.74% | 58,726 | 1.41% | 51,050 | 1.31% | 42,496 | 1.84% | 36,629 | 1.67% | 17,598 | 0.89% | 9,186 | 0.6% | 6,433 | 0.42% | 5,404 | 0.4% | 5,898 | 0.46% | 6,545 | 0.53% | 7,057 | 0.55% | 7,841 | 0.68% | 7,462 | 0.66% | 7,920 | 0.72% | 8,664 | 1% | 9,416 | 1.09% | 10,552 | 1.25% | 9,326 | 9,427 | 1.21% | 8,483 | 6,143 | 2,996 | ||||
其他設備成本 | 405,595 | 3.34% | 402,164 | 3.56% | 395,379 | 3.48% | 388,915 | 3.52% | 378,053 | 3.51% | 365,417 | 3.52% | 355,700 | 3.49% | 349,829 | 3.51% | 339,457 | 3.35% | 334,352 | 3.34% | 331,335 | 3.76% | 325,124 | 4.28% | 316,722 | 4.29% | 313,796 | 4.41% | 277,938 | 4.08% | 252,148 | 4.11% | 223,882 | 3.73% | 202,719 | 3.55% | 187,550 | 3.4% | 156,531 | 2.93% | 137,695 | 2.94% | 95,919 | 2.13% | 72,535 | 1.74% | 62,107 | 1.59% | 51,330 | 2.23% | 43,790 | 2% | 23,203 | 1.17% | 13,981 | 0.92% | 10,900 | 0.71% | 9,273 | 0.68% | 11,333 | 0.89% | 12,223 | 1% | 12,789 | 1% | 14,449 | 1.26% | 20,191 | 1.79% | 19,158 | 1.75% | 18,342 | 2.11% | 17,692 | 2.06% | 15,039 | 1.78% | 12,430 | 14,037 | 1.8% | 11,868 | 7,991 | 3,395 | ||||
累計折舊-其他設備 | (289,464) | -2.39% | (275,539) | -2.44% | (260,029) | -2.29% | (243,467) | -2.2% | (226,771) | -2.1% | (210,400) | -2.03% | (194,540) | -1.91% | (178,983) | -1.8% | (163,779) | -1.62% | (148,919) | -1.49% | (135,641) | -1.54% | (121,026) | -1.59% | (106,641) | -1.44% | (92,488) | -1.3% | (78,699) | -1.16% | (66,637) | -1.09% | (55,392) | -0.92% | (45,854) | -0.8% | (37,243) | -0.68% | (29,405) | -0.55% | (22,800) | -0.49% | (17,451) | -0.39% | (13,809) | -0.33% | (11,057) | -0.28% | 8,834 | 0.38% | 7,161 | 0.33% | 5,605 | 0.28% | 4,795 | 0.31% | 4,467 | 0.29% | 3,869 | 0.28% | 5,435 | 0.43% | 5,678 | 0.46% | 5,732 | 0.45% | 6,608 | 0.57% | 12,729 | 1.13% | 11,238 | 1.03% | 9,678 | 1.11% | 8,276 | 0.96% | 4,487 | 0.53% | 3,104 | 4,610 | 0.59% | 3,385 | 1,848 | 399 | ||||
使用權資產 | 4,005,891 | 33.03% | 3,842,626 | 34.02% | 3,759,970 | 33.13% | 3,745,121 | 33.86% | 3,475,938 | 32.26% | 3,424,263 | 33.01% | 3,301,557 | 32.39% | 3,314,144 | 33.29% | 3,222,775 | 31.85% | 3,162,863 | 31.56% | 3,057,899 | 34.66% | 2,896,548 | 38.1% | 2,768,801 | 37.47% | 2,772,071 | 38.92% | 2,588,310 | 38.04% | 2,492,727 | 40.66% | 2,487,538 | 41.39% | 2,414,102 | 42.22% | 2,157,201 | 39.13% | 2,012,809 | 37.71% | 2,033,808 | 43.48% | 1,902,357 | 42.24% | 1,643,770 | 39.42% | 1,543,309 | 39.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 4,005,891 | 33.03% | 3,842,626 | 34.02% | 3,759,970 | 33.13% | 3,745,121 | 33.86% | 3,475,938 | 32.26% | 3,424,263 | 33.01% | 3,301,557 | 32.39% | 3,314,144 | 33.29% | 3,222,775 | 31.85% | 3,162,863 | 31.56% | 3,057,899 | 34.66% | 2,896,548 | 38.1% | 2,768,801 | 37.47% | 2,772,071 | 38.92% | 2,588,310 | 38.04% | 2,492,727 | 40.66% | 2,487,538 | 41.39% | 2,157,201 | 39.13% | 2,012,809 | 37.71% | 2,033,808 | 43.48% | 1,643,770 | 39.42% | ||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 6,700,846 | 55.25% | 6,402,868 | 56.68% | 6,190,842 | 54.54% | 6,049,815 | 54.7% | 5,657,261 | 52.51% | 5,488,103 | 52.91% | 5,278,958 | 51.79% | 5,181,088 | 52.05% | 4,990,039 | 49.32% | 4,824,164 | 48.13% | 4,618,208 | 52.35% | 4,362,081 | 57.38% | 4,144,333 | 56.08% | 4,061,433 | 57.02% | 3,794,928 | 55.77% | 3,619,803 | 59.05% | 3,557,999 | 59.21% | 3,120,601 | 56.61% | 2,913,773 | 54.59% | 2,870,472 | 61.36% | 1,747,222 | 41.9% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 2,694,955 | 22.22% | 2,560,242 | 22.66% | 2,430,872 | 21.42% | 2,304,694 | 20.84% | 2,181,323 | 20.25% | 2,063,840 | 19.9% | 1,977,401 | 19.4% | 1,866,944 | 18.75% | 1,767,264 | 17.47% | 1,661,301 | 16.57% | 1,560,309 | 17.69% | 1,465,533 | 19.28% | 1,375,532 | 18.61% | 1,289,362 | 18.1% | 1,206,618 | 17.73% | 1,127,076 | 18.39% | 1,070,461 | 17.81% | 963,400 | 17.48% | 900,964 | 16.88% | 836,664 | 17.88% | 103,452 | 2.48% | ||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 57,726 | 0.48% | 57,005 | 0.5% | 46,038 | 0.41% | 44,861 | 0.41% | 43,825 | 0.41% | 34,755 | 0.34% | 29,034 | 0.28% | 26,628 | 0.27% | 27,626 | 0.27% | 27,171 | 0.27% | 26,986 | 0.31% | 23,609 | 0.31% | 20,530 | 0.28% | 17,724 | 0.25% | 17,383 | 0.26% | 17,203 | 0.28% | 18,018 | 0.3% | 17,167 | 0.3% | 16,654 | 0.3% | 18,263 | 0.34% | 20,675 | 0.44% | 20,593 | 0.46% | 18,843 | 0.45% | 4,815 | 0.12% | 3,061 | 0.13% | 2,995 | 0.14% | 3,840 | 0.19% | 2,703 | 0.18% | 2,997 | 0.19% | 2,267 | 0.17% | 268 | 0.02% | 338 | 0.03% | 440 | 0.03% | 682 | 0.06% | 1,110 | 0.1% | 1,179 | 0.11% | 1,146 | 0.13% | 1,100 | 0.13% | 615 | 0.07% | 400 | 502 | 0.06% | 584 | 664 | 967 | ||||
商標權淨額 | 14,286 | 0.12% | 14,286 | 0.13% | 14,286 | 0.13% | 14,286 | 0.13% | 14,286 | 0.13% | 14,286 | 0.14% | 14,286 | 0.14% | 14,286 | 0.14% | 14,286 | 0.14% | 14,286 | 0.14% | 14,286 | 0.16% | 14,286 | 0.19% | 14,286 | 0.19% | 14,286 | 0.2% | 14,286 | 0.21% | 14,286 | 0.23% | 14,286 | 0.24% | 14,286 | 0.25% | 14,286 | 0.26% | 14,286 | 0.27% | 14,286 | 0.31% | 14,286 | 0.32% | 14,286 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||
商標權 | 14,286 | 0.12% | 14,286 | 0.13% | 14,286 | 0.13% | 14,286 | 0.13% | 14,286 | 0.13% | 14,286 | 0.14% | 14,286 | 0.14% | 14,286 | 0.14% | 14,286 | 0.14% | 14,286 | 0.14% | 14,286 | 0.16% | 14,286 | 0.19% | 14,286 | 0.19% | 14,286 | 0.2% | 14,286 | 0.21% | 14,286 | 0.23% | 14,286 | 0.24% | 14,286 | 0.25% | 14,286 | 0.26% | 14,286 | 0.27% | 14,286 | 0.31% | 14,286 | 0.32% | 14,286 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||
累計減損-商標權 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
電腦軟體淨額 | 43,440 | 0.36% | 42,719 | 0.38% | 31,752 | 0.28% | 30,575 | 0.28% | 29,539 | 0.27% | 20,469 | 0.2% | 14,748 | 0.14% | 12,342 | 0.12% | 13,340 | 0.13% | 12,885 | 0.13% | 12,700 | 0.14% | 9,323 | 0.12% | 6,244 | 0.08% | 3,438 | 0.05% | 3,097 | 0.05% | 2,917 | 0.05% | 3,732 | 0.06% | 2,881 | 0.05% | 2,368 | 0.04% | 3,977 | 0.07% | 6,389 | 0.14% | 6,307 | 0.14% | 4,557 | 0.11% | 4,815 | 0.12% | 3,061 | 0.13% | 2,995 | 0.14% | 3,840 | 0.19% | 2,703 | 0.18% | 2,997 | 0.19% | 2,267 | 0.17% | 268 | 0.02% | 338 | 0.03% | 440 | 0.03% | 682 | 0.06% | 1,110 | 0.1% | 1,179 | 0.11% | 1,146 | 0.13% | 1,100 | 0.13% | 615 | 0.07% | 400 | 502 | 0.06% | 584 | 664 | 967 | ||||
電腦軟體 | 90,278 | 0.74% | 85,333 | 0.76% | 69,917 | 0.62% | 63,483 | 0.57% | 57,279 | 0.53% | 43,620 | 0.42% | 34,108 | 0.33% | 28,737 | 0.29% | 27,225 | 0.27% | 24,683 | 0.25% | 22,756 | 0.26% | 18,191 | 0.24% | 14,145 | 0.19% | 10,523 | 0.15% | 9,143 | 0.13% | 8,144 | 0.13% | 8,110 | 0.13% | 5,937 | 0.1% | 7,903 | 0.14% | 9,850 | 0.18% | 12,301 | 0.26% | 10,992 | 0.24% | 10,234 | 0.25% | 13,105 | 0.34% | 9,696 | 0.42% | 9,173 | 0.42% | 8,491 | 0.43% | 5,738 | 0.38% | 4,912 | 0.32% | 3,267 | 0.24% | 852 | 0.07% | 1,168 | 0.1% | 1,205 | 0.09% | 1,585 | 0.14% | 1,776 | 0.16% | 1,776 | 0.16% | 1,725 | 0.2% | 1,570 | 0.18% | 983 | 0.12% | 1,220 | 1,188 | 0.15% | 2,757 | 2,757 | 2,757 | ||||
累計減損-電腦軟體 | (46,838) | -0.39% | (42,614) | -0.38% | (38,165) | -0.34% | (32,908) | -0.3% | (27,740) | -0.26% | (23,151) | -0.22% | (19,360) | -0.19% | (16,395) | -0.16% | (13,885) | -0.14% | (11,798) | -0.12% | (10,056) | -0.11% | (8,868) | -0.12% | (7,901) | -0.11% | (7,085) | -0.1% | (6,046) | -0.09% | (5,227) | -0.09% | (4,378) | -0.07% | (3,056) | -0.05% | (5,535) | -0.1% | (5,873) | -0.11% | (5,912) | -0.13% | (4,685) | -0.1% | (5,677) | -0.14% | (8,290) | -0.21% | 6,635 | 0.29% | 6,178 | 0.28% | 4,651 | 0.24% | 3,035 | 0.2% | 1,915 | 0.12% | 1,000 | 0.07% | 584 | 0.05% | 830 | 0.07% | 765 | 0.06% | 903 | 0.08% | 666 | 0.06% | 597 | 0.05% | 579 | 0.07% | 470 | 0.05% | 368 | 0.04% | 820 | 686 | 0.09% | 2,173 | 2,093 | 1,790 | ||||
遞延所得稅資產 | 39,672 | 0.33% | 38,014 | 0.34% | 37,790 | 0.33% | 34,131 | 0.31% | 32,448 | 0.3% | 31,820 | 0.31% | 31,271 | 0.31% | 27,908 | 0.28% | 25,880 | 0.26% | 16,944 | 0.17% | 13,238 | 0.15% | 12,726 | 0.17% | 11,828 | 0.16% | 11,992 | 0.17% | 11,621 | 0.17% | 11,355 | 0.19% | 7,742 | 0.13% | 6,417 | 0.11% | 5,128 | 0.09% | 5,266 | 0.1% | 3,427 | 0.07% | 3,022 | 0.07% | 2,573 | 0.06% | 2,171 | 0.06% | 2,409 | 0.1% | 1,907 | 0.09% | 1,486 | 0.08% | 1,587 | 0.1% | 1,329 | 0.09% | 1,093 | 0.08% | 1,388 | 0.11% | 2,250 | 0.18% | 1,627 | 0.13% | 1,584 | 0.14% | 1,175 | 0.1% | 1,256 | 0.11% | 1,024 | 0.12% | 1,039 | 0.12% | 1,575 | 0.19% | 959 | 920 | 0.12% | 619 | 631 | 213 | ||||
其他非流動資產 | 426,633 | 3.52% | 425,816 | 3.77% | 399,163 | 3.52% | 268,590 | 2.43% | 267,857 | 2.49% | 275,125 | 2.65% | 283,342 | 2.78% | 269,866 | 2.71% | 212,844 | 2.1% | 206,505 | 2.06% | 191,213 | 2.17% | 100,047 | 1.32% | 97,017 | 1.31% | 103,511 | 1.45% | 91,707 | 1.35% | 80,096 | 1.31% | 76,918 | 1.28% | 78,097 | 1.37% | 79,412 | 1.44% | 67,456 | 1.26% | 64,209 | 1.37% | 63,517 | 1.41% | 64,538 | 1.55% | 74,172 | 1.9% | 75,610 | 3.28% | 52,987 | 2.42% | 48,508 | 2.45% | 47,824 | 3.14% | ||||||||||||||||||||||||||||||||
非流動資產合計 | 5,637,435 | 46.49% | 5,434,083 | 48.1% | 5,307,481 | 46.76% | 5,106,984 | 46.17% | 4,797,336 | 44.53% | 4,715,656 | 45.46% | 4,574,209 | 44.87% | 4,547,088 | 45.68% | 4,373,307 | 43.22% | 4,256,768 | 42.47% | 4,115,891 | 46.66% | 3,811,840 | 50.14% | 3,651,008 | 49.41% | 3,650,255 | 51.25% | 3,415,213 | 50.19% | 3,304,040 | 53.9% | 3,263,004 | 54.3% | 3,179,248 | 55.6% | 2,916,006 | 52.9% | 2,716,676 | 50.9% | 2,694,873 | 57.61% | 2,516,653 | 55.89% | 2,194,266 | 52.62% | 2,066,611 | 52.87% | 469,701 | 20.37% | 439,393 | 20.08% | 383,933 | 19.42% | 356,239 | 23.36% | 342,719 | 22.3% | 317,022 | 23.33% | 298,979 | 23.5% | 287,489 | 23.47% | 259,593 | 20.28% | 228,621 | 19.89% | 197,937 | 17.57% | 188,624 | 17.22% | 185,441 | 21.34% | 172,195 | 20.01% | 152,404 | 18.02% | 130,253 | 121,436 | 15.58% | 109,845 | 97,459 | 76,225 | ||||
資產總計 | 12,127,250 | 100% | 11,296,812 | 100% | 11,350,398 | 100% | 11,060,790 | 100% | 10,773,195 | 100% | 10,372,450 | 100% | 10,193,427 | 100% | 9,954,921 | 100% | 10,118,469 | 100% | 10,023,266 | 100% | 8,821,530 | 100% | 7,602,723 | 100% | 7,389,864 | 100% | 7,122,442 | 100% | 6,804,203 | 100% | 6,130,393 | 100% | 6,009,422 | 100% | 5,717,563 | 100% | 5,512,566 | 100% | 5,337,716 | 100% | 4,678,080 | 100% | 4,503,154 | 100% | 4,169,812 | 100% | 3,908,716 | 100% | 2,305,788 | 100% | 2,188,697 | 100% | 1,976,939 | 100% | 1,525,222 | 100% | 1,537,115 | 100% | 1,358,699 | 100% | 1,272,331 | 100% | 1,224,928 | 100% | 1,279,907 | 100% | 1,149,241 | 100% | 1,126,514 | 100% | 1,095,248 | 100% | 868,888 | 100% | 860,597 | 100% | 845,669 | 100% | 786,357 | 779,335 | 100% | 679,062 | 669,415 | 444,407 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 455,000 | 3.75% | 200,000 | 1.77% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 370,000 | 3.69% | 370,000 | 4.19% | 370,000 | 4.87% | 370,000 | 5.01% | 370,000 | 5.19% | 370,000 | 5.44% | 370,000 | 6.04% | 370,000 | 6.16% | 370,000 | 6.47% | 370,000 | 6.71% | 370,000 | 6.93% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 70,000 | 4.59% | 70,000 | 4.55% | 70,000 | 5.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
銀行借款 | 455,000 | 3.75% | 200,000 | 1.77% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 370,000 | 3.69% | 370,000 | 4.19% | 370,000 | 4.87% | 370,000 | 5.01% | 370,000 | 5.19% | 370,000 | 5.44% | 370,000 | 6.04% | 370,000 | 6.16% | 370,000 | 6.47% | 370,000 | 6.71% | 70,000 | 5.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 11,363 | 0.09% | 20,230 | 0.18% | 22,454 | 0.2% | 17,241 | 0.16% | 18,813 | 0.17% | 25,758 | 0.25% | 22,728 | 0.22% | 19,466 | 0.2% | 16,451 | 0.16% | 19,912 | 0.2% | 17,481 | 0.2% | 14,426 | 0.19% | 11,902 | 0.16% | 13,880 | 0.19% | 11,925 | 0.18% | 9,931 | 0.16% | 8,104 | 0.13% | 10,493 | 0.18% | 9,262 | 0.17% | 8,096 | 0.15% | 7,053 | 0.15% | 6,577 | 0.15% | 5,630 | 0.14% | 5,027 | 0.13% | 4,398 | 0.19% | 4,131 | 0.19% | 3,682 | 0.19% | 250 | 0.02% | ||||||||||||||||||||||||||||||||
應付票據 | 566,737 | 4.67% | 583,837 | 5.17% | 671,284 | 5.91% | 644,362 | 5.83% | 712,168 | 6.61% | 672,038 | 6.48% | 406,405 | 3.99% | 349,329 | 3.51% | 765,473 | 7.57% | 672,319 | 6.71% | 580,237 | 6.58% | 336,322 | 4.42% | 584,117 | 7.9% | 452,419 | 6.35% | 476,240 | 7% | 298,359 | 4.87% | 350,323 | 5.83% | 285,998 | 5% | 373,429 | 6.77% | 347,386 | 6.51% | 280,594 | 6% | 290,374 | 6.45% | 313,372 | 7.52% | 379,052 | 9.7% | 368,504 | 15.98% | 329,791 | 15.07% | 344,853 | 17.44% | 169,136 | 11.09% | 249,978 | 16.26% | 183,401 | 13.5% | 157,115 | 12.35% | 140,868 | 11.5% | 233,080 | 18.21% | 147,346 | 12.82% | 125,771 | 11.16% | 119,166 | 10.88% | 103,590 | 11.92% | 137,874 | 16.02% | 113,075 | 13.37% | 98,240 | 88,731 | 11.39% | 76,892 | 80,562 | 34,792 | ||||
應付帳款 | 1,865,590 | 15.38% | 1,714,896 | 15.18% | 1,653,105 | 14.56% | 1,581,607 | 14.3% | 1,655,285 | 15.36% | 1,564,558 | 15.08% | 1,617,690 | 15.87% | 1,536,786 | 15.44% | 1,535,533 | 15.18% | 1,524,939 | 15.21% | 1,736,526 | 19.69% | 1,344,258 | 17.68% | 1,138,318 | 15.4% | 1,244,808 | 17.48% | 1,127,490 | 16.57% | 902,778 | 14.73% | 819,673 | 13.64% | 743,969 | 13.01% | 732,149 | 13.28% | 835,854 | 15.66% | 689,831 | 14.75% | 668,276 | 14.84% | 628,115 | 15.06% | 440,143 | 11.26% | 420,482 | 18.24% | 355,418 | 16.24% | 344,062 | 17.4% | 343,110 | 22.5% | 302,416 | 19.67% | 249,191 | 18.34% | 245,778 | 19.32% | 244,418 | 19.95% | 217,359 | 16.98% | 205,731 | 17.9% | 189,042 | 16.78% | 181,328 | 16.56% | 146,719 | 16.89% | 154,750 | 17.98% | 159,355 | 18.84% | 133,191 | 121,327 | 15.57% | 103,192 | 98,855 | 69,714 | ||||
其他應付款 | 372,606 | 3.07% | 371,617 | 3.29% | 733,182 | 6.46% | 699,418 | 6.32% | 375,639 | 3.49% | 358,627 | 3.46% | 737,032 | 7.23% | 726,870 | 7.3% | 391,984 | 3.87% | 308,266 | 3.08% | 489,355 | 5.55% | 413,130 | 5.43% | 295,222 | 3.99% | 242,423 | 3.4% | 245,989 | 3.62% | 191,599 | 3.13% | 228,757 | 3.81% | 180,830 | 3.16% | 226,847 | 4.12% | 134,053 | 2.51% | 132,664 | 2.84% | 150,722 | 3.35% | 151,476 | 3.63% | 100,102 | 2.56% | 106,144 | 4.6% | 163,540 | 7.47% | 156,654 | 7.92% | 70,360 | 4.61% | ||||||||||||||||||||||||||||||||
本期所得稅負債 | 85,434 | 0.7% | 38,488 | 0.34% | 95,681 | 0.84% | 129,249 | 1.17% | 83,269 | 0.77% | 129,112 | 1.24% | 90,251 | 0.89% | 183,368 | 1.84% | 140,397 | 1.39% | 87,975 | 0.88% | 94,685 | 1.07% | 110,360 | 1.45% | 78,312 | 1.06% | 49,149 | 0.69% | 48,589 | 0.71% | 57,685 | 0.94% | 35,791 | 0.6% | 19,079 | 0.33% | 25,035 | 0.45% | 37,142 | 0.7% | 23,395 | 0.5% | 12,180 | 0.27% | 16,395 | 0.39% | 26,012 | 0.67% | 19,432 | 0.84% | 9,827 | 0.45% | 12,078 | 0.61% | 16,792 | 1.1% | 11,087 | 0.72% | 3,082 | 0.23% | 9,276 | 0.73% | 17,643 | 1.44% | 12,465 | 0.97% | 6,697 | 0.58% | 8,804 | 0.78% | 16,271 | 1.49% | 11,882 | 1.37% | 3,758 | 0.44% | 11,063 | 1.31% | 16,592 | 14,425 | 1.85% | 6,525 | 10,549 | 11,679 | ||||
租賃負債-流動 | 520,694 | 4.29% | 500,469 | 4.43% | 486,999 | 4.29% | 477,157 | 4.31% | 450,125 | 4.18% | 439,486 | 4.24% | 422,093 | 4.14% | 413,834 | 4.16% | 401,958 | 3.97% | 390,909 | 3.9% | 376,717 | 4.27% | 347,208 | 4.57% | 309,123 | 4.18% | 322,157 | 4.52% | 303,189 | 4.46% | 290,309 | 4.74% | 287,118 | 4.78% | 278,120 | 4.86% | 256,213 | 4.65% | 242,915 | 4.55% | 216,973 | 4.64% | 162,177 | 3.6% | 142,013 | 3.41% | 94,955 | 2.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
其他流動負債 | 833,491 | 6.87% | 842,867 | 7.46% | 46,052 | 0.41% | 53,265 | 0.48% | 30,794 | 0.29% | 39,181 | 0.38% | 50,630 | 0.5% | 46,947 | 0.47% | 27,362 | 0.27% | 83,071 | 0.83% | 131,365 | 1.49% | 35,156 | 0.46% | 26,672 | 0.36% | 26,074 | 0.37% | 41,870 | 0.62% | 70,466 | 1.15% | 64,093 | 1.07% | 135,086 | 2.36% | 176,681 | 3.21% | 206,407 | 3.87% | 197,627 | 4.22% | 244,484 | 5.43% | 303,465 | 7.28% | 15,506 | 0.4% | 7,292 | 0.32% | 8,239 | 0.38% | 15,108 | 0.76% | 17,763 | 1.16% | ||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 802,392 | 6.62% | 799,085 | 7.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,206 | 0.49% | 40,583 | 0.68% | 56,683 | 0.99% | 115,278 | 2.09% | 162,955 | 3.05% | 183,701 | 3.93% | 226,326 | 5.03% | 289,270 | 6.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
一年或一營業週期內到期或執行賣回權公司債 | 802,392 | 6.62% | 799,085 | 7.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,206 | 0.49% | 40,583 | 0.68% | 56,683 | 0.99% | 115,278 | 2.09% | 162,955 | 3.05% | 183,701 | 3.93% | 226,326 | 5.03% | 289,270 | 6.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 31,099 | 0.26% | 43,782 | 0.39% | 46,052 | 0.41% | 53,265 | 0.48% | 30,794 | 0.29% | 39,181 | 0.38% | 50,630 | 0.5% | 46,947 | 0.47% | 27,362 | 0.27% | 83,071 | 0.83% | 131,365 | 1.49% | 35,156 | 0.46% | 26,672 | 0.36% | 26,074 | 0.37% | 41,870 | 0.62% | 40,260 | 0.66% | 23,510 | 0.39% | 78,403 | 1.37% | 61,403 | 1.11% | 43,452 | 0.81% | 13,926 | 0.3% | 18,158 | 0.4% | 14,195 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 4,710,915 | 38.85% | 4,272,404 | 37.82% | 3,708,757 | 32.68% | 3,602,299 | 32.57% | 3,326,093 | 30.87% | 3,228,760 | 31.13% | 3,346,829 | 32.83% | 3,276,600 | 32.91% | 3,279,158 | 32.41% | 3,457,391 | 34.49% | 3,796,366 | 43.04% | 2,970,860 | 39.08% | 2,813,666 | 38.07% | 2,720,910 | 38.2% | 2,625,292 | 38.58% | 2,191,127 | 35.74% | 2,163,859 | 36.01% | 2,023,575 | 35.39% | 2,169,616 | 39.36% | 2,181,853 | 40.88% | 1,548,137 | 33.09% | 1,534,790 | 34.08% | 1,561,006 | 37.44% | 1,060,797 | 27.14% | 926,252 | 40.17% | 870,946 | 39.79% | 876,437 | 44.33% | 687,411 | 45.07% | 723,089 | 47.04% | 578,425 | 42.57% | 522,367 | 41.06% | 464,759 | 37.94% | 537,361 | 41.98% | 433,505 | 37.72% | 437,562 | 38.84% | 375,222 | 34.26% | 320,747 | 36.91% | 347,649 | 40.4% | 353,743 | 41.83% | 290,028 | 289,208 | 37.11% | 231,094 | 236,846 | 155,684 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 795,791 | 7.01% | 793,014 | 7.17% | 800,441 | 7.43% | 897,254 | 8.65% | 1,176,734 | 11.54% | 1,171,931 | 11.77% | 1,167,392 | 11.54% | 1,162,576 | 11.6% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 287,909 | 7.37% | 286,569 | 12.43% | 285,205 | 13.03% | 283,848 | 14.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 2,751 | 0.02% | 2,742 | 0.02% | 2,549 | 0.02% | 2,377 | 0.02% | 1,972 | 0.02% | 2,915 | 0.03% | 2,002 | 0.02% | 1,532 | 0.02% | 1,628 | 0.02% | 2,410 | 0.02% | 653 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 105 | 0% | 116 | 0% | 58 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 204 | 0.02% | 204 | 0.02% | 542 | 0.05% | 505 | 0.06% | 936 | 0.11% | 0 | 0% | 0 | 804 | 0.1% | 0 | 0 | 0 | ||||||||||||||||||||||||||||
遞延所得稅負債-所得稅 | 2,751 | 0.02% | 2,742 | 0.02% | 2,549 | 0.02% | 2,377 | 0.02% | 1,972 | 0.02% | 2,915 | 0.03% | 2,002 | 0.02% | 1,532 | 0.02% | 1,628 | 0.02% | 2,410 | 0.02% | 653 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 3,658,884 | 30.17% | 3,509,463 | 31.07% | 3,433,645 | 30.25% | 3,422,334 | 30.94% | 3,173,572 | 29.46% | 3,127,511 | 30.15% | 3,015,919 | 29.59% | 3,031,917 | 30.46% | 2,949,493 | 29.15% | 2,893,886 | 28.87% | 2,796,895 | 31.71% | 2,658,327 | 34.97% | 2,562,052 | 34.67% | 2,547,545 | 35.77% | 2,376,502 | 34.93% | 2,287,142 | 37.31% | 2,282,404 | 37.98% | 2,211,605 | 38.68% | 1,968,157 | 35.7% | 1,833,734 | 34.35% | 1,876,656 | 40.12% | 1,796,072 | 39.88% | 1,554,999 | 37.29% | 1,498,080 | 38.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
其他非流動負債 | 106,446 | 0.88% | 109,592 | 0.97% | 108,363 | 0.95% | 109,876 | 0.99% | 119,814 | 1.11% | 117,625 | 1.13% | 107,419 | 1.05% | 103,827 | 1.04% | 96,062 | 0.95% | 92,865 | 0.93% | 81,519 | 0.92% | 73,170 | 0.96% | 61,650 | 0.83% | 49,058 | 0.69% | 50,525 | 0.74% | 48,560 | 0.79% | 43,614 | 0.73% | 40,074 | 0.7% | 36,220 | 0.66% | 32,164 | 0.6% | 30,810 | 0.66% | 26,533 | 0.59% | 19,657 | 0.47% | 16,017 | 0.41% | 13,624 | 0.59% | 11,518 | 0.53% | 9,311 | 0.47% | 8,823 | 0.58% | ||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 2,720 | 0.02% | 4,150 | 0.04% | 4,150 | 0.04% | 4,150 | 0.04% | 4,150 | 0.04% | 4,307 | 0.04% | 4,307 | 0.04% | 4,307 | 0.04% | 4,307 | 0.04% | 5,645 | 0.06% | 5,645 | 0.06% | 5,645 | 0.07% | 5,645 | 0.08% | 3,425 | 0.05% | 3,425 | 0.05% | 3,425 | 0.06% | 3,425 | 0.06% | 4,795 | 0.08% | 4,795 | 0.09% | 4,795 | 0.09% | 4,795 | 0.1% | 3,656 | 0.08% | 3,656 | 0.09% | 3,656 | 0.09% | 3,656 | 0.16% | 3,486 | 0.16% | 3,486 | 0.18% | 3,486 | 0.23% | ||||||||||||||||||||||||||||||||
存入保證金 | 103,726 | 0.86% | 105,442 | 0.93% | 104,213 | 0.92% | 105,726 | 0.96% | 115,664 | 1.07% | 113,318 | 1.09% | 103,112 | 1.01% | 99,520 | 1% | 91,755 | 0.91% | 87,220 | 0.87% | 75,874 | 0.86% | 67,525 | 0.89% | 56,005 | 0.76% | 45,633 | 0.64% | 47,100 | 0.69% | 45,135 | 0.74% | 40,189 | 0.67% | 35,279 | 0.62% | 31,425 | 0.57% | 27,369 | 0.51% | 26,015 | 0.56% | 22,877 | 0.51% | 16,001 | 0.38% | 12,361 | 0.32% | 9,968 | 0.43% | 8,032 | 0.37% | 5,825 | 0.29% | 5,337 | 0.35% | 3,887 | 0.25% | 3,067 | 0.23% | 3,052 | 0.24% | 2,922 | 0.24% | 2,724 | 0.21% | 2,905 | 0.25% | 2,724 | 0.24% | 2,724 | 0.25% | 2,724 | 0.31% | 2,724 | 0.32% | 2,394 | 0.28% | 2,394 | 2,394 | 0.31% | 2,323 | 2,323 | 2,097 | ||||
非流動負債合計 | 3,768,081 | 31.07% | 3,621,797 | 32.06% | 4,340,348 | 38.24% | 4,327,601 | 39.13% | 4,095,799 | 38.02% | 4,145,305 | 39.96% | 4,302,074 | 42.2% | 4,309,207 | 43.29% | 4,214,575 | 41.65% | 4,151,737 | 41.42% | 2,879,067 | 32.64% | 2,731,497 | 35.93% | 2,623,702 | 35.5% | 2,596,603 | 36.46% | 2,427,027 | 35.67% | 2,335,702 | 38.1% | 2,326,018 | 38.71% | 2,251,679 | 39.38% | 2,004,377 | 36.36% | 1,865,898 | 34.96% | 1,907,466 | 40.77% | 1,822,605 | 40.47% | 1,574,761 | 37.77% | 1,803,082 | 46.13% | 303,883 | 13.18% | 298,613 | 13.64% | 294,657 | 14.9% | 8,823 | 0.58% | 7,373 | 0.48% | 6,464 | 0.48% | 6,449 | 0.51% | 6,319 | 0.52% | 6,121 | 0.48% | 6,676 | 0.58% | 6,495 | 0.58% | 6,833 | 0.62% | 6,796 | 0.78% | 6,936 | 0.81% | 5,670 | 0.67% | 5,670 | 6,474 | 0.83% | 9,249 | 9,063 | 8,837 | ||||
負債總計 | 8,478,996 | 69.92% | 7,894,201 | 69.88% | 8,049,105 | 70.91% | 7,929,900 | 71.69% | 7,421,892 | 68.89% | 7,374,065 | 71.09% | 7,648,903 | 75.04% | 7,585,807 | 76.2% | 7,493,733 | 74.06% | 7,609,128 | 75.91% | 6,675,433 | 75.67% | 5,702,357 | 75% | 5,437,368 | 73.58% | 5,317,513 | 74.66% | 5,052,319 | 74.25% | 4,526,829 | 73.84% | 4,489,877 | 74.71% | 4,275,254 | 74.77% | 4,173,993 | 75.72% | 4,047,751 | 75.83% | 3,455,603 | 73.87% | 3,357,395 | 74.56% | 3,135,767 | 75.2% | 2,863,879 | 73.27% | 1,230,135 | 53.35% | 1,169,559 | 53.44% | 1,171,094 | 59.24% | 696,234 | 45.65% | 730,462 | 47.52% | 584,889 | 43.05% | 528,816 | 41.56% | 471,078 | 38.46% | 543,482 | 42.46% | 440,181 | 38.3% | 444,057 | 39.42% | 382,055 | 34.88% | 327,543 | 37.7% | 354,585 | 41.2% | 359,413 | 42.5% | 295,698 | 295,682 | 37.94% | 240,343 | 245,909 | 164,521 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,318,889 | 10.88% | 1,318,701 | 11.67% | 1,127,079 | 9.93% | 1,125,379 | 10.17% | 1,117,037 | 10.37% | 1,106,183 | 10.66% | 899,185 | 8.82% | 898,492 | 9.03% | 891,352 | 8.81% | 891,352 | 8.89% | 709,111 | 8.04% | 709,111 | 9.33% | 700,431 | 9.48% | 700,431 | 9.83% | 540,017 | 7.94% | 533,446 | 8.7% | 530,659 | 8.83% | 520,801 | 9.11% | 435,446 | 7.9% | 432,271 | 8.1% | 425,820 | 9.1% | 413,033 | 9.17% | 365,516 | 8.77% | 365,516 | 9.35% | 365,516 | 15.85% | 365,516 | 16.7% | 305,015 | 15.43% | 305,015 | 20% | 305,015 | 19.84% | 305,015 | 22.45% | 265,230 | 20.85% | 265,230 | 21.65% | 265,230 | 20.72% | 265,230 | 23.08% | 252,600 | 22.42% | 252,600 | 23.06% | 231,000 | 26.59% | 231,000 | 26.84% | 210,000 | 24.83% | 210,000 | 210,000 | 26.95% | 210,000 | 210,000 | 182,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 0 | 0% | 0 | 0% | 0 | 0% | 449 | 0% | 4,220 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 3,678 | 0.03% | 188 | 0% | 129 | 0% | 1,274 | 0.01% | 4,516 | 0.04% | 10,854 | 0.1% | 232 | 0% | 693 | 0.01% | 7,239 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 6,679 | 0.09% | 0 | 0% | 0 | 0% | 1,791 | 0.03% | 2,787 | 0.05% | 9,858 | 0.17% | 7,083 | 0.13% | 3,175 | 0.06% | 6,451 | 0.14% | 19,441 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,322,567 | 10.91% | 1,318,889 | 11.67% | 1,318,701 | 11.62% | 1,127,102 | 10.19% | 1,125,773 | 10.45% | 1,117,037 | 10.77% | 1,106,183 | 10.85% | 899,185 | 9.03% | 898,591 | 8.88% | 891,352 | 8.89% | 891,352 | 10.1% | 709,111 | 9.33% | 707,110 | 9.57% | 700,431 | 9.83% | 540,017 | 7.94% | 535,237 | 8.73% | 533,446 | 8.88% | 530,659 | 9.28% | 520,801 | 9.45% | 435,446 | 8.16% | 432,271 | 9.24% | 432,474 | 9.6% | 413,033 | 9.91% | 365,516 | 9.35% | 365,516 | 15.85% | 365,516 | 16.7% | 335,516 | 16.97% | 305,015 | 20% | 305,015 | 19.84% | 305,015 | 22.45% | 305,015 | 23.97% | 265,230 | 21.65% | 265,230 | 20.72% | 265,230 | 23.08% | 265,230 | 23.54% | 252,600 | 23.06% | 231,000 | 26.59% | 231,000 | 26.84% | 231,000 | 27.32% | 210,000 | 210,000 | 26.95% | 210,000 | 210,000 | 182,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,197,402 | 9.87% | 1,189,013 | 10.53% | 1,188,502 | 10.47% | 1,188,253 | 10.74% | 1,174,337 | 10.9% | 1,055,966 | 10.18% | 755,330 | 7.41% | 754,400 | 7.58% | 751,748 | 7.43% | 723,060 | 7.21% | 723,060 | 8.2% | 723,060 | 9.51% | 714,240 | 9.67% | 684,781 | 9.61% | 684,781 | 10.06% | 660,380 | 10.77% | 651,278 | 10.84% | 637,176 | 11.14% | 585,950 | 10.63% | 542,979 | 10.17% | 523,864 | 11.2% | 478,567 | 10.63% | 421,308 | 10.1% | 421,308 | 10.78% | 421,308 | 18.27% | 421,308 | 19.25% | 265,308 | 13.42% | 265,308 | 17.39% | ||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 1,197,402 | 9.87% | 1,189,013 | 10.53% | 1,188,502 | 10.47% | 1,188,253 | 10.74% | 1,174,337 | 10.9% | 1,055,966 | 10.18% | 755,330 | 7.41% | 754,400 | 7.58% | 751,748 | 7.43% | 723,060 | 7.21% | 723,060 | 8.2% | 723,060 | 9.51% | 714,240 | 9.67% | 684,781 | 9.61% | 684,781 | 10.06% | 660,380 | 10.77% | 427,962 | 7.12% | 427,962 | 7.49% | 427,962 | 7.76% | 427,962 | 8.02% | 427,962 | 9.15% | 421,308 | 9.36% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 2 | 0% | 2 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 49,224 | 0.41% | 16,082 | 0.14% | 30,659 | 0.27% | 40,544 | 0.37% | 45,766 | 0.42% | 38,047 | 0.37% | 30,268 | 0.3% | 22,485 | 0.23% | 15,589 | 0.15% | 12,610 | 0.13% | 11,403 | 0.13% | 10,220 | 0.13% | 9,148 | 0.12% | 7,859 | 0.11% | 6,312 | 0.09% | 4,765 | 0.08% | 3,218 | 0.05% | 2,509 | 0.04% | 2,309 | 0.04% | 2,109 | 0.04% | 1,909 | 0.04% | 1,843 | 0.04% | 2,786 | 0.07% | 2,781 | 0.07% | 2,928 | 0.13% | 2,927 | 0.13% | 2,849 | 0.14% | 3,044 | 0.2% | 2,952 | 0.19% | 3,326 | 0.24% | 3,148 | 0.25% | 3,809 | 0.31% | 3,631 | 0.28% | 3,250 | 0.28% | 2,869 | 0.25% | 2,487 | 0.23% | 2,106 | 0.24% | 1,685 | 0.2% | 1,264 | 0.15% | 843 | 422 | 0.05% | 0 | 0 | 0 | ||||
資本公積-認股權 | 61,895 | 0.51% | 61,895 | 0.55% | 61,895 | 0.55% | 61,895 | 0.56% | 62,850 | 0.58% | 71,823 | 0.69% | 97,330 | 0.95% | 97,330 | 0.98% | 97,348 | 0.96% | 97,348 | 0.97% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,010 | 0.02% | 1,363 | 0.02% | 1,914 | 0.03% | 3,910 | 0.07% | 5,554 | 0.1% | 6,290 | 0.13% | 7,787 | 0.17% | 10,001 | 0.24% | 10,001 | 0.26% | 10,001 | 0.43% | 10,001 | 0.46% | 10,001 | 0.51% | ||||||||||||||||||||||||||||||||||||
資本公積-其他 | 3,363 | 0.03% | 3,357 | 0.03% | 3,329 | 0.03% | 3,311 | 0.03% | 3,275 | 0.03% | 3,269 | 0.03% | 3,269 | 0.03% | 3,264 | 0.03% | 3,260 | 0.03% | 3,145 | 0.03% | 3,145 | 0.04% | 3,121 | 0.04% | 2,957 | 0.04% | 2,714 | 0.04% | 2,714 | 0.04% | 2,647 | 0.04% | 2,647 | 0.04% | 2,647 | 0.05% | 2,647 | 0.05% | 2,647 | 0.05% | 2,647 | 0.06% | 2,647 | 0.06% | 1,704 | 0.04% | 1,709 | 0.04% | 1,562 | 0.07% | 1,562 | 0.07% | 1,557 | 0.08% | 1,279 | 0.08% | 1,279 | 0.08% | 839 | 0.06% | 839 | 0.07% | ||||||||||||||||||||||||||
資本公積合計 | 1,311,886 | 10.82% | 1,270,349 | 11.25% | 1,284,385 | 11.32% | 1,294,003 | 11.7% | 1,286,228 | 11.94% | 1,169,105 | 11.27% | 886,197 | 8.69% | 877,479 | 8.81% | 867,945 | 8.58% | 836,163 | 8.34% | 737,608 | 8.36% | 736,401 | 9.69% | 726,345 | 9.83% | 695,354 | 9.76% | 693,807 | 10.2% | 668,802 | 10.91% | 658,506 | 10.96% | 644,246 | 11.27% | 594,816 | 10.79% | 553,289 | 10.37% | 534,710 | 11.43% | 490,844 | 10.9% | 435,799 | 10.45% | 435,799 | 11.15% | 435,799 | 18.9% | 435,798 | 19.91% | 279,715 | 14.15% | 269,631 | 17.68% | 269,539 | 17.54% | 269,473 | 19.83% | 269,295 | 21.17% | 269,117 | 21.97% | 268,939 | 21.01% | 268,558 | 23.37% | 268,177 | 23.81% | 267,795 | 24.45% | 137,814 | 15.86% | 137,393 | 15.96% | 136,972 | 16.2% | 136,551 | 136,130 | 17.47% | 135,708 | 135,708 | 18,108 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 270,196 | 2.23% | 270,196 | 2.39% | 270,196 | 2.38% | 203,591 | 1.84% | 203,591 | 1.89% | 203,591 | 1.96% | 203,591 | 2% | 133,468 | 1.34% | 133,468 | 1.32% | 133,468 | 1.33% | 133,468 | 1.51% | 92,969 | 1.22% | 92,969 | 1.26% | 92,969 | 1.31% | 73,419 | 1.08% | 73,419 | 1.2% | 73,419 | 1.22% | 73,419 | 1.28% | 73,419 | 1.33% | 59,821 | 1.12% | 59,821 | 1.28% | 59,821 | 1.33% | 59,821 | 1.43% | 49,220 | 1.26% | 49,220 | 2.13% | 49,220 | 2.25% | 49,220 | 2.49% | 38,978 | 2.56% | ||||||||||||||||||||||||||||||||
特別盈餘公積 | 2,356 | 0.02% | 2,356 | 0.02% | 2,356 | 0.02% | 1,372 | 0.01% | 1,372 | 0.01% | 1,372 | 0.01% | 1,372 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 684,390 | 5.64% | 508,637 | 4.5% | 341,489 | 3.01% | 430,421 | 3.89% | 666,957 | 6.19% | 488,056 | 4.71% | 324,593 | 3.18% | 436,022 | 4.38% | 701,696 | 6.93% | 532,197 | 5.31% | 362,859 | 4.11% | 341,168 | 4.49% | 405,446 | 5.49% | 295,502 | 4.15% | 424,153 | 6.23% | 305,701 | 4.99% | 233,891 | 3.89% | 173,268 | 3.03% | 128,266 | 2.33% | 219,819 | 4.12% | 173,748 | 3.71% | 138,717 | 3.08% | 101,489 | 2.43% | 170,393 | 4.36% | 201,201 | 8.73% | 166,679 | 7.62% | 139,469 | 7.05% | 213,424 | 13.99% | 191,181 | 12.44% | 158,405 | 11.66% | 128,281 | 10.08% | 189,811 | 15.5% | 172,564 | 13.48% | 145,580 | 12.67% | 119,358 | 10.6% | 170,852 | 15.6% | 150,585 | 17.33% | 115,673 | 13.44% | 96,338 | 11.39% | 131,748 | 125,163 | 16.06% | 80,651 | 65,438 | 74,225 | ||||
保留盈餘合計 | 956,942 | 7.89% | 781,189 | 6.92% | 614,041 | 5.41% | 635,384 | 5.74% | 871,920 | 8.09% | 693,019 | 6.68% | 529,556 | 5.2% | 569,490 | 5.72% | 835,164 | 8.25% | 665,665 | 6.64% | 496,327 | 5.63% | 434,137 | 5.71% | 498,415 | 6.74% | 388,471 | 5.45% | 497,572 | 7.31% | 379,120 | 6.18% | 307,310 | 5.11% | 246,687 | 4.31% | 201,685 | 3.66% | 279,640 | 5.24% | 233,569 | 4.99% | 198,538 | 4.41% | 161,310 | 3.87% | 219,613 | 5.62% | 250,421 | 10.86% | 215,899 | 9.86% | 188,689 | 9.54% | 252,402 | 16.55% | 230,159 | 14.97% | 197,383 | 14.53% | 167,259 | 13.15% | 219,503 | 17.92% | 202,256 | 15.8% | 175,272 | 15.25% | 149,050 | 13.23% | 192,798 | 17.6% | 172,531 | 19.86% | 137,619 | 15.99% | 118,284 | 13.99% | 144,108 | 137,523 | 17.65% | 93,011 | 77,798 | 79,778 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 5,227 | 0.04% | 3,149 | 0.03% | 10,094 | 0.09% | 1,037 | 0.01% | (2,356) | -0.02% | (1,558) | -0.02% | (1,818) | -0.02% | (1,482) | -0.01% | (1,372) | -0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | ||||
其他權益合計 | 5,227 | 0.04% | 3,149 | 0.03% | 10,094 | 0.09% | 1,037 | 0.01% | (2,356) | -0.02% | (1,558) | -0.02% | (1,818) | -0.02% | (1,482) | -0.01% | (1,372) | -0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | ||||
歸屬於母公司業主之權益合計 | 3,596,622 | 29.66% | 3,373,576 | 29.86% | 3,227,221 | 28.43% | 3,057,526 | 27.64% | 3,281,565 | 30.46% | 2,977,603 | 28.71% | 2,520,118 | 24.72% | 2,344,672 | 23.55% | 2,600,328 | 25.7% | 2,393,180 | 23.88% | 2,125,287 | 24.09% | 1,879,649 | 24.72% | 1,931,870 | 26.14% | 1,784,256 | 25.05% | 1,731,396 | 25.45% | 1,583,159 | 25.82% | 1,499,262 | 24.95% | 1,421,592 | 24.86% | 1,317,302 | 23.9% | 1,268,375 | 23.76% | 1,200,550 | 25.66% | 1,121,856 | 24.91% | 1,010,142 | 24.23% | 1,020,928 | 26.12% | 1,051,736 | 45.61% | 1,017,213 | 46.48% | 803,920 | 40.66% | 827,048 | 54.22% | 804,713 | 52.35% | 771,871 | 56.81% | 741,569 | 58.28% | 753,850 | 61.54% | 736,425 | 57.54% | 709,060 | 61.7% | 682,457 | 60.58% | 713,193 | 65.12% | 541,345 | 62.3% | 506,012 | 58.8% | 486,256 | 57.5% | 490,659 | 483,653 | 62.06% | 438,719 | 423,506 | 279,886 | ||||
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | ||||
非控制權益 | 51,632 | 0.43% | 29,035 | 0.26% | 74,072 | 0.65% | 73,364 | 0.66% | 69,738 | 0.65% | 20,782 | 0.2% | 24,406 | 0.24% | 24,442 | 0.25% | 24,408 | 0.24% | 20,958 | 0.21% | 20,810 | 0.24% | 20,717 | 0.27% | 20,626 | 0.28% | 20,673 | 0.29% | 20,488 | 0.3% | 20,405 | 0.33% | 20,283 | 0.34% | 20,717 | 0.36% | 21,271 | 0.39% | 21,590 | 0.4% | 21,927 | 0.47% | 23,903 | 0.53% | 23,903 | 0.57% | 23,909 | 0.61% | 23,917 | 1.04% | 1,925 | 0.09% | 1,925 | 0.1% | 1,940 | 0.13% | 1,940 | 0.13% | 1,939 | 0.14% | 1,946 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | ||||
權益總額 | 3,648,254 | 30.08% | 3,402,611 | 30.12% | 3,301,293 | 29.09% | 3,130,890 | 28.31% | 3,351,303 | 31.11% | 2,998,385 | 28.91% | 2,544,524 | 24.96% | 2,369,114 | 23.8% | 2,624,736 | 25.94% | 2,414,138 | 24.09% | 2,146,097 | 24.33% | 1,900,366 | 25% | 1,952,496 | 26.42% | 1,804,929 | 25.34% | 1,751,884 | 25.75% | 1,603,564 | 26.16% | 1,519,545 | 25.29% | 1,442,309 | 25.23% | 1,338,573 | 24.28% | 1,289,965 | 24.17% | 1,222,477 | 26.13% | 1,145,759 | 25.44% | 1,034,045 | 24.8% | 1,044,837 | 26.73% | 1,075,653 | 46.65% | 1,019,138 | 46.56% | 805,845 | 40.76% | 828,988 | 54.35% | 806,653 | 52.48% | 773,810 | 56.95% | 743,515 | 58.44% | 753,850 | 61.54% | 736,425 | 57.54% | 709,060 | 61.7% | 682,457 | 60.58% | 713,193 | 65.12% | 541,345 | 62.3% | 506,012 | 58.8% | 486,256 | 57.5% | 490,659 | 483,653 | 62.06% | 438,719 | 423,506 | 279,886 | ||||
負債及權益總計 | 12,127,250 | 100% | 11,296,812 | 100% | 11,350,398 | 100% | 11,060,790 | 100% | 10,773,195 | 100% | 10,372,450 | 100% | 10,193,427 | 100% | 9,954,921 | 100% | 10,118,469 | 100% | 10,023,266 | 100% | 8,821,530 | 100% | 7,602,723 | 100% | 7,389,864 | 100% | 7,122,442 | 100% | 6,804,203 | 100% | 6,130,393 | 100% | 6,009,422 | 100% | 5,717,563 | 100% | 5,512,566 | 100% | 5,337,716 | 100% | 4,678,080 | 100% | 4,503,154 | 100% | 4,169,812 | 100% | 3,908,716 | 100% | 2,305,788 | 100% | 2,188,697 | 100% | 1,976,939 | 100% | 1,525,222 | 100% | 1,537,115 | 100% | 1,358,699 | 100% | 1,272,331 | 100% | 1,224,928 | 100% | 1,279,907 | 100% | 1,149,241 | 100% | 1,126,514 | 100% | 1,095,248 | 100% | 868,888 | 100% | 860,597 | 100% | 845,669 | 100% | 786,357 | |||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | |||||
預收股款(權益項下)之約當發行股數 | 367.8 | 0% | 18.8 | 0% | 12.9 | 0% | 127.4 | 0% | 451.6 | 0% | 1,085.45 | 0.01% | 23.2 | 0% | 69.25 | 0% | 723.9 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 668 | 0.01% | 0 | 0% | 0 | 0% | 179.05 | 0% | 278.71 | 0% | 985.8 | 0.02% | 708.32 | 0.01% | 317.51 | 0.01% | 645.07 | 0.01% | 1,278.72 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
大樹(6469) 截至2024年第1季「流動資產」總計約為NT$59.54億元,相較上一季減少約NT$-2,205萬元、相較去年年末減少約NT$-2,205萬元
大樹(6469) 2024年第1季財報顯示公司「流動資產」總計約NT$59.54億元、約佔整體資產的53.83%。
對比上一季
上一季流動資產總計約NT$59.76億元、約佔整體資產的55.47%。今年第1季相較上一季減少約NT$-2,205萬元。
對比去年年末
去年年末流動資產則為NT$59.76億元、約佔整體資產的55.47%。今年第1季相較去年年末減少約NT$-2,205萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,953,806 | 53.83% | 5,975,859 | 55.47% | 5,656,794 | 54.54% | 5,619,218 | 55.13% | 5,407,833 | 54.32% | 5,745,162 | 56.78% | 5,766,498 | 57.53% | 4,705,639 | 53.34% | 3,790,883 | 49.86% | 3,738,856 | 50.59% | 3,472,187 | 48.75% | 3,388,990 | 49.81% | 2,826,353 | 46.10% | 2,746,418 | 45.70% | 2,538,315 | 44.40% | 2,596,560 | 47.10% | 2,621,040 | 49.10% | 1,983,207 | 42.39% | 1,986,501 | 44.11% | 1,975,546 | 47.38% | 1,842,105 | 47.13% | 1,836,087 | 79.63% | 1,749,304 | 79.92% | 1,593,006 | 80.58% | 1,168,983 | 76.64% | 1,194,396 | 77.70% | 1,041,677 | 76.67% | 973,352 | 76.50% | 937,439 | 76.53% | 1,020,314 | 79.72% | 920,620 | 80.11% | 928,577 | 82.43% | 906,624 | 82.78% | 683,447 | 78.66% | 688,402 | 79.99% | 693,265 | 81.98% | 657,899 | 84.42% |
非流動資產
大樹(6469) 截至2023年第2季「非流動資產」總計約為NT$45.74億元,相較上一季增加約NT$2,712萬元、相較去年年末增加約NT$2.01億元
大樹(6469) 2023年第2季財報顯示公司「非流動資產」總計約NT$45.74億元、約佔整體資產的44.87%。
對比上一季
上一季非流動資產總計約NT$45.47億元、約佔整體資產的45.68%。今年第2季相較上一季增加約NT$2,712萬元。
對比去年年末
去年年末非流動資產則為NT$43.73億元、約佔整體資產的43.22%。今年第2季相較去年年末增加約NT$2.01億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,574,209 | 44.87% | 4,547,088 | 45.68% | 4,373,307 | 43.22% | 4,256,768 | 42.47% | 4,115,891 | 46.66% | 3,811,840 | 50.14% | 3,651,008 | 49.41% | 3,650,255 | 51.25% | 3,415,213 | 50.19% | 3,304,040 | 53.90% | 3,263,004 | 54.30% | 3,179,248 | 55.60% | 2,916,006 | 52.90% | 2,716,676 | 50.90% | 2,694,873 | 57.61% | 2,516,653 | 55.89% | 2,194,266 | 52.62% | 2,066,611 | 52.87% | 469,701 | 20.37% | 439,393 | 20.08% | 383,933 | 19.42% | 356,239 | 23.36% | 342,719 | 22.30% | 317,022 | 23.33% | 298,979 | 23.50% | 287,489 | 23.47% | 259,593 | 20.28% | 228,621 | 19.89% | 197,937 | 17.57% | 188,624 | 17.22% | 185,441 | 21.34% | 172,195 | 20.01% | 152,404 | 18.02% | 121,436 | 15.58% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。